HomeMy WebLinkAboutOrd. No. 2007-1232
ORDINANCE NO. 1232
ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LAKE
ELSINORE, CALIFORNIA, AUTHORIZING THE LEVY OF A SERVICES
SPECIAL TAX AND A SPECIAL TAX
WHEREAS, on August 28, 2007, the City Council (the "Council") of the City of
Lake Elsinore (the "City") adopted Resolution No. 2007-156 stating its intention to form
the City of Lake Elsinore Community Facilities District No. 2007-4 (Makenna Court) (the
"CFO") pursuant to the Mello-Roos Community Facilities Act of 1982, as amended (the
"Act"), to finance a portion of the cost of providing parks, open space and storm drain
maintenance services (the "Services") that are in addition to those provided in the
territory within the CFD prior to the formation of the CFD, and to finance the purchase,
construction, expansion or rehabilitation of certain real and other tangible property with
an estimated useful life of five years or longer, including public infrastructure facilities
and other governmental facilities, which the City is authorized by law to construct, own
or operate (the "Facilities"); and
WHEREAS, on August 28,2007, the Council also adopted Resolution No. 2007-
157 stating its intention and the necessity to incur bonded indebtedness in the amount
not to exceed $4,000,000 to be issued for the purpose of financing the purchase,
construction, expansion or rehabilitation of the Facilities; and
WHEREAS, notice was published as required by law relative to the intention of
the Council to form the CFD .and to incur bonded indebtedness in the amount not to
exceed $4,000,000 within the boundaries of the CFD; and
WHEREAS, on October 9, 2007, this Council held a noticed pUblic hearing as
required by law relative to the determination to proceed with the formation of the CFD,
the rate and method of apportionment and manner of collection of the special tax to be
levied within the CFD to pay for the Services and the rate and method of apportionment
and manner of collection of the special tax to be levied within the CFD to pay the
principal and interest on the proposed bonded indebtedness of the CFD, and relative to
the necessity for authorizing the bonds, the purpose for which the bonds are to be
issued, the amount of the proposed debt, the maximum term of the bonds and the
maximum annual rate of interest to be paid; and
WHEREAS, at said hearing all persons desiring to be heard on all matters
pertaining to the formation of the CFD and the incurring of bonded indebtedness by the
CFD were heard and a full and fair hearing was held; and
WHEREAS, the Council subsequent to said hearing adopted Resolution No.
2007- 177 determining the validity of prior proceedings and established the CFD;
and
1
WHEREAS, the Council subsequent to said hearing adopted Resolution No.
2007- 157 which called an election within the CFD for October 9, 2007, on the
proposition of incurring bonded indebtedness, levying a special tax and setting an
appropriations limit; and
WHEREAS, on October 9,2007, an election wa~ held within the CFD in which
the eligible electors approved by more than two-thirds vote the proposition of incurring
bonded indebtedness, levying a special tax, and setting an appropriations limit.
THE City COUNCIL OF THE CITY OF LAKE ELSINORE, CALIFORNIA,
DOES ORDAIN AS FOllOWS:
SECTION 1. A special tax (the "Services Special Tax") is levied within the
boundaries of the CFD pursuant to the formula set forth in Exhibit "A" attached hereto in
an amount necessary to pay all of the costs of providing the Services, periodic costs,
and costs ofthe tax levy and collection, and all other costs.
SECTION 2. A special tax (the "Special Tax") is levied within the boundaries of
the CFD pursuant to the formulas set forth in Exhibit "A" attached hereto in an amount
necessary to pay all of the costs of providing the Facilities, periodic costs, and costs of
the tax levy and collection, and all other costs including amounts payable with respect to
the bonded indebtedness.
SECTION 3. This legislative body is hereby further authorized each year, by
resolution adopted as provided in section 53340 of the Act, to determine the specific
special tax rate rand amount to be levied for the then current or future tax years, except
that the special! tax rate to be levied shall not exceed the maximum rate set forth in
Exhibit "A".
SECTION 4. All of the collections of the Services Special Tax and Special Tax
shall be used as provided for in the Act and Resolution No. 2007- 177 (Resolution of
Formation).
SECTION 5. The above authorized Services Special Tax and the Special Tax
shall be collected in the same manner as ordinary ad valorem taxes are collected and
shall be subject to the same penalties and the same procedure and sale in cases of
delinquency and provided for ad valorem taxes; provided, however, the CFD may
collect the Services Special Tax and the Special Tax at a different time or in a different
manner if necessary to meet its financial obligations.
SECTION 6. If any provision, clause, sentence or paragraph of this Ordinance or
the application !thereof to any person or circumstance shall be held invalid, such
invalidity shall not affect the other' provisions of this Ordinance and are hereby declared
to be severable.
2
SECTION 7. The Mayor shall sign this ordinance arid the City Clerk shall attest
to such signature. The City Clerk is directed to cause the title and summary or text of
the this ordinance, together with the vote thereon, to be published within fifteen (15)
days after its passage at least once in a newspaper of general circulation published and
circulated within the territorial jurisdiction of the City, and to post at the main office of the
City a certified copy of the full text of the adopted ordinance along with the names of the
council Members voting for and against the ordinance.
SECTION 8. This ordinance relating to the levy of the Services Special Tax and
the Special Ta~ takes effect and shall be in force from and after 30 days from the date
of final passage. A copy of this ordinance shall be transmitted to the Clerk of the Board
of Supervisors of Riverside County, the Assessor and the Treasurer-Tax Collector of
Riverside County.
PASSEP, APPROVED, AND ADOPTED at a regular meeting of the City Council
of the City of Lake Elsinore, California, on this ~ of October 2007.
c
ROBERT E. MA
MAYOR
CITY OF LAKE EL
ATTEST:
L L. L~.
VIVIAN M. MUNSON
CITY CLERK
--
APPROVED ASiO FORM:
\\'\ ~'- 'v'vv.-
~~ -
BARBARA ZEID LEIBOLD
CITY ATTORNEY
CITY OF LAKE ELSINORE
3
STATE OF CALIFORNIA )
COUNTY OF RIVERSUDE )ss.
