HomeMy WebLinkAboutOrd. No. 2006-1189
-
ORDINANCE NO. 1189
ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE, CALIFORNIA, AUTHORIZING THE
LEVY OF A SERVICES SPECIAL TAX AND A SPECIAL TAX
WHEREAS, on June 27, 2006, the City Council (the "Council") of the City
of Lake Elsinore (the "City") adopted Resolution No. 2006-95 stating its intention
to form the City of Lake Elsinore Community Facilities District No. 2006-6
(Tessera) (the "CFD") pursuant to the Mello-Roos Community Facilities Act of
1982, as amended (the "Act"), to finance a portion of the cost of providing parks,
open space and storm drains maintenance services (the "Services") that are in
addition to those provided in the territory within the CFD prior to the formation of
the CFD, and to finance the purchase, construction, expansion or rehabilitation of
certain real and other tangible property with an estimated usefu11ife of five years
or longer, including public infrastructure facilities and other governmental
facilities, which the City is authorized by law to construct, own or operate (the
"Facilities"); and
WHEREAS, on June 27, 2006, the Council also adopted Resolution No.
2006-96 stating its intention and the necessity to incur bonded indebtedness in the
amount not to exceed $5,000,000 to be issued for the purpose of financing the
purchase, construction, expansion or rehabilitation of the Facilities; and
WHEREAS, notice was published as required by law relative to the
intention of the Council to form the CFD and to incur bonded indebtedness in the
amount not to exceed $5,000,000 within the boundaries of the CFD; and
WHEREAS, on August 8, 2006, this Council held a noticed public hearing
as required by law relative to the determination to proceed with the formation of
the CFD, the rate and method of apportionment and manner of collection of the
special tax to be levied within the CFD to pay for the Services and the rate and
method of apportionment and manner of collection of the special tax to be levied
within the CFD to pay the principal and interest on the proposed bonded
indebtedness of the CFD, and relative to the necessity for authorizing the bonds,
the purpose for which the bonds are to be issued, the amount of the proposed debt,
the maximum term of the bonds and the maximum annual rate of interest to be
paid; and
CITY COUNCIL ORDINANCE NO. 1189
Page 2 of 4
-
WHEREAS, at said hearing all persons desiring to be heard on all matters
pertaining to the formation of the CFD and the incurring of bonded indebtedness
by the CFD were heard and a full and fair hearing was held; and
WHEREAS, the Council subsequent to said hearing adopted Resolution No.
2006-133 determining the validity of prior proceedings and established the CFD;
and
WHEREAS, the Council subsequent to said hearing adopted Resolution No.
2006-134 which called an election within the CFD for August 8, 2006 on the
proposition of incurring bonded indebtedness, levying a special tax and setting an
appropriations limit; and
WHEREAS, on August 8, 2006, an election was held within the CFD in
which the eligible electors approved by more than two-thirds vote the proposition
of incurring bonded indebtedness, levying a special tax, and setting an
appropriations limit.
THE CITY COUNCIL OF THE CITY OF LAKE ELSINORE DOES
ORDAIN AS FOLLOWS:
SECTION 1. A special tax (the "Services Special Tax") is levied within the
boundaries of the CFD pursuant to the formula set forth in Exhibit "A" attached
hereto and incorporated by reference in an amount necessary to pay all of the costs
of providing the Services, periodic costs, and costs of the tax levy and collection,
and all other costs.
SECTION 2. A special tax (the "Special Tax") is levied within the
boundaries of the CFD pursuant to the formulas set forth in Exhibit "A" attached
hereto and incorporated by reference in an amount necessary to pay all of the costs
of providing the Facilities, periodic costs, and costs of the tax levy and collection,
and all other costs including amounts payable with respect to the bonded
indebtedness.
SECTION 3. This legislative body is hereby further authorized each year,
by resolution adopted as provided in section 53340 of the Act, to determine the
specific special tax rate and amount to be levied for the then current or future tax
years, except that the special tax rate to be levied shall not exceed the maximum
rate set forth in Exhibit "A".
CITY COUNCIL ORDINANCE NO. 1189
Page 3 of 4
SECTION 4. All of the collections of the Services Special Tax and Special
Tax shall be used as provided for in the Act and Resolution No. 2006-133
(Resolution of Formation).
SECTION 5. The above authorized Services Special Tax and the Special
Tax shall be collected in the same manner as ordinary ad valorem taxes are
collected and shall be subject to the same penalties and the same procedure and
sale in cases of delinquency and provided for ad valorem taxes; provided, however,
the CFD may collect the Services Special Tax and the Special Tax at a different
time or in a different manner if necessary to meet its financial obligations.
SECTION 6. If any provision, clause, sentence or paragraph of this
Ordinance or the application thereof to any person or circumstance shall be held
invalid, such invalidity shall not affect the other provisions of this Ordinance and
are hereby declared to be severable.
SECTION 7. The Mayor shall sign this ordinance and the City Clerk shall
attest to such signature. The City Clerk is directed to cause the title and summary
or text of the this ordinance, together with the vote thereon, to be published within
fifteen (15) days after its passage at least once in a newspaper of general
circulation published and circulated within the territorial jurisdiction of the City,
and to post at the main office of the City a certified copy of the full text of the
adopted ordinance along with the names of the council Members voting for and
against the ordinance.
SECTION 8. This ordinance relating to the levy of the Services Special Tax
and the Special Tax takes effect and shall be in force from and after 30 days from
the date of final passage. A copy of this ordinance shall be transmitted to the Clerk
of the Board of Supervisors of Riverside County, the Assessor and the Treasurer-
Tax Collector of Riverside County.
CITY COUNCIL ORDINANCE NO. 1189
Page 4 of4
INTRODUCED AND APPROVED UPON FIRST READING this 8th
day of August, 2006, upon the following roll call vote:
AYES:
COUNCILMEMBERS: BUCKLEY, IDCKMAN, KELLEY,
SCIDFFNER, MAGEE
NOES:
COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: NONE
ABSTAIN: COUNCILMEMBERS: NONE
PASSED, APPROVED AND ADOPTED UPON SECOND READING
this 22 day of August, 2006, upon the following roll call vote:
AYES:
COUNCILMEMBERS: BUCKLEY, IDCKMAN, KELLEY,
SCIDFFNER, MAGEE
NOES:
COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: NONE
ABSTAIN: COUNCILMEMBERS: NONE
l obert E. Magee, ayor
City of Lake Els" ore
Zr
Frederick Rd'y, City Clerk
City of Lake Elsinore
,'"'
,Ii
RATE AND METHOD OF APPORTIONMENT FOR
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT No. 2006-6 (TESSERA)
A Special Tax shall be levied on all Assessor's Parcels in City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera) ("CFD No. 2006-6") and collected
each Fiscal Year commencing in Fiscal Year 2006-2007, in an amount determined
through the application ofthis Rate and Method of Apportionment as described below.
All of the real property in CFD No. 2006-6, unless exempted by law or by the
provisions hereof, shall be taxed for the purposes, to the extent and in the manner
herein provided.
A. DEFINITIONS
The terms hereinafter set forth have the following meanings:
"Acre or Acreage" means the land area of an Assessor's Parcel as shown on or
determined from the applicable Assessor's Parcel Map. Notwithstanding the
foregoing, the Acreage attributable to a Condominium shall be computed by the
CFD Administrator by dividing the total Acreage for the Final Subdivision in
which the Condominium is located, less the Acreage for any Property Owner
Association Property and/or Public Property, by the total number of
Condominiums to be constructed within such Final Subdivision as determined
from the applicable Condominium Plan.
"Act" means the Mello- Roos Community Facilities Act of 1982, being Chapter
2.5, Part 1, Division 2 of Title 5 of the California Government Code.
"Administrative Expenses" means the following actual or reasonably
estimated costs directly related to the administration of CFD No. 2006-6: the
costs of computing the Special Taxes and preparing the annual Special Tax
collection schedules (whether by the City or designee thereof or both); the costs
of collecting the Special Taxes (whether by the City or otherwise); the costs of
remitting the Special Taxes to the Trustee; the costs ofthe Trustee (including its
legal counsel) in the discharge of the duties required of it under the Indenture;
the costs to the City, CFD No. 2006-6 or any designee thereof of complying
with arbitrage rebate requirements; the costs t9 the City, CFD No. 2006-6 or any
designee thereof of complying with disclosure requirements of the City, CFD
No. 2006-6 or obligated persons associated with applicable federal and state
securities laws and the Act; the costs associated with preparing Special Tax
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 1
disclosure statements andresponding to public inquiries regarding the Special
Taxes; the costs of the City, CFD No. 2006-6 or any designeethereofrelated to
an appeal of the Special Tax; the costs associated with the release of funds from
an escrow account; and the City's annual administration fees and third party
expenses. Administrative Expenses shall also include amounts estimated by the
CFD Administrator or advanced by the City or CFD No. 20066 for any other
administrative purposes ofCFD No. 2006-6, including attorney's fees and other
costs related to commencing and pursuing to completion any foreclosure of
delinquent Special Taxes. '
"Assessor's Parcel" means a lot or parcel, including but not limited to
Condominiums, to which an Assessor's parcel number is assigned as determined
from an Assessor's Parcel Map or the applicable assessment roll.
"Assessor's Parcel Map" means an official map ofthe County Assessor of the
County designating parcels by Assessor's Parcll number.
"Assigned Special Tax for Facilities" means the Special Tax for Facilities for
each Land Use Class of Developed Property, as determined in accordance with
Section C.l.(b) below.
"Authorized Facilities" means those facilities eligible to be funded by CFD
No. 2006-6.
"Backup Special Tax for Facilities" means the Special Tax for Facilities
applicable to each Assessor's Parcel of Developed Property, as determined in
accordance with Section C.l.( c) below.
"Certificate of Occupancy" means a certificate issued by the City that
authorizes the actual occupancy of a dwelling unit for habitation by one or more
residents.
"CFD Administrator" means an official of the City, or designee thereof,
responsible for determining the Special Tax Requirement for Facilities, the
Special Tax Requirement for Services as determined in accordance with Section
I below, and providing for the levy and collection of the Special Taxes.
"CFD No. 2006-6" means City of Lake Elsinore Community Facilities District
No. 2006-6 (Tessera).
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 2
"CFD No. 2006-6 Bonds" means any bonds or other debt (as defined in
Section 53317( d) ofthe Act), whether in one or more series, issued by CFD No.
2006-6 and secured solely by the Special Tax for Facilities levy on property
within the boundaries ofCFD No. 2006-6 under the Act.
"City" means the City of Lake Elsinore.
"Condominium" means a unit meeting the statutory definition of a
condominium contained in the California Civil Code, Section 1351, and for
which a condominium plan has been recorded pursuant to California Civil Code,
Section 1352.
"Condominium Plan" means a condominium plan as set forth in the California
Civil Code, Section 1352.
"Council" means the City Council of the City of Lake Elsinore, acting as the
legislative body of CFD No. ~06-6.
"County" means the County of Riverside.
