HomeMy WebLinkAboutCC Reso No 2016-119 CFD 2007-4 Makenna Court Consideration Amendment Rate Method Special Tax Bonded Amount IncreaseRESOLUTION NO. 2016 -119
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF LAKE ELSINORE,
CALIFORNIA, ACTING AS THE LEGISLATIVE BODY OF THE CITY OF LAKE
ELSINORE COMMUNITY FACILITIES DISTRICT NO. 2007 -4 (MAKENNA COURT),
DECLARING ITS INTENTION TO CONSIDER AN AMENDMENT TO THE RATE AND
METHOD OF APPORTIONMENT OF SPECIAL TAX, TO INCREASE THE AMOUNT
OF AUTHORIZED BONDED INDEBTEDNESS TO BE INCURRED BY THE DISTRICT
AND TO INCLUDE ADDITIONAL SERVICES eiirunR17�TO BE PROVIDED BY
THE DISTRICT
Whereas, on August 28, 2007, the City Council of the City of Lake Elsinore (City Council) adopted
Resolution No. 2007 -156 stating its intention to form the City of Lake Elsinore Community
Facilities District No. 2007 -4 (Makenna Court) (Community Facilities District No. 2007 -4 or
District) pursuant to the Mello -Roos Community Facilities Act of 1982, as amended, being Chapter
2.5 of Part 1 of Division 2 of Title 5 of the Government Code of the State of California (Act); and,
Whereas, on August 28, 2007, the City Council also adopted Resolution No. 2007 -157 stating its
intention to incur bonded indebtedness within the District in the amount not to exceed $4,000,000
to finance the facilities and improvements identified in Exhibit "B" to Resolution No. 2007 -156
(collectively, the Improvements); and the incidental expenses to be incurred in financing the
Improvements and forming and administering the District (Incidental Expenses); and,
Whereas, pursuant to Resolution No. 2007 -156, the City Council also stated its intention to
finance parks, open space and storm drain maintenance services (Services) within the District
through the levy of a services special tax in accordance with the Rate and Method (as defined
below); and,
Whereas, a notice calling a Public Hearing (Hearing) on October 9, 2007, was published as
required by law relative to the intention of the City Council to establish Community Facilities
District No. 2007 -4 and to incur bonded indebtedness within Community Facilities District
No. 2007 -4; and,
Whereas, on October 9, 2007, the City Council conducted a noticed Hearing to determine
whether it should proceed with the establishment of Community Facilities District No. 2007 -4,
issue bonds for the benefit of Community Facilities District No. 2007 -4 to pay for the
Improvements and Incidental Expenses and authorize the Rate and Method of apportionment of
the special taxes in the form attached as Exhibit "A" to Resolution No. 2007 -156 (Rate and
Method) to be levied within Community Facilities District No. 2007 -4 for the purposes described
in Resolution No. 2007 -156; and,
Whereas, at the October 9, 2007, Hearing all persons desiring to be heard on all matters
pertaining to the establishment of Community Facilities District No. 2007 -4, the levy of the special
taxes in accordance with the Rate and Method and the issuance of bonds within Community
Facilities District No. 2007 -4 to pay for the cost of the proposed Improvements and Incidental
Expenses were heard and a full and fair Hearing was held; and,
Whereas, after the Hearing, on October 9, 2007; the City Council adopted, Resolution Nos. 2007-
177 (Resolution of Formation) and 2007 -178 (Resolution to Incur Bonded Indebtedness) which
formed the District and called a Special Election on October 9, 2007, within the District on three
propositions relating to the levying of the special taxes, the incurring of bonded indebtedness and
CC Reso. No. 2016 -119
Page 2 of 4
the establishment of an appropriations limit for the District, which were approved by more than
two - thirds vote by the qualified electors on October 9, 2007; and,
Whereas, pursuant to Resolution No. 2007 -179, adopted on October 9, 2007, the City Council,
acting as the legislative body of Community Facilities District No. 2007 -4, declared the results of
the Special Election and directed the recording of a Notice of Special Tax Lien within Community
Facilities District No. 2007 -4; and,
Whereas, the District has received a petition signed by SAM - McKenna, LLC, a California limited
liability company (Owner), which owns land within Community Facilities District No. 2007 -4, the
boundaries of which are described herein in Attachment "A," which petition meets the
requirements of Section 53332 of the Act, requesting that the District initiate proceedings to (i)
approve the new Rate and Method of apportionment for Community Facilities District No. 2007-
4, attached hereto as Attachment "B" (First Amended Rate and Method); (ii) increase the amount
of bonded indebtedness authorized to be incurred by the District from $4,000,000 to $6,000,000,
to finance the Improvements and the Incidental Expenses and (iii) to include the services set forth
in the definition of "Services" in the First Amended Rate and Method as services authorized to be
provided by the District; and,
Whereas, the District desires to enter into a reimbursement agreement with the Owner, the form
of which is on file with the City Clerk (Reimbursement Agreement), to provide for the
reimbursement of certain amounts advanced by the Developer in connection with the change
proceedings described herein; and,
Whereas, the District, the Owner and the Elsinore Valley Municipal Water District (Water District)
proposes to enter into a Joint Community Facilities Agreement (JCFA) relating to certain facilities
proposed to be financed by the District and owned and operated by the Water District, and the
District expects to enter into the JCFA prior to the approval of the issuance of bonds pursuant to
the Act; and,
Whereas, the District and Owner have determined that the proposed development project will
annex into the City's existing public safety district (CFD No. 2015 -1) and the City has determined
to contribute towards a portion of the actual costs of certain public improvements that will be
constructed by the Developer that are of a general benefit to the community.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF LAKE ELSINORE,
CALIFORNIA, DOES HEREBY RESOLVE, DETERMINE AND ORDERAS FOLLOWS:
Section 1. Each of the above recitals is true and correct and is adopted by the legislative body
of the District.
Section 2. The City Council, acting as the legislative body of the District, declares its intention
to conduct proceedings pursuant to the Act to consider (i) amending and restating the Rate and
Method with the First Amended Rate and Method; (ii) increasing the amount of bonded
indebtedness authorized to be incurred by the District from $4,000,000 to $6,000,000 and (iii)
including the services set forth in the definition of "Services ". in the First Amended Rate and
Method as services that the District is authorized to provide, which services shall be in additional
to the services set forth in the Resolution of Formation.
CC Reso. No. 2016 -119
Page 3 of 4
Section 3. The Improvements proposed to be provided within the District are public facilities
as defined in the Act. The Improvements and Incidental Expenses authorized to be financed by
the District are described in the Resolution of Formation. The City and the Water District, with
respect to certain water and sewer facilities, are authorized by law to construct, acquire, own and
operate the Improvements for the benefit of the District.
The Services proposed to be provided within the District are public services as defined in the Act,
the Services authorized to be financed by the District are described in the Resolution of Formation
and the First Amended Rate and Method.