CITY OFLAKEiELSINORE )
I, VIVIAN M. MUNSON, City Clerk of the City of Lake Elsinore, California, hereby
certify that the foregoing Ordinance No. 1232 was introduced at a regular meeting
of the City Coumcil of the City of Lake Elsinore on the 28th day of September
2007, and was finally passed at a regular meeting of the City Council of the City of Lake
Elsinore held on the 9th day of October 2007, by the fOllowing roll call vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
[ l.L_
VIVIAN M. MUNSON
CITY CLERK
4
RATE AND METHOD OF APPORTIONMENT FOR
COMMUNITY FACILITIES DISTRICT No. 2007-4 OF THE
. CITY OF LAKE ELSINORE (MAKENNA COURT)
A Special Tax shall be levied on all Assessor's Parcels in Community Facilities District No.
2007-4 of the City of Lake Elsinore (Makenna Court) ("CFD No. 2007-4") and collected
each Fiscal Year commencing in Fiscal Year 2007-2008, in an amount detennined through
the application df this Rate and Method of Apportionment as described below. All of the
real property in CFD No. 2007-4, unless exempted by law or by the provisions hereof, shall
be taxed for the !purposes, to the extent and in the manner herein provided.
A. DEFINITIONS
The terms hereinafter set forth have the following meanings:
"Acre" ot IIAcreagell means the land area of an Assessor's Parcel as shown on an
\ Assessor's Parcel Map, or if the land area is nbt shown on an Assessor's Parcel
Map, the land area shown on the applicable final map, parcel map; condominium
plan, or other recorded County parcel map.
"Act.' me~ns the Mello,.Roos Community Facilities Act of 1982, being Chapter 2.5,
Part 1, Division 2 of Title 5 of the California Government Code.
"Admlnl$tratlve Expenses" means the following actual or reasonably estimated
costs directly related to the administration of CFD No. 2007-4: the .costs of
"computing the Special Taxes and preparing the annual Special Tax collection
schedule$ (whether. by the City or designee thereof or both); the costs of collecting
the Special Taxes (whether by the City or otherwise); the costs of remitting the
Special T$xes to the Trustee; the costs ofthe Trustee (including its legal counsel) in
the discharge of the duties required of it under the Indenture; the costs to the City,
CFD No.: 2007-4 or any designee thereof of complying with arbitrage rebate
requirements; the costs to the City, CFD No. 2007-4 or any designee "thereof of
complying with disclosure requirements of the City, CFD No. 2007-4 or obligated
persons associated with applicable federal and state securities laws and theAct; the
costs associated with preparing Special Tax disclosure statements and responding
to public inquiries regarding the Special Taxes; the costs of the City, CFD No, 2007-
4 or any designee thereof related to an appeal of the SpeCial Tax; the costs
associate(:l with the release of funds from an escrow account; and the City's annual
administration fees and third party expenses; Administrative Expenses shall also
include" amounts estimated by the CFD Administrator or advanced by the City or
CFD No. ~007 -4 for any other administrative purposes of CFD No. 2007-4, inclUding
attorney's !fees and other costs related to commencing and pursuing to completion
any foreclosure of delinquent Special Taxes.
"Apartment Propertyll means all Assessor's Parcels of Residential Property on
which one! or more Apartment Units are constructed.
City 01 Lake Elsinore.
Community FacllltiesiDistrlct No. 2007-1 (Makenna Court)
August 15,2007
Page 1
"Apartment Unit" means a dwelling unit within a building comprised or attached
residential units available for rental by the general public, not for sale to an end
user, and under common management.
"Assessor's Parcel'" means a lot or parcel to which an Assessor's parcel number is
assigned: as determined from an Assessor's Parcel Map or' the applicable
assessment roll. .
"AssessQr'sParcel Map" means an official map of the County Assessor of the
County designating parcels by Assessor's Parcel number.
"Assigned Special Tax for Facilities" means the Special Tax for Facilities for
each land Use Class of Developed Property, as determined in accordance with
Section O.1.(b) below.
"Authori~ed Facilities" means those facilities eligible to be funded by CFD No.
2007-4.
"Backup: Special Tax for Facilities" means the Special Tax for Facilities
applicabl~ to each Assessor's Parcel of Developed Property, as determined in
accordance with Section C.1.(c) below.
"Certiflc~te of Occupancy" means a certificate issued by the City that authorizes
the actual occupancy of a dwelling unit for habitation by one or more residents.
"CFD Administrator" means an official ofthe City, or designee thereof, responsible
for detentnining the Special Tax Requirement for Facilities, the Special Tax
Requirement for Services as determined in accordance with Section I below, and
providing ~or the levy and collection of the Special Taxes.
"CFD No~ 2007-4" means Community Facilities District No. 2007-4 of the City of
Lake Elsinore (Makenna Court).
"CFD No. 2007-4 Bonds" means any bonds or other debt (as defined in Section
53317(d) ofthe Act), whether in one or more series, issued by CFD No. 2007-4 and
secured solely by the Special Tax for Facilities levy on property within the
boundaries' of CFD No. 2007-4 under the Act.
"City.. means the City of Lake Elsinore.
"Council" means the City Council of the City of lake Elsinore, acting as the
legislative body of CFD No. 2007-4.
"County... means the County of Riverside.
City of Lake Elsinore:
. Community Facn~ District No. 2007-4 (Makenna Court)
August 15, 2007
Page 2
"Developed Property" means, with respect to the Special Tax for Facilities, for
each Fiscal Year, all Taxable Property, exclusive of Taxable Public Property and
Taxable Property Owner Association Property, for which the Final Subdivision was
recorded on or before January 1 of the prior Fiscal Year and a building permit for
new construction was issued on or before May 1 of the Fiscal Year preceding the
Fiscal Yesr for which the Special Tax for Facilities i~ being levied.
"Final SulJdivlslon" means a subdivision of propefty by recordation of (i) a final
map, or portion thereof, approved by the City pursu~nt to the Subdivision Map Act
(California: Government Code Section 66410 et seq.) that creates individual lots for
which building permits may be issued, or (ii) lot Iin~ adjustment approved by the
City.
"Fiscal Year" means the period starting July 1 and ending on the following June 30.
"Indenture" means the indenture, fiscal agent agreement, resolution or other
instrument pursuant to which CFD No. 2007-4 Bonds are issued, as modified,
amended ~nd/or supplemented from time to time, and any instrument replacing or
supplementing the same.
"Land Use Class" means any of the classes listed in Table 1 below.
"Maximum Special Tax for Facilities" means the maximum Special Tax for
Facilities, determined in accordance with Section C below, that can be levied in any
Fiscal YesI' on any Assessor's Parcel.
"Non-Residential Property" means all Assessor's Parcels of Developed Property
for which ai building permit permitting the construction of one or more non-residential
units orfadilities has been issued by the City, and which is not otherwise Residential
Property.
"Outstanding Bonds" means all CFD No. 2007-4 Bonds which are deemed to be
outstanding under the Indenture.
"Property! Owner Association Property" means, for each Fiscal Year, (i) any
property within the boundaries of CFD No. 2007-4 that was owned by a property
owner asscj)ciafion, including any master or sub-association, as of January 1 ofthe
prior Fisca~ Year, (ii) any property located in a Final Subdivision that was recorded
@softhe May 1 preceding the Fiscal Year in which the Special Tax is being levied
and which,ias determined from such Final Subdivision, is or will be open space, a
common atea recreation facility, or a private street, or (ill) any property which, as of
the May 1 preceding the Fiscal Year for which the Special Tax is being levied, has
been conv$yed, irrevocably dedicated, or irrevocably offered to a property owner's
association, including any master or sub-association, provided such conveyance,
dedication" or offer is submitted to the CFD Administrator by May 1 preceding the
Fiscal Yea~forwhich the Special Tax is being levied. .
City 01 Lake Elsinore
Community FllCilitles District No~ 2007-4 (Maunna Court)
August 15, 2007
Page 3
"Proportipnately" means for Developed Property that the ratio of the actual
Special Tax for Facilities levy to the Assigned Special Tax for Facilities is equal for
all Assessor's Parcels of Developed Property. For Undeveloped Property,
"Proportionately" means that the ratio of the actual Special Tax for Facilities levy per
Acre to the Maximum Special Tax for Facilities per Acre is equal for all Assessor's
Parcels of Undeveloped Property. The term "Proportionately" may similarly be
appl.ied tOiother categories of Taxable Property as listed in Section 0 below.
"Public Property" means property within the boundaries of CFD No. 2007-4 owned
by, irrevoQably offered or dedicated to, or over, through or under which an easement
for purposes of public use has been granted, to the federal government, the State,
the County, the City, or any local government or other public agency, provided that
any property leased by a public agency to a private entity and subject to taxation
under SeCtion 53340.1 of the Act shall be taxed and classified according to its use.
"Residential Floor Area" means all of the square footage of living area within the
perimeteriof a' residential structure, not including any carport, walkway, garage,
overhang,! patio, enclosed patio, or similar area. The determination of Residential
Floor Are$ for an Assessor's Parcel shall be made by reference to tl:le building
permit(s) Issued for such Assessor's Parcel. Such determination shall be final
following the issuance of a Certificate of Occupancy for the dwelling unit.
"Residen~iaIProperty" means all Assessor's Parcels of Developed Property for
which a building permit permitting the construction thereon of one or more
residential dwelling units has been issued by the City.
"Single Family Property" means all Assessor's Parcels of Residential Property
other than Apartment Property.
"Special Tax" means any of the special taxes authorized to be levied by CFD No.
2007-4 pu!rsuant to the Act.
"Special Tax for Facilities" means the special tax to be levied in .each Fiscal Year
on each Assessor's Parcel of Developed Property, Taxable Property Owner
Associatiqn Property, Taxable Public Property, and Undeveloped Property to fund
the Special Tax Requirement for Facilities.
"Special tax Requirement for Facilities" rneans that amount required in any
Fiscal Year for CFD No. 2007-4 to: (i) pay debt service on all Outstanding Bonds
due in the calendar year commencing in such Fiscal Year; (ii) pay periodic costs on
the CFD No. 2007-4 Bonds, including but not limited to, credit enhancement and
rebate p~yments on the CFD No. 2007-4 Bonds due in the calendar year
commencing in such Fiscal Year; (iii) pay a proportionate share. of Administrative
- . Expenses; (iv) pay any amounts required to establish or replenish any reserve funds
for all Outstanding Bonds; (v) pay for reasonably anticipated Special Tax for
City of Lllke Elsinore
Community FacilJties>!Jistrlct No. 20074 (Makenna Court)
August 15, 2007
Page 4
Facilities qelinquencies; (vi) pay directly for acquisition or construction of Authorized
Facilities to the extent that the inclusion of such amount does not increase the
Special Tax for Facilities levy on Undeveloped Property; less (vii) a credit for funds
available to reduce the annual Special Tax for Facilities levy, as determined by the
CFD Administrator pursuant to the Indenture.
"State" m'eans the State of California.
"Taxable property" means all of the Assessor's Parcels within the boundaries of
CFD No. 2007-4 which are not exempt from the Special Tax for Facilities pursuant
to law or Section E below.
"Taxable property Owner Association Property" means all Assessor's Parcels of
Property Qwner Association Property that are not exempt pursuant to Section E
below.
"Taxable Public Property" means all Assessor's Parcels of Public Property that
are not exempt pursuant to Section E below.
"Trustee": means the trustee or fiscal agent under the Indenture.
"Undeveloped Property" means, for each Fiscal Year, all Taxable Property not
classified as Developed Property, Taxable Property Owner Association Property, or
Taxable Ptlblic Property.
B. ASSIGNMENT TO LAND USE CATEGORIES
Each Fis~1 Year, all Taxable Property within CFD No. 2007-4 shall be classified as
Developed Property, Taxable Public Property, Taxable Property Owner Association
Property, or Undeveloped Property, and shall be subject to the Special Tax for
Facilities in accordance with this Rate and Method of Apportionment determined
pursuant to Sections C and D below. Each Assessor's Parcel of Residential
Property shall be assigned to Land Use Classes 1 through 7 as listed in Table 1
below bas~d on unit type and Residential Floor Area. Each Assessor's parcel of
Non-Residential Property shall be assigned to Land Use Class 8.
C. MAXIMUM SPECIAL TAX FOR FACILITIES
Prior to th~ issuance of CFD No. 2007-4 Bonds, the Assigned Special Tax for
Facilities on Developed Property (set forth in Table 1), and the Backup Special Tax
for Facilities attributable to a Final Subdivision, may be reduced in accordance with,
and sUbje<?t to the conditions set forth in this paragraph. If it is reasonably
determined by the CFD Administrator that the overlapping debt burden (as defined
in the Statement of Goals and Policies for the Use of the Mello-Roos Communitv
Facilities Act of 1982 adopted by the Council, the "Goals and Policies.) calculated
pursuant t~ the Goals and Policies based upon the Assigned Special Tax for
City of Lake Elsinore ,
Community FacUlties ~lstrlct No. 2007-4 (Makenna Court)
August 15,2007
Page 5
Facilities on Developed Property exceeds the City's maximum level objective set
forth in such document, the Assigned Special Tax for Facilities on Developed
Property, ~nd the Backup Special Tax for Facilities attributable to a Final
Subdivision, may be reduced to the amount necessary to satisfy the City's objective
with respe~ to the maximum overlapping debt burden level with the written consent
ofthe CFDiAdministrator. The reductions permitted pursuant to this paragraph shall
be reflected in an amended notice of Special Tax lien which the City shall cause to
be recorded by executing a. certificate in substantially the form attached hereto as
Exhibit "An.
1. Develooed Prooertv
(a) Maximum Special Tax for Facilities
The Maximum Special Tax for Facilities for each Assessor's Parcel classified
as Developed Property shall be the greater of (i) the amount derivad by
application of the Assigned Special Tax for Facilities or (ii) the amount
derived by application of the Backup Special Tax for Facilities.
(b) Assigned Special Tax for Facilities
The Assigned Special Tax for Facilities for each Land Use Class is shown
below in Table 1.
TABLE 1
As$lgned Special Tax for Facilities for Developed Property
Community Facilities District No. 2007-4
Fiscal Year 2007.2008
1 Single Family Property More than 2,700 sq.
2 ! Single Family Property 2,450 - 2,700 sq. ft.
3 Single Family Property 2,200 - 2,449 sq. ft.
4 Single Family Property 1,950 - 2,199 sq. ft.
5 t Single Family Property 1,700 - 1,949 sq. ft.
6 i Single Family Property Less than 1,700 sq.
7 Apartment Property NA
. ~.' .' .~. '
.-.'
$2,784 per unit
$2,676 per unit
$2,569 per .unit
$2,462 per unit
$2,309 per unit
$2,157 per unit
$12,728 per
City of Lake Elsinore
Community Facillt1es JJfstrict No. 2007-4 (Milkenna Court)
August 15, 2007
. Page 6
(c) IBackup Special Tax far Facilities
The Fiscal Year 2007-2008 Backup Special Tax far Facilities attributable ta a
Final Subdivisian will equal $13,395 multiplied by th.e Acreage 'Of all Taxable
Property, exclusive 'Of any Taxable Property Owner Assaciatian Property and
Taxable Public Praperty, therein. The Backup Special Tax far Facilities far
ea~h Assessar's Parcel 'Of Residential Praperty shall be computed by dividing
thei Backup Special Tax far Facilities attributable ta the applicable Final
Subdivisian by the numberof Assessar's Parcels and/ar residential units far
whlch building permits far residential canstructian have 'Or may be issued
(i.e~, the number 'Or residentiallats and/ar units). The Backup Special Tax far
Facj:i1ities far each Assessar's Parcel 'Of Nan-Residential. Praperty therein
sh~1I equal $13,395 multiplied by the Acrea.ge 'Of such Assessar's Parcel.
If al Final Subdivisian includes Assessar's Parcels 'Of Taxable Praperty far
whi,ch building permits far bath residential and nan-residential constructian
may be issued, exclusive 'Of Taxable Praperty Owner Associatian Praperty
and Taxable PUblic Praperty, then the Backup Special Tax far Facilities far
eaqh Assessar's Parcel of Residential Praperty shalt be computed exclusive
'Of tne Acreage and Assessar's Parcels 'Of praperty far which building permits
far nan-residential constructian may be issued.
Na~ithstanding the faregaing,if all 'Or any partian 'Of the Final SUbdivisian(s)
de~cribed in the preceding paragraphs is subsequently changed 'Or madified
by recordatian 'Of a lat line adjustment 'Or similar instrument, and 'Only if the
CFP Administratar determines that such change 'Or madificatian results in a
deorease in the number 'Of Assessar's Parcels 'Of Taxable Prapertyfarwhich
building permits far residential constructian have 'Or may be issued within
suqh Final Subdivisian, then the Backup Special Tax far Facilities far each
Assessar's Parcel 'Of Developed Property that is part 'Of the lot line
adjl!Jstment 'Or similar instrument far such Final Subdivisian shall be a rate per
Acr~ as calculateq below. The Backup Special Tax for Facilities previously
det~rmined far an Assessor's Parcel 'Of Develaped Praperty that is nat a part
'Of t~e lat line adjustment 'Or similar instrument far such Final Subdivisian shall
natibe recalculated.
1. Determine the total Backup Special Tax far Facilities
anticipated ta apply ta the changed 'Or madified partian 'Of the
Final Subdivision area priar ta the change 'Or madificatian.
City of Lake Elsinore ·
Community Facilities 'pistrlct No. 2007-4 (Makenna Court)
August 15, 2007
Page 7
2. The result of paragraph 1 above shall be divided by the
Acreage of Taxable Property which is ultimately expected to
exist in such changed. or modified portion of the Final
Subdivision area, as reasonably determined by the CFD
Administrator.
3. The result of paragraph 2 above shall be the Backup Special
Tax for Facilities per Acre which shall be applicable to
Assessor's Parcels of Developed Property in such changed or
modified portion ofthe Final Subdivision area for all remaining
Fiscal Years in which the Special Tax for Facilities may be
levied.
(d) hhcrease in the Assigned Special Tax for Facilities and Backup Special
Tax tor Facilities
The Fiscal Year 2007-2008 Assigned Special Tax for Facilities, identified in
Tabl~ 1 above, and Backup Special Tax for Facilities shall increase
ther~after, commencing on July 1, 2008 and on July 1 of each Fiscal Year
thereafter, by an amount equal to two percent (2%) of the amount In effect
for the previous Fiscal Year.
(e) Multiple Land Use Classes
In some instances an Assessor's Parcel of Developed Property may contain
more than one Land Use Class. The Maximum Special Tax for Facilities
levied on an Assessor's Parcel shall be the sum of the Maximum Special Tax
for F Bcilities for all Land Use Classes located on that Assessor's Parcel. The
CFD iAdministrator's allocation to each type of property shall be final.
2. Taxable Property Owner Association Property, Taxable Public Property, and
Undeveloped Property
The Fiscal 'r1ear 2007-2008 Maximum Special Tax for Facilities for Taxable Property
Owner Assdciation Property, Taxable Public Property, and Undeveloped Property
shall be $13,395 per Acre and shall increase thereafter, commencing on July 1,
2008 and oh July 1 of each Fiscal Year thereafter, by an amount equal to two
percent (2~) of the Maximum Special Tax for Facilities in effect for the previous
Fiscal Year..
D. METHOD OF APPORTIONMENT OF THE SPECIAL TAX FOR FACILITIES
Commencing with Fiscal Year 2007-2008 and for each following Fiscal Year, the
Council sha(1 determine the Special Tax Requirement for Facilities and levy the
Special Tax ~or Facilities until the amount of Special Tax for Facilities levy equals
the Special Tax Requirement for Facilities. The Special Tax for Facilities shall be
levied each Fiscal Year as follows:
i
City of Lake Elsinore August 15, 2007
Community Facilities Dlftrict No. 2007-4 (Makenna Court) Page 8
First: Th~ Special Tax for Facilities shall be levied on each Assessor's Parcel of
Developed Property in an amount equal to 100% of the applicable Assigned Special
Tax for Facilities;
Second: If additional monies are needed to satisfy the Special Tax Requirement for
Facilities ~fter the first step has been completed, the Special Tax for Facilities shall
be levied Proportionately on each Assessor's Parcel of Undeveloped Property at up
to 100% of the" Maximum Special Tax for Facilities for Undeveloped Property;
Third: If ~dditional monies are needed to satisfy the Special Tax Requirement for
Facilities ~fter the first two steps have been completed, then the levy of the Special
Tax for t=acilities on each Assessor's Parcel of Developed Property whose
Maximum Special Tax for Facilities is determined through the application of the
Backup Special Tax for Facilities shall be increased in equal percentages from the
Assigned Special Tax for Facilities up to the Maximum Special Tax for Facilities for
each such Assessor's Parcel;
Fourth: If!additional monies are needed to satisfy the Special Tax Requirement for
Facilities ~fter the first three steps have been completed, then the Special Tax for
Facilities shall be levied Proportionately on each Assessor's Parcel of Taxable
Property <l>wner Association Property and Taxable Pliblic Property at up to 100% of
the "Maximum Special Tax for Facilities for Taxable Property Owner Association
Property Qr Taxable Public Property.
Notwithstanding the above, the Council may, in any Fiscal Year, levy
Proportionately less than 100% of the Assigned Special Tax for Facilities in step
one (abo~e), when (i) the Council is no longer required to levy the Special Tax for
Facilities pursuant to steps two through four above in order to meet the Special Tax
Requirem~nt for Facilities; (ii) all authorized CFD No. 2007-4 Bonds have already
been issued or the Council has covenanted that it will not issue any additional CFD
No. 2007J1. Bonds (except refunding bonds) to be supported by the Special Tax for
Facilities; and (iii) all Authorized Facilities have been constructed and/or acquired
and all reimbursements to the developer for the construction and/or acquisition of
such facilities have been paid as permitted by law.
Further notwithstanding the above, under no circumstances will the Special Tax for
Facilities levied against any Assessor's Parcel of Residential Property for which a
Certificate, of Occupancy has been issued be increased by more than ten percent as
a consequence of delinquency or default by the owner of any other Assessor's
Parcel within CFD No. 2007-4.
E. EXEMPTIONS
No Special Tax for Facilities shall be levied on up to 5.3 Acres of Property Owner
Associati~n Property and/or Public Property in CFD No. 2007-4: Tax-exempt status
will be aS$igned by the CFD Administrator in the chronological order in which
I "
City 01 LaIu Elsinore i August 15, 2007
Community Facilltles!Dlstrict No. 2007-4 (Makenna Court) Page 9
property becomes Property Owner Association Property or Public Property.
However, :should an Assessor's Parcel no longer be classified as Property Owner
Association Property or Public Property, its tax-exempt status will be revoked.
Property <Owner Association Property or Public Property that is not exempt from
Special T~x for Facilities under this section shall be subject to the levy of the
Special TlIlx for Facilities and shall be taxed Proportionately as part of the fourth
step in SeCtion. D above, at up to 100% of the Maximum Special Tax for Facilities
for Taxable Property Owner Association Property or Taxable Public Property.
F. MANNER iOF COLLECTION
The Spec'al Tax for Facilities shall be collected in the same manner and at the
same timei as ordinary ad valorem property taxes; provided, however, that CFD No.
2007 -4 m~y directly bill the Special Tax for Facilities, may collect the Special Tax for
Facilities ~t a different time or in a different manner if necessary to meet its financial
obligation$, and may covenant to foreclose and may actually foreclose on
delinquen~ Assessor's Parcels as permitted by the Act.
G. PREPAYMENT OF SPECIAL TAX FOR FACILITIES
The following additional definitions apply to this Section G:
"Bulldouti' means, for CFD No. 2007-4, that all expected building permits for
dwelling uinits to be constructed in CFD No. 2007-4 have been issued, as
. reasonably determined by the CFD Administrator.
"CFD Pul)lic Facilities" means either $2,550,000 in 2007 dollars, which shall
increase by the Construction Inflation Index on July 1, 2007, and on each July 1
thereafter,' or such lower number as (i) shall be determined by the CFD
Administrator as sufficient to provide funding for all of the Authorized Facilities, or (ii)
shall be de~ermined by the Council concurrently with a covenant that it will not issue
any more q:FD No. 2007-4 Bonds (except refunding bonds) to be supported by the
Special T~ for Facilities levy under this Rate and Method of Apportionment as
described in Section 0 above.
"Constru~tion Inflation Index" means the annual percentage change in the
Engineering News Record Building Cost Index for the City of Los Angeles,
measured as of the calendar year which ends in the previous Fiscal Year. In the
event this ihdex ceases to be published, the Construction Inflation Index shall be
another in~ex as determined by the CFD Administrator that is reasonably
comparable to the Engineering News Record Building Cost Index for the City of Los
Angeles.
"Future F.cilitles Costs" means. the CFD Public Facilities minus (i) costs of
Authorized! Facilities previously paid from the Improvement Fund, (ii) moneys
currently or) deposit in the Improvement Fund available to pay costs of Authorized
City of Lake Elsinore, . . . Allgust 15, 2007
Commllnity FacilJtle, ~lstrict No. 20074 (Makenna COllrt) Ptlge 10
Facilities, ~nd (iii) moneys currently on deposit in an escrow fund that are expected
to be available to finance the cost of Authorized Facilities.
"Improvement Fund" means an account specifically identified in the Indenture to
. hold fundS which are currently available for expenditure to acquire. or construct
Authorized Facilities.
"Prevlou.ly Issued Bonds" means, for any Fiscal Year, all Outstanding Bonds that
are deem~d to be outstanding under the Indenture after the first interest and/or
principal payment date following the current Fiscal Year.
1. Pr~payment In Full
Only an Assessor's Parcel of Developed Property, or Undeveloped Property for
which a b~i1ding permit has been issued, may be prepaid. The obligation of the
Assessor'$ Parcel to pay the Special Tax for Facilities may be permanently satisfied
as descrif)ed herein, provided that a prepayment may be made with respect to a
particular ~ssessor's Parcel only if there are no delinquent Special Taxes with
respect tOI such Assessor's Parcel at the time of prepayment. An owner of an
Assessor's Parcel intending to prepay the Special Tax for Facilities obligation shalr
provide th~ CFD Administrator with written notice of intent to prepay. Within 30
days of receipt of such written notice, the CFD Administrator shall notify such owner
ofthe prepayment amount for such Assessor's Parcel. The CFD Administrator may
charge a r~asonable fee for providing this service. Prepayment must be made not
less than 45 days prior to the next occurring date that notice of redemption of CFD
No. 2007-4 Bonds from the proceeds of such prepayment may be given by the
Trustee pursuant to the Indenture.
The Special Tax for Facilities Prepayment Amount (defined below) shall be
calculated/as summarized below (capitalized terms as defined below):
Bond Redemption Amount
plus Redemption Premium
plus Future Facilities Amount
plus Defeasance Amount
plus Administrative Fees and Expenses
less Reserve Fund Credit
less Caoitalized Interest Credit
Total: equals Special Tax for Facilities Prepayment Amount
As of the proposed date of prepayment, the Special Tax for Facilities Prepayment
Amount shall be calculated as follows:
Paraarach No.:
1. Co~fjrm that no Special Tax delinquencies apply to such Assessor's Parcel.
City of Lake Elsinore .
Community Facilities 1r'istrict No. 20074 (Makenna Court)
August 15, 2007
Page 11
2. For Assessor's Parcels of Developed Property, compute the Assigned
Special Tax for Facilities and Backup Special Tax for Facilities. For
Assessor's Parcels of Undeveloped Property for which a building permit has
been issued, compute the Assigned Special Tax for Facilities and Backup
Sp~cial Tax for Facilities for that Assessor's Parcel as though it was already
de$ignated as Developed Property, based upon the building permit which
ha$ already been issued for that Assessor's Parcel.
3. (a) !Divide the Assigned Special Tax for Facilities computed pursuant to
paijlgraph 2 by the total estimated Assigned Special Tax for Facilities for the
entire CFD No. 2007-4 based on the Developed Property Special Tax for
Fadilities which could be levied in the current Fiscal Year on all expected
dev:elopment through Buildout of CFD No. 2007-4, excluding any Assessor's
Pa~cels which have been prepaid, and '
6. Compute the current Future Facilities Costs.
7. MulJiply the larger quotient computed pursuant to paragraph 3(a) or 3(b) by
the ~mount determined pursuant to paragraph 6 to compute the amount of
FutliJre Facilities Costs to be prepaid (the "Future Facilities Amounr).
8. Compute the amount needed to pay interest on the Bond Redemption
AmOunt from the first bond interest and/or principal payment date following
the purrent Fiscal Year until the earliest redemption date for the Previously
ISSUed Bonds.
9. Det~rmine the Special Tax for Facilities levied on the Assessor's Parcel in
the current Fiscal Year which has not yet been paid.
10. COn!Jpute the minimum amount the CFD Administrator reasonably expects to
derive from the reinvestment of the Special Tax for Facilities Prepayment
Amount less the Future Facilities Amount and the Administrative Fees and
City of Lake Elsinore :
Community FacUlties ~lstrlct No. 2007-4 (Mllkenna Court)
August 15, 2007
Page 12
Exp~nses (defined ,below) from the date of prepayment until the redemption
date for the Previously Issued Bonds to be redeemed with the prepayment.
11. Add the amounts computed pursuant to paragraphs 8 and 9 and subtract the
amount computed pursuant to paragraph 10 (the "Defeasance Amounr).
12. The! administr~tive fees and expenses of CFD No. 2007-4 are as calculated
by ~he CFD Administrator and include the costs of computation of the
prepayment, the costs to invest the prepayment proceeds, the costs of
red~eming CFD No. 2007-4 Bonds, and the costs of recording any notices to
evid~nce the prepayment and the redemption (the "Administrative Fees and
Expenses").
13. The ireserve fund credit (the "Reserve Fund Credit') shall equal the lesser of:
(a) ~he expected reduction in the reserve requirement (as defined in the
Indanture), if any, associated with the redemption of Previously Issued
Bon~s as a result of the prepayment, or (b) the amount derived by
subtracting the new reserve requirement (as defined in the Indenture) in
, effe<;:t after the redemption of Previously Issued Bonds as a result of the
pre~ayment from the balance in the reserve fund on the prepayment date,
but in no event shall such amount be less than zero. No Reserve Fund
Credit shall be granted if the amount then on deposit in the reserve fund for
the F?reviously Issued Bonds is below 100% of the reserve requirement (as
defined in the IndentLire).
14. If any capitalized interest for the Previously Issued Bonds will not have been
exp~nded as of the date immediately following the first interest and/or
prin~ipal payment following the current Fiscal Year, a capitalized interest
credIt shall be calculated by multiplying the larger quotient computed
purslJant to paragraph 3(a) or 3(b) by the expected balance in the capitalized
inter~st fund or account under the Indenture after such first interest and/or
prindipal payment (the "Capitalized Interest Credif').
15. The $pecial Tax for Facilities prepayment is equal to the sum of the amounts
computed pursuant to paragraphs 4, 5, 7, 11 and 12, less the amounts
comll>uted pursuant to paragraphs 13 and 14 (the" Special Tax for Facilities
Prep'ayment Amount'):
From the Special Tax for Facilities Prepayment Amount, the amounts computed
pursuant to iparagraphs 4, 5, 11, 13 and 14 shall be deposited into the appropriate
fund as est~blished under the Indenture and be used to retire CFD No. 2007-4
Bonds or rtlake debt service payments. The amount computed pursuant to
paragraph ~ shall be deposited into the Improvement Fund. The amount computed
pursuant tOlparagraph 12 shall be retained by CFD No. 2007-4.
The Special Tax for Facilities Prepayment Amount may be insufficient to redeem a
full $5,000 increment of CFD No. 2007-4 Bonds. In such cases, the increment
City 01 Lake Elsinore ! August 15, 2007
Community'Facilities D~rlct No. 2007-4 (Makenna Court) Page 13
above $5,000 or integral multiple thereof will be retained in the appropriate fund
establishet1 under the Indenture to be used with the next prepayment of CFD No.
2007 -4 Bo~ds or to make debt service payments.
As a resultiofthe payment of the current Fiscal Year's Special Tax for Facilities levy
as determihed under paragraph 9 (above), the CFD Administrator shall remove the
current Fis~al Year's Special Tax for Facilities levy for such Assessor's Parcel from
. the CountY tax rolls. With respect to any Assessor's Parcel that is prepaid, the
Council shall cause a suitable notice to be recorded in compliance with the Act, to
indicate th~ prepayment of the Special Tax for Facilities and the release of the
Special Tax for Facilities lien on such Assessor's Parcel, and the obligation of such
Assessor'$ Parcel to pay the Special Tax for Facilities shall cease.
Notwithstahding the foregoing, no Special Tax for Facilities prepayment shall be
allowed unless, at the time of such proposed prepayment, the amount of Maximum
Special Tape for Facilities that may be levied on Taxable Property within CFD No.
2007-4 (after excluding 5.3 Acres of Property Owner Association Property and
Public Property as set forth in Section E) both prior to and after the proposed
prepayment is at least equal to the sum of (i) the Administrative Expenses, as
defined in ~ection A above, and (ii) 1.10 times maximum annual debt service, in
each remaining Fiscal Year on the Outstanding Bonds. .
2.. Prepayment in Part
The Speci~1 Tax for Facilities on an Assessor's Parcel of Developed Property or an
Assessor'si Parcel of Undeveloped Property for which a building permit has been
issued ma~ be partially prepaid. The amount of the prepayment shall be calculated
as in Section G.1; except that a partial prepayment shall be calculated according to
the followirlg formula:
PP = [(PE - A) x F] + A
G.1.
The~e terms have the following meaning:
PP =? the partial prepayment.
Pe =1 the Special Tax for Facilities Prepayment Amount calculated
according to Section G.1.
F = the percentage, expressed as a decimal. by which the owner of the
Assessor's. Parcel is partially prepaying the Special Tax for Facilities.
A = the Administrative Fees and Expenses calculated according to Section
,-
The owner of any Assessor's Parcel who desires such prepayment shall notify the
CFD Admi~istrator of such owner's intent to partially prepay the Special Tax for
Facilities a~d the percentage by which the Special Tax for Facilities shall be
prepaid. T~e CFD Administrator shall provide the owner with a statement of the
amount req~ired for the partial prepayment of the Special Tax for Facilities for an
City 01 Lake Elsinore i A.ugust 15, 2007
Community FacUlties ~istrlct No. 2007-4 (Makenna Court) Page 14
Assessor's Parcel within 30 days of the request and may charge a reasonable fee
for providing this service. With respect to any Assessor's Parcel that is partially
prepaid, t~e Council shall (i) di.stribute the funds remitted to it according to Section
G.1, and (Ii) indicate in the records of CFD No. 2007-4 that there has been a partial
prepayment of the Special Tax for Facilities and that a portion of the Special Tax for
Facilities !with respect to such Assessor's Parcel, equal to the outstanding
percentage (1.00 - F) of the remaining Maximum Special Tax for Facilities, shall
cOntinue tp be levied on such Assessor's Parcel pursuant to Section 0 above.
H. TERM O~SPECIAL TAX FOR FACILITIES
The Spec~al Tax for Facilities shall be levied for a period not to exceed forty years
commenclng with Fiscal Year 2007-2008, provided however that the Special Tax for
Facilities will cease to be levied in an earlier Fiscal Year if the CFD Administrator
has determined (i) that all required interest and principal payments on the CFD No.
2007-4 Bqnds have been paid; (ii) all Authorized Facilities have been constructed
and/or acquired and all reimbursements to the developet for the construction and/or
acquisition of such facilities have been paid as permitted by law; and (iii) all other
obligation~ of CFD No. 2007-4 have been satisfied.
I.
SPECIAL iT' AX FOR SERVICES
I
The follOWIng additional definitions apply to this Section I:
"Develop~d Multifamily Unit" means a residential dwelling unit within a building in
which eac~ of the individual dwelling units has or shall have at least one common
wall with a~other dwelling unit and a building permit has been issued by the City for
such dwelling unit on or prior to May 1 preceding the Fiscal Year in which the
Special T~x for Services is being levied.
"Develope,d Non-Residential Property" means all Assessor's Parcels for which a
building pe,rmit was issued by the City for any type of non-residential use, excluding
property qwned by local, state, or federal government, on. or prior to May 1
preceding ~he Fiscal Year in which the Special Taxis being levied.
"Develop~d Single Family Unit" means a residential dwelling unit other than a
Developed! Multifamily Unit on an Assessor's Parcel for which a building permit has
been issu~d by the City on or prior to May 1 preceding the Fiscal Year in which the
Special Tax for Services is being levied.
"Maximun> Spe~lal Tax for Services" means the maximum Special Tax for
Services that can be levied by CFD No. 2007-4 in any Fiscal Year on any
Assessor'si Parcel.
City of Lake Elsinore .
Community Facilities l!1str1ct No. 2007-4 (M~enna Court)
, .
August 15,2007
Page 15
"Operatin~ Fund" means a fund that shall be maintained for CFD No. 2007-4 for
any FiscallYear to pay for the actual costs of maintenance related to the Service
Area, and the applicable Administrative Expenses.
"Operating Fund Balance" means the amount of funds in the Operating Fund at
the end oflhe preceding Fiscal Year.
"Service Area" means parks, open space, and storm drains.
"Speclall)lx for Services" means any of the special taxes authorized to be levied
within CFDI No. 20074 pursuant to the Act to fund the Special Tax Requirement for
Services.
"Special Trax Requirement for Services" means the amount determined in any
Fiscal Yeat for CFD No. 2007-4 equal to (i) the budgeted costs directly related to
the Servic$ Area, including maintenance, repair and replacement of certain
components of the Service Area which have been accepted and maintained or are
reasonabl;1 expected to be accepted and maintained during the current Fiscal Year,
(ii) pay a ,proportionate share of Administrative Expenses, and (iii) anticipated
Special Tap< for Services delinquencies based on the delinquency rate for the
Special Ta*for Services levy in CFD No. 2007-4 for the previous Fiscal Year, less
(iv) the Op~rating Fund Balance, as determined by the CFD Administrator.
1. Rat~ and Method of Apportionment of the Special Tax for Services
Commencing with Fiscal Year 2007-2008 and for each subsequent Fiscal Year, the
Council shall levy the Special Tax for Services on (i) all Assessor's Parcels
Gontaining a Developed Single Family Unit or Developed Multifamily Unit and (ii) all
Assessor's i Parcels of Non-Residential Property, up to the applicable Maximum
Special Tax for Services to fund the Special Tax Requirement for Services.
The MaximUm Special Tax for Services for Fiscal Year 2007-2008 shall be $251.78
per Developed Single Family Unit, $125.89 per Developed Multifamily Unit, and
$567.02 p~r Acre for each Assessor's Parcel of Developed Non-Residential
Property. .
On each Ju~y 1, commencing July 1, 2008, the Maximum Special Tax for Services
shall be incteased by two percent (2.00%) ofthe amount in effect in the prior Fiscal
Year.
2. Duration of the Special Tax for Services
The Special Tax for Services shall be levied in perpetuity to fund the Special Tax
Requirememt for Services, unless no longer required as determined at the sole
discretion or the Council.
City of Lake Elsinore
Community FacllitJes Dfstrict No. 2007-4 (Makenna Court)
August 15, 2007
Page 16
3. Col'ection of the Special Tax for Services
The Special Tax for Services shall be collected in the same manner and at the
same time las ordinary ad valorem property taxes, provided, however, that CFD No.
2007-4 m~y collect the Special Tax for Services at a different time or in a different
manner if mecessary to meet its funding requirements.
J. APPEALSIAND INTERPRETATIONS
Any lando,+,ner or resident who feels that the amount of the Special Tax levied on
their Asse$sor's Parcel. is in error may submit a written appeal to CFD No. 2007-4.
The CFD ~dministrator shall review the appeal and if the CFD AdfTlinistrator
concurs, tHe amount of the Special Tax levied shall be appropriately modified.
The Counqil may interpret this Rate and Method of Apportionment for purposes of
clarifying any ambiguity and make determinations relative to the annual
administration of the Special Tax and any landowner or resident appeals. Any
decision o~ the Council shall be final and binding as to all persons.
K:\CLlENTS2\CLC\Makenna Court\RMA \Makenna Court CFD RMA Draft 3.doc
Revised: t 0/3/07
-.
City of Lake Elsinore
Community Facilities ~lstrlct No. 2007-4 (Makenna Court)
August 15, 2007
Page 17
-
EXHIBIT A
CERTIFICATE TO AMEND SPECIAL TAX FOR FACILITIES
CITY OF LAKE ELSINORE AND CFD No. 2007-4 CERTIFICATE
:
1. Pursuant to S~ction C of the Rate and Method of Apportionment, the City of lake
Elsinore ("Cit}1') and Community Facilities District No. 2007-4 of the City of lake
Elsinore ("CFrj, No. 200.7-4") hereby agree to a reduction in the Assigned Special Tax
for Facilities (or Developed Property, and the Backup Special Tax for Facilities
attributable to a Final Subdivision within CFD No. 20.0.7-4:
(a) The information in Table 1 relating to the Assigned Special Tax for Facilities for
Developed Property within CFD No. 20.0.7-4 shall be modified as follows:
1 Single Family Property More than 2,70.0. sq. ft. per unit
I
2 Single Family Property 2,450. - 2,70.0. sq. ft. per unit
3 Single Family Property 2,20.0. - 2,449 sq. ft. per unit
4 Sin ile Family Property 1,950. - 2,199 sq. ft. per unit
5 Sing! e Family Property ,1,70.0. -1,949 sq. ft. per unit
- 6 Single Family Property less than 1,70.0. sq. ft. per unit
7 Apalftment Property NA per Acre
8 Non+Residential NA per Acre
I
(b) The Backup Special Tax for Facilities attributable to a Final Subdivision within CFD
. No. 20.07 -4;1 as stated in Section C.1.( c), shall be reduced from $13,395 per Acre to
$ 'per!Acre. ' ,
2. The Special T~x for Facilities may only be modified prior to the first issuance of CFD
No. 20.0.7-4 Bomds.
3. Upon execution of the Certificate by the City and CFD No. 20.0.7-4, the City shall cause
an amended nqtice of Special Tax lien forCFD No. 2007-4 to be recorded reflecting the
modifications s~t forth herein.
I
I
By execution herecj)f, the undersigned acknowledges, on behalf of the City and CFD No.
200.7-4, receipt ~f this Certificate and modification of the Rate and Method of
Apportionment as ~et forth in this Certificate.
CITY OF LAKE ELSINORE
By:
CFD Administrator
Date:
COMMUNITY FAcILITIES DISTRICT NO. 2007-4
OF THE CITY Of LAKE ELSINORE
By:
Date: