HomeMy WebLinkAbout0014_17_DDL Affordable Housing - Exhibit P City Commitment Letter1603\27\1916918.8
October __, 2016
Lake Elsinore CCR LLC
c/o C & C Development Co., LLC
14211 Yorba Street, Suite 200
Tustin, CA 92780
Attn: Todd R. Cottle
Re:Loan Commitment for Rental Housing Project – Mission Trail Affordable
Housing
Dear Mr. Cottle:
The City of Lake Elsinore (City) has approved a construction and permanent loan in an amount
not to exceed $ 8,215,250 (Loan) to Lake Elsinore CCR LLC or its permitted assignee, a limited
partnership in which Lake Elsinore CCR LLC or its affiliate acts as the co-general partner,
Orange Housing Development Corporation or its affiliate acts as managing general partner, and
with such tax credit limited partners as may invest in the Project (Developer), for the above-
referenced project. Seven Million Five Hundred Thousand Dollars ($7,520,000) of the Loan will
be funded from the City’s “SARDA Housing Fund,” which consists of Low and Moderate
Income Housing Asset Fund monies, and $695,250 of the Loan will be funded from the City’s
“Affordable Housing Fund.” Proceeds of the Loan are to be used to acquire property and
construct an approximately eighty-one (81) unit apartment building (Project) located on Mission
Trail in the City (Property).
Disbursement of the proceeds of the Loan and consummation of the transactions contemplated
hereby are conditioned upon the negotiation and execution of one or more loan agreements and
related documents on terms and conditions acceptable to City.
1.TERMS OF THE LOAN. Principal terms of the Loan will include, but not be limited to,
the following:
a. The maximum principal amount of the Loan shall be $8,215,250. The
outstanding principal balance of the Loan shall bear interest at one-half percent
(0.5%) per annum simple interest. The Loan shall be due and payable in 55 years
from the completion of construction of the Project. Payments of principal and
interest shall be paid from residual receipts, with 50% of residual receipts to be
disbursed to City and any other subordinate lenders, pro rata based on the amount
of each subordinate lender’s loan, in payment thereof. Residual receipts shall
Lake Elsinore CCR LLC
Page 2
1603\27\1916918.8
mean the effective gross rental income from the improvements, less actual,
reasonable and customary costs, fees and expenses of operation directly
attributable to the improvements, including, but not limited, to the following:
maintenance; alterations; taxes; landscaping; common utilities; premiums for
property damage and liability insurance; any annual license or certificate of
occupancy fees required for operation of the Project; security services; advertising
and marketing; debt service on subordinate loan(s) not payable out of residual
receipts or as otherwise approved by the City Manager; debt service on superior
loans providing construction or permanent funding to the Project approved as part
of the loan closing process and loans refinancing such debt with no "cash out" to
the Developer; a property management fee; a general partner management fee; an
asset management fee, deposits into a replacement reserve; deposits into an
operating reserve; resident service costs; payment of any Deferred Developer Fee;
payment of principal or interest on any indebtedness of Developer to any affiliate
of Developer or partner of Developer to repay completion and operating deficit
loans relating to the Project (provided that such loans and repayment are
permitted by the agreements and programs governing debt and equity invested in
the Project); partner loans from the partners of the Borrower (provided that such
loans and repayment are permitted by the agreements and programs governing
debt and equity invested in the Project); tax credit adjusters as set forth in the
Developer’s partnership agreement; payments of deductibles in connection with
casualty insurance claims not paid from reserves; the amount of uninsured losses
actually replaced, repaired or restored, and not paid from reserves; and other
ordinary and reasonable operating expenses not listed above. All fees and costs
(including, without limitation, general partner management fees, developer fees
and deferred developer fee) are to be as outlined in the financial pro forma
provided by the Developer to the City dated as of September 12, 2016. Any
revisions to such fees and costs shall be reasonably approved by the City Manager
as part of the loan closing process.
b. The Loan shall be evidenced by one or more Promissory Note(s) and shall be
secured by one or more Deed(s) of Trust in a form acceptable to City. The Deed
of Trust shall be recorded against the Property in a lien position subordinate to the
commercial construction lenders to the Project and any permanent financing
provided by a commercial lender and approved as part of the loan closing process
provided that the City receives customary subordinate lender protections. In
addition, one or more City regulatory agreements restricting occupancy of no
more than 49% of the Project apartment units to persons of very low and low
income (as determined in accordance with California Health & Safety Code
Sections 50105 and 50079.5, respectively) at an affordable rent (as determined in
accordance with California Health & Safety Code Section 50053(b)) for the
longest feasible time, but no less than 55 years from the date of initial occupancy,
will be recorded prior to the disbursement of the City funds. Twenty one (21)
units shall be restricted to occupancy by very low income households at an
affordable rent, and nineteen (19) shall be restricted to occupancy by low income
Lake Elsinore CCR LLC
Page 3
1603\27\1916918.8
households at an affordable rent. In the event the land use approvals require a
change to the allocation of units restricted to occupancy by low and very low
income households, Developer and City agree to negotiate appropriate allocations
between low and very low income households in good faith, which such revised
unit restrictions shall be approved by the City Council and acceptable to other
lenders and the investor to the Project.
c. City shall be furnished with evidence that the Project has received all required
approvals from all applicable governmental bodies and agencies. Such approvals
shall include, but not be limited to, ready to issue building permit letters.
d. "All risk" (special perils) property insurance, including coverage during the
course of construction and, if the property is in a flood zone designated for
mandatory flood insurance, coverage for the peril of flood, shall be furnished in
an amount sufficient to rebuild or replace the improvements at replacement cost
new. A policy shall be issued by an insurance company acceptable to City and
shall name City as a loss payee. Developer shall furnish or cause to be furnished
to City, and Developer shall ensure that the Project contractor furnishes or causes
to be furnished to City, general liability insurance policies equivalent in coverage
scope to an ISO CG 00 01 10 93 form in an amount of at least $5,000,000 per
occurrence. Each policy shall name City and its respective boards, commissions,
officials, employees, and agents as additional insureds on an endorsement
equivalent in coverage scope to an ISO 20 10 11 85 that includes coverage for
both ongoing and completed operations, provided the endorsement is
commercially available from the Developer’s insurance underwriter. All
insurance shall be subject to such other conditions as may be required by the City
Risk Manager.
e. Developer shall obtain surety regarding the payment of the loan and completion
of construction as is reasonably approved by City, construction lender and
investor in such amount as is reasonably required by construction lender and
investor. The City shall be a named insured on such surety.
f. The Loans shall be non-recourse.
g. City shall be provided with one or more ALTA Policies of Lender’s Title
Insurance in the amount of the Loan secured by the Property showing fee title
vested in Developer and including such endorsements as reasonably requested by
City.
h. Developer shall provide evidence, satisfactory to City, of its compliance with all
applicable and reasonable City requirements.
Lake Elsinore CCR LLC
Page 4
1603\27\1916918.8
i. Construction of the Project (as evidenced by the issuance of Notice to Proceed)
shall commence within the time frame which satisfies the requirements of all
programs providing funding for the Project. Should construction not commence
by such date, City shall have the right to terminate the City Loan Agreement
and/or the commitment for the Loan described herein unless delay is due to City's
delays.
j. City shall reasonably approve the tax credit investor and the terms of its
investment in the Project. Any additional funds generated by Developer through
enhanced tax credit equity rates will reduce the amount of the Loan, but only to
the extent that such additional funds result in net savings to the Project and only
after reduction of any deferred developer fee to an amount not less than $250,000.
k. Construction must be completed and a Certificate of Occupancy issued within
twenty-four (24) months from the start of construction or such other date as may
be approved in writing by CDLAC, City and any other provider of funding for the
project, subject to any permitted extension provided by the senior construction
lender and the investor.
l. Loan proceeds will be disbursed in accordance with a disbursement schedule to be
finalized before Loan closing.
m. The type of units constructed and their restrictions, and the amount and terms of
other financing, shall not differ substantially from those approved by City as of
the date hereof.
n. Developer shall pay an annual monitoring fee to City of $90 per restricted unit per
annum, as such amount may be increased by 3.5% per annum. Notwithstanding
the foregoing, the total annual monitoring fee payable to the City for the restricted
units shall not exceed $40,000 per annum.
o. A portion of the Loan shall be used to repay in full any predevelopment loan
made by the City to the Developer in connection with the Project.
2. CONDITIONS PRECEDENT TO DISBURSEMENT OF THE LOAN:
a. The Loan commitment described herein is expressly conditioned upon
Developer’s demonstration, to the satisfaction of City, of receipt of such financing
as is necessary and sufficient to construct and operate the Project in a financially
feasible manner, including, without limitation, binding legal agreements for (i)
construction financing; (ii) Developer application for and receipt of an allocation
of Tax Exempt Bonds from the California Debt Limit Allocation Committee
(CDLAC) and of Low Income Tax Credits from the California Tax Credit
Allocation Committee (TCAC), and purchase thereof by a qualified investor(s);
Lake Elsinore CCR LLC
Page 5
1603\27\1916918.8
and (iii) any additional permanent financing and/or operating subsidies in an
aggregate amount sufficient to repay the construction financing and operate the
project in a manner that results in sufficient cash flow to pay for customary
maintenance and operation of the project, including all required debt payments.
b. Funding of the Loan is conditioned upon submission of draw requests
accompanied by satisfactory evidence of incurrence of approved construction and
related costs of rehabilitation of the units.
c. Funding of the Loan and other construction financing shall occur by the outside
closing date imposed by CDLAC for the tax-exempt bonds that will finance the
senior construction loan for the Project, or this Commitment or the Loan
agreement (if any) shall be automatically terminated and of no further force and
effect, except if the City causes such delay, in which case this Commitment or the
City Loan agreement (if any) remains in place and the Developer will reapply to
CDLAC for tax-exempt bond allocation for the Project. If CDLAC approval is
not obtained within eighteen months of the date of such re-application, the Loan
Agreement shall automatically terminate and be of no further force and effect.
d. This commitment and any loan agreement(s) to be entered into are expressly
conditioned upon compliance with CEQA and all other applicable laws.
e. The Loan commitment described herein is expressly conditioned upon approval of
the final loan agreement(s) and all necessary attachments thereto (including, but
not limited to, promissory note(s), deed(s) of trust, and regulatory agreement) by
the City Manager, and the preparation, execution and delivery of such
documentation in form and substance satisfactory to the City Manager and City
Attorney incorporating substantially the terms and conditions outlined or referred
to above plus the customary terms and conditions of a City loan of this type.
f. This commitment and any loan agreement to be entered into is expressly
conditioned upon the execution by Developer’s construction lender(s) of a
subordination agreement and/or an intercreditor agreement, with such
agreement(s) in such form as is acceptable to the City Manager and City Attorney,
pursuant to which City subordinates the lien(s) of its Deed(s) of Trust and
regulatory agreement(s) to the lien(s) of the deed(s) of trust securing the
construction lender’s loan.
g. The Loan commitment described herein is expressly conditioned upon the
Developer agreeing to additional covenants relating to property maintenance and
funding and expenditure from reserve accounts to be set forth in a Loan
agreement executed by the Developer and City.
3.DUE ORGANIZATION: Developer warrants that it is, and at closing of the loan it or
its approved assignee will be, duly organized and authorized to enter into any documents
Lake Elsinore CCR LLC
Page 6
1603\27\1916918.8
evidencing and securing the Loan and that evidence in the form of corporate resolutions
and the like, reasonably acceptable to City, will be provided. Developer shall furnish
such additional evidences, assurances, certifications, acknowledgments, instruments,
documents or other items as City may request to evidence Developer’s authority to enter
into any documents evidencing and securing the Loan.
4.ACCURACY OF INFORMATION: City is relying on the information in the
documents furnished to it by Developer in making this Loan commitment, including,
without limitation, those documents describing the Project and the proposed financing
therefore. Developer represents and warrants to City that all information heretofore
provided by it is accurate in all material respects and agrees and acknowledges that the
commitment described herein is solely for the Project as described in those documents.
5.APPLICABLE LAW: This Commitment Letter is made pursuant to, and shall be
construed and governed by the laws of California and the United States.
6.NO OTHER AGREEMENTS: This Commitment Letter supersedes and cancels all
other discussions, representations and agreements, which may exist between Developer
and City regarding the Loan. This Commitment Letter is not assignable by Developer
except in accordance with the terms set forth herein and upon the prior written consent of
City and any such attempted assignment is void. At the closing of the Loan, this
Commitment Letter will merge into and be superseded by the documents evidencing and
securing the Loan.
7.TIME OF ESSENCE: Time is of the essence of each and every obligation set forth in
this Commitment Letter.
The Acceptance below must be executed and delivered to City no later than October 31, 2016. If
the execution of the Loan agreement (which shall not include funding of the Loan) does not
occur by the earlier of either (a) the outside closing date imposed by the California Debt Limit
Allocation Committee for the issuance of the tax-exempt bonds that will finance the senior
construction loan for the Project, or (b) December 31, 2019, this Commitment Letter and the
Loan commitment described herein shall be automatically terminated and of no further force and
effect.
Lake Elsinore CCR LLC
Page 7
1603\27\1916918.8
Sincerely,
City of Lake Elsinore
By:
Its:_____________________________
Lake Elsinore CCR LLC
Page 8
1603\27\1916918.8
ACCEPTANCE:
Each individual signing on behalf of Developer acknowledges that he or she has read and
understood all of the terms and conditions of this Commitment Letter, and accepts all of them as
written above.
Lake Elsinore CCR LLC,
a California limited liability company
By:____________________________
Todd R. Cottle, managing member