"Developed Property" means, with respect to the Special Tax for Facilities, for
each Fiscal Year, all Taxable Property, exclusive of Taxable Public Property
and Taxable Property Owner Association Property, for which the Final
Subdivision was recorded on or before January 1 of the prior Fiscal Year and a
building permit for new construction was issued on or before May 1 of the
Fiscal Year preceding the Fiscal Year for which the Special Tax for Facilities is
being levied. '
"Final Subdivision" means a subdivision of property by recordation of (i) a
final map, or portion thereof, approved by the City pursuant to the Subdivision
Map Act (California Government Code Section 66410 et seq.) that creates
individual lots for which building permits may be issued, or (ii) lot line
adjustment approved by the City.
"Fiscal Year" means the period starting July 1 and ending on the following
June 30.
"Indenture" means the indenture, fiscal agent agreement, resolution or other
instrument pursuant to whichCFD No. 2006-6 Bonds are issued, as modified,
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 3
amended and/or supplemented from time to time, and any instrument replacing
or supplementing the same.
"Land Use Class" means any of the classes listed in Table 1 below.
"Maximum Special Tax for Facilities" means the maximum Special Tax for
Facilities, determined in accordance with Section C below, that can be levied in
any Fiscal Year on any Assessor's Parcel.
"Non-Residential Property" means all Assessor's Parcels of Developed
Property for which a building permit permitting the construction of one or more
non-residential units or facilities has been issued by the City.
"Outstanding Bonds" means all CFD No. 2006-6 Bonds which are deemed to
be outstanding under the Indenture.
"Property Owner Association Property" means, for each Fiscal Year, (i) any
property within the boundaries of CFD No. 2006-6 that was owned by a
property owner association, including any master or sub-association, as of
January 1 of the prior Fiscal Year, (ii) any property located in a Final
Subdivision that was recorded as of the May 1 preceding the Fiscal Year in
which the Special Tax is being levied and which, as determined from such Final
Subdivision, is or will be open space, a common area recreation facility, or a
private street, or (iii) any property which, as of the May 1 preceding the Fiscal
Year for which the Special Tax is being levied, has been conveyed, irrevocably
dedicated, or irrevocably offered to a property owner's association, including
any master or sub-association, provided such conveyance, dedication, or offer is
submitted to the CFD Administrator by May 1 preceding the Fiscal Year for
which the Special Tax is being levied. Notwithstanding the preceding, Property
Owner Association Property shall not include any property on which
Condominiums are or will be located.
"Proportionately" means for Developed Property that the ratio of the actual
Special Tax for Facilities levy to the Assigned Special Tax for Facilities is equal
for all Assessor's Parcels of Developed Property. For Undeveloped Property,
"Proportionately" means that the ratio of the actual Special Tax for Facilities
levy per Acre to the Maximum Special Tax for Facilities per Acres equal for
all Assessor's Parcels of Undeveloped Property. The term "Proportionately"
may similarly be applied to other categories of Taxable Property as listed in
Section D below.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 4
"Public Property" means property within the boundaries of CFD No. 2006-6
owned by, irrevocably offered or dedicated to, or over, through or under which
an easement for purposes of public use has been granted, to the federal
government, the State, the County, the City, or any local government or other
public agency, provided that any property leased by a public agency to a private
entity and subject to taxation under Section 53340.1 of the Act shall be taxed
and classified according to its use.
"Residential Floor Area" means all ofthe square footage ofliving area within
the perimeter of a residential structure, not including any carport, walkway,
garage, overhang, patio, enclosed patio, or similar area. The determination of
Residential Floor Area for an Assessor's Parcel shall be made by reference to
the building permit( s) issued for such Assessor's Parcel.
"Residential Property" means all Assessor's Parcels of Developed Property
for which a building permit permitting the construction thereon of one or more
residential dwelling units has been issued by the City.
"Special Tax" means any of the special taxes authorized to be levied by CFD
No. 2006-6 pursuant to the Act.
"Special Tax for Facilities" means the special tax to be levied in each Fiscal
Year on each Assessor's Parcel of Developed Property, Taxable Property Owner
Association Property, Taxable Public Property, and Undeveloped Property to
fund the Special Tax Requirement for Facilities.
"Special Tax Requirement for Facilities" means that amount required in any
Fiscal Year for CFD No. 2006-6 to: (i) pay debt service on all Outstanding
Bonds due in the calendar year commencing in such Fiscal Year; (ii) pay
periodic costs on the CFD No. 2006-6 Bonds, including but not limited to, credit
enhancement and rebate payments on the CFD No. 2006-6 Bonds due in the
calendar year commencing in such Fiscal Year; (iii) pay a proportionate share of
Administrative Expenses; (iv) pay any amounts required to establish or
replenish any reserve funds for all Outstanding Bonds; (v) pay for reasonably
anticipated Special Tax for Facilities delinquencies based on the delinquency
rate for the Special Tax for Facilities levy in the previous Fiscal Year; (vi) pay
directly for acquisition or construction of Authorized Facilities to the extent that
the inclusion of such amount does not increase the Special Tax for Facilities
levy on Undeveloped Property; less (vii) a creditfor funds available to reduce
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 5
the annual Special Tax for Facilities levy, as determined by the CFD
Administrator pursuant to the Indenture.
"State" means the State ofCalifomia.
"Taxable Property" means all ofthe Assessor's Parcels within the boundaries
of CFD No. 2006-6 which are not exempt from the Special Tax for Facilities
pursuant to law or Section E below.
"Taxable Property Owner Association Property" means all Assessor's
Parcels of Property Owner Association Property that are not exempt pursuant to
Section E below.
"Taxable Public Property" means all Assessor's Parcels of Public Property
that are not exempt pursuant to Section E below.
"Trustee" means the trustee or fiscal agent under the Indenture.
"Undeveloped Property" means, for each Fiscal Year, all Taxable Property
not classified as Developed Property, Taxable Property Owner Association
Property, or Taxable Public Property.
