HomeMy WebLinkAbout2022-008 CFD 2015-4 (Terracina) Resolution of Consideration for Change Proceedings
4872-3677-2873v3/022042-0011
RESOLUTION NO. 2022-8
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LAKE ELSINORE,
CALIFORNIA, ACTING AS THE LEGISLATIVE BODY OF COMMUNITY
FACILITIES DISTRICT NO. 2015-4 OF THE CITY OF LAKE ELSINORE
(TERRACINA), DECLARING ITS INTENTION TO CONSIDER AN AMENDMENT
TO THE RATE AND METHOD OF APPORTIONMENT OF SPECIAL TAX
Whereas, on March 8, 2016, the City Council of the City of Lake Elsinore (the “City
Council”) adopted Resolution No. 2016-023 stating its intention to form Community Facilities
District No. 2015-4 of the City of Lake Elsinore (Terracina) (“Community Facilities District No.
2015-4” or the “District”) pursuant to the Mello-Roos Community Facilities Act of 1982, as
amended, being Chapter 2.5 of Part 1 of Division 2 of Title 5 of the Government Code of the State
of California (the “Act”); and
Whereas, on March 8, 2016, the City Council also adopted Resolution No. 2016-024
stating its intention to incur bonded indebtedness within the District in the amount not to exceed
$20,000,000 to finance the facilities and improvements identified in Resolution No. 2016-023
(collectively, the “Improvements”); and the incidental expenses to be incurred in financing the
Improvements and forming and administering the District (the “Incidental Expenses”); and
Whereas, a notice calling a public hearing on April 12, 2016, was published as required
by law relative to the intention of the City Council to establish Community Facilities District
No. 2015-4 and to incur bonded indebtedness within Community Facilities District No. 2015-4;
and
Whereas, on April 12, 2016, the City Council conducted a noticed public hearing to
determine whether it should proceed with the establishment of Community Facilities District
No. 2015-4, issue bonds for the benefit of Community Facilities District No. 2015-4 to pay for the
Improvements and Incidental Expenses, authorize the levy of special taxes to pay for certain
services set forth in the Resolution of Formation (as defined below) (the “Services”) and to
authorize the rate and method of apportionment of the special taxes in the form attached as
Attachment A to the Resolution of Formation (the “Rate and Method”) to be levied within
Community Facilities District No. 2015-4 for the purposes described in the Resolution of
Formation; and
Whereas, at the April 12, 2016, public hearing all persons desiring to be heard on all
matters pertaining to the establishment of Community Facilities District No. 2015-4, the levy of
the special taxes in accordance with the Rate and Method and the issuance of bonds within
Community Facilities District No. 2015-4 to pay for the cost of the proposed Improvements and
Incidental Expenses, and the levy of special taxes to pay for the Services, were heard and a full
and fair hearing was held; and
Whereas, after the public hearing, on April 12, 2016, the City Council adopted Resolution
Nos. 2016-037 (the “Resolution of Formation”) and 2016-038 (the “Resolution to Incur Bonded
Indebtedness”) which formed the District and called a special election on April 12, 2016, within
the District on propositions relating to the levying of the special taxes, the incurring of bonded
indebtedness and the establishment of an appropriations limit for the District, which were
approved by more than two-thirds vote by the qualified electors on April 12, 2016; and
Whereas, pursuant to Resolution No. 2016-039, adopted on April 12, 2016, the City
Council, acting as the legislative body of Community Facilities District No. 2015-4, declared the
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
CC Reso. No. 2022-8
Page 2 of 3
results of the special election and directed the recording of a notice of special tax lien within
Community Facilities District No. 2015-4; and
Whereas, the District has received a petition signed by KB HOME Coastal Inc., a
California Corporation (the “Owner”), which owns all of the land within Community Facilities
District No. 2015-4, the boundaries of which are described herein in Attachment “A,” which petition
meets the requirements of Section 53332 of the Act, requesting that the District initiate
proceedings to approve the new rate and method of apportionment for Community Facilities
District No. 2015-4, attached hereto as Attachment “B” (the “First Amended and Restated Rate
and Method”).
NOW, THEREFORE, THE CITY COUNCIL, ACTING AS THE LEGISLATIVE BODY OF
COMMUNITY FACILITIES DISTRICT NO. 2015-4 OF THE CITY OF LAKE ELSINORE
(TERRACINA), DOES HEREBY RESOLVE, ORDER AND DETERMINE AS FOLLOWS:
Section 1. Each of the above recitals is true and correct and is adopted by the legislative
body of the District.
Section 2. The City Council, acting as the legislative body of the District, declares its
intention to conduct proceedings pursuant to the Act to consider amending and restating the Rate
and Method with the First Amended and Restated Rate and Method.
Section 3. The Improvements proposed to be provided within the District are public
facilities as defined in the Act. The Services proposed to be provided within the District are public
services as defined in the Act. The Improvements, Services and Incidental Expenses authorized
to be financed by the District are described in the Resolution of Formation. The City and the
Elsinore Valley Municipal Water District, with respect to certain water and sewer facilities, are
authorized by law to construct, acquire, own and operate the Improvements for the benefit of the
District.
Section 4. A public hearing (the “Hearing”) on the levy of special taxes in the District in
accordance with the First Amended and Restated Rate and Method, shall be held at 7:00 p.m.,
or as soon thereafter as practicable, on March 8, 2022, at the City Cultural Center, 183 North
Main Street, Lake Elsinore, California. Should the City Council determine to submit the proposed
First Amended and Restated Rate and Method to the qualified electors of the District, a special
election will be held to authorize the First Amended and Restated Rate and Method in accordance
with the procedures contained in Government Code Section 53326. If such election is held, the
proposed voting procedure at the election will be a landowner vote with each landowner who is
the owner of record of land within the District at the close of the Hearing, or the authorized
representative thereof, having one vote for each acre or portion thereof owned within the District.
Ballots for the special election may be distributed by mail or by personal service.
Section 4. At the time and place set forth above for the Hearing, any interested person,
including all persons owning lands or registered to vote within the District, may appear and be
heard.
Section 5. The City Clerk is hereby directed to publish a notice (the “Notice”) of the
Hearing pursuant to Section 6061 of the Government Code in a newspaper of general circulation
published in the area within Community Facilities District No. 2015-4. The City Clerk is further
directed to mail a copy of the Notice to each of the landowners within the boundaries of
Community Facilities District No. 2015-4 at least 15 days prior to the Hearing. The Notice shall
contain the text or a summary of this Resolution, the time and place of the Hearing, a statement
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
CC Reso. No. 2022-8
Page 3 of 3
that the testimony of all interested persons or taxpayers will be heard, a description of the protest
rights of the registered voters and landowners in the District and a description of the proposed
voting procedure for the election required by the Act. Such publication shall be completed at least
seven (7) days prior to the date of the Hearing.
Section 6. This Resolution shall be effective upon its adoption.
Passed and Adopted at a regular meeting of the City Council of the City of Lake Elsinore,
California, this 25th day of January 2022.
Timothy J. Sheridan
Mayor
Attest:
Candice Alvarez, MMC
City Clerk
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss.
CITY OF LAKE ELSINORE )
I, Candice Alvarez, MMC, City Clerk of the City of Lake Elsinore, California, do hereby certify that
Resolution No. 2022-8 was adopted by the City Council of the City of Lake Elsinore, California, at
the Regular meeting of January 25, 2022 and that the same was adopted by the following vote:
AYES: Council Members Magee, Tisdale, and Manos; Mayor Pro Tem Johnson; and
Mayor Sheridan
NOES: None
ABSENT: None
ABSTAIN: None
Candice Alvarez, MMC
City Clerk
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
A-1
4872-3677-2873v3/022042-0011
ATTACHMENT “A”
DESCRIPTION OF PROPERTY WITHIN THE DISTRICT
Real property in the City of Lake Elsinore, County of Riverside, State of California, described as
follows:
Assessor’s Parcel Nos:
378-040-004
378-040-005
378-040-006
378-040-007
378-040-012
389-180-001
389-180-002
389-190-002
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-1
4872-3677-2873v3/022042-0011
ATTACHMENT “B”
PROPOSED FIRST AMENDED AND RESTATED
RATE AND METHOD OF APPORTIONMENT OF
COMMUNITY FACILITIES DISTRICT NO. 2015-4 OF THE
CITY OF LAKE ELSINORE (TERRACINA)
A Special Tax (all capitalized terms are defined in Section A, “Definitions”, below) shall be
applicable to each Assessor’s Parcel of Taxable Property located within the boundaries of the
City of Lake Elsinore Community Facilities District No. 2015-4 (Terracina) ("CFD No. 2015-4").
The amount of Special Tax to be levied in each Fiscal Year, on an Assessor’s Parcel, shall be
determined by the City Council of the City of Lake Elsinore, acting in its capacity as the legislative
body of the CFD No. 2015-4 by applying the appropriate Special Tax for Developed Property,
Approved Property, Undeveloped Property, Public Property and/or Property Owner’s Association
Property that is not Exempt Property as set forth below. All of the real property, unless exempted
by law or by the provisions hereof in Section F, shall be taxed for the purposes, to the extent and
in the manner herein provided.
A. DEFINITIONS
The terms hereinafter set forth have the following meanings:
"Acre or Acreage" means the land area of an Assessor's Parcel as shown on an Assessor's
Parcel Map, or if the land area is not shown on an Assessor’s Parcel Map, the land area shown
on the applicable final map, parcel map, condominium plan, or other recorded County parcel map
or instrument. The square footage of an Assessor’s Parcel is equal to the Acreage multiplied by
43,560.
"Act" means the Mello-Roos Communities Facilities Act of 1982, as amended, being Chapter 2.5
(commencing with Section 53311) of Part 1 of Division 2 of Title 5 of the Government Code of the
State of California.
"Administrative Expenses" means the following actual or reasonably estimated costs directly
related to the administration of CFD No. 2015-4: the costs of computing the Special Taxes and
preparing the Special Tax collection schedules (whether by the City or designee thereof or both);
the costs of collecting the Special Taxes (whether by the City or otherwise); the costs of remitting
Special Taxes A to the Trustee; the costs of the Trustee (including legal counsel) in the discharge
of the duties required of it under the Indenture; the costs to the City, CFD No. 2015-4 or any
designee thereof of complying with arbitrage rebate requirements; the costs to the City, CFD No.
2015-4 or any designee thereof of complying with disclosure requirements of the City, CFD No.
2015-4 or obligated persons associated with applicable federal and state securities laws and the
Act; the costs associated with preparing Special Tax disclosure statements and responding to
public inquiries regarding the Special Taxes; the costs of the City, CFD No. 2015-4 or any
designee thereof related to an appeal of the Special Tax; the costs associated with the release of
funds from an escrow account; and the City’s annual administration fees and third party expenses.
Administration Expenses shall also include amounts estimated by the CFD Administrator or
advanced by the City or CFD No. 2015-4 for any other administrative purposes of CFD No. 2015-
4, including attorney’s fees and other costs related to commencing and pursuing to completion
any foreclosure of delinquent Special Taxes.
"Approved Property" means all Assessor’s Parcels of Taxable Property: (i) that are included in
a Final Map that was recorded prior to the January 1st preceding the Fiscal Year in which the
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-2
4872-3677-2873v3/022042-0011
Special Tax is being levied, and (ii) that have not been issued a building permit on or before March
1st preceding the Fiscal Year in which the Special Tax is being levied.
"Assessor’s Parcel" means a lot or parcel of land designated on an Assessor’s Parcel Map with
an assigned Assessor’s Parcel Number.
"Assessor’s Parcel Map" means an official map of the Assessor of the County designating
parcels by Assessor’s Parcel Number.
"Assessor’s Parcel Number" means that number assigned to an Assessor’s Parcel by the
County for purposes of identification.
"Assigned Special Tax A" means the Special Tax of that name described in Section D below.
"Backup Special Tax A" means the Special Tax of that name described in Section D below.
"Boundary Map" means a recorded map of the CFD which indicates the boundaries of the CFD.
"Bonds" means any obligation to repay a sum of money, including obligations in the form of
bonds, notes, certificates of participation, long-term leases, loans from government agencies, or
loans from banks, other financial institutions, private businesses, or individuals, or long-term
contracts, or any refunding thereof, to which Special Tax A within CFD No. 2015-4 have been
pledged.
"Building Permit" means the first legal document issued by a local agency giving official
permission for new construction. For purposes of this definition, “Building Permit” may or may not
include any subsequent building permits/document(s) authorizing new construction on an
Assessor’s Parcel that are issued or changed by the City after the first original issuance, as
determined by the CFD Administrator as necessary to fairly allocate Special Tax A to the
Assessor’s Parcel, provided that following such determination the Maximum Special Tax A that
may be levied on all Assessor’s Parcels of Taxable Property will be at least 1.1 times maximum
annual debt service on all outstanding Bonds plus the estimated annual Administrative Expenses.
"Building Square Footage" or "BSF" means the square footage of assessable internal living
space, exclusive of garages or other structures not used as living space, as determined by
reference to the Building Permit for such Assessor’s Parcel.
"Calendar Year" means the period commencing January 1 of any year and ending the following
December 31.
“CFD Administrator" means an official of the City, or designee thereof, responsible for (i)
determining the Special Tax A Requirement, (ii) determining the Special Tax B Requirement, (iii)
determining the Special Tax C (Contingent) Requirement, and (iv) providing for the levy and
collection of the Special Taxes.
"CFD” or “CFD No. 2015-4" means Community Facilities District No. 2015-4 (Terracina)
established by the City under the Act.
“City” means the City of Lake Elsinore.
"City Council" means the City Council of the City of Lake Elsinore, acting as the Legislative
Body of CFD No. 2015-4, or its designee.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-3
4872-3677-2873v3/022042-0011
“Condominium Plan" means a condominium plan as set forth in the California Civil Code,
Section 1352.
"County" means the County of Riverside.
"Developed Property" means all Assessor’s Parcels of Taxable Property that: (i) are included in
a Final Map that was recorded prior to the January 1st preceding the Fiscal Year in which the
Special Tax is being levied, and (ii) a Building Permit for new construction was issued on or before
March 1st preceding the Fiscal Year in which the Special Tax is being levied.
"Exempt Property" means all Assessor’s Parcels designated as being exempt from Special
Taxes as provided for in Section F.
"Final Map" means a subdivision of property by recordation of a final map, parcel map, or lot line
adjustment, pursuant to the Subdivision Map Act (California Government Code Section 66410 et
seq.) or recordation of a Condominium Plan pursuant to California Civil Code Section 1352 that
creates individual lots for which Building Permits may be issued without further subdivision.
"Fiscal Year" means the period commencing on July 1st of any year and ending the following
June 30th.
“Indenture” means the indenture, fiscal agent agreement, resolution or other instrument
pursuant to which Bonds are issued, as modified, amended and/or supplemented from time to
time, and any instrument replacing or supplementing the same.
“Land Use Category” means any of the categories listed in Table 1 of Section D and Table 2 of
Section M.
"Maximum Special Tax A" means the maximum Special Tax A, determined in accordance with
Section D below, that can be levied by CFD No. 2015-4 in any Fiscal Year on any Assessor’s
Parcel.
“Maximum Special Tax B” means the Maximum Special Tax B, as determined in accordance
with Section M below that can be levied in any Fiscal Year on any Assessor's Parcel of Taxable
Property within CFD No. 2015-4.
“Maximum Special Tax C (Contingent)” means the Maximum Special Tax C (Contingent), as
determined in accordance with Section S below that can be levied in any Fiscal Year on any
Assessor's Parcel of Taxable Property within CFD No. 2015-4.
“Multifamily Property” means all Assessor’s Parcels of Developed Property for which a Building
Permit has been issued for the purpose of constructing a building or buildings comprised of
attached Residential Units available for rental by the general public, not for sale to an end user,
and under common management, as determined by the Administrator.
"Non-Residential Property" or “NR” means all Assessor's Parcels of Taxable Property for which
a building permit(s) was issued for a non-residential use. The Administrator shall make the
determination if an Assessor’s Parcel is Non-Residential Property.
"Partial Prepayment Amount" means the amount required to prepay a portion of the Special
Tax A obligation for an Assessor’s Parcel, as described in Section H.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-4
4872-3677-2873v3/022042-0011
"Prepayment Amount" means the amount required to prepay the Special Tax A obligation in full
for an Assessor’s Parcel, as described in Section G.
“Property Owner’s Association Property” or “POA” means all Assessor’s Parcels which, as
of July 1st of the Fiscal Year in which the Special Tax is being levied, have been conveyed,
dedicated to, or irrevocably offered for dedication to a property owner association, including any
master or sub-association.
“Proportionately” means for Taxable Property for Special Tax A that is (i) Developed Property,
that the ratio of the actual Special Tax A levy to the Assigned Special Tax A is the same for all
Assessor’s Parcels of Developed Property, (ii) Approved Property, that the ratio of the actual
Special Tax A levy to the Maximum Special Tax A is the same for all Assessor’s Parcels of
Approved Property, and (iii) Undeveloped Property, Public Property and Property Owner’s
Association Property, that the ratio of the actual Special Tax A levy per Acre to the Maximum
Special Tax A per Acre is the same for all Assessor’s Parcels of Undeveloped Property, Public
Property and Property Owner’s Association Property.
For Special Tax B that is (i) Developed Property, that the ratio of the actual Special Tax B levy to
the Maximum Special Tax B is the same for all Assessor’s Parcels of Developed Property, (ii)
Approved Property, that the ratio of the actual Special Tax B levy to the Maximum Special Tax B
is the same for all Assessor’s Parcels of Approved Property, and (iii) Undeveloped Property that
the ratio of the actual Special Tax B levy per Acre to the Maximum Special Tax B per Acre is the
same for all Assessor’s Parcels of Undeveloped Property.
For Special Tax C (Contingent) that is (i) Developed Property, that the ratio of the actual Special
Tax C (Contingent) levy to the Maximum Special Tax C (Contingent) is the same for all Assessor’s
Parcels of Developed Property, (ii) Approved Property, that the ratio of the actual Special Tax C
(Contingent) levy to the Maximum Special Tax C (Contingent) is the same for all Assessor’s
Parcels of Approved Property, and (iii) Undeveloped Property that the ratio of the actual Special
Tax C (Contingent) levy per Acre to the Maximum Special Tax C (Contingent) per Acre is the
same for all Assessor’s Parcels of Undeveloped Property.
“Public Property” means all Assessor’s Parcels which, as of July 1st of the Fiscal Year in which
the Special Tax is being levied, are used for rights-of-way or any other purpose and is owned by,
dedicated to, or irrevocably offered for dedication to the federal government, the State of
California, the County, or any other local jurisdiction, provided, however, that any property leased
by a public agency to a private entity and subject to taxation under Section 53340.1 of the Act
shall be taxed and classified according to its use.
"Residential Property" means all Assessor’s Parcels of Developed Property for which a building
permit has been issued for purposes of constructing one or more Residential Units.
“Residential Unit” or "RU" means a residential unit that is used or intended to be used as a
domicile by one or more persons, as determined by the Administrator.
“Service(s)” means services permitted under the Mello-Roos Community Facilities Act of 1982
including, without limitation, those services authorized to be funded by CFD No. 2015-4 as set
forth in the documents adopted by the City Council at the time the CFD was formed.
“Single Family Residential Property” means all Assessor’s Parcels of Residential Property
other than Multifamily Property on an Assessor’s Parcel.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-5
4872-3677-2873v3/022042-0011
"Special Tax(es)" means any of the special taxes authorized to be levied within CFD No. 2015-
4 pursuant to the Act.
"Special Tax A" means any of the special taxes authorized to be levied within CFD No. 2015-4
pursuant to the Act to fund the Special Tax A Requirement.
"Special Tax A Requirement " means the amount required in any Fiscal Year to pay: (i) the debt
service or the periodic costs on all outstanding Bonds due in the Calendar Year that commences
in such Fiscal Year, (ii) Administrative Expenses, (iii) the costs associated with the release of
funds from an escrow account, (iv) any amount required to establish or replenish any reserve
funds established in association with the Bonds, (v) an amount equal to any anticipated shortfall
due to Special Tax A delinquencies, and (vi) the collection or accumulation of funds for the
acquisition or construction of facilities authorized by CFD No. 2015-4 provided that the inclusion
of such amount does not cause an increase in the levy of Special Tax A on Undeveloped Property
as set forth in Step Three of Section E., less (vii) any amounts available to pay debt service or
other periodic costs on the Bonds pursuant to the Indenture.
“Special Tax B” means the annual special tax to be levied in each Fiscal Year on each
Assessor’s Parcel of Taxable Property to fund the Special Tax B Requirement.
“Special Tax B Requirement” means that amount to be collected in any Fiscal Year to pay for
certain costs as required to meet the needs of CFD No. 2015-4 in both the current Fiscal Year
and the next Fiscal Year. The costs to be covered shall be the direct costs for Special Tax B
Services including but not limited to (i) maintenance and lighting of parks, parkways, streets, roads
and open space, (ii) maintenance and operation of water quality improvements, (iii) public street
sweeping, (iv) fund an operating reserve for the costs of Special Tax B Services as determined
by the CFD Administrator, and (v) Administrative Expenses. Under no circumstances shall the
Special Tax B Requirement include funds for Bonds.
“Special Tax B Services” means the maintenance and operation of the improvements described
in Exhibit “A” attached hereto beginning with the date of City acceptance of each improvement for
maintenance purposes.
“Special Tax C (Contingent)” means the Special Tax C (Contingent) to be levied in each Fiscal
Year on each Assessor’s Parcel of Taxable Property to fund the Special Tax C (Contingent)
Requirement, if required.
“Special Tax C (Contingent) Requirement” means that amount required in any Fiscal Year, if
the POA is unable to maintain the Service(s) to: (i) pay the costs of Special Tax C (Contingent)
Services incurred or otherwise payable in the Calendar Year commencing in such Fiscal Year;
(ii) fund an operating reserve for the costs of Special Tax C (Contingent) Services as
determined by the CFD Administrator; less a credit for funds available to reduce the annual
Special Tax C (Contingent) levy as determined by the CFD Administrator.
Special Tax C (Contingent) Services” means the City’s maintenance and operation of the
improvements described in Exhibit “B” attached hereto following the POA’s default of its obligation
to maintain such improvements, which default shall be deemed to have occurred in each of the
circumstances described in Section Q.
"Taxable Property" means all Assessor’s Parcels within CFD No. 2015-4, which are not Exempt
Property.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-6
4872-3677-2873v3/022042-0011
“Taxable Unit” means either a Residential Unit or an Acre.
"Tract(s)" means an area of land within a subdivision identified by a particular tract number on a
Final Map approved for the subdivision.
“Trustee” means the trustee, fiscal agent, or paying agent under the Indenture.
"Undeveloped Property" means all Assessor’s Parcels of Taxable Property which are not
Developed Property, Approved Property, Public Property or Property Owner’s Association
Property.
B. SPECIAL TAX A
Commencing Fiscal Year 2022-2023 and for each subsequent Fiscal Year, the City Council shall
levy Special Tax A on all Taxable Property, up to the applicable Maximum Special Tax A to fund
the Special Tax A Requirement.
C. ASSIGNMENT TO LAND USE CATEGORY FOR SPECIAL TAX A
Each Fiscal Year, beginning with Fiscal Year 2022-2023, each Assessor’s Parcel within CFD No.
2015-4 shall be classified as Taxable Property or Exempt Property. In addition, each Assessor’s
Parcel of Taxable Property shall be further classified as Developed Property, Approved Property,
Undeveloped Property or Public Property and/or Property Owner’s Association Property.
Assessor’s Parcels of Developed Property shall further be classified as Residential Property or
Non-Residential Property. Each Assessor’s Parcel of Residential Property shall further be
classified as a Single Family Residential Property, or Multifamily Property. Each Assessor’s
Parcel of Single Family Residential Property shall be further categorized into Land Use Categories
based on its Building Square Footage and assigned to its appropriate Assigned Special Tax A
rate.
D. MAXIMUM SPECIAL TAX A
1. Developed Property
The Maximum Special Tax A for each Assessor’s Parcel of Single Family Residential Property
in any Fiscal Year shall be the greater of (i) the Assigned Special Tax A or (ii) the Backup
Special Tax A.
The Maximum Special Tax A for each Assessor’s Parcel of Non-Residential Property or
Multifamily Residential Property shall be the applicable Assigned Special Tax A described in
Table 1 of Section D.
a. Assigned Special Tax A
Each Fiscal Year, each Assessor’s Parcel of Single Family Residential Property, Multifamily
Property, or Non-Residential Property shall be subject to an Assigned Special Tax A. The
Assigned Special Tax A applicable to an Assessor's Parcel of Developed Property for Fiscal
Year 2022-2023 shall be determined pursuant to Table 1 below.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-7
4872-3677-2873v3/022042-0011
TABLE 1
ASSIGNED SPECIAL TAX A FOR DEVELOPED PROPERTY
Land Use Category
Taxable
Unit Building Square Footage
Assigned
Special Tax
Per Taxable
Unit
1. Single Family Residential Property RU Less than 1,700 sq. ft $2,600
2. Single Family Residential Property RU 1,700 sq. ft to 1,950 sq. ft $2,800
3. Single Family Residential Property RU 1,951 sq. ft to 2,200 sq. ft $2,815
4. Single Family Residential Property RU 2,201 sq. ft to 2,450 sq. ft $2,975
5. Single Family Residential Property RU 2,451 sq. ft to 2,700 sq. ft $3,100
6. Single Family Residential Property RU 2,701 sq. ft to 2,950 sq. ft $3,200
7. Single Family Residential Property RU Greater than 2,950 $3,300
8. Multifamily Property Acres N/A $19,320
9. Non-Residential Property Acres N/A $19,320
On each July 1, commencing July 1, 2023, the Assigned Special Tax A rate for Developed
Property shall be increased by two percent (2.00%) of the amount in effect in the prior Fiscal
Year.
b. Multiple Land Use Categories
In some instances an Assessor’s Parcel of Developed Property may contain more than one
Land Use Type. The Maximum Special Tax A levied on an Assessor’s Parcel shall be the sum
of the Maximum Special Tax A for all Land Use Categories located on the Assessor’s Parcel.
The CFD Administrator’s allocation to each type of property shall be final.
c. Backup Special Tax A
The Backup Special Tax A for an Assessor’s Parcel within a Final Map classified or to be
classified as Single Family Property shall be $2,866 per unit. This Backup Special Tax A has
been established based on the land use configurations shown on the Final Map. In the event
any portion of the Final Map is changed or modified, the Backup Special Tax A for all
Assessor’s Parcels within such changed or modified area shall be $19,320 per Acre.
In the event any superseding Final Map is recorded as a Final Map within the Boundaries of
the CFD, the Backup Special Tax A for all Assessor’s Parcels within such Final Map shall be
$19,320 per Acre.
The Backup Special Tax A shall not apply to Multifamily Residential Property, Non-Residential
Property, Public Property, or Property Owners’ Association Property.
On each July 1, commencing July 1, 2023, the Backup Special Tax A rate shall be increased
by two percent (2.00%) of the amount in effect in the prior Fiscal Year.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-8
4872-3677-2873v3/022042-0011
2. Approved Property
The Maximum Special Tax A for each Assessor’s Parcel of Approved Property expected to be
classified as Single Family Property shall be the Backup Special Tax A computed pursuant to
Section D.1.c above.
The Maximum Special Tax A for each Assessor’s Parcel of Approved Property expected to be
classified as Multifamily Residential Property or Non-Residential Property shall be $19,320 per
Acre.
On each July 1, commencing July 1, 2023, the Maximum Special Tax A rate for Approved
Property shall be increased by two percent (2.00%) of the amount in effect in the prior Fiscal
Year.
3. Undeveloped Property, Public Property, and Property Owner’s Association Property
that is not Exempt Property pursuant to the provisions of Section F
The Maximum Special Tax A for each Assessor’s Parcel of Undeveloped Property, Public
Property and/or Property Owners Association Property that is not Exempt Property shall be
equal to the product of $19,320 multiplied by the Acreage of such Assessor’s Parcel.
On each July 1, commencing July 1, 2023, the Maximum Special Tax A rate for Undeveloped,
Public Property, and Property Owners Association Property shall be increased by two percent
(2.00%) of the amount in effect in the prior Fiscal Year.
E. METHOD OF APPORTIONMENT OF THE SPECIAL TAX A
Commencing Fiscal Year 2022-2023 and for each subsequent Fiscal Year, the City
Council shall levy Special Taxes A on all Taxable Property in accordance with the following steps:
Step One: The Special Tax A shall be levied Proportionately on each Assessor’s Parcel of
Developed Property at up to 100% of the applicable Assigned Special Tax A rates
in Table 1 to satisfy the Special Tax A Requirement.
Step Two: If additional moneys are needed to satisfy the Special Tax A Requirement after the
first step has been completed, the Special Tax A shall be levied Proportionately on
each Assessor’s Parcel of Approved Property at up to 100% of the Maximum
Special Tax A applicable to each such Assessor’s Parcel as needed to satisfy the
Special Tax A Requirement.
Step Three: If additional moneys are needed to satisfy the Special Tax A Requirement after the
first two steps have been completed, the Annual Special Tax A shall be levied
Proportionately on each Assessor’s Parcel of Undeveloped Property up to 100%
of the Maximum Special Tax A applicable to each such Assessor’s Parcel as
needed to satisfy the Special Tax A Requirement.
Step Four: If additional moneys are needed to satisfy the Special Tax A Requirement after the
first three steps have been completed, then the Special Tax A on each Assessor's
Parcel of Developed Property whose Maximum Special Tax A is the Backup
Special Tax A shall be increased Proportionately from the Assigned Special Tax A
up to 100% of the Backup Special Tax A as needed to satisfy the Special Tax A
Requirement.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-9
4872-3677-2873v3/022042-0011
Step Five: If additional moneys are needed to satisfy the Special Tax A Requirement after the
first four steps have been completed, the Special Tax A shall be levied
Proportionately on each Assessor’s Parcel of Public Property or Property Owner’s
Association Property up to 100% of the Maximum Special Tax A applicable to each
such Assessor’s Parcel as needed to satisfy the Special Tax A Requirement.
Notwithstanding the above, under no circumstances will the Special Taxes levied in any Fiscal
Year against any Assessor’s Parcel of Residential Property as a result of a delinquency in the
payment of the Special Tax A applicable to any other Assessor’s Parcel be increased by more
than ten percent (10%) above the amount that would have been levied in that Fiscal Year had
there never been any such delinquency or default.
F. EXEMPTIONS
The City shall classify as Exempt Property, in the following order of priority, (i) Assessor’s Parcels
which are owned by, irrevocably offered for dedication, encumbered by or restricted in use by the
State of California, Federal or other local governments, including school districts, (ii) Assessor’s
Parcels which are used as places of worship and are exempt from ad valorem property taxes
because they are owned by a religious organization, (iii) Assessor’s Parcels which are owned by,
irrevocably offered for dedication, encumbered by or restricted in use by a homeowners'
association, (iv) Assessor’s Parcels with public or utility easements making impractical their
utilization for other than the purposes set forth in the easement, (v) Assessor’s Parcels which are
privately owned and are encumbered by or restricted solely for public uses, or (vi) Assessor’s
Parcels restricted to other types of public uses determined by the City Council, provided that no
such classification would reduce the sum of all Taxable Property to less than 66.55 Acres.
Notwithstanding the above, the City Council shall not classify an Assessor’s Parcel as Exempt
Property if such classification would reduce the sum of all Taxable Property to less than 66.55
Acres. Assessor's Parcels which cannot be classified as Exempt Property because such
classification would reduce the Acreage of all Taxable Property to less than 66.55 Acres will be
classified as Undeveloped Property, and will be subject to Special Tax A pursuant to Step Five in
Section E.
G. PREPAYMENT OF SPECIAL TAX A
The following additional definitions apply to this Section G:
“CFD Public Facilities” means $21,500,000 expressed in 2022 dollars, which shall increase by
the Construction Inflation Index on July 1, 2023, and on each July 1 thereafter, or such lower
amount (i) determined by the City Council as sufficient to provide the public facilities under the
authorized bonding program for CFD No. 2015-4, or (ii) determined by the City Council
concurrently with a covenant that it will not issue any more Bonds to be supported by Special Tax
A levied under this Amended and Restated Rate and Method of Apportionment.
“Construction Fund” means an account specifically identified in the Indenture or functionally
equivalent to hold funds, which are currently available for expenditure to acquire or construct
public facilities eligible under CFD No. 2015-4.
“Construction Inflation Index” means the annual percentage change in the Engineering News-
Record Building Cost Index for the city of Los Angeles, measured as of the Calendar Year which
ends in the previous Fiscal Year. In the event this index ceases to be published, the Construction
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-10
4872-3677-2873v3/022042-0011
Inflation Index shall be another index as determined by the City that is reasonably comparable to
the Engineering News-Record Building Cost Index for the city of Los Angeles.
“Future Facilities Costs” means the CFD Public Facilities minus public facility costs available
to be funded through existing construction or escrow accounts or funded by the Outstanding
Bonds, and minus public facility costs funded by interest earnings on the Construction Fund
actually earned prior to the date of prepayment.
“Outstanding Bonds” means all previously issued Bonds issued and secured by the levy of
Special Tax A which will remain outstanding after the first interest and/or principal payment date
following the current Fiscal Year, excluding Bonds to be redeemed at a later date with the
proceeds of prior prepayments of Special Tax A.
1. Prepayment in Full
The Maximum Special Tax A obligation may be prepaid and permanently satisfied for (i)
Assessor’s Parcels of Developed Property, (ii) Assessor’s Parcels of Approved Property or
Undeveloped Property for which a Building Permit has been issued, (iii) Approved or Undeveloped
Property for which a Building Permit has not been issued, and (iv) Assessor’s Parcels of Public
Property or Property Owner’s Association Property that are not Exempt Property pursuant to
Section F. The Maximum Special Tax A obligation applicable to an Assessor’s Parcel may be
fully prepaid and the obligation to pay the Special Tax A for such Assessor’s Parcel permanently
satisfied as described herein; provided that a prepayment may be made only if there are no
delinquent Special Taxes with respect to such Assessor’s Parcel at the time of prepayment. An
owner of an Assessor’s Parcel intending to prepay the Maximum Special Tax A obligation for such
Assessor’s Parcel shall provide the CFD Administrator with written notice of intent to prepay, and
within 5 business days of receipt of such notice, the CFD Administrator shall notify such owner of
the amount of the non-refundable deposit determined to cover the cost to be incurred by the CFD
in calculating the Prepayment Amount (as defined below) for the Assessor’s Parcel. Within 15
days of receipt of such non-refundable deposit, the CFD Administrator shall notify such owner of
the Prepayment Amount for the Assessor’s Parcel. Prepayment must be made not less than 60
days prior to the redemption date for any Bonds to be redeemed with the proceeds of such prepaid
Special Taxes.
The Prepayment Amount (defined below) shall be calculated as follows (capitalized terms
are defined below):
Bond Redemption Amount
plus Redemption Premium
plus Future Facilities Amount
plus Defeasance Amount
plus Administrative Fees and Expenses
less Reserve Fund Credit
Equals: Prepayment Amount
The Prepayment Amount shall be determined as of the proposed prepayment date as
follows:
1. Confirm that no Special Tax delinquencies apply to such Assessor’s Parcel.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-11
4872-3677-2873v3/022042-0011
2. For an Assessor’s Parcel of Developed Property, compute the Maximum Special
Tax A for the Assessor’s Parcel. For an Assessor’s Parcel of Approved Property or
Undeveloped Property for which a Building Permit has been issued, compute the Maximum
Special Tax A for the Assessor’s Parcel as though it was already designated as Developed
Property, based upon the Building Permit which has been issued for the Assessor’s Parcel.
For an Assessor’s Parcel of Approved Property or Undeveloped Property for which a Building
Permit has not been issued, Public Property or Property Owner’s Association Property to be
prepaid, compute the Maximum Special Tax A for the Assessor’s Parcel.
3. Divide the Maximum Special Tax A derived pursuant to paragraph 2 by the total
amount of Special Taxes that could be levied at the Maximum Special Tax A at build out of all
Assessor’s Parcels of Taxable Property based on the applicable Maximum Special Tax A for
Assessor’s Parcels of Developed Property not including any Assessor’s Parcels for which the
Special Tax A obligation has been previously prepaid.
4. Multiply the quotient derived pursuant to paragraph 3 by the principal amount of
the Outstanding Bonds to determine the amount of Outstanding Bonds to be redeemed with
the Prepayment Amount (the “Bond Redemption Amount”).
5. Multiply the Bond Redemption Amount by the applicable redemption premium, if
any, on the Outstanding Bonds to be redeemed (the “Redemption Premium”).
6. Determine the Future Facilities Costs.
7. Multiply the quotient derived pursuant to paragraph 3 by the amount determined
pursuant to paragraph 6 to determine the amount of Future Facilities Costs for the Assessor’s
Parcel (the “Future Facilities Amount”).
8. Determine the amount needed to pay interest on the Bond Redemption Amount
from the first bond interest and/or principal payment date following the current Fiscal Year
until the earliest redemption date for the Outstanding Bonds on which Bonds can be redeemed
from Special Tax A prepayments.
9. Determine the Special Taxes levied on the Assessor’s Parcel in the current Fiscal
Year which have not yet been paid.
10. Determine the amount the CFD Administrator reasonably expects to derive from
the investment of the Bond Redemption Amount and the Redemption Premium from the date
of prepayment until the redemption date for the Outstanding Bonds to be redeemed with the
Prepayment Amount.
11. Add the amounts derived pursuant to paragraphs 8 and 9 and subtract the amount
derived pursuant to paragraph 10 (the “Defeasance Amount”).
12. Verify the administrative fees and expenses of the CFD, including the cost of
computation of the Prepayment Amount, the cost to invest the Prepayment Amount, the cost
of redeeming the Outstanding Bonds, and the cost of recording notices to evidence the
prepayment of the Maximum Special Tax A obligation for the Assessor’s Parcel and the
redemption of Outstanding Bonds (the “Administrative Fees and Expenses”).
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-12
4872-3677-2873v3/022042-0011
13. The reserve fund credit (the “Reserve Fund Credit”) shall equal the lesser of: (a)
the expected reduction in the reserve requirement (as defined in the Indenture), if any,
associated with the redemption of Outstanding Bonds as a result of the prepayment, or (b)
the amount derived by subtracting the new reserve requirement (as defined in the Indenture)
in effect after the redemption of Outstanding Bonds as a result of the prepayment from the
balance in the reserve fund on the prepayment date, but in no event shall such amount be
less than zero.
14. The Prepayment Amount is equal to the sum of the Bond Redemption Amount, the
Redemption Premium, the Future Facilities Amount, the Defeasance Amount and the
Administrative Fees and Expenses, less the Reserve Fund Credit.
15. From the Prepayment Amount, the Bond Redemption Amount, the Redemption
Premium, and Defeasance Amount shall be deposited into the appropriate fund as established
under the Indenture and be used to redeem Outstanding Bonds or make debt service
payments. The Future Facilities Amount shall be deposited into the Construction Fund. The
Administrative Fees and Expenses shall be retained by the CFD.
The Prepayment Amount may be sufficient to redeem other than a $5,000 increment of
Bonds. In such event, the increment above $5,000 or an integral multiple thereof will be retained
in the appropriate fund established under the Indenture to be used with the next redemption from
other Special Tax A prepayments of Outstanding Bonds or to make debt service payments.
As a result of the payment of the current Fiscal Year’s Special Tax A levy as determined
pursuant to paragraph 9 above, the CFD Administrator shall remove the current Fiscal Year’s
Special Tax A levy for the Assessor’s Parcel from the County tax roll. With respect to any
Assessor’s Parcel for which the Maximum Special Tax A obligation is prepaid, the City Council
shall cause a suitable notice to be recorded in compliance with the Act, to indicate the prepayment
of Maximum Special Tax A obligation and the release of the Special Tax A lien for the Assessor’s
Parcel, and the obligation to pay the Special Tax A for such Assessor’s Parcel shall cease.
Notwithstanding the foregoing, no Special Tax A prepayment shall be allowed unless the
amount of Maximum Special Tax A that may be levied on all Assessor’s Parcels of Taxable
Property after the proposed prepayment will be at least 1.1 times maximum annual debt service
on the Bonds that will remain outstanding after the prepayment plus the estimated annual
Administrative Expenses.
Tenders of Bonds in prepayment of the Maximum Special Tax A obligation may be
accepted upon the terms and conditions established by the City Council pursuant to the Act.
However, the use of Bond tenders shall only be allowed on a case-by-case basis as specifically
approved by the City Council.
2. Prepayment in Part
The Maximum Special Tax A obligation for an Assessor’s Parcel of Developed Property,
Approved Property or Undeveloped Property may be partially prepaid. For purposes of
determining the partial prepayment amount, the provisions of Section G.1 shall be modified as
provided by the following formula:
PP = ((PE –A) x F) +A
These terms have the following meaning:
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-13
4872-3677-2873v3/022042-0011
PP = Partial Prepayment
PE = the Prepayment Amount calculated according to Section G.1
F = the percent by which the owner of the Assessor’s Parcel(s) is partially
prepaying the Maximum Special Tax A obligation
A = the Administrative Fees and Expenses determined pursuant to Section G.1
The owner of an Assessor’s Parcel who desires to partially prepay the Maximum Special
Tax A obligation for the Assessor’s Parcel shall notify the CFD Administrator of (i) such owner’s
intent to partially prepay the Maximum Special Tax A obligation, (ii) the percentage of the
Maximum Special Tax A obligation such owner wishes to prepay, and (iii) the company or agency
that will be acting as the escrow agent, if any. Within 5 days of receipt of such notice, the CFD
Administrator shall notify such property owner of the amount of the non-refundable deposit
determined to cover the cost to be incurred by the CFD in calculating the amount of a partial
prepayment. Within 15 business days of receipt of such non-refundable deposit, the CFD
Administrator shall notify such owner of the amount of the Partial Prepayment for the Assessor’s
Parcel. A Partial Prepayment must be made not less than 60 days prior to the redemption date
for the Outstanding Bonds to be redeemed with the proceeds of the Partial Prepayment.
With respect to any Assessor’s Parcel for which the Maximum Special Tax A obligation is
partially prepaid, the CFD Administrator shall (i) distribute the Partial Prepayment as provided in
Paragraph 15 of Section G.1, and (ii) indicate in the records of the CFD that there has been a
Partial Prepayment for the Assessor’s Parcel and that a portion of the Special Tax A obligation
equal to the remaining percentage (1.00 - F) of Special Tax A obligation will continue on the
Assessor’s Parcel pursuant to Section E.
I. TERMINATION OF SPECIAL TAX A
For each Fiscal Year that any Bonds are outstanding the Special Tax A shall be levied on all
Assessor’s Parcels subject to the Special Tax A. The Special Tax A shall cease not later than
the 2063-2064 Fiscal Year, however, Special Tax A will cease to be levied in an earlier Fiscal
Year if the CFD Administrator has determined (i) that all required interest and principal payments
on the CFD No. 2015-4 Bonds have been paid; (ii) all authorized facilities of CFD No. 2015-4
have been acquired and all reimbursements to the developer have been paid, (iii) no delinquent
Special Tax A remain uncollected and (iv) all other obligations of CFD No. 2015-4 have been
satisfied.
J. MANNER OF COLLECTION
The Special Tax A shall be collected in the same manner and at the same time as ordinary ad
valorem property taxes, provided, however, that CFD No. 2015-4 may collect Special Tax A at a
different time or in a different manner if necessary to meet its financial obligations, and may
covenant to foreclose and may actually foreclose on delinquent Assessor’s Parcels as permitted
by the Act.
K. SPECIAL TAX B
Commencing Fiscal Year 2022-2023 and for each subsequent Fiscal Year, the City Council shall
levy Special Tax B on all Taxable Property, up to the applicable Maximum Special Tax B to fund
the Special Tax B Requirement.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-14
4872-3677-2873v3/022042-0011
L. ASSIGNMENT TO LAND USE CATEGORY FOR SPECIAL TAX B
For each Fiscal Year, all Assessor’s Parcels of Taxable Property within CFD No. 2015-4 shall be
classified as Developed Property, Approved Property, or Undeveloped Property, and shall be
subject to the levy of Special Taxes as determined pursuant to Sections M and N below.
Assessor’s Parcels of Developed Property and Approved Property shall be classified as either
Residential Property or Non-Residential Property. Residential Property shall be further classified
as Single Family Residential Property or Multi-Family Property. For Single Family Residential
Property the number of Residential Units shall be determined by the CFD Administrator.
M. MAXIMUM SPECIAL TAX B
For purposes of determining the applicable Maximum Special Tax B for Assessor’s Parcels of
Developed Property which are classified as Single Family Residential Property, all such
Assessor’s Parcels shall be assigned the number of Residential Unit(s) constructed thereon as
specified in or shown on the Building Permit(s) issued or Final Map as determined by the CFD
Administrator. Once a single family attached building or buildings have been built on an
Assessor's Parcel, the CFD Administrator shall determine the actual number of Residential Units
contained within the building or buildings, and the Special Tax B levied against the Assessor’s
Parcel in the next Fiscal Year shall be calculated by multiplying the actual number of Residential
Units by the Maximum Special Tax B per Residential Unit identified for the tract.
For purposes of determining the applicable Maximum Special Tax B for Assessor’s Parcels of
Developed Property and Approved Property which are classified as Multifamily Property or Non-
Residential Property, all such Assessor’s Parcels shall be assigned the number of Building
Square Footage or Acres as shown on the Final Map as determined by the CFD Administrator.
Once the CFD Administrator determines the actual number of Acres for the Assessor’s Parcels,
the Special Tax B levied against the Assessor’s Parcel in the next Fiscal Year shall be calculated
by multiplying the number of Acres by the Maximum Special Tax per Taxable Unit.
1. Developed Property
a. Maximum Special Tax B
The Maximum Special Tax B for each Assessor’s Parcel of Taxable Property for Fiscal Year
2022-2023 is identified in Table 2 below:
TABLE 2
MAXIMUM SPECIAL TAX B FOR DEVELOPED PROPERTY
Land Use Category
Taxable
Unit
Maximum Special Tax
Per Taxable Unit
1. Single Family Residential Property RU $675
2. Multifamily Property Acre $1,794
3. Non-Residential Property Acre $1,794
On each July 1, commencing on July 1, 2023 the Maximum Special Tax B for Developed
Property shall increase by i) the percentage increase in the Consumer Price Index for all
Urban Consumers for the Riverside-San Bernardino-Ontario California Standard Metropolitan
Statistical Area since the beginning of the preceding Fiscal Year, or ii) by two percent (2.0%),
whichever is greater.
b. Multiple Land Use Categories
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-15
4872-3677-2873v3/022042-0011
In some instances an Assessor's Parcel of Developed Property may contain more than one
Land Use Category. The Maximum Special Tax B that can be levied on an Assessor's Parcel
shall be the sum of the Maximum Special Tax B that can be levied for each Land Use Category
located on that Assessor's Parcel. For an Assessor's Parcel that contains more than one land
use, the Acreage of such Assessor's Parcel shall be allocated to each type of property based
on the amount of Acreage designated for each land use as determined by reference to the
site plan approved for such Assessor's Parcel. The CFD Administrator's allocation to each
type of property shall be final.
2. Approved Property and Undeveloped Property
The Maximum Special Tax B for each Assessor’s Parcel of Approved Property and
Undeveloped Property for Fiscal Year 2022-2023 is identified in Table 3 below:
TABLE 3
MAXIMUM SPECIAL TAX B RATES
Maximum Special Tax B
Per Acre
$1,794
On each July 1, commencing on July 1, 2023 the Maximum Special Tax B for Developed
Property shall increase by i) the percentage increase in the Consumer Price Index for all
Urban Consumers for the Riverside-San Bernardino-Ontario California Standard Metropolitan
Statistical Area since the beginning of the preceding Fiscal Year, or ii) by two percent (2.0%),
whichever is greater.
N. METHOD OF APPORTIONMENT OF ANNUAL SPECIAL TAX
Commencing with Fiscal Year 2022-2023 and for each following Fiscal Year, the Council shall
determine the Special Tax B Requirement and shall levy the Special Tax B on all Assessor’s
Parcels of Taxable Property until the aggregate amount of Special Tax B equals the Special Tax
B Requirement. The Special Tax B shall be levied for each Fiscal Year as follows:
Step One: The Special Tax B shall be levied Proportionately on all Assessor’s Parcels of
Developed Property up to 100% of the applicable Maximum Special Tax to satisfy
the Special Tax B Requirement;
Step Two: If additional moneys are needed to satisfy the Special Tax B Requirement after the
first step has been completed, the Special Tax B shall be levied Proportionately on
each Assessor’s Parcel of Approved Property at up to 100% of the Maximum
Special Tax B for Approved Property;
Step Three: If additional monies are needed to satisfy the Special Tax B Requirement after the
first two steps has been completed, the Special Tax B shall be levied
Proportionately on all Assessor’s Parcels of Undeveloped Property up to 100% of
the Maximum Special Tax B for Undeveloped Property.
O. DURATION OF SPECIAL TAX B
The Special Tax B shall be levied in perpetuity to fund the Special Tax B Requirement, unless no
longer required as determined at the sole discretion of the City Council.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-16
4872-3677-2873v3/022042-0011
P. MANNER OF COLLECTION
The Special Tax B shall be collected in the same manner and at the same time as ordinary ad
valorem property taxes, provided, however, that CFD No. 2015-4 may collect the Special Tax B
at a different time or in a different manner if necessary to meet its funding requirements.
Q. SPECIAL TAX C (CONTINGENT)
The City Council shall levy Special Tax C (Contingent) commencing in the first Fiscal Year
following the POA’s default of its obligation to maintain the improvements described in Exhibit “B”
attached hereto, which default shall be deemed to have occurred in each of the following
circumstances:
(i) the POA files for bankruptcy;
(ii) the POA is dissolved;
(iii) the POA ceases to levy annual assessments for the maintenance of the
improvements described above; or
(iv) the POA fails to maintain such improvements at the same level as the City maintains
similar improvements throughout the City and within ninety (90) days after written notice
from the City, or such longer period permitted by the City Manager, fails to remedy such
maintenance deficiency to the reasonable satisfaction of the City Council.
R. ASSIGNMENT TO LAND USE CATEGORY FOR SPECIAL TAX C (CONTINGENT)
For each Fiscal Year, all Assessor’s Parcels of Taxable Property within CFD No. 2015-4 shall be
classified as Developed Property, Approved Property, or Undeveloped Property, and shall be
subject to the levy of Special Taxes as determined pursuant to Sections S and T below.
Assessor’s Parcels of Developed Property and Approved Property shall be classified as either
Residential Property or Non-Residential Property. Residential Property shall be further classified
as Single Family Residential Property or Multi-Family Property. For Single Family Residential
Property the number of Residential Units shall be determined by the CFD Administrator.
S. MAXIMUM SPECIAL TAX C (CONTINGENT)
For purposes of determining the applicable Maximum Special Tax C (Contingent) for Assessor’s
Parcels of Developed Property which are classified as Single Family Residential Property, all such
Assessor’s Parcels shall be assigned the number of Residential Unit(s) constructed thereon as
specified in or shown on the Building Permit(s) issued as determined by the CFD Administrator.
Once a single family attached building or buildings have been built on an Assessor's Parcel, the
CFD Administrator shall determine the actual number of Residential Units contained within the
building or buildings, and the Special Tax C (Contingent) levied against the Assessor’s Parcel in
the next Fiscal Year shall be calculated by multiplying the actual number of Residential Units by
the Maximum Special Tax C (Contingent) per Residential Unit identified for the Assessor’s Parcel.
For purposes of determining the applicable Maximum Special Tax C (Contingent) for Assessor’s
Parcels of Developed Property and Approved Property which are classified as Multifamily
Property or Non-Residential Property, all such Assessor’s Parcels shall be assigned the number
of Building Square Footage or Acres as shown on the Final Map as determined by the CFD
Administrator. Once the CFD Administrator determines the actual number of Acres for the
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-17
4872-3677-2873v3/022042-0011
Assessor’s Parcels, the Special Tax C (Contingent) levied against the Assessor’s Parcel in the
next Fiscal Year shall be calculated by multiplying the number of Acres by the Maximum Special
Tax per Acre.
1. Developed Property
a. Maximum Special Tax C (Contingent)
The Maximum Special Tax C (Contingent) for each Assessor’s Parcel of Taxable Property for
Fiscal Year 2022-2023 is identified in Table 2 below:
TABLE 2
MAXIMUM SPECIAL TAX C (CONTINGENT) FOR DEVELOPED PROPERTY
Land Use Category
Taxable
Unit
Maximum Special Tax
Per Taxable Unit
1. Single Family Residential Property RU $74
2. Multifamily Property Acre $195
3. Non-Residential Property Acre $195
On each July 1, commencing on July 1, 2023 the Maximum Special Tax C (Contingent) for
Developed Property shall increase by i) the percentage increase in the Consumer Price Index
for all Urban Consumers for the Riverside-San Bernardino-Ontario California Standard
Metropolitan Statistical Area since the beginning of the preceding Fiscal Year, or ii) by two
percent (2.0%), whichever is greater.
b. Multiple Land Use Categories
In some instances an Assessor's Parcel of Developed Property may contain more than one
Land Use Category. The Maximum Special Tax C (Contingent) that can be levied on an
Assessor's Parcel shall be the sum of the Maximum Special Tax C (Contingent) that can be
levied for each Land Use Category located on that Assessor's Parcel. For an Assessor's
Parcel that contains more than one land use, the Acreage of such Assessor's Parcel shall be
allocated to each type of property based on the amount of Acreage designated for each land
use as determined by reference to the site plan approved for such Assessor's Parcel. The
CFD Administrator's allocation to each type of property shall be final.
2. Approved Property and Undeveloped Property
The Maximum Special Tax C (Contingent) for each Assessor’s Parcel of Approved Property and
Undeveloped Property for Fiscal Year 2022-2023 is identified in Table 3 below:
TABLE 3
MAXIMUM SPECIAL TAX C (CONTINGENT) RATES
Maximum Special Tax C
(Contingent)
Per Acre
$195
On each July 1, commencing on July 1, 2023 the Maximum Special Tax C (Contingent) for
Developed Property shall increase by i) the percentage increase in the Consumer Price Index for
all Urban Consumers for the Riverside-San Bernardino-Ontario California Standard Metropolitan
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-18
4872-3677-2873v3/022042-0011
Statistical Area since the beginning of the preceding Fiscal Year, or ii) by two percent (2.0%),
whichever is greater.
T. METHOD OF APPORTIONMENT OF ANNUAL SPECIAL TAX
Commencing with Fiscal Year 2022-2023 and for each following Fiscal Year, the Council shall
determine the Special Tax C (Contingent) Requirement and shall levy the Special Tax C
(Contingent) on all Assessor’s Parcels of Taxable Property until the aggregate amount of Special
Tax C (Contingent) equals the Special Tax C (Contingent) Requirement. The Special Tax C
(Contingent) shall be levied for each Fiscal Year as follows:
Step One: The Special Tax C (Contingent) shall be levied Proportionately on all Assessor’s
Parcels of Developed Property up to 100% of the applicable Maximum Special Tax
to satisfy the Special Tax C (Contingent) Requirement;
Step Two: If additional moneys are needed to satisfy the Special Tax C (Contingent)
Requirement after the first step has been completed, the Special Tax C
(Contingent) shall be levied Proportionately on each Assessor’s Parcel of
Approved Property at up to 100% of the Maximum Special Tax C (Contingent) for
Approved Property;
Step Three: If additional monies are needed to satisfy the Special Tax C (Contingent)
Requirement after the first two steps has been completed, the Special Tax C
(Contingent) shall be levied Proportionately on all Assessor’s Parcels of
Undeveloped Property up to 100% of the Maximum Special Tax C (Contingent) for
Undeveloped Property.
U. DURATION OF SPECIAL TAX C (CONTINGENT)
The Special Tax C (Contingent) shall be levied in perpetuity to fund the Special Tax C (Contingent)
Requirement, unless no longer required as determined at the sole discretion of the City Council.
V. MANNER OF COLLECTION OF SPECIAL TAX C (CONTINGENT)
The Special Tax C (Contingent) shall be collected in the same manner and at the same time as
ordinary ad valorem property taxes, provided, however, that CFD No. 2015-4 may collect the
Special Tax C (Contingent) at a different time or in a different manner if necessary to meet its
funding requirements.
W. APPEALS OF SPECIAL TAXES
Any taxpayer may file a written appeal of the Special Taxes on his/her Assessor’s Parcel(s) with
the CFD Administrator, provided that the appellant is current in his/her payments of Special
Taxes. During pendency of an appeal, all Special Taxes previously levied must be paid on or
before the payment date established when the levy was made. The appeal must specify the
reasons why the appellant claims the Special Tax is in error. The CFD Administrator shall review
the appeal, meet with the appellant if the CFD Administrator deems necessary, and advise the
appellant of its determination. If the CFD Administrator agrees with the appellant, the CFD
Administrator shall grant a credit to eliminate or reduce future Special Taxes on the appellant’s
Assessor’s Parcel(s). No refunds of previously paid Special Taxes shall be made.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-19
4872-3677-2873v3/022042-0011
The CFD Administrator shall interpret this Amended and Restated Rate and Method of
Apportionment and make determinations relative to the annual levy and administration of the
Special Taxes and any taxpayer who appeals, as herein specified.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-20
4872-3677-2873v3/022042-0011
EXHIBIT “A”
DESCRIPTION OF AUTHORIZED SPECIAL TAX B SERVICES
COMMUNITY FACILITIES DISTRICT NO. 2015-4 (TERRACINA)
OF THE CITY OF LAKE ELSINORE
The services which may be funded with proceeds of Special Tax B of CFD No. 2015-4, as
provided by Section 53313 of the Act, will include all costs attributable to maintaining, servicing,
cleaning, repairing and/or replacing landscaped areas (may include reserves for replacement) in
public street right-of-ways, public landscaping, public open spaces and other similar landscaped
areas officially dedicated for public use. These services including the following:
(a) maintenance and lighting of parks, parkways, streets, roads and open space,
which maintenance and lighting services may include, without limitation, furnishing of electrical
power to street lights; repair and replacement of damaged or inoperative light bulbs, fixtures and
standards; maintenance (including irrigation and replacement) of landscaping vegetation situated
on or adjacent to parks, parkways, streets, roads and open space; maintenance and repair of
irrigation facilities; maintenance of public signage; graffiti removal from and maintenance and
repair of public structures situated on parks, parkways, streets, roads and open space;
maintenance and repair of playground or recreation program equipment or facilities situated on
any park; and
(b) maintenance and operation of water quality improvements which include storm
drainage and flood protection facilities, including, without limitation, drainage inlets, catch basin
inserts, infiltration basins, flood control channels, fossil fuel filters, and similar facilities.
Maintenance services may include but is not limited to the repair, removal or replacement of all
or part of any of the water quality improvements, fossil fuel filters within the public right-of-way
including the removal of petroleum hydrocarbons and other pollutants from water runoff, or
appurtenant facilities, clearing of inlets and outlets; erosion repairs; and cleanup to improvements,
and other items necessary for the maintenance, servicing; or both of the water quality basin
improvements within flood control channel improvements; and
(c) public street sweeping, on the segments of the arterials within the boundaries of
CFD No. 2015-4; as well as local roads within residential subdivisions located within CFD No.
2015-4; and any portions adjacent to the properties within CFD No. 2015-4; and
In addition to payment of the cost and expense of the forgoing services, proceeds of Special Tax
B may be expended to pay “Administrative Expenses,” as said term is defined in the Amended
and Restated Rate and Method of Apportionment.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90
B-21
4872-3677-2873v3/022042-0011
EXHIBIT “B”
DESCRIPTION OF AUTHORIZED SPECIAL TAX C SERVICES
COMMUNITY FACILITIES DISTRICT NO. 2015-4 (TERRACINA)
OF THE CITY OF LAKE ELSINORE
The services which may be funded with proceeds of Special Tax C (Contingent) of CFD No. 2015-
4, as provided by Section 53313 of the Act, will include all costs attributable to maintaining,
servicing, cleaning, repairing and/or replacing water quality improvements (may include reserves
for replacement) in public street right-of-ways, public landscaping, public open spaces and other
similar landscaped areas officially dedicated for public use.
The authorized Special Tax C (Contingent) Services include the maintenance (including
irrigation and replacement) of landscaping vegetation situated on or adjacent to parks, parkways,
streets, roads and open space; maintenance of natural, upgraded open space/hillsides including
the fuel modification areas; maintenance and repair of irrigation facilities; maintenance and
operation of water quality improvements, which include the bio-retention facility and
appurtenances, which shall be maintained as described in the adopted Terracina Specific Plan
on file with the City of Lake Elsinore and as an exhibit in the Public Hearing Report. Maintenance
services may include, but are not limited to the repair, removal or replacement of all or part of any
of the water quality improvements
In addition to payment of the cost and expense of the forgoing services, proceeds of Special Tax
C (Contingent) may be expended to pay “Administrative Expenses,” as said term is defined in the
Amended and Restated Rate and Method of Apportionment.
DocuSign Envelope ID: C99FF7C6-D424-4F8C-A277-5FCC38523C90