HomeMy WebLinkAboutCC Reso No 2006-199RESOLUTION NO. 2006-199
RESOLUTION OF FORMATION OF THE CITY COUNCIL OF
THE CITY OF LAKE ELSINORE DETERMINING THE
VALIDTTY OF PRIOR PROCEEDINGS AND ESTABLISHING
CITY OF LAKE ELSINORE COMMiJiVITY FACILITIES
DISTRICT NO. 2006-10 (RIVERLAKE VILLAS)
WHEREAS, the City Council (the "Council") of the City of Lake Elsinore
(the "City") has heretofore adopted Resolution No. 2006-179 ("Resolution of
Intention") stating its intention to form City of Lake Elsinore Community Faciliries
District No. 2006-10 (Riverlake Villas) (the "CFD") pursuant to the Mello-Roos
Community Facilities Act of 1982, as amended (the "AcP'); and
WHEREAS, a copy of the Resolution of Intention is on file with the City
Clerk and incorporated herein by reference; and
WHEREAS, pursuant to the Act and in accordance with applicable laws,
this Council held a public hearing on the formation of the CFD and the incurring of
bonded indebtedness with respect to the CFD; and
WHEREAS, at said hearing all persons not exempt from the Services
Special Tax and the Special T~ desiring to be heard on all matters pertaining to
the formation of the CFD were heard and a full and fair hearing was held; and
WHEREAS, at said hearing evidence was presented to the Council on said
matters before it, and this Council at the conclusion of said hearing is fully advised
in the premises.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. Pursuant to Section 53325.1(b) of the Government Code, the
Council finds and deternunes that the proceedings prior hereto were valid and in
confornuty with the requirements of the Act.
SECTION 2. A community facilities district to be designated "City of Lake
Elsinore Community Facilities District No. 2006-10 (Riverlake Villas)" is hereby
established pursuant to the Act.
CITY COiJNCIL RESOLUTION NO. 2006-199
Page 2 of 6
SECTION 3. The description and map of the boundaries of the CFD on file
in the Clerk's office and as described in the Resolution of Intention and
incorporated herein by reference, shall be the boundaries of the CFD. The map of
the proposed boundaries of the CFD has been recorded in the Office of the County
Recorder of Riverside County, California (Book 69 of Maps of Assessment and
Community Facilities District at page 2 and as Instrument No. 2006-0805376).
SECTION 4. Except where funds are otherwise available, it is the intention
of the Council to levy annually in accordance with procedures contained in the Act
a special t~ (the "Services Special Tax") sufficient to finance a portion of the cost
of providing parks, open space and storm drain maintenance services (the
"Services") that are in addition to those provided in the territory within the CFD
priar to the formation of the CFD and do not supplant services already available
within the territory proposed to be included in the CFD, the costs of administering
the levy and collection of the Services Special Tax and all other costs of the levy of
the Services Special TaY, including any foreclosure proceedings, legal, fiscal and
financial consultant fees, election costs, and all other administrative costs of the taac
levy. The Services Special Taa~ will be secured by recordation of a continuing lien
against all real property in the CFD. The schedule of the rate and method of
apportionment and manner of collection of the Services Special Tax is described in
detail in Exhibit A attached hereto and by this reference incorporated herein. The
Services are more fully described in the report presented to this Council at the
public hearing (the "Report").
The Services Special Tax is apportioned to each parcel on the foregoing
basis pursuant to Section 53325.3 of the Act.
SECTION 5. The faciliries proposed to be financed by the CFD are public
infrastructure facilities and other governmental facilities with an estimated useful
life of five years or longer, which the CFD is authorized by law to construct, own
or operate and that are necessary to meet increased demands placed upon the City
as a result of development or rehabilitation occurring within the proposed CFD,
including but not limited to City capital facilities fees and Elsinore Valley
Municipal Water District ("EVMWD") water and sewer capital facilities fees, and
related costs including designs, inspections, professional fees, annexation fees,
connection fees and acquisition costs (the "Facilities"). Such Facilities need not be
CITY COiJNCIL RESOLUTION NO. 2006-199
Page 3 of 6
physically located within the CFD. The Facilities are more fully described in the
Report.
SECTION 6. Except where fiznds are otherwise available, it is the intention
of the Council to levy annually in accordance with procedures contained in the Act
a special tax (the "Special Tax") sufficient to pay for the costs of financing the
acquisition and/or construction of the Facilities, including the principal of and
interest on the bonds proposed to be issued to finance the Facilities and other
periodic costs, the establishment and replenishment of reserve funds, the
remarketing, credit enhancement and liquidity fees, the costs of administering the
levy and collection of the Special Tax and all other costs of the levy of the Special
Tax and issuance of the bonds, including any foreclosure proceedings,
architectural, engineering, inspection, legal, fiscal, and financial consultant fees,
discount fees, interest on bonds due and payable prior to the expiration of one year
from the date of completion of facilities (but not to exceed two years), election
costs and all costs of issuance of the bonds, including, but not limited to, fees for
bond counsel, disclosure counsel, financing consultants and printing costs, and all
other administrative costs of the tax levy and bond issue. The Special Tax will be
secured by recordation of a continuing lien against all real property in the CFD. In
the first year in which such a Special T~ is levied, the levy shall include a sum
sufficient to repay to the City all amounts, if any, transferred to the CFD pursuant
to Section 53314 of the Act and interest thereon. The schedule of the rate and
method of apportionment and mamier of collection of the Special Tax is described
in detail in Exhibit A attached hereto and by this reference incorporated herein.
The Special Tax is based upon the cost of financing the Facilities in the CFD, the
demand that each parcel will place on the Facilities and the benefit (direct and/or
indirect) received by each parcel from the Facilities.
The Special Tax is apportioned to each parcel on the foregoing basis
pursuant to Section 533253 of the Act. In the event that a portion of the property
within the CFD shall become for any reason exempt, wholly or partially, from the
levy of the Special Tax, the Council shall, on behalf of the CFD, increase the levy
to the extent necessary upon the remaining property within the CFD which is not
delinquent or exempt in order to yield the required payments, subject to the
maximum tax. Under no circumstances, however, shall the Special Tax levied
against any parcel used for private residential purposes be increased as a
CITY COUNCIL RESOLUTION NO. 2006-199
Page 4 of 6
consequence of delinquency or default by the owner of any other parcel or parcels
within the CFD by more than 10 percent. Furthermore, the maximum special tax
authorized to be levied against any parcel used for private residential purposes
shall not be increased over time in excess of 2 percent per year.
SECTION 7. Upon recordation of a Notice of Special Tax Lien pursuant to
Section 3114.5 of the Streets and Highways Code, a continuing lien to secure each
levy of the Services Special T~ and the Special T~ shall attach to all real
property in the CFD, and the lien with respect to the Special Tax shall continue in
force and effect until the Special TaY obligation is prepaid or otherwise
permanently satisfied and the lien canceled in accardance with law, and the lien
with respect to the Services Special Tax and the Special Tax shall continue in force
and effect until collection of the Services Special T~ and the Special Tax by the
CFD ceases.
SECTION 8. Neither the proposed Services Special Tax nor the Special
Tax to be levied in the CFD has been precluded by protests by owners of one-half
or more of the land in the territory included in the CFD pursuant to Government
Code Section 53324.
SECTION 9. Pursuant to and in compliance with the provisions of
Government Code Section 50075.1, the Council hereby establishes the following
accountability measures pertaining to the levy by the CFD of the Services Special
Tax and the Special Tax:
(a) Such Services Special Tax and the Special Tax shall be levied for the
specific purposes set forth herein.
(b) The proceeds of the levy of such Services Special Tax and the Special
T~ shall be applied only to the specific purposes set forth herein.
(c) The CFD shall establish an account or accounts into which the
proceeds of such Services Special Tax and the Special Taac shall be
deposited.
(d) The City Manager, or his or her designee, acting for and on behalf of
the CFD, shall annually file a report with the Council as required pursuant to
Government Code Section 50075.3.
CITY COLTNCIL RESOLUTION NO. 2006-199
Page 5 of 6
SECTION 10. The City Manager, 130 S. Main Street, Lake Elsinore,
California 92530, (951) 674-3124, or his designee, is designated to be responsible
far preparing or causing to be prepared annually a current roll of Services Special
TaY and the Special Tax levy obligations by assessor's parcel number and for
estimating future Services Special Tax and the Special Taa~ levies pursuant to
Section 53340.1 of the Govemment Code.
SECTION 11. The voting procedure with respect to the imposition of the
Services Special Taa~ and the Special Tax, incurring bonded indebtedness and
establishing an appropriations limit of the CFD shall be by hand delivered or
mailed ballot election.
SECTION 12. The City Clerk is directed to certify and attest to this
Resolution and to take any and all necessary acts to call, hold, canvass and certify
an election or elections on the incurring bonded indebtedness, the levy of the
Special Tax, and the establishment of the appropriation limit.
SECTION 13. This Resolution shall take effect from and after the date of
its passage and adoption.
CITY COUNCIL RESOLUTION NO. 2006-199
Page 6 of 6
PASSED, APPROVED AND ADOPTED this 28th day of November
2006, by the following vote:
AYES: COUNCILMEMBERS: BUCKLEY, HICKMAN, KELLEY,
SCHIFFNER, MAGEE
NOES: COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: NONE
ABSTAIN: COUNCILMEMBERS: NONE
c
~
R ert E. Magee
City of Lake Els~
ATTEST:
Frederick R , City Clerk
City of Lake Elsinore
.TO FO'RM:
r
B~a'rbara Zeid eibold, City Attorney
City of Lake lsinore
EXHIBIT A
RATE AND METHOD OF APPORTIONMENT
RATE AND METHOD OF APPORTIONMENT FOR
COMMIJNIT'Y FACILITIES DISTRICT NO. 2006-10
OF THE CITY OF LAKE ELSINORE
(Riverlake Villas)
The following sets forth the Rate and Method of Apportionment for the levy and collection of
Special Taaces of the City of Lake Elsinore Community Facilities District No. 2006-10 (Riverlake
Villas) ("CFD No. 2006-10"). The Special Tax shall be levied on and collected each Fiscal Year, in
an amount determined through the application of the Rate and Method of Apportionment described
below. All of the real property within CFD No. 2006-10 unless exempted by law or by the
provisions hereof, shall be taaced for the purposes, to the extent, and in the manner herein provided.
SECTION A
DEFINITIONS
The terms hereinafrer set forth have the following meanings:
"Acre or Acreage" means the land area of an Assessor's Parcel as shown on an Assessor's Parcel
Map, or if the land azea is not shown on an Assessor's Parcel Map, the land area shown on the
applicable fmal map, pazcel map, condominium plan, or other recarded County parcel map or
instrument. The square footage of an Assessor's Parcel is equal to the Acreage multiplied by 43,560.
"Act" means the Mello-Roos Communities Facilities Act of 1982, as amended, being Chapter 2:5,
Part 1 of Division 2 of Title 5 of the Government Code of the State of California.
"Administrative Expenses" means the following actual or reasonably estimated costs directly
related to the administration of CFD No. 2006-10: the costs of computing the Speciai Taxes and
preparing the Special Taac collection schedules (whether by the City or designee thereof or both); the
costs of collecting the Special Taxes (whether by the City or otherwise); the costs of remitting the
Special Taxes for Facilities to the Trustee; the costs of the Trustee (including legal counsel) in the
discharge of the duties required of it under the Indenture; the costs to the City, CFD No. 2006-10 or
any designee thereof of complying with arbitrage rebate requirements; the costs to the City, CFD No.
2006-10 or any designee thereof of complying with disclosure requirements of the City, CFD No.
2006-10 ar obligated persons associated with applicable federal and state securities laws and the Act;
the costs associated with preparing Special Tax disclosure statements and responding to public
inquiries regarding the Special Taaces; the costs of the City, CFD No. 2006-10 or any designee
thereof related to an appeal of the Special TaY; the costs associated with the release of funds from an
escrow account; and the City's annual administration fees and third party expenses. Administrative
Expenses shall also include amounts estimated by the CFD Administrator or advanced by the City or
CFD No. 2006-10 for any other administrative purposes of CFD No. 2006-10, including attomey's
fees and other costs related to commencing and pursuing to completion any foreclosure of delinquent
Special Taxes.
Ciry of Lake Elsinore October 3, 2006
Community Facilities District No. 200G10 (Riverlake Villas)
Page 1
"Apartment Property" means ail Assessor's Parcels of Residential Property on which one or more
Apartment Units are constructed.
"Apartment Unit" means a dwelling unit within a building comprised of attached residential units
available for rental by the general public, not for sale to an end user, and under common
management.
"Approved Property" means all Assessor's Parcels of Taxable Property: (i) that are included in a
Final Map that was recarded prior to the January lst preceding the Fiscal Year in which the Special
Taac is being levied, and (ii) that haue not been issued a building permit on or befare May ls`
preceding the Fiscal Year in which the Special Taac is being levied.
"Assessor's Parcel" means a lot or parcel designated on an Assessor's Parcel Map with an assigned
Assessor's Parcel Number.
"Assessor's Parcel Map" means an official map of the Assessor of the County designating parcels
by Assessor's Parcel Number.
"Assessor's Parcel Number" means that number assigned to an Assessor's Parcel bythe County for
purposes of identification.
"Assigned Special Tax for Facilities" means the Special Tax of that name described in Section D
below.
"Backup Special Tax for Facilities" means the Special Taac of that name described in Section E
below.
"Bonds" means any obligation to repay a sum ofmoney, including obligations in the form ofbonds,
notes, certificates ofparticipation, long-term leases, loans from government agencies, or loans from
banks, other financiai instihxtions, private businesses, or individuals, ar long-term contracts, or any
refunding thereof, to which Special Taxes for Facilities within CFD No. 2006-10 ha~e been pledged.
"Building Square Footage" or "BSF" means the square footage of assessable internal living space,
exclusive of garages or other structures not used as living space, as determined by reference to the
building permit application for such Assessor's Parcel.
"Calendar Year" means the period commencing January 1 of any year and ending the following
December 31.
"CFD Administrator" means an official of the City, or designee thereof, responsible for (i)
determining the Special Tax Requirement for Facilities, (ii) determining the Special TaJc
Requirement for Services, as defined in Section L, as appiicable, and (iii) providing for the levy and
collection of the Special Taaces.
"CFD No. 2006-10" means Community Facilities District No. 2006-10 (Riverlake Villas)
established by the City under the Act.
Ciry of Lake Elsinore October 3, 2006
Community Facilities District No. 200610 (Riverlake Villas)
Page 2
"City" means the City of Lake Elsinore
"City Council" means the City Council of the City of Lake Elsinore, acting as the Legislative
Body of CFD No. 2006-10, or its designee.
"County" means the County of Riverside.
"Developed Property" means all Assessor's Parcels of Taacable Property that: (i) are included in a
Final Map that was recorded prior to the January lst preceding the Fiscal Year in which the Special
Tax is being levied, and (ii) a building permit for new construction was issued on or before May 1 St
preceding the Fiscal Yeaz in which the Special Tas is being levied.
"Exempt Property" means all Assessor's Parcels designated as being exempt from Special Tasces
as provided for in Section J.
"FYnal Map" means a subdivision ofproperiy by recordation of a final map, parcel map, or lot line
adjustment, pursuant to the Subdivision Map Act (California Government Code Section 66410 et
seq.) or recordation of a condominium plan pursuant to California Civil Code 1352 that creates
individuallots for which building permits may be issued without fixrther subdivision.
"Fiscal Year" means the period commencing on July 1 of any year and ending the following June
30.
"Indenture" means the indenture, fiscal agent agreement, resolution ar other instrument pursuant to
which Bonds are issued, as modified, amended and/or supplemented from time to time, and any
instrument replacing or supplementing the same.
"Land Use Type" means any of the types listed in Table 1 of Section D.
"Maximum Special Tax for Facilities" means the maacimum Special Tax for Facilities, determined
in accordance with Section C, that can be levied by CFD No. 2006-10 in any Fiscal Year on any
Assessor's Parcel.
"Non-Residential Property" means all Assessor's Pazcels of Developed Properry for which a
building permit was issued for any type of non-residential use.
"Partial Prepayment Amount" means the amount required to prepay a portion of the Special Taac
for Facilities obligation for an Assessor's Parcel, as described in Section H.
°'Prepayment Amount" means the amount required to prepay the Special Tax for Facilities
obligation in full for an Assessor's Parcel, as described in Section G.
City of Lake Elsinore October 3, 2006
Community Facilities District No. 200G10 (Riverlake Villas)
Page 3
"Proportionately" means that the rario of the actual Special Taac for Facilities levy to the applicable
Assigned Special Tax for Facilities is equai for all applicable Assessor's Parcels. In case of
Developed Property subject to the apportionment ofthe Special Ta~c for Facilities under step four of
Section F, "Proportionatel}~' in step four means that the quotient of (a) actual Special Tax far
Facilities less the Assigned Special Taac for Facilities divided by (b) the Backup Special Tas for
Facilities less the Assigned Special Tax for Facilities, is equal for all applicable Assessor's Parcels.
"Provisional Undeveloped Property" means all Assessor's Parcels ofTaacable Property that would
otherwise be classified as Exempt Property pursuant to the provisions of Section J, but cannot be
classified as Exempt Property because to do so would reduce the Acreage of ali Taacable Property
below the required minimum Acreage set forth in Section J.
"Residential Property" means all Assessor's Pazcels of Developed Properry for which a building
permit has been issued for purposes of constructing one or more residential dwelling units.
"Single Family Property" means all Assessor's Parcels of Residential Property other than
Apartment Property.
"Single Family Unit" means a residential dweiling unit other than an Apartment Unit.
"Special Tax" means any ofthe special tases authorized to be levied by CFD No. 2006-10 pursuant
to the Act.
"Special Tax for Facilities" means any of the special taxes authorized to be levied within CFD No.
2006-10 pursuant to the Act to fund the Special Taac Requirement for Facilities.
"Special Tax Requirement for Facilities" means the amount required in anyFiscal Year to pay: (i)
the debt service or the periodic costs on all outstanding Bonds due in the Calendar Year that
commences in such Fiscal Yeaz, (ii) Administrative Expenses, (iii) the costs associated with the
release of funds from an escrow account, (iv) any amount required to establish or replenish any
reserve funds established in association with the Bonds, (v) an amount equal to any anticipated
shortfall due to Special Taac for Facilities delinquencies in the prior Fiscal Year, and (vi) the
collection or accumulation of funds for the acquisirion or conshuction of facilities authorized by
CFD No. 2006-10 provided that the inclusion of such amount does not cause an increase in the levy
of Special Tax for Facilities on Undeveloped Property as set forth in Step Three of Section F., less
(vii) any amounts available to pay debt service or other periodic costs on the Bonds pursuant to the
Indenture.
"Taxable Property° means all Assessor's Parcels within CFD No. 2006-10, which aze not Exempt
Property.
"Trustee" means the trustee, fiscal agent, or paying agent under the Indenture.
"Undeveloped Property" means all Assessor's Parcels of Taxable Property which are not
Developed Property, Approved Property or Provisional Undeveloped Property.
City of Lake Elsinore October 3, 2006
Community Facilities District No. 200G10 (Riverlake Villas)
Page 4
SECTION B
CLASSIFICATION OF ASSESSOR'S PARCELS
Each Fiscal Year, beginning with Fiscal Year 2006-07, each Assessor's Parcel within CFD No.
2006-10 shall be classified as Taxable Properiy or Exempt Property. In addition, each Assessor's
Parcel of Taxable Property shall be further classified as Developed Property, Approved Property,
Undeveloped Property or Provisional Undeveloped Property. In addition, each Assessor's Parcel of
Developed Property shall fitrther be classified as Residential Property or Non-Residential Property.
Lastly, each Assessor's Parcel of Residential Property shall fiirther be classified as a Single Family
Property or Apartment Property, and each Assessor's Parcel of Single Family Property shall be
assigned to its appropriate Assigned Special Tax for Facilities rate based on its Building Square
Footage.
SECTION C
MAXIMUM SPECIAL TAX FOR FACILITIES
Developed Proaertv
The Maximum Special Taac for Facilities for each Assessor's Parcel of Single Family
Property in any Fiscal Year shall be the greater of (i) the Assigned Special Taac for Facilities
or (ii) the Backup Special Tax for Facilities.
The Maacimum Special Taac for Facilities far each Assessor's Pazcel ofApartment Properiy or
Non-Residential Property shall be the applicable Assigned Special Taac far Facilities
described in Table 1 of Section D.
Prior to the issuance of Bonds, the Assigned Special Tax for Facilities on Developed
Property set forth in Table 1 may be reduced in accordance with, and subject to the
conditions set forth in this pazagraph. If it is reasonably determined by the CFD
Administrator that the overlapping debt burden (as defined in the Statement of Goals and
Policies for the Use of the Mello-Roos Communitv Facilities Act of 1982 adopted by the
City Council, the "Goals and Policies") calculated pursuant to the Goals and Policies exceeds
the City's maximum level objective set forth in such docuxnent, the Maacimum Special Taac
for Facilities on Developed Property may be reduced (by modifying Table 1) to the amount
necessary to satisfy the City's objecrive with respect to the maximum overlapping debt
burden level with the written consent of the CFD Administrator. In order to reduce the
Maacunum Special Tax for Facilities on Developed Property it may be necessary to reduce
the Maacimum Special Tas for Facilities for Undeveloped Property. The reductions permitted
pursuant to this pazagraph shall be reflected in an amended Notice of Special Tas Lien which
the City shall cause to be recorded by executing a certificate in substantially the form
attached hereto as Exhibit "A".
City of Lake Elsinore October 3, 2006
Community Facilifles Disuict No. 200610 (Riverlake Villas)
Page 5
2. Multiple Land Use Tvpe
In some instances an Assessor's Parcel of Developed Property may contain more than one
Land Use Type. The Maximtun Special Tax for Facilities levied on an Assessor's Parcel
shall be the sum of the Maximum Special Taac for Facilities for all Land Use Types located
on the Assessar's Parcel. The CFD Administrator's allocation to each type ofproperty shall
be final.
3. Aunroved Propertv, Undeveloued Pronertv and Provisional Undeveloped Propertv
The Masimum Special Tax for Facilities for each Assessor's Parcel classified as Approved
Property, Undeveloped Properly, or Provisional Undeveloped Property in any Fiscal Year
shall be the applicable Assigned Special Tax for Facilities.
SECTION D
ASSIGNED SPECIAL TAX FOR FACILITIES
1. Developed Pronertv
Each Fiscal Yeaz, each Assessor's Parcel of Single Family Properiy, Apartment Property, or
Non-Residential Property shall be subject to an Assigned Special Taac for Facilities. The
Assigned Special Tas for Facilities applicable to an Assessor's Parcel ofDeveloped Property
shall be determined pursuant to Table 1 below.
TABLE 1
ASSIGNED SPECIAL TAX FOR FACILITIES RATES
FOR DEVELOPED PROPERTY
Land Use T e Buildin S uare Foota e Rate
Single Family Property Greater than or equal to
1,551 $3,339 per Single Family Unit
~
Single Family Pro ert 1,301 -1,550 $3,241 er Single Family Unit
Single Family Pro erty Less than or e ual to 1,300 $2,850 per Single Family Unit
A artment Property N/A $30,000 er Acre
Non Residential Property N/A $30,000 per Acre
City of Lake Elsinore October 3, 2006
Community Facilifies District No. 200G10 (Riverlake Villas)
Page 6
2. Approved ProAertV. Undeveloped Propertv and Provisional Undeveloped PropertV
Each Fiscal Year, each Assessor's Pazcel of Approved Property, Undeveloped Property and
Provisional Undeveloped Property shail be subj ect to an Assigned Special Taac for Facilities.
The Assigned Special Taac for Facilities rate for an Assessor's Parcel classified as Approved
Property, Undeveloped Property and Provisional Undeveloped Property shall be $164,692
per Acre.
SECTION E
BACKUP SPECIAL TAX FOR FACILITIES
At the time a Final Map is recorded, the Backup Special Tax for Facilities for all Assessor's
Parcels of Developed Property classified or reasonably expected to be classified as a Single Family
Properry within such Final Map area shall be determined by (i) multiplying (a) the Maximum
Special T~ for Facilities rate for Undeveloped Property by (b) the total Acreage of Taxable
Property in such Final Map area, excluding Acreage classified as Provisional Undeveloped
Property, Acreage classified or reasonably expected to be classified as Apartment Property or
Non-Residential Property, and any Acreage reasonably expected to be classified as Exempt
Property in such Final Map area, and (ii) dividing the results in (i) by the total number of Single
Family Units reasonably expected to be constructed within such Final Map area. The resulting
quotient shall be the Backup Special Tax for Facilities for each Assessor's Parcel of Single Family
Property within such Final Map area.
The Backup Special Tax for Facilities shall not apply to Non-Residential Property or Apartment
Properry.
Notwithstanding the foregoing, if Assessor's Parcels of Developed Property which are classified
or to be classified as Single Family Property are subsequendy changed or modified by recordation
of a lot line adjustment or similar instrument, then the Backup Special Tax for Facilities for the
area that has been changed ar modified shall be recalculated, based on the methodology above, to
equal the amount of Backup Special Tax far Facilities that would have been generated if such
change did not take place.
SECTION F
METHOD OF APPORTIONMENT OF THE SPECIAL TAX FOR FACILTTIES
Commencing Fiscal Year 2006-07 and for each subsequent Fiscal Year, the City Council shall levy
Special Taxes for Facilities on all Taxable Property in accordance with the following steps:
Step One: The Special Tax for Facilities shall be levied Proportionately on each Assessor's
Parcel of Developed Property at up to 100% of the applicable Assigned Special Tax
for Facilities rates in Table 1 to satisfy the Special Tax Requirement for Facilities.
Step Two: If additional moneys are needed to satisfy the Special Tax Requirement for Facilities
after the first step has been compieted, the Special Tax for Facilities shall be levied
Ciry of Lake Elsinore October 3, 2006
Community Facilities District No. 200b10 (Riverlake Villas)
Page 7
Proportionately on each Assessor's Parcel ofApproved Property at up to 100% ofthe
Maacimum Special Tas for Facilities applicable to each such Assessor's Parcel as
needed to satisfy the Special Taac Requirement for Facilities.
Step Three: If additional moneys are needed to satisfy the Special Tax Requirement for Facilities
a8er the first two steps have been completed, the Special Taac for Facilities shall be
levied Proportionately on each Assessor's Parcel of Undeveloped Properiy up to
100% ofthe Maacimum Special Tax for Facilities applicable to each such Assessor's
Parcel as needed to satisfy the Special Tax Requirement for Facilities.
Step Four: If additional moneys are needed to satisfy the Special Tax Requirement for
Facilities after the fust three steps have been completed, then the Special Tax for
Facilities on each Assessor's Parcel of Developed Property whose Maacimum Special
Tax for Facilities is the Backup Special Taac for Facilities shall be increased
Proportionately from the Assigned Special Ta~c for Facilities up to 100% of the
Backup Speciai Tas for Facilities as needed to satisfy the Special Taa~ Requirement
for Facilities.
Step Five: If additional moneys aze needed to satisfy the Special Tax Requirement for Facilities
after the first four steps have been completed, the Special Taac for Facilities shall be
levied Proportionately on each Assessor's Parcel of Provisional Undeveloped
Property up to 100% of the Masimum Special Tas for Facilities applicable to each
such Assessor's Parcel as needed to satisfy the Special Tax Requirement for
Facilities.
Notwithstanding the above, under no circumstances will the Special Taac for Facilities levied against
any Assessar's Parcel of Residential Property for which an occupancy permit for private residential
use has been issued be increased by more than ten percent as a consequence of delinquency or default
by owner of any other Assessor's Parcel within CFD No. 2006-10.
SECTION G
PREPAYMENT OF SPECIAL TAX FOR FACILITIES
The following additional definitions apply to this Section G:
"CFD Public Facilities" means $1,476,000, expressed in 2006 dollars, which shall increase by
the Construction Inflation Index on July l, 2007, and on each July 1 thereafter, or such lower
amount (i) determined by the City Council as sufficient to provide the public facIlities under the
authorized bonding program for CFD No. 2006-10, ar(ii) determined by the City Council
concurrently with a covenant that it will not issue any more Bonds to be supported by Special
T~es for Facilities levied under this Rate and Method of Apportionment.
City of Lake Elsinore October 3, 2006
Community Facilities District No. 200fr10 (Riverlake Villas)
Page 8
"Construction Fti-nd" means an account specifically identified in the Indenture ar functionally
equivalent to hold funds, which are currently available for expenditure to acquire or construct
public facilities eligible under CFD No. 2006-10.
"Construction Inflation Index" means the annual percentage change in the Engineering News-
Record Building Cost Index for the city of Los Angeles, measured as of the Calendar Year which
ends in the previous Fiscal Year. In the event this index ceases to be published, the Construction
Inflation Index shall be another index as determined by the City that is reasonably comparable to
the Engineering News-Record Building Cost Index for the city of Los Angeles.
"Future Facilities Costs" means the CFD Public Facilities minus public facility costs available to
be funded through existing construction or escrow accounts or funded by the Outstanding Bonds,
and minus public facility costs funded by interest earnings on the Construction Fund actually
earned prior to the date of prepayment.
"Outstanding Bonds" means all previously issued Bonds issued and secured by the levy of
Special Taxes for Faciliries which will remain outstanding after the first interest and/or principal
payment date following the current Fiscal Year, excluding Bonds to be redeemed at a later date
with the proceeds of prior prepayments of Special Taxes for Facilities.
The Special Tax for Facilities obligation of an Assessor's Pazcel of Developed Property, or an
Assessor's Parcel of Approved Properry or Undeveloped Property for which a building permit has
been issued or is expected to be issued, or an Assessor's Parcel of Provisional Undeveloped
Property may be prepaid in full, provided that there are no delinquent Special Talces, penalties, or
interest chazges outstanding with respect to such Assessor's Parcel at the time the Special Tax for
Facilities obligation would be prepaid. The Prepayment Amount for an Assessor's Parcel eligible
for prepayment shall be determined as described below.
An owner of an Assessor's Parcel intending to prepay the Special Tax for Facilities obligation
shall provide the CFD Administrator with written notice of intent to prepay. Within 30 days of
receipt of such notice the CFD Administratar shall notify such owner of the Prepayment Amount
of such Assessor's Parcel. The CFD Administrator may charge a reasonable fee for providing
this service. Prepayment must be made not less than 45 days prior to the next occurring date that
notice of redemption of Bonds from the proceeds of such prepayment may be given by the Trustee
pursuant to the Indenture.
The Prepayxnent Amount for each appiicable Assessor's Parcel shall be calculated according to the
following formula (capitalized terms defined below):
Bond Redemption Amount
plus Redemption Premium
plus Future Facilities Amount
plus Defeasance Cost
plus Administrative Fee
City of Lake Elsinore October 3, 2006
Community Facilities District No. 200610 (Riverlake Villas)
Page 9
less Reserve Fund Credit
less Canitalized Interest Credit
equals Prepayment Amount
As of the date of prepayment, the Prepayment Amount shall be calcula4ed as follows:
For an Assessor's Parcel of Developed Property, compute the Assigned
Special Tax for Facilities and Backup Special Tax for Facilities, if any,
applicable to the Assessor's Parcel. For an Assessor's Parcel of Approved
Properiy or Undeveloped Property, compute the Assigned Special Tax for
Facilities and the Backup Special Taac for Facilities as though it was already
designated as Developed Property based upon the building permit issued or
expected to be issued for that Assessor's Parcel. For an Assessor's Parcel of
Provisional Undeveloped Property compute the Assigned Special TaY for
Facilities for that Assessor's Parcel.
2. For each Assessor's Pazcel of Developed Properiy, Approved Property,
Undeveloped Property or Provisional Undeveloped Property to be prepaid, (a)
divide the Assigned Special Tas for Facilities computed pursuant to
paragraph 1 for such Assessor's Parcel by the sum of the estimated Assigned
Special Ta~c for Facilities applicable to all Assessor's Parcels of Taxable
Properry at buildout, as reasonably determined by the City, and (b) divide the
Backup Special Tax for Facilities computed pursuant to paragraph 1 for such
Assessor's Parcel by the sum of the estimated Backup Special Tax for
Facilities applicable to all Assessor's Pazcels ofTaacable Property at buildout,
as reasonably determined by the City.
3. Multiply the larger quotient computed pwsuant to paragraph 2(a) or 2(b) by
the Outstanding Bonds. The product shall be the "Bond Redemption
AmounY'.
4. Multiply the Bond Redemption Amount by the applicable redemption
premium, if any, on the Outstanding Bonds to be redeemed with the proceeds
of the Bond Redemprion Amount. This product is the "Redemption
Premiuxn."
5. Compute the Future Facilities Cost.
6. Mulriply the larger quotient computed pursuant to paragraph 2(a) or 2(b) by
the amount determined pursuant to paragraph 5 to determine the Future
Facilities Cost to be prepaid (the "Future Faciliries Amount").
7. Compute the amount needed to pay interest on the Bond Redemption Amount
to be redeemed with the proceeds of the Prepayment Amount until the earliest
redemption date for the Outstanding Bonds.
Ciry of Lake Elsinore October 3, 2006
Communiry Facilities District No. 200610 (Riverlake Villas)
Page 10
8. Determine the actual Special Tas for Facilities levied on the Assessor's
Parcel in the current Fiscal Year which has not yet been paid.
9. Estimate the amount of interest earnings to be derived from the reinvestment
of the Bond Redemption Amount plus the Redemption Premium until the
earliest redemption date for the Outstanding Bonds.
10. Add the amounts computed pursuant to paragraph 7 and 8 and subiract the
amount computed pursuant to paragraph 9. This difference is the
"Defeasance Cost."
11. Estimate the administrative fees and expenses associated with the
prepayment, including the costs of computation of the Prepayment Amount,
the costs of redeeming Bonds, and the costs of recording any notices to
evidence the prepayment and the redemprion. This amount is the
"Administrative Fee."
12. Calculate the "Reserve Fund Credit" as the lesser of: (a) the expected
reduction in the applicable reserve requirements, if any, associated with the
redemption of Outstanding Bonds as a result of the prepayment, or (b) the
amount derived by subtracting the new reserve requirements in effect after
the redemption of Outstanding Bonds as a result of the prepayment from the
balance in the applicable reserve fixnds on the prepayment date.
Notwithstanding the foregoing, if the reserve fund requirement is satisfied by
a surety bond or other instrument at the time of the prepayment, then no
Reserve Fund Credit shall be given. Notwithstanding the faregoing, the
Reserve Fund Credit shall in no event be less than 0.
13. If any capitalized interest for the Outstanding Bonds will not have been
expended as o£ the date immediately following the first interest and/or
principal payment following the current Fiscal Year, a capitalized interest
credit shall be calculated by multiplying the larger quotient computed
pursuant to paragraph 2(a) or 2(b) by the expected balance in the capitalized
interest fund or account under the Indenture after such first interest and/or
principal payment. This amount is the "Capitalized Interest Credit."
14. The Prepayment Amount is equal to the sum of the Bond Redemption
Amount, the Redemption Premium, the Future Facilities Amount, the
Defeasance Cost, and the Administrative Fee, less the Reserve Fund Credit
and the Capitalized Interest Credit.
15. From the Prepayment Amount, the amounts computed pursuant to paragraphs
3, 4,10, 12, and 13 shall be deposited into the appropriate fund as established
under the Indenture and used to retire Outstanding Bonds or make debt
City of Lake Elsinore October 3, 2006
Community Facilities District No. 200610 (Riverlake Villas)
Page 11
service payxnents. The amount computed pursuant to paragraph 6 shall be
deposited into the Conshuction Fund. The amount computed pursuant to
paragraph 11 shall be retained by CFD No. 2006-10.
The Special Tax for Facilities prepayment amount may be insufficient to redeem a full $5,000
increment of Bonds. In such cases, the increment above $5,000 or integral multiple thereof will be
retained in the appropriate fund established under the Indenture to be used with the next prepayment
of Bonds or to make debt service payments.
With respect to a Special Tas far Facilities obligation that is prepaid pursuant to this Section G, the
City Council shall indicate in the records of CFD No. 2006-10 that there has been a prepayment of
the Special Taac for Facilities obligation and shall cause a suitable notice to be recorded in
compliance with the Act within thirty (30) days of receipt of such prepayxnent to indicate the
prepayment of the Special Tas for Facilities obligation and the release of the Special Taac for
Facilities lien on such Assessor's Parcel, and the obligation of such Assessor's Parcel to pay such
Special Taaces for Facilities shall cease.
Notwithstanding the foregoing, no prepayment will be allowed unless the amount of Special Taac for
Facilities that may be levied on Taacable Property, net of Administrarive Expenses, shall be at least
1.1 times the regularly scheduled annual interest and principal payments on all currently Outstanding
Bonds in each future Fiscal Year.
SECTION H
PARTIAL PREPAYMENT OF SPECIAL TAX FOR FACILITIES
The Special Tax far Facilities obligation of an Assessor's Parcel of Developed Properiy, or an
Assessor's Parcel of Approved Properiy or Undeveloped Property for which a building permit has
been issued ar is expected to be issued, or and Assessor's Parcel of Provisional Undeveloped
Property, as calculated in this Section H below, may be partially prepaid, provided that there are no
delinquent Special Taaces, penalties, or interest chazges outstanding with respect to such Assessor's
Parcel at the time the Special Tax for Facilities obligation would be prepaid.
The Partial Prepayment Amount shall be calculated according to the following formula:
PP=(P~-A)xF+A
The terms above haue the following meanings:
PP = the Partial Prepayment Amount.
PG = the Prepayment Amount calculated according to Section G.
F= the percent by which the owner ofthe Assessor's Parcel is partiallyprepaying
the Special Tax for Facilities obligation.
A= the Administrative Fee calculated according to Section G.
City of Lake Elsinore October 3, 2006
Community Facilities District No. 200610 (Riverlake Villas)
Page 12
The owner of any Assessor's Parcel who desires such prepayment shall notify the CFD
Administrator of such owner's intent to partially prepay the Special Taa~ for Facilities and the
percentage by which the Special Taac for Facilities shall be prepaid. The CFD Administrator shali
provide the owner with a statement of the amount required for the partial prepayment of the Special
Talc for Facilities For an Assessor's Parcel within 30 days ofthe request and may charge a reasonable
fee for providing this service. With respect to any Assessor's Pazcel that is partiallyprepaid, the City
Council shall (i) distribute the funds remitted to it according to Section G, and (ii) indicate in the
records of CFD No. 2006-10 that there has been a partial prepayment ofthe Special Taac for Facilities
obligation and shall cause a suitable notice to be recorded in compliance with the Act within thirty
(30) days ofreceipt of such partial prepayment of the Special Taac for Facilities obligation to indicate
the obligation of such Assessor's Parcel to pay such prepaid portion ofthe Special Tax far Facilities
shall cease.
Notwithstanding the foregoing, no partial prepayment will be allowed unless the amount of Special
Tax for Facilities that may be levied on Taxable Property after such partial prepayxnent, net of
Administrative Expenses, shall be at least 1.1 times the regulazly scheduled annual interest and
principal payments on all currenfly Outstanding Bonds in each future Fiscal Yeaz.
SECTION I
TERMINATION OF SPECIAL TAX
For each Fiscal Year that any Bonds are outstanding the Special Tax for Facilities shall be levied
on all Assessor's Parcels subject to the Special Tax for Facilities. The Special Tax for Facilities
shall cease not later than the 2044-2045 Fiscal Year, however, the Special Taxes for Facilities
will cease to be levied in an earlier Fiscal Year if the CFD Administrator has determined (i) that
all required interest and principal payments on the CFD No. 2006-10 Bonds have been paid; (ii)
all authorized facilities for CFD No. 2006-10 have been acquired and all rennbursements to the
developer have been paid, (iii) no delinquent Special Taxes for Facilities remain uncollected and
(iv) all other obligations of CFD No. 2006-10 have been satisfied.
SECTION J
EXEMPTIONS
The City shall classify as Exempt Property, in order of priority, (i) Assessor's Parcels which are
owned by, irrevocably offered for dedication, encumbered by ar restricted in use by the State of
Califomia, Federal or other local governments, including school districts, (ii) Assessor's Parcels
which are used as places of worship and are exempt from ad valorem property taaces because they are
owned by a religious arganization, (iii) Assessor's Parcels which aze owned by, irrevocably offered
for dedication, encumbered by or restricted in use by a homeowners' association, (iv) Assessor's
Parcels with public or utility easements making impractical their utilization for other than the
purposes set forth in the easement, (v) Assessor's Parcels which are privately owned and are
encumbered by or restricted solely for public uses, or (vi) Assessor's Parcels restricted to other types
City of Lake Elsinore October 3, 2006
Community Facilities Disuict No. 200G10 (Riverlake Villas)
Page 13
ofpublic uses determined by the City Council, provided that no such classification would reduce the
sum of all Taxable Property to less than 0.98 Acres.
Notwithstanding the above, the City Council shall not classify an Assessor's Parcel as Exempt
Property if such classification would reduce the sum of all Taxable Property to less than 0.98 Acres.
Assessor's Parcels which cannot be classified as Exempt Property because such classification would
reduce the Acreage of all Taacable Property to less than 0.98Acres will be classified as Provisional
Undeveloped Property, and will be subject to Special Taxes pursuant to Step Five in Section F.
SECTION K
MANNER OF COLLECTION OF SPECIAL TAX FOR FACILITIES
The Special Tax for Facilities shall be collected in the same manner and at the same time as ordinary
ad valorem properiy taxes, provided, however, that CFD No. 2006-10 may collect Special Taaces for
Facilities at a different time or in a different manner ifnecessary to meet its financial obligations, and
may covenant to foreclose and may actually foreclose on delinquent Assessor's Parcels as permitted
by the Act.
SECTION L
SPECIAL TAX FOR SERVICES
The following additional definitions apply to this Section L:
"Developed Muitifamily Unit" means a residential dwelling unit within a building in which each
of the individual dwelling units has or shall have at least one common wall with another dwelling
unit and a building permit has been issued by the City for such dwelling unit on or prior to May 1
preceding the Fiscal Year in which the Special Tax for Services is being levied.
"Developed Single Family Unit" means a residential dwelling unit other than a Developed
Multifamily Unit on an Assessor's Pazcel for which a building permit has been issued by the City
on or prior to May 1 preceding the Fiscal Year in which the Special Tax for Services is being
levied.
"Maximum Special Taat for Services" means the maxnnum Special Tax for Services that can be
levied by CFD No. 2006-10 in any Fiscal Year on any Assessor's Parcel.
"Operating Fund" means a fund that shall be maintained for CFD No. 2006-10 for any Fiscal
Year to pay for the actual costs of maintenance related to the Service Area, and the applicable
Administrative Expenses.
"Operating Fund Balance" means the amount of funds in the Operating Fund at the end of the
preceding Fiscal Year.
"Service Area" means parks, open space, and storm drains
City of Lake Elsinore October 3, 2006
Community Facilities Disuict No. 200G10 (Riverlake Villas)
Page 14
"Special Ta7c for Services" means any of the special taxes autharized to be levied within CFD
No. 2006-10 pursuant to the Act to fund the Special Tax Requirement for Services.
"Special Tax Requirement for Services" means the amount determined in any Fiscal Year for
CFD No. 2006-10 equal to (i) the budgeted costs directly related to the Service Area, including
maintenance, repair and replacement of certain components of the 5ervice Area which have been
accepted and maintained or are reasonably expected to be accepted and maintained during the
current Fiscal Year, (ii) Administrative Expenses, and (iii) anticipated delinquent Special Taxes
for Services based on the delinquency rate in CFD No. 2006-10 for the previous Fiscal Year, less
(iv) the Operating Fund Balance, as determined by the CFD Administratar.
1. Rate and Method of Apuortionment of the Special Tax for Services
Commencing Fiscal Year 2006-2007 and for each subsequent Fiscal Year, the City Council shall
levy Special Taxes for Services on (i) all Assessor's Parcels containing a Developed Single
Family Unit or Developed Multifamily Unit and (ii) all Assessor's Parcels of Non-Residential
Property, up to the applicable Maximum Special Tax for Services to fund the Special Tax
Requirement for Services.
The Maximum Special Taa~ for Services far Fiscal Yeaz 2006-2007 sYiall be $246.84 per
Developed Single Family Unit, $123.42 per Developed Mulrifamily Unit, and $555.90 per Acre
for each Assessor's Parcel of Non-Residential Property.
On each July 1, commencing July 1, 2007, the Maacimum Special Taac for Services shall be
increased by two percent (2.00%) of the amount in effect in the priar Fiscal Year.
2. Duration of the Special Tax for Services
The Special Taac for Services shall be levied in perpetuity to fund the Special Tax Requirement
for Services, unless no longer required as deternrined at the sole discretion of the City Council.
3. Collection of the Saecial Tax for Services
The Special Tax for Services shall be collected in the same manner and at the same time as
ordinary ad valorem properiy taxes, provided, however, that CFD No. 2006-10 may collect the
Special Tax for Services at a different time or in a different manner if necessary to meet its
funding requirements.
SECTION M
APPEALS
Any property owner claiming that the amount or application of the Special Tax is not correct may
file a written notice of appeal with the CFD Administrator not later than twelve months after having
paid the first installment ofthe Special Tax that is disputed. The CFD Administrator shali promptly
review the appeal, and if necessary, meet with the properiy owner, consider written and oral evidence
City of Lake Elsinore October 3, 2006
Community Facilities District No. 200G10 (Riverlake VIllas)
Page 15
regarding the amount of the Special Taac, and rule on the appeal. If the CFD Administrator's
decision requires that the Special Taac for an Assessor's Parcel be modified or changed in favor ofthe
property owner, a cash refund shall not be made (except for the last year of levy), but an adjushnent
shall be made to the Special Tax on that Assessor's Parcel in the subsequent Fiscal Year(s).
The City Council may interpret this Rate and Method of Apportionment for purposes of clarifying
any ambiguity and make determinations relative to the annual administration of the Special Tax and
any landowner ar residents appeals. Any decision of the City Council shall be final and binding as to
all persons.
Ciry of Lake Elsinore October 3, 2006
Commmmity Facilities District No. 200610 (Riverlake Villas)
Page 16
EXHIBIT "A"
CITY OF LAK~ ELSINORE AND CFD NO. 2006-10 CERTIFICATE
1. Pursuant to Section C of the Rate and Method of Apportionment of Special Tax (the "R.MA"),
the City of Lake Elsinore (the "City") and Community Facilities District No. 2006-10 of the
City of Lake Elsinare ("CFD No. 2006-10 ") hereby agree to a reduction in the Maacimum
Special Tax for Facilities for Developed Properiy within CFD No. 2006-10:
(a) The information in Table 1 relating to the Maxnnum Special Tax for Facilities for
Developed Properry and/or Undeveloped Property within CFD No. 2006-10 shall be
modified as follows:
[insert Table 1 showing effective change to special tar rates and/or insert change to special
tax rates for Undeveloped Property]
2. Table 1 may only be modified prior to the issuance of Bonds.
3. Upon execution of the Certificate by the City and CFD No. 2006-10 the City shall cause an
amended Notice of Special Tax Lien for CFD No. 2006-10 to be recorded reflecting the
modifications set forth herein.
By execution hereof, the undersigned acknowledges, on behalf of the City of Lake Elsinore and
CFD No. 2006-10, receipt of this Certificate and modification of the RMA as set forth in this
Certificate.
CITY OF LAKE ELSINORE
By:
CFD Administrator
COMMiINITY FACILITIES DISTRICT NO. 2006-10
OF THE CITY OF LAKE ELSINORE
By:
Date:
Date:
Ciry of Lake Elsinore
Community Facilities District No. 200610 (Riverlake Villas)
October 3, 2006
Page 17