Section 4. A Hearing on the levy of special taxes in the District in accordance with the First
Amended Rate and Method, the proposed issuance of bonds for the District in an amount not to
exceed $6,000,000 and the addition of the services to be provided by the District as set forth in
the definition of "Services" in the First Amended Rate and Method, shall be held at 7:00 p.m., or
as soon thereafter as practicable, on December 13, 2016, at the City Cultural Center, 183 North
Main Street, Lake Elsinore, California. Should the City Council determine to submit the proposed
First Amended Rate and Method and the proposed issuance of bonds to the qualified electors of
the District, a Special Election will be held to authorize the First Amended Rate and Method and
the proposed issuance of bonds in accordance with the procedures contained in Government
Code Section 53326. If such election is held, the proposed voting procedure at the elections will
be a landowner vote with each landowner who is the owner of record of land within the District at
the close of the Hearing, or the authorized representative thereof, having one vote for each acre
or portion thereof owned within the District. Ballots for the Special Election may be distributed by
mail or by personal service.
Section 5. At the time and place set forth above for the Hearing, any interested person,
including all persons owning lands or registered to vote within the District, may appear and be
heard.
Section 6. The City Clerk is hereby directed to publish a Notice of the Hearing (Notice)
pursuant to Section 6061 of the Government Code in a newspaper of general circulation published
in the area within Community Facilities District No. 2007 -4. The City Clerk is further directed to
mail a copy of the Notice to each of the landowners within the boundaries of Community Facilities
District No. 2007 -4 at least 15 days prior to the Hearing. The Notice shall contain the text or a
summary of this Resolution, the time and place of the Hearing, a statement that the testimony of
all interested persons or taxpayers will be heard, a description of the protest rights of the
registered voters and landowners in the proposed district and a description of the proposed voting
procedure for the election required by the Act. Such publication shall be completed at least seven
days prior to the date of the Hearing.
Section 7. The reasonably expected maximum principal amount of the bonded indebtedness
to be incurred by the District for the Improvements and Incidental Expenses is Six Million Dollars
($6,000,000).
Section 8. The form of the Reimbursement Agreement is hereby approved. The Mayor, the
City Manager, the Assistant City Manager, or their written designees are hereby authorized and
directed to execute and deliver the Reimbursement Agreement in the form on file with the City
Clerk with such changes, insertions and omissions as may be approved by the officer or officers
executing such agreement, said execution being conclusive evidence of such approval.
CC Reso. No. 2016 -119
Page 4 of 4
Section 9. The City Manager is hereby directed to prepare a cost - sharing /reimbursement
agreement, in such form as approved by the City Attorney, providing for the contribution of capital
improvement program funds in an amount not to exceed $130,000 for construction of certain
public road improvements by the Developer, namely the intersection of Terra Cota Street and
Lakeshore Drive, such contribution to be conditioned upon the Developer's consent to annex the
proposed development into CFD 2015 -1. The City Manager is further authorized to execute such
agreement and to take all necessary and reasonable actions in effecting the intent of this Section
9.
Section 10. This Resolution shall be effective upon its adoption.
Passed and Adopted this 25th day of October, 2016.
Brian a e, Mayor
ATTEST:
Susan M. Domen, MMC
City Clerk
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss.
CITY OF LAKE ELSINORE )
I, Susan M. Domen, MMC, City Clerk of the City of Lake Elsinore, California, do hereby certify
that Resolution No. 2016 -119 was adopted by the City Council of the City of Lake Elsinore,
California, at the Regular meeting of October 25, 2016 and that the same was adopted by the
following vote:
AYES: Council Members Hickman, Johnson, and Manos; Mayor Pro Tern Magee and Mayor
Tisdale
NOES: None
ABSENT: None
ABSTAIN: None _
i
Susan M. Domen, MMC
City Clerk
PETITION TO THE CITY COUNCIL OF THE CITY OF LAKE
ELSINORE REQUESTING INSTITUTION OF CHANGE
PROCEEDINGS FOR CITY OF LAKE ELSINORE COMMUNITY
FACILITIES DISTRICT NO. 2007-4 (MAKENNA COURT)
1. The undersigned (the "Owner ") is the owner of more than 10% of the land described
in Exhibit A hereto (the "Property"), which land is all of the land included within the boundaries of
City of Lake Elsinore Community Facilities District No. 2007 -4 (MaKenna Court) (the "District ").
The Property is located within the City of Lake Elsinore (the "City ") in the County of Riverside.
2. The Owner requests, pursuant to Chapter 2.5 (commencing with Section 53311),
Part 1, Division 2, Title 5, of the Government Code of the State of California, commonly known as
the "Mello -Roos Community Facilities Act of 1982" (the "Act "), that the City Council of the City
(the "City Council ") institute proceedings to (i) approve the new rate and method of apportionment
for the District, attached hereto as Exhibit B (the "First Amended Rate and Method "); (ii) increase
the amount of bonded indebtedness authorized to be incurred by the District from $4,000,000 to
$6,000,000, to finance certain improvements and incidental expenses (the "Facilities ") of the District
previously authorized in connection with the formation of the District and (iii) to revise the services
(the "Services ") to be provided by the District to include the services described in the definition
"Service Area" in the First Amended Rate and Method, which services shall be in addition to all
services previously authorized to be provided by the District.
3. The Owner further requests that the City Council authorize the levy of special taxes
in accordance with the First Amended Rate and Method in the District to pay the costs of the
Facilities and the Services and the incidental Costs described in paragraph 2 above and to pay
principal of, interest and premium, if any, on the bonds in order to contribute to the financing of the
Facilities and costs described in paragraph 2 above.
4. The Owner further requests that, upon the sale of bonds, the City Council, as
legislative body of the District, annually levy special taxes for the Facilities on the property within
the District for the construction, acquisition and rehabilitation of the Facilities, for the payment of the
aggregate amount of principal of and interest owing on the bonds in each fiscal year, including the
maintenance of reserves therefor, and for the payment of administrative expenses of the District.
1
5. The Owner has advanced to the City the amounts necessary to pay for the costs
related to the change proceedings for the District, which amounts will be reimbursed, without
interest, from the proceeds of the first sale of the bonds, if any. The reimbursement of such amounts
is expected to be governed by the terms of that certain Reimbursement Agreement to be entered into
by and between the City and the Owner relating to the District. If bonds are not sold, the City will
have no obligation to reimburse amounts expended for costs incurred, but will reimburse any
unexpended amounts advanced by the Owner as set forth in the Reimbursement Agreement.
Dated: September 30, 2016
0 A A R A kf-1W 'XTXT A r r r
2
EXHIBIT A
LEGAL DESCRIPTION
Real property in the City of Lake Elsinore, County of Riverside, State of California, described as
follows:
379 - 150 -048 -5
379 - 150 -002 -3
379 - 150 -041 -8
379 -150 -042 -9
379 - 150 -043 -0
379 -150 -050 -6
A -1
EXHIBIT B
PROPOSED FIRST AMENDED AND RESTATED
RATE AND METHOD OF APPORTIONMENT OF
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2007-4 (MAKENNA COURT)
B- P
ATTACHMENT "A"
PETITION SIGNED BY
SAM - McKenna, LLC (Owner)
ATTACHMENT "B"
PROPOSED FIRST AMENDED AND RESTATED
RATE AND METHOD OF APPORTIONMENT OF
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2007 -4 (MAKENNA COURT)
AMENDED AND RESTATED
RATE AND METHOD OF APPORTIONMENT OF SPECIAL TAX FOR
COMMUNITY FACILITIES DISTRICT NO. 2007 -4 (MAKENNA COURT)
OF THE CITY OF LAKE ELSINORE
The following sets forth the Rate and Method of Apportionment for the levy and collection of Special
Tax of the City of Lake Elsinore Community Facilities District No. 2007 -4 (Makenna Court) ( "CFD No.
2007 -4 "). The Special Tax shall be levied on and collected each Fiscal Year, in an amount determined
through the application of the Rate and Method of Apportionment described below. All of the real
property within CFD No. 2007 -4 unless exempted by law or by the provisions hereof, shall be taxed for
the purposes, to the extent, and in the manner herein provided.
A. DEFINITIONS
"Acre or Acreage" means the land area of an Assessor's Parcel as shown on an Assessor's Parcel Map,
or if the land area is not shown on an Assessor's Parcel Map, the land area shown on the applicable
Final Map, parcel map, condominium plan, or other recorded County parcel map or similar instrument.
The square footage of an Assessor's Parcel is equal to the Acreage multiplied by 43,560.
"Act" means the Mello -Roos Community Facilities Act of 1982, being Chapter 2.5, Part 1, Division 2 of
Title 5 of the California Government Code.
"Administrative Expenses" means the actual or reasonably estimated costs directly related to the
formation, annexation, and administration of CFD No. 2007 -4 including, but not limited to: the costs
of computing the Special Tax for Facilities and preparing the annual Special Tax for Facilities
collection schedules (whether by the City or designee thereof or both); the costs to the City, CFD No.
2007 -4, or any designee thereof associated with fulfilling the CFD No. 2007 -4 disclosure
requirements; the costs associated with responding to public inquiries regarding the Special Tax for
Facilities; the costs of the City, CFD No. 2007 -4 or any designee thereof related to an appeal of the
Special Tax for Facilities; and the City's annual administration fees including payment of a
proportional share of salaries and benefits of any City employees and City overhead whose duties
are related to the administration and third party expenses. Administrative Expenses shall also
include amounts estimated or advanced by the City or CFD No. 2007 -4 for any other administrative
purposes of CFD No. 2007 -4, including attorney's fees and other costs related to commencing and
pursuing to completion any foreclosure of delinquent Special Tax for Facilities.
"CFD Administrator" means an official of the City, or designee thereof, responsible for (i)
determining the Special Tax for Facilities Requirement, (ii) determining the Special Tax for Services
Requirement, and (iii) providing for the levy and collection of the Special Taxes.
"Approved Property" means all Assessor's Parcels of Taxable Property: (i) that are included in a
Final Map that was recorded prior to the January 1St preceding the Fiscal Year in which the Special
Tax for Facilities is being levied, and (ii) that have not been issued a building permit on or before
May 11t preceding the Fiscal Year in which the Special Tax for Facilities is being levied.
"Assessor's Parcel" means a lot or parcel shown on an Assessor's Parcel Map with an assigned
Assessor's Parcel Number valid at the time the Special Tax for Facilities is enrolled for the Fiscal Year
for which the Special Tax for Facilities is being levied.
City of Lake Elsinore Page 1
Community Facilities District No. 2007 -4 (Makenna Court)
"Assessor's Parcel Map" means an official map of the Assessor of the County designating parcels by
Assessor's Parcel Number.
"Assessor's Parcel Number" means that number assigned to an Assessor's Parcel by the County for
purposes of identification.
"Assigned Special Tax for Facilities" means the Special Tax for Facilities of that name described in
Section D below.
"Backup Special Tax for Facilities" means the Special Tax for Facilities applicable to each Assessor's
Parcel of Developed Property, as determined in accordance with Section E below.
"Bonds" means any obligation to repay a sum of money, including obligations in the form of bonds,
notes, certificates of participation, long -term leases, loans from government agencies, or loans from
banks, other financial institutions, private businesses, or individuals, or long -term contracts, or any
refunding thereof, to which Special Tax for Facilities within CFD No. 2007 -4 have been pledged.
"Building Square Footage" or "BSF" means the square footage of assessable internal living space,
exclusive of garages or other structures not used as living space, reflected on the original
construction building permit issued for construction of a Residential Unit, including square footage
of internal living space subsequently added to a Residential Unit after issuance of a building permit
for expansion or renovation of such Residential Unit.
"Calendar Year" means the period commencing January 1 of any year and ending the following
December 31.
"CFD" or "CFD No. 20074" means Community Facilities District No. 2007 -4 (Makenna Court)
established by the City under the Act.
"City" means the City of Lake Elsinore.
"City Council" means the City Council of the City of Lake Elsinore, acting as the Legislative Body of
CFD No. 2007 -4, or its designee.
"County" means the County of Riverside.
"Developed Property" means all Assessor's Parcels of Taxable Property, not classified as Approved
Property, Undeveloped Property, Provisional Undeveloped Property that are not Exempt Property
pursuant to the provisions of Section J. below : (i) that are included in a Final Map that was recorded
prior to the January 1St preceding the Fiscal Year in which the Special Tax for Facilities or Special Tax
for Services is being levied, and (ii) a building permit for new construction has been issued on or
before May 1St preceding the Fiscal Year in which the Special Tax for Facilities or Special Tax For
Services is being levied.
"Exempt Property" means all Assessor's Parcels designated as being exempt from Special Tax for
Facilities and /or Special Tax-for Services pursuant to Section J, below.
"Final Map" means a subdivision of property by recordation of a final map, parcel map, or lot line
adjustment, pursuant to the Subdivision Map Act (California Government Code Section 66410 et
City of Lake Elsinore Page 2
Community Facilities District No. 2007 -4 (Makenna Court)
seq.) or recordation of a condominium plan pursuant to California Civil Code 1352 that creates
individual lots for which building permits may be issued without further subdivision.
"Fiscal Year" means the period commencing on July 1 of any year and ending the following June 30.
"Indenture" means the indenture, fiscal agent agreement, resolution or other instrument pursuant
to which Bonds are issued, as modified, amended and /or supplemented from time to time, and any
instrument replacing or supplementing the same.
"Land Use Category" or "LUC" means any of the categories contained in Section B hereof to which
an Assessor's Parcel is assigned consistent with the land use approvals that have been received or
proposed for the Assessor's Parcel as of May 1 preceding the Fiscal Year in which the Special Tax for
Facilities is being levied.
"Maximum Special Tax for Facilities" means the Maximum Special Tax for Facilities, determined in
accordance with Section C, that can be levied by CFD No. 2007 -4 in any Fiscal Year on any Assessor's
Parcel.
"Maximum Special Tax for Services" means the Maximum Special Tax for Services, as determined in
accordance with Section M below that can be levied in any Fiscal Year on any Assessor's Parcel of
Developed Property within CFD No. 2007 -4.
"Operating Fund" means a fund that shall be maintained for any Fiscal Year to pay for the actual
costs of maintenance related to the Services, and the applicable Administrative Expenses.
"Operating Fund Balance" means the amount of funds in the Operating Fund at the end of the
preceding Fiscal Year.
"Multi- Family Residential Property" means all Assessor's Parcels of Developed Property for which a
building permit has been issued for the purpose of constructing a building or buildings comprised of
attached Residential Units available for rental by the general public, not for sale to an end user, and
under common management, as determined by the CFD Administrator.
"Non- Residential Property" means all Assessor's Parcels of Developed Property for which a building
permit(s) was issued for a non - residential use. The CFD Administrator shall make the determination
if an Assessor's Parcel is Non - Residential Property.
"Proportionately" means that the ratio of the actual Special Tax for Facilities levy to the applicable
Assigned Special Tax for Facilities is equal for all applicable Assessor's Parcels. In case of Developed
Property subject to the apportionment of the Special Tax for Facilities under step four of Section F,
"Proportionately" in step four means that the quotient of (a) actual Special Tax for Facilities less the
Assigned Special Tax for Facilities divided by (b) the Backup Special Tax for Facilities less the
Assigned Special Tax for Facilities, is equal for all applicable Assessor's Parcels.
"Provisional Undeveloped Property" means all Assessor's Parcels of Taxable Property that would
otherwise be classified as Exempt Property pursuant to the provisions of Section J, but cannot be
classified as Exempt Property because to do so would reduce the Acreage of all Taxable Property
below the required minimum Acreage set forth in Section J.
City of Lake Elsinore Page 3
Community Facilities District No. 2007 -4 (Makenna Court)
"Residential Unit" or "RU" means a residential unit that is used or intended to be used as a domicile
by one or more persons, as determined by the CFD Administrator.
"Residential Property" means all Assessor's Parcels of Developed Property upon which completed
Residential Units have been constructed or for which building permits have been issued for
purposes of constructing one or more Residential Units.
"Single Family Residential Property" means any Residential Property other than Multi- Family
Residential. Property an an Assessor's Parcel.
"Services" means maintenance services including but not limited to (i) maintenance and lighting of
parks, parkways, streets, roads and open space, (ii) maintenance and operation of water quality
improvements, (iii) public street sweeping, (iv) fund an operating reserve for the costs of such
services as determined by the CFD Administrator.
"Special Tax for Facilities" means the Special Tax for Facilities to be levied in each Fiscal Year on
each Assessor's Parcel of Developed Property, Undeveloped Property and Provisionally
Undeveloped Property to fund the Special Tax for Facilities Requirement.
"Special Tax for Facilities Requirement" means that amount required in any Fiscal Year for CFD No.
2007 -4 to: (i) pay debt service on all Outstanding Bonds due in the calendar year commencing in
such Fiscal Year; (ii) pay periodic costs on the CFD No. 2007 -4 Bonds, including but not limited to,
credit enhancement and rebate payments on the CFD No. 2007 -4 Bonds due in the calendar year
commencing in such Fiscal Year; (iii) pay a proportionate share of Administrative Expenses; (iv) pay
any amounts required to establish or replenish any reserve funds for all Outstanding Bonds; (v) pay
for reasonably anticipated Special Tax for Facilities delinquencies; (vi) pay directly for acquisition or
construction of CFD Public Facilities to the extent that the inclusion of such amount does not
increase the Special Tax for Facilities levy on Approved Property or Undeveloped Property; less (vii)
a credit for funds available to reduce the annual Special Tax for Facilities levy, as determined by the
CFD Administrator pursuant to the Indenture.
"Special Tax for Services" means any of the Special Tax for Services authorized to be levied within
CFD No. 2007 -4 pursuant to the Act to fund the Special Tax for Services Requirement.
"Special Tax for Services Requirement" means that amount to be collected in any Fiscal Year to pay
for certain costs as required to meet the needs of CFD No. 2007 -4 in both the current Fiscal Year and
the next Fiscal Year. The costs to be covered shall be the direct costs for maintenance services
including but not limited to (i) maintenance and lighting of parks, parkways, streets, roads and open
space, (ii) maintenance and operation of water quality improvements, (iii) public street sweeping,
(iv) fund an operating reserve for the costs of such services as determined by the CFD Administrator,
and (v) Administrative Expenses. Under no circumstances shall the Special Tax for Services
Requirement include funds for Bonds.
"Taxable Property" means all Assessor's Parcels within the boundaries of CFD No. 2007 -4, which are
not Exempt Property.
"Taxable Unit" means a Residential Unit or an Acre.
"Trustee" means the trustee, fiscal agent, or paying agent under the Indenture.
City of Lake Elsinore Page 4
Community Facilities District No. 2007 -4 (Makenna Court)
"Undeveloped Property" means all Assessor's Parcels of Taxable Property which are not Developed
Property, Approved Property or Provisional Undeveloped Property.
B. ASSIGNMENT TO LAND USE CATERGORIES
Each Fiscal Year, beginning with Fiscal Year 2017 -18, each Assessor's Parcel within CFD No. 2007 -4
shall be classified as Taxable Property or Exempt Property. In addition, each Assessor's Parcel of
axabre- Property 3hall-bi T"urther elassified as'Developed Propertyr pproved Property, Undeveloped
Property or Provisional Undeveloped Property.
C. MAXIMUM SPECIAL TAX FOR FACILITIES
Prior to the issuance of CFD No. 2007 -4 Bonds, the Assigned Special Tax for Facilities on Developed
Property (set forth in Table 1), and the Backup Special Tax for Facilities attributable to a Final Map,
may be reduced in accordance with, and subject to the conditions set forth in this paragraph. If it is
reasonably determined by the CFD Administrator that the overlapping debt burden (as defined in
the Statement of Goals and Policies for the Use of the Mello -Roos Community Facilities Act of 1982
adopted by the Council as of the date this Amended and Restated Rate and Method of
Apportionment is adopted by City Council, the "Goals and Policies ") calculated pursuant to the Goals
and Policies based upon the Assigned Special Tax for Facilities on Developed Property exceeds, the
City's maximum level objective set forth in such document, the Assigned Special Tax for Facilities on
Developed Property, and the Backup Special Tax for Facilities attributable to a Final Map, may be
reduced to the amount necessary to satisfy the City's objective with respect to the maximum
overlapping debt burden level with the written consent of the CFD Administrator. The reductions
permitted pursuant to this paragraph shall be reflected in an amended notice of Special Tax for
Facilities lien which the City shall cause to be recorded by executing a certificate in substantially the
form attached hereto as Exhibit "A ".
1. Developed Property
The Maximum Special Tax for Facilities for each Assessor's Parcel of Developed Property in any
Fiscal Year shall be the greater of (i) the Assigned Special Tax for Facilities or (ii) the Backup
Special Tax for Facilities.
2. Approved Property, Undeveloped Property and Provisional Undeveloped Property
The Maximum Special Tax for Facilities for each Assessor's Parcel classified as Approved
Property, Undeveloped Property, or Provisional Undeveloped Property in any Fiscal Year shall be
the applicable Assigned Special Tax for Facilities.
D. ASSIGNED SPECIAL TAX FOR FACILITIES
1. Developed Property
Each Fiscal Year, each Assessor's Parcel of Single Family Residential Property, Multi - Family
Property or Non - Residential Property shall be subject to an Assigned Special Tax for Facilities.
City of Lake Elsinore Page 5
Community Facilities District No. 2007 -4 (Makenna Court)
The Assigned Special Tax for Facilities applicable to an Assessor's Parcel of Developed Property
for Fiscal Year 2017 -18 shall be determined pursuant to Table 1 below.
TABLE 1
ASSIGNED SPECIAL TAX FOR FACILITIES RATES
FOR DEVELOPED PROPERTY
FISCAL YEAR 2017 -18
2. Approved Pro ert Und eve loped Property and Provisional Undeveloped Pro pert
Each Fiscal Year, each Assessor's Parcel of Approved Property, Undeveloped Property and
Provisional Undeveloped Property shall be subject to an Assigned Special Tax for Facilities. The
Assigned Special Tax for Facilities rate for an Assessor's Parcel classified as Approved Property,
Undeveloped Property and Provisional Undeveloped Property for Fiscal Year 2017 -18 shall be
$16,583 per Acre.
3. Increase in the Assigned Special Tax for Facilities
On each July 1, commencing July 1, 2018, the Assigned Special Tax for Facilities rate for Developed
Property, Approved Property, Undeveloped Property and Provisional Undeveloped Property shall
be increased by two percent (2.00%) of the amount in effect in the prior Fiscal Year.
E. BACKUP SPECIAL TAX FOR FACILITIES
At the time a Final Map is recorded, the Backup Special Tax for Facilities for all Assessor's Parcels of
Developed Property classified or reasonably expected to be classified as a Single Family Property within
such Final Map area shall be determined by (i) multiplying (a) the Maximum Special Tax for Facilities rate
for Undeveloped Property by (b) the total Acreage of Taxable Property in such Final Map area, excluding
Acreage classified as Provisional Undeveloped Property, Acreage classified or reasonably expected to be
classified as Multi- Family Residential Property, Acreage classified or reasonably expected to be classified
as Non - Residential Property, and any Acreage reasonably expected to be classified as Exempt Property
in such Final Map area, and (ii) dividing the results in (i) by the total number of Residential Units
reasonably expected to be constructed within such Final Map area. The resulting quotient shall be the
Backup Special Tax for Facilities for each Assessor's Parcel of Single Family Residential Property within
such Final Map area.
City of Lake Elsinore Page 6
Community Facilities District No. 2007 -4 (Makenna Court)
Building Saluare Footage
Assigned Special Tax for
Facilities
$2,301 per RU
$2,362per RU
Single Family Residential Property
Less than or equal to 1,750 sq. ft.
Single Family Residential Property
1,751 -1,999 sq. ft.
Single Family Residential Property
2,000 — 2,249 sq. ft.
$2,485 per RU
Single Family Residential Property
2,250 — 2,499 sq. ft.
$2,608 per RU
Single Family Residential Property
2,500 — 2,749 sq. ft.
$2,768 per RU
Single Family Residential Property
2,750 — 2,999 sq. ft.
$2,854 per RU
Single Family Residential Property
3,000 — 3,249 sq. ft.
$2,915 per RU
Single Family Residential Property
3,250 — 3,500 sq. ft.
$3,062 per RU
Single Family Residential Property
More than or equal to 3,501 sq. ft
$3,161 per RU
Multi - Family Residential Property
N/A
$16,583 per Acre
Non - Residential Property
N/A
$16,583 per Acre
2. Approved Pro ert Und eve loped Property and Provisional Undeveloped Pro pert
Each Fiscal Year, each Assessor's Parcel of Approved Property, Undeveloped Property and
Provisional Undeveloped Property shall be subject to an Assigned Special Tax for Facilities. The
Assigned Special Tax for Facilities rate for an Assessor's Parcel classified as Approved Property,
Undeveloped Property and Provisional Undeveloped Property for Fiscal Year 2017 -18 shall be
$16,583 per Acre.
3. Increase in the Assigned Special Tax for Facilities
On each July 1, commencing July 1, 2018, the Assigned Special Tax for Facilities rate for Developed
Property, Approved Property, Undeveloped Property and Provisional Undeveloped Property shall
be increased by two percent (2.00%) of the amount in effect in the prior Fiscal Year.
E. BACKUP SPECIAL TAX FOR FACILITIES
At the time a Final Map is recorded, the Backup Special Tax for Facilities for all Assessor's Parcels of
Developed Property classified or reasonably expected to be classified as a Single Family Property within
such Final Map area shall be determined by (i) multiplying (a) the Maximum Special Tax for Facilities rate
for Undeveloped Property by (b) the total Acreage of Taxable Property in such Final Map area, excluding
Acreage classified as Provisional Undeveloped Property, Acreage classified or reasonably expected to be
classified as Multi- Family Residential Property, Acreage classified or reasonably expected to be classified
as Non - Residential Property, and any Acreage reasonably expected to be classified as Exempt Property
in such Final Map area, and (ii) dividing the results in (i) by the total number of Residential Units
reasonably expected to be constructed within such Final Map area. The resulting quotient shall be the
Backup Special Tax for Facilities for each Assessor's Parcel of Single Family Residential Property within
such Final Map area.
City of Lake Elsinore Page 6
Community Facilities District No. 2007 -4 (Makenna Court)
The Backup Special Tax for Facilities shall not apply to Multi - Family Residential Property or Non -
Residential Property.
Notwithstanding the foregoing, if Assessor's Parcels of Developed Property which are classified or to be
classified as Single Family Residential Property are subsequently changed or modified by recordation of
a lot line adjustment or similar instrument, then the Backup Special Tax for Facilities for the area that
has been changed or modified shall be recalculated, based on the methodology above, to equal the
amount of Backup Special Tax for Facilities that would have been generated if such change did not take
Place,
On each July 1, commencing July 1, 2018, the Backup Special Tax for Facilities rate shall be increased by
two percent (2.00%) of the amount in effect in the prior Fiscal Year.
F. METHOD OF APPORTIONMENT OF THE SPECIAL TAX FOR FACILITIES
1. Special Tax for Facilities
Commencing with Fiscal Year 2017 -18 and for each following Fiscal Year, the City Council shall
determine the Special Tax for Facilities Requirement and shall levy the Special Tax for Facilities on all
Assessor's Parcels of Taxable Property until the aggregate amount of Special Tax for Facilities equals
the Special Tax for Facilities Requirement. The Special Tax for Facilities shall be levied for each Fiscal
Year as follows:
First: The Special Tax for Facilities shall be levied Proportionately on all Assessor's Parcels of
Developed Property up to 100% of the applicable Assigned Special Tax for Facilities to satisfy the
Special Tax for Facilities Requirement;
Second: If additional moneys are needed to satisfy the Special Tax for Facilities Requirement
after the first step has been completed, the Special Tax for Facilities shall be levied Proportionately
on each Assessor's Parcel of Approved Property at up to 100% of the Maximum Special Tax for
Facilities for Approved Property;
Third: If additional monies are needed to satisfy the Special Tax for Facilities Requirement after
the first two steps have been completed, the Special Tax for Facilities shall be levied Proportionately
on all Assessor's Parcels of Undeveloped Property up to 100% of the Maximum Special Tax for
Facilities for Undeveloped Property.
Fourth: If additional moneys are needed to satisfy the Special Tax for Facilities Requirement
after the first three steps have been completed, the Special Tax for Facilities shall be levied on each
Assessor's Parcel of Developed Property whose Maximum Special Tax for Facilities is the Backup
Special Tax for Facilities and such levy shall be increased Proportionately from the Assigned Special
Tax for Facilities up to 100% of the Backup Special Tax for Facilities as needed to satisfy the Special
Tax for Facilities Requirement;
Fifth: If additional monies are needed to satisfy the Special Tax for Facilities Requirement after
the first four steps have been completed, the Special Tax for Facilities shall be levied Proportionately
on all Assessor's Parcels of Provisional Undeveloped Property up to 100% of the Maximum Special
Tax for Facilities for Provisional Undeveloped Property.
City of Lake Elsinore Page 7
Community Facilities District No. 2007 -4 (Makenna Court)
Notwithstanding the above, under no circumstances will the Special Tax for Facilities levied in any Fiscal
Year against any Assessor's Parcel of Residential Property as a result of a delinquency in the payment of
the Special Tax for Facilities applicable to any other Assessor's Parcel be increased by more than ten
percent (10 %) above the amount that would have been levied in that Fiscal Year had there never been
any such delinquency or default.
G. PREPAYMENT OF SPECIAL TAX FOR FACILITIES
The following additional definti
"CFD Public Facilities" means $5,400,000 expressed in 2016 dollars, which shall increase by the
Construction Inflation Index on July 1, 2018, and on each July 1 thereafter, or such lower amount (i)
determined by the City Council as sufficient to provide the public facilities under the authorized bonding
program, or (ii) determined by the City Council concurrently with a covenant that it will not issue any
more Bonds to be supported by Special Tax for Facilities levied under this Amended and Restated Rate
and Method of Apportionment.
"Construction Fund" means an account specifically identified in the Indenture or functionally equivalent
to hold funds, which are currently available for expenditure to acquire or construct public facilities
eligible under CFD No. 2007 -4.
"Construction Inflation Index" means the annual percentage change in the Engineering News- Record
Building Cost Index for the city of Los Angeles, measured as of the calendar year which ends in the
previous Fiscal Year. In the event this index ceases to be published, the Construction Inflation Index
shall be another index as determined by the City that is reasonably comparable to the Engineering
News- Record Building Cost Index for the city of Los Angeles.
"Future Facilities Costs" means the CFD Public Facilities minus public facility costs available to be funded
through existing construction or escrow accounts or funded by the Outstanding Bonds, and minus public
facility costs funded by interest earnings on the Construction Fund actually earned prior to the date of
prepayment.
"Outstanding Bonds" means all previously issued Bonds issued and secured by the levy of Special Tax
for Facilities which will remain outstanding after the first interest and /or principal payment date
following the current Fiscal Year, excluding Bonds to be redeemed at a later date with the proceeds of
prior prepayments of Special Tax for Facilities.
The Special Tax for Facilities obligation of an Assessor's Parcel of Developed Property, or an Assessor's
Parcel of Approved Property or Undeveloped Property for which a building permit has been issued or is
expected to be issued, or an Assessor's Parcel of Provisional Undeveloped Property may be prepaid in
full, provided that there are no delinquent Special Tax for Facilities, penalties, or interest charges
outstanding with respect to such Assessor's Parcel at the time the Special Tax for Facilities obligation
would be prepaid. The Prepayment Amount for an Assessor's Parcel eligible for prepayment shall be
determined as described below.
An owner of an Assessor's Parcel intending to prepay the Special Tax for Facilities obligation shall
provide the CFD Administrator with written notice of intent to prepay. Within 30 days of receipt of such
notice, the CFD Administrator shall notify such owner of the Prepayment Amount of such Assessor's
Parcel. The CFD Administrator may charge a reasonable fee for providing this service. Prepayment must
City of Lake Elsinore Page 8
Community Facilities District No. 2007 -4 (Makenna Court)
be made not less than 45 days prior to the next occurring date that notice of redemption of Bonds from
the proceeds of such prepayment may be given by the Trustee pursuant to the Indenture.
The Prepayment Amount for each applicable Assessor's Parcel shall be calculated according to the
following formula (capitalized terms defined below):
Bond Redemption Amount
plus
Redemption Premium
plus
Future Facilities - Amount
plus
Defeasance Cost
plus
Administrative Fee
less
Reserve Fund Credit
less
Capitalized Interest Credit
equals
Prepayment Amount
As of the date of prepayment, the Prepayment Amount shall be calculated as follows:
1. For an Assessor's Parcel of Developed Property, compute the Assigned Special Tax for Facilities
and Backup Special Tax for Facilities, if any, applicable to the Assessor's Parcel. For an Assessor's Parcel
of Approved Property or Undeveloped Property, compute the Assigned Special Tax for Facilities and the
Backup Special Tax for Facilities as though it was already designated as Developed Property based upon
the building permit issued or expected to be issued for that Assessor's Parcel. For an Assessor's Parcel
of Provisional Undeveloped Property compute the Assigned Special Tax for Facilities for that Assessor's
Parcel.
2. For each Assessor's Parcel of Developed Property, Approved Property, Undeveloped Property or
Provisional Undeveloped Property to be prepaid, (a) divide the Assigned Special Tax for Facilities
computed pursuant to paragraph 1 for such Assessor's Parcel by the sum of the estimated Assigned
Special Tax for Facilities applicable to all Assessor's Parcels of Taxable Property at buildout, as
reasonably determined by the City, and (b) divide the Backup Special Tax for Facilities computed
pursuant to paragraph 1 for such Assessor's Parcel by the sum of the estimated Backup Special Tax for
Facilities applicable to all Assessor's Parcels of Taxable Property at buildout, as reasonably determined
by the CFD Administrator.
3. Multiply the larger quotient computed pursuant to paragraph 2(a) or 2(b) by the Outstanding
Bonds. The product shall be the "Bond Redemption Amount ".
4. Multiply the Bond Redemption Amount by the applicable redemption premium, if any, on the
Outstanding Bonds to be redeemed with the proceeds of the Bond Redemption Amount. This product is
the "Redemption Premium."
5. Compute the Future Facilities Cost.
6. Multiply the larger quotient computed pursuant to paragraph 2(a) or 2(b) by the amount
determined pursuant to paragraph 5 to determine the Future Facilities Cost to be prepaid (the "Future
Facilities Amount ").
7. Compute the amount needed to pay interest on the Bond Redemption Amount to be redeemed
with the proceeds of the Prepayment Amount until the earliest redemption date for the Outstanding
Bonds.
City of Lake Elsinore Page 9
Community Facilities District No. 2007 -4 (Makenna Court)
8. Determine the actual Special Tax for Facilities levied on the Assessor's Parcel in the current
Fiscal Year which has not yet been paid.
9. Estimate the amount of interest earnings to be derived from the reinvestment of the Bond
Redemption Amount plus the Redemption Premium until the earliest redemption date for the
Outstanding Bonds.
1, 0. Add the amounts computed ;pursuant to paragraph 7 and 8 and subtract the amount computed
pursuant to paragraph 9. This difference is the "Defeasance Cost."
11. Estimate the administrative fees and expenses associated with the prepayment, including the
costs of computation of the Prepayment Amount, the costs of redeeming Bonds, and the costs of
recording any notices to evidence the prepayment and the redemption. This amount is the
"Administrative Fee."
12. Calculate the "Reserve Fund Credit" as the lesser of: (a) the expected reduction in the applicable
reserve requirements, if any, associated with the redemption of Outstanding Bonds as a result of the
prepayment, or (b) the amount derived by subtracting the new reserve requirements in effect after the
redemption of Outstanding Bonds as a result of the prepayment from the balance in the applicable
reserve funds on the prepayment date. Notwithstanding the foregoing, if the reserve fund requirement
is satisfied by a surety bond or other instrument at the time of the prepayment, then no Reserve Fund
Credit shall be given. Notwithstanding the foregoing, the Reserve Fund Credit shall in no event be less
than 0.
13. If any capitalized interest for the Outstanding Bonds will not have been expended as of the date
immediately following the first interest and /or principal payment following the current Fiscal Year, a
capitalized interest credit shall be calculated by multiplying the larger quotient computed pursuant to
paragraph 2(a) or 2(b) by the expected balance in the capitalized interest fund or account under the
Indenture after such first interest and /or principal payment. This amount is the "Capitalized Interest
Credit."
14, The Prepayment Amount is equal to the sum of the Bond Redemption Amount, the Redemption
Premium, the Future Facilities Amount, the Defeasance Cost, and the Administrative Fee, less the
Reserve Fund Credit and the Capitalized Interest Credit.
15. From the Prepayment Amount, the amounts computed pursuant to paragraphs 3, 4, 10, 12, and
13 shall be deposited into the appropriate fund as established under the Indenture and used to retire
Outstanding Bonds or make debt service payments. The amount computed pursuant to paragraph 6
shall be deposited into the Construction Fund. The amount computed pursuant to paragraph 11 shall be
retained by CFD 2007 -4.
The Special Tax for Facilities prepayment amount may be insufficient to redeem a full $5,000 increment
of Bonds. In such cases, the increment above $5,000 or integral multiple thereof will be retained in the
appropriate fund established under the Indenture to be used with the next prepayment of Bonds or to
make debt service payments.
With respect to a Special Tax for Facilities obligation that is prepaid pursuant to this Section G, the City
Council shall indicate in the records of CFD 2007 -4 that there has been a prepayment of the Special Tax
for Facilities obligation and shall cause a suitable notice to be recorded in compliance with the Act
City of Lake Elsinore Page 10
Community Facilities District No. 2007 -4 (Makenna Court)
within thirty (30) days of receipt of such prepayment to indicate the prepayment of the Special Tax for
Facilities obligation and the release of the Special Tax for Facilities lien on such Assessor's Parcel and the
obligation of such Assessor's Parcel to pay such Special Tax for Facilities shall cease.
Notwithstanding the foregoing, no prepayment will be allowed unless the amount of Special Tax for
Facilities that may be levied on Taxable Property, net of Administrative Expenses, shall be at least 1.1
times the regularly scheduled annual interest and principal payments on all currently Outstanding Bonds
in each future Fiscal Year.
H. PARTIAL PREPAYMENT OF SPECIAL TAX FOR FACILITIES
The Special Tax for Facilities obligation of an Assessor's Parcel of Developed Property, or an Assessor's
Parcel of Approved Property or Undeveloped Property for which a building permit has been issued or is
expected to be issued, or and Assessor's Parcel of Provisional Undeveloped Property, as calculated in
this Section H below, may be partially prepaid, provided that there are no delinquent Special Tax for
Facilities, penalties, or interest charges outstanding with respect to such Assessor's Parcel at the time
the Special Tax for Facilities obligation would be prepaid.
The Partial Prepayment Amount shall be calculated according to the following formula:
PP= (PG — A)xF +A
The terms above have the following meanings:
PP = the Partial Prepayment Amount.
PG = the Prepayment Amount calculated according to Section G.
F = the percent by which the owner of the Assessor's Parcel is partially prepaying the Special Tax for
Facilities obligation.
A = the Administration Fee calculated according to Section G.
The owner of any Assessor's Parcel who desires such prepayment shall notify the CFD Administrator of
such owner's intent to partially prepay the Special Tax for Facilities and the percentage by which the
Special Tax for Facilities shall be prepaid. The CFD Administrator shall provide the owner with a
statement of the amount required for the partial prepayment of the Special Tax for Facilities for an
Assessor's Parcel within 30 days of the request and may charge a reasonable fee for providing this
service. With respect to any Assessor's Parcel that is partially prepaid, the City Council shall (i) distribute
the funds remitted to it according to Section G, and (ii) shall indicate in the records of CFD No. 2007 -4
that there has been a partial prepayment of the Special Tax for Facilities obligation and shall cause a
suitable notice to be recorded in compliance with the Act within thirty (30) days of receipt of such
partial prepayment of the Special Tax for Facilities obligation to indicate the partial prepayment of the
Special Tax for Facilities obligation and the partial release of the Special Tax for Facilities lien on such
Assessor's Parcel, and the obligation of such Assessor's Parcel to pay such prepaid portion of the Special
Tax for Facilities shall cease.
Notwithstanding the foregoing, no partial prepayment will be allowed unless the amount of Special Tax
for Facilities that may be levied on Taxable Property after such partial prepayment, net of Administrative
Expenses, shall be at least 1.1 times the regularly scheduled annual interest and principal payments on
all currently Outstanding Bonds in each future Fiscal Year.
City of Lake Elsinore Page 11
Community Facilities District No. 2007 -4 (Makenna Court)
1. TERMINATION OF SPECIAL TAX FOR FACILITIES
The Special Tax for Facilities shall cease not later than the 2057 -2058 Fiscal Year, however, the
Special Tax for Facilities will cease to be levied in an earlier Fiscal Year if the CFD Administrator has
determined (i) that all required interest and principal payments on Bonds for which the Special Tax
for Facilities has been pledged have been paid; (ii) all authorized facilities for CFD No. 2007 -4 have
been acquired, (iii) no delinquent Special Tax for Facilities remain uncollected and (iv) all other
obligations of CFD No. 2007 -4 have been satisfied.
J. EXEMPTIONS
The City shall classify as Exempt Property, in order of priority, (i) Assessor's Parcels which are owned
by, irrevocably offered for dedication, encumbered by or restricted in use by the State of California,
Federal or other local governments, including school districts, (ii) Assessor's Parcels which are used
as places of worship and are exempt from ad valorem property taxes because they are owned by a
religious organization, (iii) Assessor's Parcels which are owned by, irrevocably offered for dedication,
encumbered by or restricted in use by a homeowners' association, (iv) Assessor's Parcels with public
or utility easements making impractical their utilization for other than the purposes set forth in the
easement, (v) Assessor's Parcels which are privately owned and are encumbered by or restricted
solely for public uses, or (vi) Assessor's Parcels restricted to other types of public uses determined
by the City Council, provided that no such classification would reduce the sum of all Taxable
Property to less than 14.24 Acres. Notwithstanding the above, the City Council shall not classify an
Assessor's Parcel as Exempt Property if such classification would reduce the sum of all Taxable
Property to less than 14.24 Acres. Assessor's Parcels which cannot be classified as Exempt Property
because such classification would reduce the Acreage of all Taxable Property to less than 14.24
Acres will be classified as Provisional Undeveloped Property, and will be subject to Special Tax for
Facilities pursuant to step five in Section F.
K. MANNER OF COLLECTION OF SPECIAL TAX FOR FACILITIES
The Special Tax for Facilities shall be collected in the same manner and at the same time as
ordinary ad valorem property taxes, provided, however, that CFD No. 2007 -4 may collect Special
Tax for Facilities at a different time or in a different manner if necessary to meet its financial
obligations, and may covenant to foreclose and may actually foreclose on delinquent Assessor's
Parcels as permitted by the Act.
L. APPEALS RELATING TO SPECIAL TAX FOR FACILITIES
Any property owner claiming that the amount or application of the Special Tax for Facilities is not
correct may file a written notice of appeal with the CFD Administrator not later than twelve months
after having paid the first installment of the Special Tax for Facilities that is disputed. The CFD
Administrator shall promptly review the appeal, and if necessary, meet with the property owner,
consider written and oral evidence regarding the amount of the Special Tax for Facilities, and rule
on the appeal. If the CFD Administrator's decision requires that the Special Tax for Facilities for an
Assessor's Parcel be modified or changed in favor of the property owner, a cash refund shall not be
made (except for the last year of levy), but an adjustment shall be made to the Special Tax for
Facilities on that Assessor's Parcel in the subsequent Fiscal Year(s).
City of Lake Elsinore Page 12
Community Facilities District No. 2007 -4 (Makenna Court)
The City Council may interpret this Rate and Method of Apportionment for purposes of clarifying
any ambiguity and make determinations relative to the annual administration and levy of the
Special Tax for Facilities and any landowner or resident's appeals. Any decision of the City Council
shall be final and binding as to all persons.
M. SPECIAL TAX FOR SERVICES
Commencing with Fiscal Year 2017 -18 and for each following Fiscal Year, the City Council shall
deterM —i a -tVe Special Tax- fcsrSLsrvlces- Requirement _and -shall- Fevythe Special Tax for-Services-on all
Assessor's Parcels of Developed Property until the aggregate amount of Special Tax for Services
equals the Special Tax for Services Requirement. The Special Tax for Services shall be levied
Proportionately on all Assessor's Parcels of Developed Property up to 100% of the applicable
Maximum Special Tax to satisfy the Special Tax for Services Requirement;
Developed Property
a. Maximum Special Tax for Services
The Maximum Special Tax for Services for each Assessor's Parcel of Developed Property for Fiscal
Year 2017 -18 is identified in Table 2 below:
TABLE 2
MAXIMUM SPECIAL TAX FOR SERVICES FOR DEVELOPED PROPERTY
Land Use Category
Taxable
Unit
Maximum Special Tax Per
Taxable Unit
1. Single Family Residential Property
RU
$307
2. Multi - Family Residential Property
RU
$154
3. Non - Residential Property
Acre
_
$685
On each July 1, commencing on July 1, 2018 the Maximum Special Tax for Services for Developed
Property shall increase by i) the percentage increase in the Consumer Price Index (All Items) for Los
Angeles - Riverside - Orange County (1982 -84 = 100) since the beginning of the preceding Fiscal
Year, or ii) by two percent (2.0 %), whichever is greater.
N. DURATION OF SPECIAL TAX FOR SERVICES
The Special Tax for Services shall be levied in perpetuity to fund the Special Tax for Services
Requirement, unless no longer required as determined at the sole discretion of the City Council.
O. MANNER OF COLLECTION
The Special Tax for Services shall be collected in the same manner and at the same time as ordinary ad
valorem property taxes, provided, however, that CFD No. 2007 -4 may collect the Special Tax for Services
at a different time or in a different manner if necessary to meet its funding requirements.
City of Lake Elsinore Page 13
Community Facilities District No. 2007 -4 (Makenna Court)
P. APPEALS RELATING TO SPECIAL TAX FOR SERVICES
Any property owner claiming that the amount or application of the Special Tax for Services is not
correct may file a written notice of appeal with the CFD Administrator not later than twelve months
after having paid the first installment of the Special Tax for Services that is disputed. The CFD
Administrator shall promptly review the appeal, and if necessary, meet with the property owner,
consider written and oral evidence regarding the amount of the Special Tax for Services, and rule on
the appeal. If the CFD Administrator's decision requires that the Special Tax for Services for an
— .A- s- sessor's- .Parel-b @4-, rodi Pied- of- oha -nged- in- favo.r..of _the..proper-ty.owner, - -a .cash..refund-shalLnot be.
made (except for the last year of levy), but an adjustment shall be made to the Special Tax for
Services on that Assessor's Parcel in the subsequent Fiscal Year(s).
The City Council may interpret this Amended and Restated Rate and Method of Apportionment for
purposes of clarifying any ambiguity and make determinations relative to the annual administration
of the Special Tax for Services and any landowner or residents appeals. Any decision of the City
Council shall be final and binding as to all persons.
City of Lake Elsinore Page 14
Community Facilities District No. 2007 -4 (Makenna Court)
EXHIBIT "A"
CITY OF LAKE ELSINORE AND CFD NO. 2007 -4 CERTIFICATE
1. Pursuant to Section C of the Amended and Restated Rate and Method of Apportionment of Special
Tax for Facilities (the "RMA "), the City of Lake Elsinore (the "City ") and Community Facilities District No.
2007 -4 of the City of Lake Elsinore ( "CFD No. 2007 -4 ") hereby agree to a reduction in the Assigned
Special Tax for Facilities for Developed Property and /or Undeveloped Property as necessary to
accomp s as reduction to th—e accup 'peciaTTaxfor Facilities:
a) The information in the RMA relating to the Assigned Special Tax for Facilities for Developed
Property and /or Undeveloped Property within CFD No. 2007 -4 shall be modified as follows:
Description
Building Square Footage
Assigned Special Tax for
Facilities
Single Family Residential Property
Less than or equal to 1,750 sq. ft.
$ per RU
Single Family Residential Property
1,751 -1,999 sq. ft.
$ per RU
Single Family Residential Property
2,000 — 2,249 sq. ft.
$ per RU
Single Family Residential Property
2,250 — 2,499 sq. ft.
$ per RU
Single Family Residential Property
2,500 -2,749 sq. ft.
$ per RU
Single Family Residential Property
2,750 — 2,999 sq. ft.
$ per RU
Single Family Residential Property
3,000 -3,249 sq. ft.
$ per RU
Single Family Residential Property
3,250 -3,500 sq. ft.
$ per RU
Single Family Residential Property
More than or equal to 3,501 sq. ft
$ per RU
Multi - Family Residential Property
N/A
$ per Acre
Non - Residential Property
N/A
$ _ per Acre
Undeveloped Property
N/A
$ per Acre
2. The Special Tax for Facilities rates for Developed Property and Undeveloped Property may only be
modified prior to the issuance of Bonds.
3. Upon execution of the Certificate by the City and CFD No. 2007 -4 the City shall cause an amended
notice of Special Tax for Facilities lien to be recorded reflecting the modifications set forth herein.
By execution hereof, the undersigned acknowledges, on behalf of the City of Lake Elsinore and CFD No.
2007 -4, receipt of this Certificate and modification of the RMA as set forth in this Certificate.
CITY OF LAKE ELSINORE
By:
CFD Administrator
Date:
COMMUNITY FACILITIES DISTRICT NO. 2007 -4 OF THE CITY OF LAKE ELSINORE
M
Assistant City Manager
Date:
City of Lake Elsinore Page 15
Community Facilities District No. 2007 -4 (Makenna Court)