HomeMy WebLinkAboutItem No. 11 Loan Commitment Letter for Cambern Apartments Affordable Housing Project Proposal11)Loan Commitment Letter for Cambern Apartments Affordable Housing Project
Proposal
Approve the Loan Commitment Letter for the Cambern Apartments Affordable Housing
Project Proposal in substantially the form attached and authorize the City Manager and City
Attorney jointly to make necessary and appropriate revisions without increasing the City’s
financial commitment for submittal with CHW’s tax credit application.
Page 1 of 3
REPORT TO CITY COUNCIL
To:Honorable Mayor and Members of the City Council
From:Jason Simpson, City Manager
Prepared by:Barbara Leibold, City Attorney
Date:April 9, 2024
Subject:Loan Commitment Letter for Cambern Apartments Affordable Housing
Project Proposal
Recommendation
Approve the Loan Commitment Letter for the Cambern Apartments Affordable Housing Project
Proposal in substantially the form attached and authorize the City Manager and City Attorney
jointly to make necessary and appropriate revisions without increasing the City’s financial
commitment for submittal with CHW’s tax credit application.
Background
Community Housing Works (“CHW”) was founded in 1988 and is a nationally recognized 501(c)(3)
nonprofit organization that develops, rehabilitates, preserves and operates affordable apartment
communities in San Diego and throughout California. CHW has purchased non-contiguous APNs
totaling 4.02 acres (175,111 square feet) located at 29366 and 29377 Third Street in Lake
Elsinore, California.
CHW proposes the construction of garden apartments to include 75 affordable housing units
restricted to residents earning 30% to 80% area median income (AMI). Specifically, tenants will
consist of families, special needs individuals, and person at risk of homelessness. The proposed
project is in the early stages of planning and does not have an approved site plan at this time.
The proposed project has by-right medium-density residential zoning (12 DU/Acre) permitting for
up to 75 residential dwelling units with use of a State of California 50% density bonus for providing
affordable housing. CHW has submitted its land use entitlement application for administrative
review pursuant to recent laws passed by the State legislature intended to produce more
affordable housing. Under these provisions, the proposed project would not be subject to
discretionary review by the City Council or Planning Commission and will be exempt from CEQA.
In connection with the proposed project, CHW has requested a loan from the City’s Low and
Loan Commitment Letter Cambern Apartments
Page 2 of 3
Moderate Income Housing Asset Fund (LMIHAF) in the amount of Seven Million Fifteen Thousand
Four Hundred Eighty Two Dollars ($7,015,482) (“City Loan”). The LMIHAF is administered by the
City as the housing successor to the former Redevelopment Agency.
Discussion
CHW submitted a request for City financial assistance for the proposed project and further
requested that the City prepare a Loan Commitment Letter that can be submitted with its
application for Tax Credits for the proposed project. The tax credit application is due April 22,
2024. Tax Credits provide a valuable funding source to increase project feasibility and leverage
City and other local agency financial assistance.
CHW desires to apply for tax credits in April as the proposed state budget for next year does not
include any funding for 4% Tax Credits, though there is one more application cycle later this year
with available funds. That round is anticipated to be highly competitive for the remaining
funds. The proposed Loan Commitment Letter attached as Exhibit A is conditioned upon
satisfaction by CHW of various customary provisions before the loan will be funded, including the
requirement that the CHW enter into a legally binding City loan agreement and related documents
approved by the City Council.
The City’s affordable housing economic consultant, Keyser Marston Associates (KMA), has
performed a preliminary financial gap analysis of the CHW’s proposed financing for the project
and determined that the proposed financing appears to result in a financially feasible
project. Further, KMA has preliminarily concluded that the proposed project costs appear
reasonable.
CHW’s requested financing from the LMIHAF constitutes a request for a construction and
permanent loan in an aggregate amount not to exceed the City Loan. Loan funds will not be
disbursed until Tax Credits have been awarded, all other construction financing is available for
the project, and a commitment for the permanent loan has been obtained. The City Loan will be
structured as a 55-year loan bearing 3% interest and payable (along with the PLHA Loan (as
defined below) and any other subordinate financing) from 50% of the net operating revenues of
the project.
CHW anticipates issuing taxable and tax-exempt bonds to finance a portion of the project
construction costs. Net construction loan proceeds from the bonds are anticipated to be
approximately Twenty-Nine Million Seven Hundred Thirty-Eight Thousand Dollars
($29,738,000). In addition, the proposed project has been awarded Four Million Dollars
($4,000,000) in Permanent Local Housing Allocation Program (PLHA) funds by the County of
Riverside, and thirty-seven (37) Project Based Vouchers by the Housing Authority of the County
of Riverside.
Approval of the Commitment Letter will allow the CHW and the City to address the next steps
toward project review and implementation. Specifically, the proposed project is further conditioned
on and subject to each of the following: (1) an award of Tax Credits for the project and purchase
thereof by a tax credit investor for a price that supports the CHW’s financial model; (2) issuance
Loan Commitment Letter Cambern Apartments
Page 3 of 3
of Bonds to finance the project; and (3) negotiation and execution of binding legal documents for
sufficient construction and permanent financing for the proposed project.
Fiscal Impact
The Loan will be funded from LMIHAF held by the City as Housing Successor and will not have a
financial impact on the City’s general fund.
Attachments
Attachment 1- Loan Commitment Letter for Cambern Apartments Housing Project Proposal
temp_5340C4.docx
April 9, 2024
Cambern Avenue Housing Associates, LP
3111 Camino del Rio North, Suite 800
San Diego, CA 92108
Atttn: Kevin Leicher
Re: Loan Commitment for Rental Housing Project –Cambern Apartments
Dear Mr. Leicher:
The City of Lake Elsinore (City) approved a construction and permanent loan in an amount not to
exceed $ 7,015,482 (“Loan) to Cambern Avenue Housing Associates, LP (Developer) in which
________________ or its affiliate acts as the co-general partner, ________________, Inc. or its
affiliate acts as managing general partner, and with such tax credit limited partners as may be
approved by City, for the above-referenced project. Proceeds of the Loan are to be used to construct
a 76 unit apartment building (Project) located at 29366 and 29377 Third Street in the City
(Property).
Disbursement of the proceeds of the Loan and consummation of the transactions contemplated
hereby are conditioned upon the negotiation and execution of one or more loan agreements and
related documents on terms and conditions acceptable to City.
1.TERMS OF THE LOAN. Principal terms of the Loan will include, but not be limited
to, the following:
a. The maximum principal amount of the Loan shall be $7,015,482. The outstanding
principal balance of the Loan shall bear interest at three percent (3%) per annum
simple interest. The Loan shall be due and payable in 55 years from the completion
of construction of the Project. Payments of principal and interest shall be paid from
residual receipts, with 50% of residual receipts to be disbursed to City and any other
subordinate lenders, pro rata, in payment thereof. Residual receipts shall mean
the effective gross rental income from the improvements, less actual, reasonable
and customary costs, fees and expenses of operation directly attributable to the
improvements, including, but not limited, to the following: maintenance;
alterations; taxes; landscaping; common utilities; debt service on superior or
subordinate loan(s) approved by the City; a property management fee; a partnership
management fee; a City monitoring fee; deposits into a replacement reserve;
Cambern Avenue Housing Associates, LP
April 9, 2024
Page 2
temp_5340C4.docx
deposits into an operating reserve; resident service costs; payment of any Deferred
Developer Fee; and subject to the prior approval of City (i) payments of any
operating deficit loans, (ii) tax credit recapture loans or (iii) other similar payments
by the administrative general partner of the Developer. Notwithstanding the
foregoing, solely in the event a loan to the Developer from its general partners or
limited partners is necessary to avoid a default under a loan secured by the Property,
such loan may be made upon disclosure of the same to City, and such loan may be
repaid as an expense of operation senior to the residual receipts payments to City.
All fees and costs are to be outlined in a pro forma provided by the Developer and
shall be approved by the City Manager as part of the loan closing process.
b. Developer has been awarded Permanent Local Housing Allocation Program
(PLHA) funds by the County of Riverside in the maximum amount available for
the Project. Prior to the closing of the Loan, Developer shall provide evidence of
the PLHA Loan to City, with such evidence meeting the satisfaction of the City
Manager. The PLHA Loan shall close concurrently with the City Loan.
c. The Loan shall be evidenced by one or more Promissory Note(s) and shall be
secured by one or more Deed(s) of Trust in a form acceptable to City. The Deed
of Trust shall be in at least a second lien position against the Property. In addition,
one or more City regulatory agreements restricting occupancy of approximately
49% of the Project apartment units to persons of extremely low, very low and low
income (as determined in accordance with California Health & Safety Code
Sections 50106, 50105, 50079.5, respectively) at an affordable rent (as determined
in accordance with California Health & Safety Code Section 50053(b)) for the
longest feasible time, but no less than 55 years from the date of initial occupancy,
will be recorded prior to the disbursement of the City funds. The allocation of the
units between households of extremely low (30% AMI), very low (50% AMI), and
low income (60% AMI) shall be in such manner as approved by the City Council
consistent with the attached proforma.
d. Developer shall obtain all land use entitlements and required approvals for the
Project from the City and all applicable governmental bodies and agencies,
including a ready to issue building permit(s) letter, and furnish evidence thereof to
the City.
e. “All risk” (special perils) property insurance, including coverage during the course
of construction and, if the property is in a flood zone designated for mandatory
flood insurance, coverage for the peril of flood, shall be furnished in an amount
sufficient to rebuild or replace the improvements at replacement cost new. A policy
shall be issued by an insurance company acceptable to City and shall name City as
loss payee. Developer shall furnish or cause to be furnished to City, and Developer
shall ensure that the development contractor furnishes or causes to be furnished to
City, general liability insurance policies equivalent in coverage scope to an ISO CG
Cambern Avenue Housing Associates, LP
April 9, 2024
Page 3
temp_5340C4.docx
00 01 10 93 form in an amount of at least $5,000,000 per occurrence. Each policy
shall name City, the City, and their respective boards, commissions, officials,
employees, and agents as additional insureds on an endorsement equivalent in
coverage scope to an ISO 20 10 11 85 that includes coverage for both ongoing and
completed operations, provided the endorsement is commercially available from
the Developer’s insurance underwriter. All insurance shall be subject to such other
conditions as may be required by the City Risk Manager.
f. Developer shall obtain payment and performance bonds for the construction of the
project in an amount approved by City. The City shall be a named insured on such
bonds.
g. The Loans shall be non-recourse upon the completion of construction.
h. City shall be provided with one or more ALTA Policies of Lender’s Title Insurance
in the amount of the Loan secured by the particular property showing fee title vested
in Developer and including such endorsements as reasonably requested by City.
i. Developer shall provide evidence, satisfactory to City, of its compliance with all
applicable City requirements, including without limitation Section 3 requirements,
Community Outreach, and Insurance.
j. Construction of the development (as evidenced by the issuance of Notice to
Proceed) shall commence 150 days after the receipt of a preliminary tax exempt
bond reservation letter from CDLAC (as hereinafter defined) or within such other
time frame which satisfies the requirements of all programs providing funding for
the Project. Should construction not commence by such date, City shall have the
right to terminate the City Loan Agreement and/or the commitment for the Loan
described herein.
k. Developer shall obtain at least three quotes for tax equity rates from well-known
tax credit investors, but selection of tax credit investor after receipt of such quotes
shall be made by the Developer upon the prior written approval of City. Any
additional funds generated by Developer through enhanced tax credit equity rates
will reduce the amount of the Loan, but only to the extent that such additional funds
result in net savings to the Project. Developer shall not be permitted to offset any
shortfall through the deferment of additional developer fees.
l. Construction must be completed and a Certificate of Occupancy issued within
twenty four (24) months from the start of construction or such other date as may be
approved in writing by CDLAC, City and any other provider of funding for the
project, subject to any permitted extension provided by the senior construction
lender.
Cambern Avenue Housing Associates, LP
April 9, 2024
Page 4
temp_5340C4.docx
m. Loan proceeds will be disbursed in accordance with a disbursement schedule to be
finalized before Loan closing.
n. The type of units constructed and their restrictions, and the amount and terms of
other financing, shall not differ substantially from those previously approved by
City.
o. Developer shall make an annual monitoring fee payment to City in the amount of
$74/unit, as adjusted by 3.5% per annum.
2. CONDITIONS PRECEDENT TO DISBURSEMENT OF THE LOAN:
a. The Loan commitment described herein is expressly conditioned upon Developer’s
demonstration, to the satisfaction of City, of receipt of such financing as is
necessary and sufficient to construct and operate the Project in a financially feasible
manner, including, without limitation, binding legal agreements for (i) construction
financing; (ii) Developer application for and receipt of an allocation of Tax Exempt
Bonds from the California Debt Limit Allocation Committee (CDLAC) and of
Low Income Tax Credits from the California Tax Credit Allocation Committee
(TCAC), and purchase thereof by a qualified investor(s); and (iii) any additional
permanent financing and/or operating subsidies in an aggregate amount sufficient
to repay the construction financing and operate the project in a manner that results
in sufficient cash flow to pay for customary maintenance and operation of the
project, including all required debt payments.
b. The Loan commitment described herein is expressly conditioned upon
confirmation by a qualified third party consultant that the total City assistance from
its Low and Moderate Income Housing Asset Fund is equal to the “gap” between
the cost of the Project and all other financing for the Project, as determined in
accordance with all applicable laws.
c. Funding of the Loan is conditioned upon submission of draw requests accompanied
by satisfactory evidence of incurrence of approved construction and related costs
of development of the units.
d. Funding of the Loan and other construction financing shall occur by the outside
closing date imposed by CDLAC for the tax-exempt bonds that will finance the
senior construction loan for the Project, or the Loan agreement shall be
automatically terminated and of no further force and effect.
e. This commitment and any loan agreement(s) to be entered into are expressly
conditioned upon compliance with CEQA or applicable exemptions and all other
applicable laws.
Cambern Avenue Housing Associates, LP
April 9, 2024
Page 5
temp_5340C4.docx
f. The Loan commitment described herein is expressly conditioned upon approval of
the final loan agreement(s) and all necessary attachments thereto (including, but
not limited to, promissory note(s), deed(s) of trust, and regulatory agreement) by
the staff of City, and the preparation, execution and delivery of such documentation
in form and substance satisfactory to City and its legal counsel incorporating
substantially the terms and conditions outlined or referred to above plus the
customary terms and conditions of an City loan of this type.
g. This commitment and any loan agreement to be entered into is expressly
conditioned upon the execution by Developer’s construction lender(s) of a
subordination agreement and, if applicable, an intercreditor agreement, in such
form as is acceptable to City and its legal counsel pursuant to which City
subordinates the lien(s) of its Deed(s) of Trust to the lien(s) of the deed(s) of trust
securing the construction lender’s loan.
h. The Loan commitment described herein is expressly conditioned upon the
Developer agreeing to additional covenants relating to property maintenance and
funding and expenditure from reserve accounts to be set forth in a Loan agreement
executed by the Developer and City.
3.DUE ORGANIZATION: Developer warrants that it is, and at closing of the loan it or
its approved assignee will be, duly organized and authorized to enter into any documents
evidencing and securing the Loan and that evidence in the form of corporate resolutions
and the like, reasonably acceptable to City, will be provided. Developer shall furnish
such additional evidences, assurances, certifications, acknowledgments, instruments,
documents or other items as City may request to evidence Developer's authority to enter
into any documents evidencing and securing the Loan.
4.ACCURACY OF INFORMATION: City is relying on the information in the
documents furnished to it by Developer in making this Loan commitment, including,
without limitation, those documents describing the Project and the proposed financing
therefore. Developer represents and warrants to City that all information heretofore
provided by it is accurate in all material respects and agrees and acknowledges that the
commitment described herein is solely for the Project as described in those documents.
5.APPLICABLE LAW: This Commitment Letter is made pursuant to, and shall be
construed and governed by the laws of California and the United States.
6.NO OTHER AGREEMENTS: This Commitment Letter supersedes and cancels all
other discussions, representations and agreements, which may exist between Developer
and City regarding the Loan. This Commitment Letter is not assignable by Developer
except in accordance with the terms set forth herein and upon the prior written consent
of City and any such attempted assignment is void. At the closing of the Loan, this
Cambern Avenue Housing Associates, LP
April 9, 2024
Page 6
temp_5340C4.docx
Commitment Letter will merge into and be superseded by the documents evidencing and
securing the Loan.
7.TIME OF ESSENCE: Time is of the essence of each and every obligation set forth in
this Commitment Letter.
The Acceptance below must be executed and delivered to City no later than April 17, 2024. If the
execution of the Loan agreement (which shall not include funding of the Loan) does not occur by
the earlier of either (a) the outside closing date imposed by the California Debt Limit Allocation
Committee for the issuance of the tax-exempt bonds that will finance the senior construction loan
for the Project, or (b) nine (9) months from the date of this letter, this Commitment Letter and the
Loan commitment described herein shall be automatically terminated and of no further force and
effect.
Sincerely,
City of Lake Elsinore
By: Jason Simpson
Its: City Manager
ACCEPTANCE:
Each individual signing on behalf of Developer acknowledges that he or she has read and
understood all of the terms and conditions of this Commitment Letter, and accepts all of them as
written above.
Cambern Avenue Housing Associates, LP
a California Limited Partnership
By:
Its: