HomeMy WebLinkAboutItem No. 29 - Amended ROPS 22-23BCity Council Agenda Report
City of Lake Elsinore 130 South Main Street
Lake Elsinore, CA 92530
www.lake-elsinore.org
File Number: ID# 22-366
Agenda Date: 9/13/2022 Status: Approval FinalVersion: 1
File Type: Successor Consent
Item
In Control: City Council / Successor Agency
Agenda Number: 29)
Amended Recognized Obligation Payment Schedule (ROPS 22-23B) for the period January 1,
2023 through June 30, 2023
Adopt A RESOLUTION OF THE SUCCESSOR AGENCY OF THE REDEVELOPMENT AGENCY OF
THE CITY OF LAKE ELSINORE, CALIFORNIA APPROVING THE AMENDED RECOGNIZED
OBLIGATION PAYMENT SCHEDULE (ROPS 22-23B) FOR JANUARY 1, 2023 THROUGH JUNE 30,
2023
Page 1 City of Lake Elsinore Printed on 9/8/2022
REPORT TO SUCCESSOR AGENCY
To: Honorable Chair and Members of the Successor Agency
From: Jason Simpson, Executive Director
Prepared by: Barbara Leibold, Successor Agency Counsel
Date: September 13, 2022
Subject: Amended Recognized Obligation Payment Schedule (ROPS 22-23B) for the
period January 1, 2023, through June 30, 2023
Recommendation
Adopt A RESOLUTION OF THE SUCCESSOR AGENCY OF THE REDEVELOPMENT AGENCY
OF THE CITY OF LAKE ELSINORE, CALIFORNIA, APPROVING THE AMENDED
RECOGNIZED OBLIGATION PAYMENT SCHEDULE (ROPS 22-23B) FOR JANUARY 1, 2023
THROUGH JUNE 30, 2023
Background
The former Redevelopment Agency for Lake Elsinore ("Former Agency") was formed, existed,
and exercised its powers pursuant to the Community Redevelopment law (California Health and
Safety Code section 33000 et seq.).
Pursuant to Assembly Bill No. 1X 26, as modified by Assembly Bill No. 1484 enacted on June 27,
2012, and as further modified by Senate Bill No. 107 enacted September 22, 2015, which added
or amended Parts 1.8 and 1.85 to Division 24 of the Health and Safety Code ("Dissolution Act"),
the Former Agency was dissolved on February 1, 2012, and the Successor Agency of the
Redevelopment Agency of the City of Lake Elsinore ("Successor Agency") was vested with all
authority, rights, powers, duties, and obligations of the Former Agency.
Successor Agency staff has prepared the proposed Amended Recognized Obligation Payment
Schedule (22-23B) for the period of January 1, 2023, through June 30, 2023 ("Amended ROPS
FY 22-23B"), substantially in the form attached hereto and incorporated herein by this reference.
No new enforceable obligations are included in the Amended ROPS FY 22-23B that were not
included in the previously adopted ROPS.
The Amended ROPS FY 22-23B has been submitted to the Riverside Countywide Oversight
Board ("RCOB") for consideration and approval at its September 15, 2022 meeting.
Amended ROPS 22-23B
September 13, 2022
Page 2
Discussion
The Amended ROPS FY 22-23B requests additional Redevelopment Property Tax Trust Fund
("RPTTF") monies for the following enforceable obligations:
ROPS ITEM 33 – STADIUM INTERIM MANAGEMENT AGREEMENT
Since the dissolution of the former Redevelopment Agency of the City of Lake Elsinore ("Former
Agency"), the use of property tax increment to maintain the Lake Elsinore Diamond Stadium
("Diamond Stadium") has been listed on the Successor Agency ROPS (line 33) and recognized
as an enforceable obligation by the former Oversight Board to the Successor Agency, the RCOB,
and the Department of Finance ("DOF").
By Successor Agency Resolution No. 2022-1, adopted on January 11, 2022, and by RCOB
Resolution No. 2022-028, adopted on January 20, 2022, the Eighth Amendment to the Stadium
Interim Management Agreement Between the Successor Agency and the Lake Elsinore Storm
LP ("Eighth Amendment") was approved and submitted to DOF. DOF approved the Eighth
Amendment and the requested allocation of RPTTF on the Successor Agency's ROPS 22-23.
The Successor Agency is well-versed in the history of the Diamond Stadium and the underlying
"Stadium Operations Contracts, " summarized in a separate Agenda Item requesting approval of
Amendment No. 1 to the Eighth Amendment.
The budget assumptions underlying the Eighth Amendment projected the costs of maintaining,
managing, and operating Diamond Stadium under (i) the Stadium Operations Contracts, (ii) the
impacts of COVID-19, and (iii) the new operational and capital requirements and facilities
standards established by Major League Baseball's Player Development License resulting from
MLB's sweeping restructuring in the 2020 off-season. However, the continuing impacts of COVID-
19, mandates by the MLB, increases in the minimum wage, and the unanticipated inflationary
pressures impacting the costs of materials and supplies have resulted in additional expenses.
To address these impacts and provide certainty to the Successor Agency and the Storm for the
continued efficient and cost-effective management, maintenance, and operation of the Diamond
Stadium through the 2023 baseball season, a proposed Amendment No. 1 to the Eighth
Amendment has been presented (under a separate agenda item) to the cover the following
increased costs:
Field Supplies $ 32,468
Covid mandated cleaning $ 58,061
Management Fee to 9.1% increase $ 29,612
Maintenance Fee to 4% $ 3,769
MLB mandated internet/computer $ 18,100
Total $142,010
To cover these additional expenses during the 2023 baseball season, the Successor Agency staff
has determined that the request for Item 33 (Interim Stadium Management Agreement) on the
ROPS 22-23B requires an adjustment of an additional $142,010 of RPTTF.
Amended ROPS 22-23B
September 13, 2022
Page 3
ROPS ITEM 20 – HOUSING FUND LOAN
Pursuant to a Housing Fund Loan Agreement dated December 1, 1995, by and between the
Former Agency and the Lake Elsinore Public Financing Authority, the Former Agency made a
loan from the Housing Fund to the Project Areas to repay a portion of certain prior obligations and
fund other redevelopment activities in the Project Areas (the "Interfund Loans"). The Interfund
Loans remain outstanding and are reflected on the Agency's Recognized Obligation Payment
Schedules on line 20 (referred to therein as the "Housing Fund Loan"). DOF approved allocations
of RPTTF to pay down the Interfund Loans (aka "Housing Fund Loan") in the Agency's ROPS III,
13-14A, 13-14B, and 14-15A. However, commencing with the Recognized Obligation Payments
Schedule for the second half of the Fiscal Year 2014-15 (ROPS 14-15B), DOF reversed its
position and determined that the Interfund Loans (aka "Housing Fund Loan") were not enforceable
obligations payable from RPTTF. Ultimately the dispute was litigated, and the Successor Agency
prevailed.
In the action entitled City of Lake Elsinore and Successor Agency of the Redevelopment Agency
of the City of Lake Elsinore v. Michael J. Cohen, et al., Case Number 34-2017-80002762, the
court upheld and confirmed the enforceability of the Interfund Loans (aka "Housing Fund Loan").
In accordance with the Judgment, the Oversight Board and DOF have again approved an
allocation of RPTTF for Line Item 20 commencing ROPS 19-20B.
The Successor Agency is permitted to request RPTTF to make payments under the Interfund
Loans (aka "Housing Fund Loan") to the City in its capacity as the successor to the Former
Agency's housing functions and assets. Because payments on the Interfund Loans are expressly
subordinate to all other enforceable obligations of the Successor Agency, the amount of the
payment on the Interfund Loan requested in ROPS 22-23B of $3,456,500 consists of the
difference between the RPTTF expected to be available for payment of enforceable obligations
for that period, and the amount of other enforceable obligations as listed on the ROPS 22-23B.
CEQA Exemption
Pursuant to the California Environmental Quality Act (CEQA), based upon a review of the
evidence and information presented on the matter as it relates to the adoption of the Amended
ROPS FY 22-23B, the Successor Agency has determined that such approval is categorically
exempt from CEQA pursuant to Section 15061(b)(3) of the State CEQA Guidelines because there
is no possibility that the activities in question will have a significant impact on the environment
and the amendment is merely the adoption of an annual budget; it will not require any construction
activities and will not lead to any direct or reasonably foreseeable indirect physical environmental
impacts.
Exhibits
A - Resolution No. 2022- of the Successor Agency to the Redevelopment Agency of the City
of Lake Elsinore Approving Amended ROPS 22-23B for January 1, 2023, through June 30, 2023
B - Amended ROPS FY 22-23B
RESOLUTION NO. SA-2022-___
A RESOLUTION OF THE SUCCESSOR AGENCY OF THE
REDEVELOPMENT AGENCY OF THE CITY OF LAKE ELSINORE,
CALIFORNIA APPROVING THE AMENDED RECOGNIZED
OBLIGATION PAYMENT SCHEDULE (ROPS 22-23B) FOR JANUARY 1,
2023 THROUGH JUNE 30, 2023
WHEREAS, the Successor Agency of the Redevelopment Agency of the City of Lake
Elsinore (“Successor Agency”) is charged with implementing enforceable obligations and
winding down the affairs of the former Redevelopment Agency of the City of Lake Elsinore (the
“Agency”) in accordance with the California Health & Safety Code; and,
WHEREAS, Senate Bill (SB) 107, enacted in September 2016, added Health & Safety
Code (“HSC”) Section 34177(o) requiring the Successor Agency to prepare and adopt a
“Recognized Obligation Payment Schedule” that lists all obligations of the former redevelopment
agency that are enforceable within the meaning of subdivision (d) of Section 34171 for twelve
month periods, including July 2022 through June 2023; and,
WHEREAS, SB 107 permits an amended ROPS 22-23B for the period January 1, 2023
through June 30, 2023 to be submitted to the Department of Finance and the State Controller’s
office, after approval by the Oversight Board, no later than October 1, 2022 or be subject to
penalties; and,
WHEREAS, HSC Section 34177.7(o)(1)(E), permits an Amended ROPS 22-23B
provided that the Oversight Board makes a finding that a revision to the ROPS is necessary for
the payment of approved enforceable obligations during the ROPS 22-23B period, and,
WHEREAS, on September 15, 2022, the Countywide Oversight Board of the County of
Riverside will consider making the finding that a revision to ROPS 22-23 is necessary for the
payment of enforceable obligations during the second half of the ROPS period and consider the
approval of the Amended Recognized Obligation Payment Schedule (ROPS 22-23B) for
January 1, 2023 through June 30, 2023, in the form attached as Exhibit A; and
WHEREAS, all other legal prerequisites to the adoption of this Resolution have
occurred.
NOW, THEREFORE, THE SUCCESSOR AGENCY OF THE REDEVELOPMENT
AGENCY OF THE CITY OF LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
Section 1. The Recitals set forth above are true and correct and incorporated herein by
reference.
Section 2. The Successor Agency hereby approves the Schedule attached hereto as Exhibit
A as the Amended Recognized Obligation Payment Schedule 22-23B for the period January 1,
2023 through June 30, 2023. Pursuant to Health & Safety Code Section 34173, the Successor
Agency’s liability, including, but not limited to, its liability for the obligations on the attached
schedule, is limited to the total sum of property tax revenues it receives pursuant to Part 1.85 of
AB X1 26.
Resolution No. SA-2022-
Page 2 of 4
Section 3. Executive Director Simpson, or his designee, is hereby authorized to submit the
ROPS to such parties as may be required in accordance with the Health & Safety Code, and to
take such other actions on behalf of the Successor Agency with respect to the ROPS as may be
necessary in accordance with applicable law.
Section 4. If any provision of this Resolution or the application thereof to any person or
circumstance is held invalid, such invalidity shall not affect other provisions or applications of
this Resolution which can be given effect without the invalid provision or application, and to this
end the provisions of this Resolution are severable. The Successor Agency hereby declares
that it would have adopted this Resolution irrespective of the invalidity of any particular portion
thereof.
Section 5. This Resolution shall take effect from and after the date of its passage and
adoption in accordance with, and subject to, all applicable requirements of the Health & Safety
Code.
PASSED, APPROVED AND ADOPTED by the Successor Agency of the
Redevelopment Agency of the City of Lake Elsinore, California, this 13th day of September,
2022.
Timothy J. Sheridan, Chair
ATTEST:
Candice Alvarez, MMC
Secretary
Resolution No. SA-2022-
Page 3 of 4
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss.
CITY OF LAKE ELSINORE )
I, Candice Alvarez, Secretary to the Successor Agency of the Redevelopment Agency of the
City of Lake Elsinore, California, hereby certify that Resolution No. SA-2022- was adopted
by the Successor Agency of the Redevelopment Agency of the City of Lake Elsinore at a
Regular meeting held on the 13th day of September, 2022 by the following vote:
AYES:
NOES:
ABSTAIN:
ABSENT:
Candice Alvarez, MMC
Agency Secretary
EXHIBIT A
AMENDED ROPS 22-23B
[attached]
Amended Recognized Obligation Payment Schedule (ROPS 22-23B) - Summary
Filed for the January 1, 2023 through June 30, 2023 Period
Successor Agency: Lake Elsinore
County: Riverside
Current Period Requested Funding for Enforceable
Obligations (ROPS Detail)
ROPS 22-23B
Authorized
Amounts
ROPS 22-23B
Requested
Adjustments
ROPS 22-23B
Amended
Total
A Enforceable Obligations Funded as Follows (B+C+D) $ 283,856 $ - $ 283,856
B Bond Proceeds - - -
C Reserve Balance - - -
D Other Funds 283,856 - 283,856
E Redevelopment Property Tax Trust Fund (RPTTF) (F+G) $ 5,107,907 $ 3,598,510 $ 8,706,417
F RPTTF 4,851,079 3,598,510 8,449,589
G Administrative RPTTF 256,828 - 256,828
H Current Period Enforceable Obligations (A+E) $ 5,391,763 $ 3,598,510 $ 8,990,273
Certification of Oversight Board Chairman:
Name Title
Pursuant to Section 34177 (o) of the Health and Safety
code, I hereby certify that the above is a true and
accurate Recognized Obligation Payment Schedule for
the above named successor agency. /s/
Signature Date
Lake Elsinore
Amended Recognized Obligation Payment Schedule (ROPS 22-23B) - ROPS Detail
January 1, 2023 through June 30, 2023
Item
# Project Name Obligation Type Total Outstanding
Obligation
Authorized Amounts
Total
Requested Adjustments
Total Notes Fund Sources Fund Sources
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
$191,782,070 $- $- $283,856 $4,851,079 $256,828 $5,391,763 $- $- $- $3,598,510 $- $3,598,510
12 Summerly DDA OPA/DDA/
Construction
$51,115,830 - - - 954,770 - $954,770 - - - - - $-
13 Summerly DDA Extraordinary Infrastructure
Fund
OPA/DDA/
Construction
$9,490,395 - - - 37,921 - $37,921 - - - - - $-
18 City Reimbursement LERA Bonds Issued
After 12/31/10
$12,205,050 - - - 564,700 - $564,700 - - - - - $-
20 Housing Fund Loan Third-Party Loans $18,731,576 - - - - - $- - - - 3,456,500 - $3,456,500
22 Legal Services Fees $70,000 - - - 35,000 - $35,000 - - - - - $-
23 Consultant Fees Fees $19,900 - - - 9,950 - $9,950 - - - - - $-
28 Estimated Admin Cost Admin Costs $513,657 - - - - - $- - - - - - $-
29 Stadium License Agreement Miscellaneous $3,285,320 - - 283,856 - - $283,856 - - - - - $-
30 Stadium Maintenance Agreement Property
Maintenance
$- - - - - - $- - - - - - $-
31 Stadium Concession Agreement Miscellaneous $- - - - - - $- - - - - - $-
32 Stadium Operation and Maintenance Property
Maintenance
$35,000,000 - - - - - $- - - - - - $-
33 Interim Stadium Management Agmt. Miscellaneous $2,713,955 - - - 1,309,619 - $1,309,619 - - - 142,010 - $142,010
35 Administrative Reimbursement RPTTF Shortfall $- - - - - - $- - - - - - $-
39 Bond Disclosure Services Fees $214,350 - - - 18,050 - $18,050 - - - - - $-
40 Property Maintenance Property
Maintenance
$- - - - - - $- - - - - - $-
41 Subordinated Tax Allocation Refunding
Bonds, Series 2015
Bonds Issued
After 12/31/10
$4,439,000 - - - 172,878 - $172,878 - - - - - $-
42 Fiscal Agent Fees Fees $150,000 - - - 7,400 - $7,400 - - - - - $-
44 Reconveyance Cost Property
Dispositions
$12,000 - - - - - $- - - - - - $-
45 Arbitrage Fees Fees $59,000 - - - 4,500 - $4,500 - - - - - $-
46 Third Lien Tax Allocation Bonds, Series
2018A
Bonds Issued
After 12/31/10
$2,527,113 - - - 78,512 - $78,512 - - - - - $-
47 Third Lien Tax Allocation Bonds, Series
2018B (Federally Taxable)
Bonds Issued
After 12/31/10
$8,386,006 - - - 296,291 - $296,291 - - - - - $-
48 Subordinated Tax Allocation Refunding
Bonds, Series 2019A
Bonds Issued
After 12/31/10
$12,722,000 - - - 363,375 - $363,375 - - - - - $-
Item
# Project Name Obligation Type Total Outstanding
Obligation
Authorized Amounts
Total
Requested Adjustments
Total Notes Fund Sources Fund Sources
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF Admin
RPTTF
49 Interim Stadium Management Agmt. RPTTF Shortfall $- - - - - - $- - - - - - $-
50 Tax Allocation Refunding Bonds, Series
2019B (Housing-Set-Aside)
Bonds Issued
After 12/31/10
$2,855,594 - - - 360,696 - $360,696 - - - - - $-
52 Tax Allocation Refunding Bonds, Series
2020A
Bonds Issued
After 12/31/10
$16,097,600 - - - 257,500 - $257,500 - - - - - $-
54 Third Lien Tax Allocation Bonds, Series
2020B
Bonds Issued
After 12/31/10
$6,896,875 - - - 151,625 - $151,625 - - - - - $-
55 Third Lien Tax Allocation Bonds, Series
2020C (Federally Taxable)
Bonds Issued
After 12/31/10
$4,276,849 - - - 228,292 - $228,292 - - - - - $-