B. ASSIGNMENT TO LAND USE CATEGORIES
Each Fiscal Year, all Taxable Property within CFD No. 2006-6 shall be
classified as Developed Property, Taxable P~blic Property, Taxable Property
Owner Association Property, or Undeveloped Property, and shall be subjectto
the Special Tax for Facilities in accordance with this Rate and Method of
Apportionment determined pursuant to Sections C and D below. Residential
Property shall be assigned to Land Use Classes 1 through 3 as listed in Table 1
below based on the Residential Floor Area for each unit. Non-Residential
Property shall be assigned to Land Use Class 4. With respect to Residential
Property, the Residential Floor Area shall be determined from the:nost recent
building permit issued prior to the issuance of a Certificate of Occupancy for
such Assessor's Parcel.
C. MAXIMUM SPECIAL TAX FOR FACILITIES
Prior to the issuance ofCFDNo. 2006-6 Bonds, the Assigned Special Tax for
Facilities on Developed Property (set forth in Table 1), and the Backup Special
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 6
Tax for Facilities attributable to a Final Subdivision, may be reduced in
accordance with, and subj ect to the conditions set forth in this paragraph. If it is
reasonably determined by the CFD Administrator that the overlapping debt
burden (as defined in the Statement of Goals and Policies for the Use of the
Mello-Roos Community Facilities Act of 1982 adopted by the Council, the
"Goals and Policies") calculated pursuant to the Goals and Policies based upon
the Assigned Special Tax for Facilities on Developed Property exceeds the
City's maximum level objective set forth in such document, the Assigned
Special Tax for Facilities on Developed Property, and the Backup Special Tax
for Facilities attributable to a Final Subdivision, may be reduced to the amount
necessary to satisfy the City's objective ,with respect to the maximum
overlapping debt burden level with the written consent of the CFD
Administrator. The reductions permitted pursuant to this paragraph shall be
reflected in an amended notice of Special Tax lien which the City shall cause to
be recorded by executing a certificate in substantially the form attached hereto
as Exhibit "A".
1. Developed Property
(a) Maximum Special Tax for Facilities
The Maximum Special Tax for Facilities for each Assessor's Parcel
classified as Developed Property shall be the greater of (i) the amount
derived by application of the Assigneq Special Tax for Facilities or (ii)
the amount derived by application of the Backup Special Tax for
Facilities.
(b) Assigned Special Tax for Facilities
The Fiscal Year 2006-2007 Assigned Special Tax for Facilities for each
Land Use Class is shown below in Table 1.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 7
TABLEt
Assigned Special Tax for Facilities for Developed Property
Community Facilities District No. 2006-6
Fiscal Year 2006-2007
Residential Property More than 1,775 sq. ft.
$3,033 per unit
$2,953 per unit
$2,914 per unit
$43,732 per Acre
1
2
3
Residential Property 1,625 - 1,775 sq. ft.
Residential Property Less than 1,625 sq. ft.
Non-Residential Property NA
4
(c) Backup Special Tax for Facilities
The Fiscal Year 2006-2007 Backup Special Tax for Facilities attributable
to a Final Subdivision will equal $48,640 multiplied by the Acreage of all
Taxable Property, exclusive of any Taxable Property Owner Association
Property and Taxable Public Property, therein. The Backup Special Tax
for Facilities for each Assessor's Parcel of Residential Property shall be
computed by dividing the Backup Special Tax for Facilities attributable
to the applicable Final Subdivision by the number of Assessor's Parcels
and/or residential units for which building permits for residential
construction have or may be issued (i.e., the number or residential lots
and/or units). The Backup Special Tax for Facilities for each Assessor's
Parcel of Non-Residential Property therein shall equal $48,640 multiplied
by the Acreage of such Assessor's Parcel.
If a Final Subdivision includes Assessor's Parcels of Taxable Property for
which building permits for both residential and non-residential
construction may be issued, exclusive of Taxable Property Owner
Association Property and Taxable Public Property, then the Backup
Special Tax for Facilities for each Assessor's Parcel of Residential
Property shall be computed exclusive of the Acreage and Assessor's
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 8
,
Parcels of property for which building permits for non-residential
construction may be issued.
Notwithstanding the foregoing, if all or any portion of the Final
Subdivision(s) described in the preceding paragraphs is subsequently
changed or modified by recordation of a lot line adjustment or similar
instrument, and only if the CFD Administrator determines that such
change or modification results in a decrease in the number of Assessor's
Parcels of Taxable Property for which building permits for residential
construction have or may be issued within such Final Subdivision, then
the Backup Special Tax for Facilities for each Assessor's Parcel of
Developed Property that is part of the lot line adjustment or similar
instrument for such Final Subdivision shall be a rate per Acre as
calculated below. The Backup Special Tax for Facilities previously
determined for an Assessor's Parcel of Developed Property that is not a
part of the lot line adjustment or similar instrument for such Final
Subdivision shall not be recalculated.
1. Determine the total Backup Special Tax for Facilities
anticipated to apply to th~ changed or modified portion of
the Final Subdivision area prior to the change or
modification.
2. The result of paragraph 1 above shall be divided by the
Acreage of Taxable Property which is ultimately expected
to exist in such changed or modified portion of the Final
Subdivision area, as reasonably determined by the CFD
Administrator.
3. The result of paragraph 2 above shall be the Backup Special
Tax for Facilities per Acre which shall be applicable to
Assessor's Parcels of Developed Property in such changed
or modified portion of t~e Final Subdivision area for all
remaining Fiscal Years in which the Special Tax for
Facilities may be levied.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 9
(d) Increase in the Assigned Special Tax for Facilities and Backup
Special Tax for Facilities
The Fiscal Year 2006-2007 Assigned Special Tax for Facilities, identified
in Table 1 above, and Backup Special Tax for Facilities shall increase
thereafter, commencing on July 1,2007 and on July 1 of each Fiscal Year
thereafter, by an amount equal to two percent (2%) of the amount in
effect for the previous Fiscal Year.
( e) Multiple Land Use Classes
In some instances an Assessor's Parcel of Developed Property may
contain more than one LandUse Class. The Maximum Special Tax for
Facilities levied on an Assessor's Parcel shall be the sum of the
Maximum Special Tax for Facilities for all Land Use Classes located on
that Assessor's Parcel. The CFD Administrator' s allocation to each type
of property shall be final.
2. Taxable Property Owner Association Property . Taxable Public Property.
and Undeveloped Property
The Fiscal Year 2006-2007 Maximum Special Tax for Facilities for
Taxable Property Owner Association Property, Taxable Public Property,
and Undeveloped Property shall be $49,527 per Acre and shall increase
thereafter, commencing on July 1,2007 and on July 1 of each Fiscal Year
thereafter, by an amount equal to two percent (2%) of the Maximum
Special Tax for Facilities in effect for theprevious Fiscal Year.
D. METHOD OF APPORTIONMENT OF THE SPECIAL TAX FOR
FACILITIES
,
Commencing with Fiscal Year 2006-2007 and for each following Fiscal Year,
the Council shall determine the Special Tax Requirement for Facilities and levy
the Special Tax for Facilities until the amount of Special Tax for Facilities levy
equals the Special Tax Requirement for Facilities. The Special Tax for
Facilities shall be levied each Fiscal Year as follows:
First: The Special Tax for Facilities shall be levied on each Assessor's Parcel of
Developed Property in an amount equal to 100% of the applicable Assigned
Special Tax for Facilities;
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 10
,
----_._----~---
Second: If additional monies are needed to satisfy the Special Tax Requirement
for Facilities after the first step has been completed, the Special Tax for
Facilities shall be levied Proportionately on each Assessor's Parcel of
Undeveloped Property at up to 100% of the Maximum Special Tax for Facilities
for Undeveloped Property;
Third: If additional monies are needed to satisfy the Special Tax Requirement
for Facilities after the first two steps have been completed, then the levy of the
Special Tax for Facilities on each Assessor's Parcel of Developed Property
whose Maximum Special Tax for Facilities is determined through the
application of the Backup Special Tax for Facilities shall be increased in equal
percentages from the Assigned Special Tax for Facilities up to the Maximum
Special Tax for Facilities for each such Assessor's Parcel;
Fourth: If additional monies are needed to sat~sfy the Special Tax Requirement
for Facilities after the first three steps have been completed, then the Special
Tax for Facilities shall be levied Proportionately on each Assessor's Parcel of
Taxable Property Owner Association Property and Taxable Public Property at
up to 100% of the Maximum Special Tax for Facilities for Taxable Property
Owner Association Property or Taxable Public Property.
Notwithstanding the above, the Council may, in any Fiscal Year, levy
Proportionately less than 100% of the Assigned Special Tax for Facilities in step
one (above), when (i) the Council is no longer required to levy the Special Tax
for Facilities pursuant to steps two through four above in order to meet the
Special Tax Requirement for Facilities; (ii) all authorized CFD No. 2006-6
Bonds have already been issued or the Council has covenanted that it will not
issue any additional CFD No. 2006-6 Bonds (except refunding bonds) to be
supported by the Special Tax for Facilities; and (iii) all Authorized Facilities
have been constructed and/or acquired and all reimbursements to the developer
for the construction and/or acquisition of such facilities have been paid as
permitted by law.
Further notwithstanding the above, under no circumstances will the Special Tax
for Facilities levied against any Assessor's P,arcel of Residential Property for
which a Certificate of Occupancy has been issued be increased by more than ten
percent as a consequence of delinquency or default by the owner of any other
Assessor's Parcel within CFD No. 2006-6.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page II
E. EXEMPTIONS
No Special Tax for Facilities shall be levied on up to 3.1 Acres of Property
Owner Association Property and/or Public Property in CFD No. 2006-6. Tax-
exempt status will be assigned bythe CFD Administrator in the chronological
order in which property becomes Property Owner Association Property or
Public Property. However, should an Assessor's Parcel no longer be classified
as Property Owner Association Property or,Public Property, its tax-exempt
status will be revoked.
Property Owner Association Property or Public Property that is not exempt from
Special Tax for Facilities under this section shall be subject to the levy of the
Special Tax for Facilities and shall be taxed Proportionately as part of the fourth
step in Section D above, at up to 100% of the Maximum Special Tax for Facilities
for Taxable Property Owner Association Prop'erty or Taxable Public Property.
F. MANNER OF COLLECTION
The Special Tax for Facilities shall be collected in the same manner and at the
same time as ordinary ad valorem property taxes; provided, however, that CFD
No. 2006-6 may directly bill the Special Tax for Facilities, may collect the
,
Special Tax for Facilities at a different time or in a different manner if necessary
to meet its financial obligations, and may covenant to foreclose and may actually
foreclose on delinquent Assessor's Parcels as permitted by the Act.
G. PREPAYMENT OF SPECIAL TAX FOR FACILITIES
The following additional definitions apply to this Section G:
"Buildout" means, for CFD No. 2006-6, that all expected building permits
have been issued, as reasonably determined by the CFD Administrator.
"CFD Public Facilities" means either $3,485,000 in 2006 dollars, which shall
increase by the Construction Inflation Index on July 1, 2007, and on each July 1
thereafter, or such lower number as (i) shall be determined by the CFD
Administrator as sufficient to provide funding for all of the Authorized
Facilities, or (ii) shall be determined by the Council concurrently with a
covenant that it will not issue any more CFD No. 2006-6 Bonds (except
refunding bonds) to be supported by the Special Tax for Facilities levy under
this Rate and Method of Apportionment as described in Section D above.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 12
"Construction Inflation Index" means the annual percentage change in the
Engineering News Record Building Cost Index for the City of Los Angeles,
measured as of the calendar year which ends in the previous Fiscal Year. In the
event this index ceases to be published, the Construction Inflation Index shall be
another index as determined by the CFD Administrator that is reasonably
comparable to the Engineering News Record Building Cost Index for the City of
Los Angeles. .
"Future Facilities Costs" means the CFD Public Facilities minus(i) costs of
Authorized Facilities previously paid from the ImprovementFund, (ii) moneys
currently on deposit in the Improvement Fund available to pay costs of
Authorized Facilities, and (iii) moneys currently on deposit in an escrow fund
that are expected to be available to finance thecost of Authorized Facilities.
"Improvement Fund" means an account specifically identified in the
Indenture to hold funds which are currently available for expenditure to acquire
or construct Authorized Facilities.
"Previously Issued Bonds" means, for any Fiscal Year, all Outstanding Bonds
that are deemed to be outstanding under the' Indenture after the first interest
and/or principal payment date following the current Fiscal Year.
1. Prepayment in Full
Only an Assessor's Parcel of Developed Property, or Undeveloped Property for
which a building permit has been issued, may ,be prepaid. The obligation of the
Assessor's Parcel to pay the Special Tax for Facilities may be permanently
satisfied as described herein, provided that a prepayment may be made with
respect to a particular Assessor's Parcel only if there are no delinquent Special
Taxes with respect to such Assessor's Parcel at the time of prepayment. An
owner of an Assessor's Parcel intending to prepay the Special Tax for Facilities
obligation shall provide the CFD Administrator with written notice of intent to
prepay. Within 30 days of receipt of such written notice, the CFD
Administrator shall notify such owner of the prepayment amount for such
Assessor's Parcel. The CFD Administrator may charge a reasonable fee for
providing this service. Prepayment must be made not less than 45 days prior to
the next occurring date that notice of redemption of CFD No. 2006-6 Bonds
from the proceeds of such prepayment may be given by the Trustee pursuant to
the Indenture.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 13
The Special Tax for Facilities Prepayment Amount (defined below) shall be
calculated as summarized below (capitalized terms as defined below):
Bond Redemption Amount
'plus
plus
plus
plus
less
less
Total: equals
Redemption Premium
Future Facilities Amount
Defeasance Amomt
Administrative Fees and Expenses
Reserve Fund Credit
Capitalized Interest Credit
Special Tax for Fayilities Prepayment Amount
As of the proposed date of prepayment, the Special Tax for Facilities
Prepayment Amount shall be calculated as follows:
Parae:raph No.:
1. Confirm that no Special Tax delinquencies apply to such Assessor's
Parcel.
2. For Assessor's Parcels of Developed Property, compute the Assigned
Special Tax for Facilities and Backup Special Tax for Facilities. For
Assessor's Parcels of Undeveloped Property for which a building permit
has been issued, compute the Assigned Special Tax for Facilities and
Backup Special Tax for Facilities for that Assessor's Parcel as though it
was already designated as Developed Property, based upon the building
permit which has already been issued for that Assessor's Parcel.
3. (a) Divide the Assigned Special Tax for Facilities computed pursuantto
paragraph 2 by the total estimated Assigned Special Tax for Facilities for
the entire CFD No. 2006-6 based on the Developed Property Special Tax
for Facilities which could be levied in the current Fiscal Year on all
expected development through Buildout of CFD No. 2006-6, excluding
any Assessor's Parcels which have been prepaid, and
(b) Divide the Backup Special Tax for Facilities computed pursuant to
paragraph 2 by the total estimated Backup Special Tax for Facilities at
Buildout for the entire CFD No. 2006-6, excluding any Assessor's
Parcels which have been prepaid.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 14
4. Multiply the larger quotient computed pursuant to paragraph 3( a) or 3(b)
by the Previously Issued Bonds to compute the amount of Previously
Issued Bonds to be retired and prepaid (the "Bond Redemption Amount").
5. Multiply the Bond Redemption Amount computed pursuant to paragraph
4 by the applicable redemption premium (e.g., the redemption price-
100%), if any, on the Previously Issued Bonds to be redeemed (the
"Redemption Premium").
6. Compute the current Future Facilities Costs.
7. Multiply the larger quotient computed pursuant to paragraph 3( a) or 3(b)
by the amount determined pursuant to paragraph 6 to compute the amount
of Future Facilities Costs to be prepaid (the "Future F aGilities Amount").
8. Compute the amount needed to pay interest on the Bond Redemption
Amount from the first bond interest and/or principal payment date
following the current Fiscal Year until the earliest redemption date for the
Previously Issued Bonds.
9. Determine the Special Tax for Facilities levied on the Assessor's Parcel
in the current Fiscal Year whbh has not yet been paid.
10. Compute the minimum amount the CFD Administrator reasonably
expects to derive from the reinvestment of the Special Tax for Facilities
Prepayment Amount less the Future Facilities Amount and the
Administrative Fees and Expenses (defined below) from the date of
prepayment until the redemption date for the Previously Issued Bonds to
be redeemed with the prepayment.
11. Add the amounts computed pursuant to paragraphs 8 and 9 and subtract
the amount computed pursuant to paragraph 10 (the "Defeasance
Amount").
12. The administrative fees and expenses of CFD No. 2006-6 are as
calculated by the CFD Administrator and include the costs of
computation of the prepayment, the costs to invest the prepayment
proceeds, the costs of redeeming CFD No.2006-6 Bonds, and the costs
of recording any notices to evidence the prepayment and the redemption
(the "Administrative Fees and ExpenseS').
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 15
13. The reserve fund credit (the "Reserve Fund Credit') shall equal the lesser
of: ( a) the expected reduction in the reserve requirement (as defined in
the Indenture), if any, associated with the redemption of Previously
Issued Bonds as a result of the prepayment, or (b) the amount derived by
subtracting the new reserve requirement (as defined in the Indenture) in
effect after the redemption of Previously Issued Bonds as a result of the
prepayment from the balance in the reserve fund on the prepayment date,
but in no event shall such amount be less than zero. No Reserve Fund
Credit shall be granted if the amount then on deposit in the reserve fund
for the Previously Issued Bonds is below 100% of the reserve
requirement (as defined in the Indenture).
14. If any capitalized interest for the Previously Issued Bonds will not have
been expended as of the date immediately following the first interest
and/or principal payment following the' current Fiscal Year, a capitalized
interest credit shall be calculated by multiplying the larger quotient
computed pursuant to paragraph 3 (a) or 3(b) by the expected balance in
the capitalized interest fund or account under the Indenture after such first
interest and/or principal payment (the 'Capitalized Interest Credit').
15. The Special Tax for Facilities prepayment is equal to the sum of the
amounts computed pursuant to paragraphs 4, 5, 7, 11 and 12, less the
amounts computed pursuant to paragraphs 13 and 14 (the "Special Tax
for Facilities Prepayment Amount').
From the Special Tax for Facilities Prepayment Amount, the amounts computed
pursuant to paragraphs 4, 5, 11, 13 and 14 shall be deposited into the appropriate
fund as established under the Indenture and be used to retire CFD No. 20066
Bonds or make debt service payments. The amount computed pursuant to
paragraph 7 shall be deposited into the Improvement Fund. The amount
computed pursuant to paragraph 12 shall be retained by CFD No. 200e6.
The Special Tax for Facilities Prepayment Amount may be insufficient to
redeem a full $5,000 increment of CFD No.~006-6 Bonds. In such cases, the
increment above $5,000 or integral multiple thereof will be retained in the
appropriate fund established under the Indenture to be used with the next
prepayment of CFD No. 2006-6 Bonds or to make debt service payments.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 16
As a result of the payment of the current Fiscal Year's Special Tax for Facilities
levy as determined under paragraph 9 (above), the CFD Administrator shall
remove the current Fiscal Year's Special Tax for Facilities levy for such
Assessor's Parcel from the County tax rolls. With respect to any Assessor's
Parcel that is prepaid, the Council shall cause a suitable notice to be recorded in
compliance with the Act, to indicate the pr~payment of the Special Tax for
Facilities and the release of the Special Tax for Facilities lien on such
Assessor's Parcel, and the obligation of such Assessor's Parcel to pay the
Special Tax for Facilities shall cease.
Notwithstanding the foregoing, no Special Tax for Facilities prepayment shall
be allowed unless, at the time of such proposed prepayment, the amount of
Maximum Special Tax for Facilities that may be levied on Taxable Property
within CFD No. 2006-6 (after excluding 3.1 Acres of Property Owner
Association Property and/or Public Property in CFD No. 2006-6 as set forth in
Section E) both prior to and after the proposed prepayment is at least equal to
the sum of (i) the Administrative Expenses, as defined in Section A above, and
(ii) 1.10 times maximum annual debt service, in each remaining Fiscal Year on
the Outstanding Bonds.
2. Prepayment in Part
The Special Tax for Facilities on an Assessor's Parcel of Developed Property or
an Assessor's Parcel of Undeveloped Property for which a building permit has
been issued may be partially prepaid. The amount of the prepayment shall be
calculated as in Section G.1 ; except that a partial prepayment shall be calculated
according to the following formula:
PP = [(PE - A) x F] + A
These terms have the following meaning:
PP = the partial prepayment.
PE = the Special Tax for Facilities Prepayment Amount calculated
according to Section G.1.
F = the percentage, expressed as a decimal, by which the owner of the
Assessor's Parcel is partially prepaying the Special Tax for
Facilities.
A = the Administrative Fees and Expenses calculated according to
Section G.1.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 17
The owner of any Assessor' sParcel who desires such prepayment shall notify
the CFD Administrator of such owner's intent to partially prepay the Special
Tax for Facilities and the percentage by which the Special Tax for Facilities
shall be prepaid The CFD Administrator shall provide the owner with a
statement of the amount required for the parti'al prepayment of the Special Tax
for Facilities for an Assessor's Parcel within 30 days of the request and may
charge a reasonable fee for providing this service. With respect to any
Assessor's Parcel that is partially prepaid, the Council shall (i) distribute the
funds remitted to it according to Section G.l, and (ii) indicate in the records of
CFD No. 2006-6 that there has been a partial prepaymentofthe Special Tax for
Facilities and that a portion ofthe Special TaxJor Facilities with respectto such
Assessor's Parcel, equal to the outstanding percentage (1.00 - F) of the
remaining Maximum Special Tax for Facilities, shall continue to be levied on
such Assessor's Parcel pursuant to Section D above.
H. TERM OF SPECIAL TAX FOR FACILITIES
The Special Tax for Facilities shall be levied for a period not to exceed forty
years commencing with Fiscal Year 2006-2007, provided however that the
Special Tax for Facilities will cease to be levied in an earlier Fiscal Year if the
CFD Administrator has determined (i) that all required interest and principal
payments on the CFD No. 2006-6 Bonds have been paid; (ii) all Authorized
Facilities have been constructed and/or acquired and all reimbursements to the
developer for the construction and/or acquis~tion of such facilities have been
paid as permitted by law; and (iii) all other obligations of CFD No. 2006-6 have
been satisfied.
I. SPECIAL TAX FOR SERVICES
The following additional definitions apply to this Section I:
"Developed Multifamily Unit" means a residential dwelling unit within a
building in which each ofthe individual dwelling units has or shall have at least
one common wall with another dwelling unit and a building permit has been
issued by the City for such dwelling unit on or prior to May 1 preceding the
Fiscal Year in which the Special Tax for Services is being levied.
"Developed Single Family Unit" means a residential dwelling unit other than a
Developed Multifamily Unit on an Assessor's Parcel for which a building
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 18
permit has been issued by the City on or prior to May 1 preceding the Fiscal
Year in which the Special Tax for Services is being levied.
"Maximum Special Tax for Services" means the maximum Special Tax for
Services that can be levied by CFD No. 2006-6 in any Fiscal Year on any
Assessor's Parcel.
"Operating Fund" means a fund that shall be maintained for CFD No. 2006-6
for any Fiscal Year to pay for the actual co~ts of maintenance related to the
Service Area, and the applicable Administrative EJPenses.
"Operating Fund Balance" means the amount of funds in the Operating Fund
at the end of the preceding Fiscal Year.
"Service Area" means parks, open space, and storm drains.
"Special Tax for Services" means any of the special taxes authorized to be
levied within CFD No. 2006-6 pursuant to the Act to fund the Special Tax
Requirement for Services.
"Special Tax Requirement for Services" means the amount determined in any
Fiscal Year for CFD No. 2006-6 equal to (i) t~e budgeted costs directly related
to the Service Area, including maintenance, repair and replacement of certain
components of the Service Area which have been accepted and maintained or
are reasonably expected to be accepted and maintained during the current Fiscal
Year, (ii) pay a proportionate share of Administrative Expenses, and (iii)
anticipated Special Tax for Services delinquencies based on the delinquency rate
for the Special Tax for Services levy in CFD No. 2006-6 for the previous Fiscal
Year, less (iv) the Operating Fund Balance, as determined by the CFD
Administrator.
1. Rate and Method of Apportionment of the Special Tax for
Services
Commencing with Fiscal Year 2006-2007 and for each subsequent Fiscal Year,
the Council shall levy the Special Tax for SerVices on (i) all Assessor's Parcels
containing a Developed Single Family Unit or Developed Multifamily Unit and
(ii) all Assessor's Parcels of Non-Residential Property, up to the applicable
Maximum Special Tax for Services to fund the Special Tax Requirement for
Services.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 19
The Maximum Special Tax for Services for, Fiscal Year 2006-2007 shall be
$246.84 per Developed Single Family Unit, $123.42 per Developed Multifamily
Unit, and $555.90 per Acre for each Assessor's Parcel of Non-Residential
Property.
On each July I, commencing July 1, 2007, the Maximum Special Tax for
Services shall be increased by two percent (2.00%) of the amount in effect in the
prior Fiscal Year.
2. Duration of the Special Tax for Services
The Special Tax for Services shall be levied in perpetuity to fund the Special
Tax Requirement for Services, unless no longer required as determined at the
sole discretion of the Council.
3. Collection of the Special Tax for Services
The Special Tax for Services shall be collected in the same manner and at the
same time as ordinary ad valorem property taxes, provided, however, that CFD
No. 2006-6 may collect the Special Tax for Services at a different timoor in a
different manner if necessary to meet its funding requirements.
J. APPEALS AND INTERPRETATIONS
Any landowner or resident who feels that the amount of the Special Tax levied
on their Assessor's Parcel is in error may submit a written appeal to CFD No.
2006-6. The CFD Administrator shall review the appeal and if the CFD
Administrator concurs, the amount of the Special Tax levied shall be
appropriately modified.
The Council may interpret this Rate and Method of Apportionment for purposes
of clarifying any ambiguity and make determinations relative to the annual
administration of the Special Tax and any landowner or resident appeals. Any
decision of the Council shall be final and binding as to all persons.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
Page 20
EXHIBIT A
CERTIFICATE TO AMEND SPECIAL TAX FOR FACILITIES
CITY OF LAKE ELSINORE AND CFD No. 2006-6 CERTIFICATE
1. Pursuant to Section C of the Rate and Method of Apportionment, the City of Lake
Elsinore ("City") and City of Lake Elsinore Community Facilities District No.
2006-6 ("CFD No. 2006-6") hereby agree to a reduction in the Assigned Special
Tax for Facilities for Developed Property, and the Backup Special Tax for Facilities
attributable to a Final Subdivisionwithin CFD No. 2006-6:
(a) The information in Table 1 relating to the Assigned Special Tax for Facilities
for Developed Property within CFD No. 20066 shall be modified as follows:
1 Residential Property More than 1,775 sq. $ _ per unit
2 Residential Property 1,625 - 1,775 sq. ft. $ _ per unit
3 Residential Property Less than 1,625 sq. ft. $ _ per unit
4 Non-Residential Property NA $ _ per Acre
(b) The Backup Special Tax for Facilities attributable to a Final Subdivision within
CFD No. 2006-6, as stated in Section C.l.( c), ~hall be reduced from $48,640 per
Acre to $ per Acre.
2. The Special Tax for Facilities may only be modified prior to the first issuance of
CFD No. 2006-6 Bonds.
3. Upon execution of the Certificate by the City and CFD No. 2006-6, the City shall
cause an amended notice of Special Tax lien for, CFD No. 2006-6 to be recorded
reflecting the modifications set forth herein.
By execution hereof, the undersigned acknowledges, on behalf of the City and CFD
No. 2006-6, receipt of this Certificate and modification of the Rate and Method of
Apportionment as set forth in this Certificate.
CITY OF LAKE ELSINORE
By:
Date:
CFD Administrator
COMMUNITY FACILITIES DISTRICT NO. 2006-6
OF THE CITY OF LAKE ELSINORE
By:
Date: