HomeMy WebLinkAboutOrd. No. 2006-1177
ORDINANCE NO. 1177
ORDINANCE OF THE CITY COUNCIL OF THE CITY OF LAKE
ELSINORE AUTHORIZING THE LEVY OF A SERVICES
SPECIAL TAX AND A SPECIAL TAX RELATING TO THE CITY
OF LAKE ELSINORE COMMUNITY FACILITIES DISTRICT NO.
2006-2 (VISCAYA)
WHEREAS, on February 9,2006, the City Council (the "Council") of the City of
Lake Elsinore (the "City") adopted Resolution No. 2006-20 stating its intention to form
the City of Lake Elsinore Community Facilities District No. 2006-2 (Viscaya) (the
"CFD") pursuant to the Mello-Roos Community Facilities Act of 1982, as amended (the
"Act"), to finance a portion of the cost of providing parks, open space and storm drain
maintenance services (the "Services") that are in addition to those provided in the
territory within the CFD prior to the formation of the CFD, and to finance the purchase,
construction, expansion or rehabilitation of certain real and other tangible property with
an estimated useful life of five years or longer, including public infrastructure facilities
and other governmental facilities, which the City is authorized by law to construct, own
or operate (the "Facilities"); and
WHEREAS, on February 9, 2006, the Council also adopted Resolution No. 2006-
21 stating its intention and the necessity to incur bonded indebtedness in the amount not
to exceed $7,500,000 to be issued for the purpose of financing the purchase, construction,
expansion or rehabilitation of the Facilities; and
WHEREAS, notice was published as required by law relative to the intention of
the Council to form the CFD and to incur bonded indebtedness in the amount not to
exceed $7,500,000 within the boundaries of the CFD; and
WHEREAS, on March 28, 2006, and continuing on April 25, 2006, this Council
held a noticed public hearing as required by law relative to the determination to proceed
with the formation of the CFD, the rate and method of apportionment and manner of
collection of the special tax to be levied within the CFD to pay for the Services and the
rate and method of apportionment and manner of collection of the special tax to be levied
within the CFD to pay the principal and interest on the proposed bonded indebtedness of
the CFD, and relative to the necessity for authorizing the bonds, the purpose for which
the bonds are to be issued, the amount of the proposed debt, the maximum term of the
bonds and the maximum annual rate of interest to be paid; and
WHEREAS, at said hearing all persons desiring to be heard on all matters
pertaining to the formation of the CFD and the incurring of bonded indebtedness by the
CFD were heard and a full and fair hearing was held; and
CITY COUNCIL ORDINANCE NO. 1177
Page 2 of 4
WHEREAS, the Council subsequent to said hearing adopted Resolution No.
2006-52 determining the validity of prior proceedings and established the CFD; and
WHEREAS, the Council subsequent to said hearing adopted Resolution No.
2006-53 which called an election within the CFD for April 25, 2006 on the proposition of
incurring bonded indebtedness, levying a special tax and setting an appropriations limit;
and
WHEREAS, on April 25, 2006, an election was held within the CFD in which the
eligible electors approved by more than two-thirds vote the proposition of incurring
bonded indebtedness, levying a special tax, and setting an appropriations limit.
THE CITY COUNCIL OF THE CITY OF LAKE ELSINORE DOES
ORDAIN AS FOLLOWS:
SECTION 1. A special tax (the "Services Special Tax") is levied within the
boundaries of the CFD pursuant to the formula set forth in Exhibit "A" attached hereto
and incorporated by reference in an amount necessary to pay all of the costs of providing
the Services, periodic costs, and costs of the tax levy and collection, and all other costs.
SECTION 2. A special tax (the "Special Tax") is levied within the boundaries of
the CFD pursuant to the formulas set forth in Exhibit "A" attached hereto and
incorporated by reference in an amount necessary to pay all of the costs of providing the
Facilities, periodic costs, and costs of the tax levy and collection, and all other costs
including amounts payable with respect to the bonded indebtedness.
SECTION 3. This legislative body is hereby further authorized each year, by
resolution adopted as provided in section 53340 of the Act, to determine the specific
special tax rate and amount to be levied for the then current or future tax years, except
that the special tax rate to be levied shall not exceed the maximum rate set forth in
Exhibit "A".
SECTION 4. All of the collections of the Services Special Tax and Special Tax
shall be used as provided for in the Act and Resolution No. 2006-52 (Resolution of
Formation).
SECTION 5. The above authorized Services Special Tax and the Special Tax
shall be collected in the same manner as ordinary ad valorem taxes are collected and shall
be subject to the same penalties and the same procedure and sale in cases of delinquency
and provided for ad valorem taxes; provided, however, the CFD may collect the Services
Special Tax and the Special Tax at a different time or in a different manner if necessary
to meet its financial obligations.
CITY COUNCIL ORDINANCE NO. 1177
Page 3 of 4
SECTION 6. If any provision, clause, sentence or paragraph of this Ordinance or
the application thereof to any person or circumstance shall be held invalid, such invalidity
shall not affect the other provisions of this Ordinance and are hereby declared to be
severable.
SECTION 7. The Mayor shall sign this ordinance and the City Clerk shall attest
to such signature. The City Clerk is directed to cause the title and summary or text of the
this ordinance, together with the vote thereon, to be published within fifteen (15) days
after its passage at least once in a newspaper of general circulation published and
circulated within the territorial jurisdiction of the City, and to post at the main office of
the City a certified copy of the full text of the adopted ordinance along with the names of
the council Members voting for and against the ordinance.
SECTION 8. This ordinance relating to the levy of the Services Special Tax and
the Special Tax takes effect and shall be in force from and after 30 days from the date of
final passage. A copy of this ordinance shall be transmitted to the Clerk of the Board of
Supervisors of Riverside County, the Assessor and the Treasurer-Tax Collector of
Riverside County.
INTRODUCED AND APPROVED UPON FIRST READING this 25th day of
April, 2006, upon the following roll call vote:
AYES: COUNCILMEMBERS: BUCKLEY, HICKMAN, KELLEY,
SCHIFFNER, MAGEE
NOES: COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: NONE
ABSTAIN: COUNCILMEMBERS: NONE
CITY COUNCIL ORDINANCE NO. 1177
Page 4 of 4
PASSED, APPROVED AND ADOPTED UPON SECOND READING this 9
day of May, 2006, upon the following roll call vote:
AYES: COUNCILMEMBERS: BUCKLEY, HICKMAN, KELLEY,
SCHIFFNER, MAGEE
NOES: COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: NONE
ABSTAIN: COUNCILMEMBERS:
ATTEST:
Frz(~i~rk
City of Lake Elsinore
APPROVED AS TO FORM:
RATE AND METHOD OF APPORTIONMENT FOR
CITY OF LAKE ELSINORE COMMUNITY FACILITIES DISTRICT No. 2006-2
(VISCAYA)
A Special Tax shall be levied on all Assessor's Parcels in City of Lake Elsinore Community
Facilities District No. 2006-2 (Viscaya) ("CFD No. 2006-2") and collected each Fiscal Year
commencing in Fiscal Year 2005-2006, in an amount determined through the application of this Rate
and Method of Apportionment as described below. All of the real property in CFD No. 2006-2,
unless exempted by law or by the provisions hereof, shall be taxed for the purposes, to the extent and
in the manner herein provided.
A. DEFINITIONS
The terms hereinafter set forth have the following meanings:
"Acre or Acreage" means the land area of an Assessor's Parcel as shown on an Assessor's
Parcel Map, or if the land area is not shown on an Assessor's Parcel Map, the land area shown
on the applicable final map, parcel map, condominium plan, or other recorded County parcel
map.
"Act" means the Mello-Roos Community Facilities Act of 1982, being Chapter 2.5, Part I,
Division 2 of Title 5 of the California Government Code.
"Administrative Expenses" means the following actual or reasonably estimated costs
directly related to the administration of CFD No. 2006-2: the costs of computing the Special
Taxes and preparing the annual Special Tax collection schedules (whether by the City or
designee thereof or both); the costs of collecting the Special Taxes (whether by the City or
otherwise); the costs of remitting the Special Taxes to the Trustee; the costs of the Trustee
(including its legal counsel) in the discharge of the duties required of it under the Indenture;
the costs to the City, CFD No. 2006-2 or any designee thereof of complying with arbitrage
rebate requirements; the costs to the City, CFD No. 2006-2 or any designee thereof of
complying with disclosure requirements of the City, CFD No. 2006-2 or obligated persons
associated with applicable federal and state securities laws and the Act; the costs associated
with preparing Special Tax disclosure statements and responding to public inquiries
regarding the Special Taxes; the costs of the City, CFD No. 2006-2 or any designee thereof
related to an appeal of the Special Tax; the costs associated with the release of funds from an
escrow account; and the City's annual administration fees and third party expenses.
Administrative Expenses shall also include amounts estimated by the CFD Administrator or
advanced by the City or CFD No. 2006-2 for any other administrative purposes of CFD No.
2006-2, including attorney's fees and other costs related to commencing and pursuing to
completion any foreclosure of delinquent Special Taxes.
"Assessor's Parcel" means a lot or parcel shown in an Assessor's Parcel Map with an
assigned Assessor's Parcel number.
"Assessor's Parcel Map" means an official map of the County Assessor of the County
designating parcels by Assessor's Parcel number.
I
"Assigned Special Tax for Facilities" means the Special Tax for Facilities for each Land
Use Class of Developed Property, as determined in accordance with Section C.1.(b) below.
"Authorized Facilities" means those authorized improvements, as listed in an exhibit to the
Resolution of Formation.
"Backup Special Tax for Facilities" means the Special Tax for Facilities applicable to each
Assessor's Parcel of Developed Property, as determined in accordance with Section C.1.(c)
below.
"Certificate of Occupancy" means a certificate issued by the City that authorizes the actual
occupancy of a dwelling unit for habitation by one or more residents.
"CFD Administrator" means an official of the City, or designee thereof, responsible for
determining the Special Tax Requirement for Facilities, the Special Tax Requirement for
Services as determined in accordance with Section I below, and providing for the levy and
collection of the Special Taxes.
"CFD No. 2006-2" means City of Lake Elsinore Community Facilities District No. 2006-2
(Viscaya).
"CFD No. 2006-2 Bonds" means any bonds or other debt (as defined in Section 53317(d) of
the Act), whether in one or more series, issued by CFD No. 2006-2 and secured solely by the
Special Tax for Facilities levy on property within the boundaries of CFD No. 2006-2 under
the Act.
"City" means the City of Lake Elsinore.
"Council" means the City Council of the City of Lake Elsinore, acting as the legislative
body of CFD No. 2006-2.
"County" means the County of Riverside.
"Developed Property" means, with respect to the Special Tax for Facilities, for each Fiscal
Year, all Taxable Property, exclusive of Taxable Public Property and Taxable Property
Owner Association Property, for which the Final Subdivision was recorded on or before
January 1 of the prior Fiscal Year and a building permit for new construction was issued on
or before May 1 of the Fiscal Year preceding the Fiscal Year for which the Special Tax for
Facilities is being levied.
"Final Subdivision" means (i) a final map, or portion thereof, approved by the City pursuant
to the Subdivision Map Act (California Government Code Section 66410 et seq.) that creates
individual lots for which building permits may be issued, or (ii) for condominiums, a final
map, or portion thereof, approved by the City and a condominium plan recorded pursuant to
California Civil Code Section 1352 that creates individual lots for which building permits
may be issued.
"Fiscal Year" means the period starting July 1 and ending on the following June 30.
2
"Indenture" means the indenture, fiscal agent agreement, resolution or other instrument
pursuant to which CFD No. 2006-2 Bonds are issued, as modified, amended and/or
supplemented from time to time, and any instrument replacing or supplementing the same.
"Land Use Class" means any of the classes listed in Table I below.
"Maximum Special Tax for Facilities" means the maximum Special Tax for Facilities,
determined in accordance with Section C below, that can be levied in any Fiscal Year on any
Assessor's Parcel.
"Non-Residential Property" means all Assessor's Parcels of Developed Property for which
a building permit permitting the construction of one or more non-residential units or facilities
has been issued by the City.
"Outstanding Bonds" means all CFD No. 2006-2 Bonds which are deemed to be
outstanding under the Indenture.
"Property Owner Association Property" means, for each Fiscal Year, any property within
the boundaries of CFD No. 2006-2 that was owned by a property owner association,
including any master or sub-association, as of January 1 of the prior Fiscal Year.
"Proportionately" means for Developed Property that the ratio of the actual Special Tax for
Facilities levy to the Assigned Special Tax for Facilities is equal for all Assessor's Parcels of
Developed Property. For Undeveloped Property, "Proportionately" means that the ratio of the
actual Special Tax for Facilities levy per Acre to the Maximum Special Tax for Facilities per
Acre is equal for all Assessor's Parcels of Undeveloped Property. The term "Proportionately"
may similarly be applied to other categories of Taxable Property as listed in Section D below.
"Public Property" means property within the boundaries of CFD No. 2006-2 owned by,
irrevocably offered or dedicated to, or over, through or under which an easement for purposes
of public right-of-way has been granted, to the federal government, the State, the County, the
City, or any local government or other public agency, provided that any property leased by a
public agency to a private entity and subject to taxation under Section 53340.1 of the Act
shall be taxed and classified according to its use.
"Residential Floor Area" means all of the square footage of living area within the perimeter
of a residential structure, not including any carport, walkway, garage, overhang, patio,
enclosed patio, or similar area. The determination of Residential Floor Area for an
Assessor's Parcel shall be made by reference to the building permit(s) issued for such
Assessor's Parcel.
"Residential Property" means all Assessor's Parcels of Developed Property for which a
building permit permitting the construction thereon of one or more residential dwelling units
has been issued by the City.
"Resolution of Formation" means the resolution of formation for CFD No. 2006-2.
"Special Tax" means any of the special taxes authorized to be levied by CFD No. 2006-2
pursuant to the Act.
3
"Special Tax for Facilities" means the special tax to be levied in each Fiscal Year on each
Assessor's Parcel of Developed Property, Taxable Property Owner Association Property,
Taxable Public Property, and Undeveloped Property to fund the Special Tax Requirement for
Facilities.
"Special Tax Requirement for Facilities" means that amount required in any Fiscal Year
for CFD No. 2006-2 to: (i) pay debt service on all Outstanding Bonds due in the calendar
year commencing in such Fiscal Year; (ii) pay periodic costs on the CFD No. 2006-2 Bonds,
including but not limited to, credit enhancement and rebate payments on the CFD No. 2006-2
Bonds due in the calendar year commencing in such Fiscal Year; (Hi) pay a proportionate
share of Administrative Expenses; (iv) pay any amounts required to establish or replenish any
reserve funds for all Outstanding Bonds; (v) pay for reasonably anticipated Special Tax for
Facilities delinquencies based on the delinquency rate for the Special Tax for Facilities levy
in the previous Fiscal Year; (vi) pay directly for acquisition or construction of Authorized
Facilities to the extent that the inclusion of such amount does not increase the Special Tax for
Facilities levy on Undeveloped Property; less (vii) a credit for funds available to reduce the
annual Special Tax for Facilities levy, as determined by the CFD Administrator pursuant to
the Indenture.
"State" means the State ofCalifomia.
"Taxable Property" means all of the Assessor's Parcels within the boundaries of CFD No.
2006-2 which are not exempt from the Special Tax for Facilities pursuant to law or Section E
below.
"Taxable Property Owner Association Property" means all Assessor's Parcels of Property
Owner Association Property that are not exempt pursuant to Section E below.
"Taxable Public Property" means all Assessor's Parcels of Public Property that are not
exempt pursuant to Section E below.
"Trustee" means the trustee or fiscal agent under the Indenture.
"Undeveloped Property" means, for each Fiscal Year, all Taxable Property not classified as
Developed Property, Taxable Property Owner Association Property, or Taxable Public
Property .
B. ASSIGNMENT TO LAND USE CATEGORIES
Each Fiscal Year, all Taxable Property within CFD No. 2006-2 shall be classified as
Developed Property, Taxable Public Property, Taxable Property Owner Association Property,
or Undeveloped Property, and shall be subject to Special Taxes in accordance with this Rate
and Method of Apportionment determined pursuant to Sections C and D below. Residential
Property shall be assigned to Land Use Classes 1 through 4 as listed in Table 1 below based
on the Residential Floor Area for each unit. Non-Residential Property shall be assigned to
Land Use Class 5. With respect to Residential Property, the Residential Floor Area shall be
determined from the most recent building permit issued prior to the issuance of a Certificate
of Occupancy for such Assessor's Parcel.
4
C. MAXIMUM SPECIAL TAX FOR FACILITIES
Prior to the issuance of CFD No. 2006-2 Bonds, the Assigned Special Tax for Facilities on
Developed Property (set forth in Table 1), and the Backup Special Tax for Facilities
attributable to a Final Subdivision, may be reduced in accordance with, and subject to the
conditions set forth in this paragraph. If it is reasonably determined by the CFD
Administrator that the overlapping debt burden (as defined in the Statement of Goals and
Policies for the Use of the Mello-Roos Community Facilities Act of 1982 adopted by the
Council, the "Goals and Policies") calculated pursuant to the Goals and Policies exceeds the
City's maximum level objective set forth in such document, the Assigned Special Tax for
Facilities on Developed Property, and the Backup Special Tax for Facilities attributable to a
Final Subdivision, may be reduced to the amount necessary to satisfy the City's objective
with respect to the maximum overlapping debt burden level with the written consent of the
CFD Administrator. The reductions permitted pursuant to this paragraph shall be reflected in
an amended Notice of Special Tax Lien which the City shall cause to be recorded by
executing a certificate in substantially the form attached hereto as Exhibit "A".
1. Developed Property
(a) Maximum Special Tax for Facilities
The Maximum Special Tax for Facilities for each Assessor's Parcel classified as
Developed Property shall be the greater of (i) the amount derived by application of
the Assigned Special Tax for Facilities or (ii) the amount derived by application of
the Backup Special Tax for Facilities.
(b) Assigned Special Tax for Facilities
The Fiscal Year 2005-2006 Assigned Special Tax for Facilities for each Land Use
Class is shown below in Table 1.
TABLE 1
Assigned Special Tax for Facilities for Developed Property
Community Facilities District No. 2006-2
Fiscal Year 2005-2006
1 Residential Property More than 2,349 sq. ft. $2,908 per unit
2 Residential Property 1,950 - 2,349 sq. ft. $2,711 per unit
3 Residential Property 1,550 -1,949 sq. ft. $2,577 per unit
4 Residential Property Less than 1,550 sq. ft. $2,398 per unit
5 Non-Residential Property NA $29,060 per Acre
5
(c) Backup Special Tax for Facilities
The Fiscal Year 2005-2006 Backup Special Tax for Facilities attributable to a Final
Subdivision will equal $30,575 multiplied by the Acreage of all Taxable Property,
exclusive of any Taxable Property Owner Association Property and Taxable Public
Property, therein. The Backup Special Tax for Facilities for each Assessor's Parcel
of Residential Property shall be computed by dividing the Backup Special Tax for
Facilities attributable to the applicable Final Subdivision by the number of Assessor's
Parcels for which building permits for residential construction have or may be issued
(i.e., the number or residential lots). The Backup Special Tax for Facilities for each
Assessor's Parcel of Non-Residential Property therein shall equal $30,575 multiplied
by the Acreage of such Assessor's Parcel.
If a Final Subdivision includes Assessor's Parcels of Taxable Property for which
building permits for both residential and non-residential construction may be issued,
exclusive of Taxable Property Owner Association Property and Taxable Public
Property, then the Backup Special Tax for Facilities for each Assessor's Parcel of
Residential Property shall be computed exclusive of the Acreage and Assessor's
Parcels of property for which building permits for non-residential construction may
be issued.
Notwithstanding the foregoing, if all or any portion of the Final Subdivision(s)
described in the preceding paragraphs is subsequently changed or modified by
recordation of a lot line adjustment or similar instrument, and only if the CFD
Administrator determines that such change or modification results in a decrease in the
number of Assessor's Parcels of Taxable Property for which building permits for
residential construction have or may be issued within such Final Subdivision, then the
Backup Special Tax for Facilities for each Assessor's Parcel of Developed Property
that is part of the lot line adjustment or similar instrument for such Final Subdivision
shall be a rate per Acre as calculated below. The Backup Special Tax for Facilities
previously determined for an Assessor's Parcel of Developed Property that is not a
part of the lot line adjustment or similar instrument for such Final Subdivision shall
not be recalculated.
1. Determine the total Backup Special Tax for Facilities anticipated to
apply to the changed or modified portion of the Final Subdivision
area prior to the change or modification.
2. The result of paragraph 1 above shall be divided by the Acreage of
Taxable Property which is ultimately expected to exist in such
changed or modified portion of the Final Subdivision area, as
reasonably determined by the CFD Administrator.
3. The result of paragraph 2 above shall be the Backup Special Tax for
Facilities per Acre which shall be applicable to Assessor's Parcels of
Developed Property in such changed or modified portion of the Final
Subdivision area for all remaining Fiscal Years in which the Special
Tax for Facilities may be levied.
6
(d) Increase in the Assigned Special Tax for Facilities and Backup Special Tax for
Facilities
The Fiscal Year 2005-2006 Assigned Special Tax for Facilities, identified in Table I
above, and Backup Special Tax for Facilities shall increase thereafter, commencing
on July I, 2006 and on July I of each Fiscal Year thereafter, by an amount equal to
two percent (2%) of the amount in effect for the previous Fiscal Year.
(e) Multiple Land Use Classes
In some instances an Assessor's Parcel of Developed Property may contain more than
one Land Use Class. The Maximum Special Tax for Facilities levied on an
Assessor's Parcel shall be the sum of the Maximum Special Tax for Facilities for all
Land Use Classes located on that Assessor's Parcel. The CFD Administrator's
allocation to each type of property shall be final.
2. Taxable Property Owner Association Property. Taxable Public Property. and
Undeveloped Property
The Fiscal Year 2005-2006 Maximum Special Tax for Facilities for Taxable Property
Owner Association Property, Taxable Public Property, and Undeveloped Property
shall be $30,602 per Acre and shall increase thereafter, commencing on July I, 2006
and on July I of each Fiscal Year thereafter, by an amount equal to two percent (2%)
of the Maximum Special Tax for Facilities in effect for the previous Fiscal Year.
D. METHOD OF APPORTIONMENT OF THE SPECIAL TAX FOR FACILITIES
Commencing with Fiscal Year 2005-2006 and for each following Fiscal Year, the Council
shall determine the Special Tax Requirement for Facilities and levy the Special Tax for
Facilities until the amount of Special Tax for Facilities levy equals the Special Tax
Requirement for Facilities. The Special Tax for Facilities shall be levied each Fiscal Year as
follows:
First: The Special Tax for Facilities shall be levied on each Assessor's Parcel of Developed
Property in an amount equal to 100% of the applicable Assigned Special Tax for Facilities;
Second: If additional monies are needed to satisfy the Special Tax Requirement for Facilities
after the first step has been completed, the Special Tax for Facilities shall be levied
Proportionately on each Assessor's Parcel of Undeveloped Property at up to 100% of the
Maximum Special Tax for Facilities for Undeveloped Property;
Third: If additional monies are needed to satisfy the Special Tax Requirement for Facilities
after the first two steps have been completed, then the levy of the Special Tax for Facilities
on each Assessor's Parcel of Developed Property whose Maximum Special Tax for Facilities
is determined through the application of the Backup Special Tax for Facilities shall be
increased in equal percentages from the Assigned Special Tax for Facilities up to the
Maximum Special Tax for Facilities for each such Assessor's Parcel;
7
Fourth: If additional monies are needed to satisfy the Special Tax Requirement for Facilities
after the first three steps have been completed, then the Special Tax for Facilities shall be
levied Proportionately on each Assessor's Parcel of Taxable Property Owner Association
Property and Taxable Public Property at up to 100% of the Maximum Special Tax for
Facilities for Taxable Property Owner Association Property or Taxable Public Property.
Notwithstanding the above, the Council may, in any Fiscal Year, levy Proportionately less
than 100% of the Assigned Special Tax for Facilities in step one (above), when (i) the
Council is no longer required to levy the Special Tax for Facilities pursuant to steps two
through four above in order to meet the Special Tax Requirement for Facilities; (ii) all
authorized CFD No. 2006-2 Bonds have already been issued or the Council has covenanted
that it will not issue any additional CFD No. 2006-2 Bonds (except refunding bonds) to be
supported by the Special Tax for Facilities; and (iii) all Authorized Facilities have been
constructed and/or acquired.
Further notwithstanding the above, under no circumstances will the Special Tax for Facilities
levied against any Assessor's Parcel of Residential Property for which a Certificate of
Occupancy has been issued be increased by more than ten percent as a consequence of
delinquency or default by the owner of any other Assessor's Parcel within CFD No. 2006-2.
E. EXEMPTIONS
No Special Tax for Facilities shall be levied on up to 8.1 Acres of Property Owner
Association Property and/or Public Property in CFD No. 2006-2. Tax-exempt status will be
assigned by the CFD Administrator in the chronological order in which property becomes
Property Owner Association Property or Public Property. However, should an Assessor's
Parcel no longer be classified as Property Owner Association Property or Public Property, its
tax-exempt status will be revoked.
Property Owner Association Property or Public Property that is not exempt from Special Tax
for Facilities under this section shall be subject to the levy of the Special Tax for Facilities
and shall be taxed Proportionately as part of the fourth step in Section D above, at up to
100% of the Maximum Special Tax for Facilities for Taxable Property Owner Association
Property or Taxable Public Property.
F. MANNER OF COLLECTION
The Special Tax for Facilities shall be collected in the same manner and at the same time as
ordinary ad valorem property taxes; provided, however, that CFD No. 2006-2 may directly
bill the Special Tax for Facilities, may collect Special Taxes at a different time or in a
different manner if necessary to meet its financial obligations, and may covenant to foreclose
and may actually foreclose on delinquent Assessor's Parcels as permitted by the Act.
G. PREPAYMENT OF SPECIAL TAX FOR FACILITIES
The following additional definitions apply to this Section G:
"Buildout" means, for CFD No. 2006-2, that all expected building permits have been issued.
8
"CFD Public Facilities" means either $5,650,000 in 2005 dollars, which shall increase by
the Construction Inflation Index on July 1, 2006, and on each July 1 thereafter, or such lower
number as (i) shall be determined by the CFD Administrator as sufficient to provide the
public facilities to be provided by CFD No. 2006-2 under the authorized bonding program for
CFD No. 2006-2, or (ii) shall be determined by the Council concurrently with a covenant that
it will not issue any more CFD No. 2006-2 Bonds (except refunding bonds) to be supported
by the Special Tax for Facilities levy under this Rate and Method of Apportionment as
described in Section D above.
"Construction Inflation Index" means the annual percentage change in the Engineering
News Record Building Cost Index for the City of Los Angeles, measured as of the calendar
year which ends in the previous Fiscal Year. In the event this index ceases to be published,
the Construction Inflation Index shall be another index as determined by the CFD
Administrator that is reasonably comparable to the Engineering News Record Building Cost
Index for the City of Los Angeles.
"Future Facilities Costs" means the CFD Public Facilities minus (i) public facility costs
previously paid from the Improvement Fund, (ii) moneys currently on deposit in the
Improvement Fund, and (iii) moneys currently on deposit in an escrow fund that are expected
to be available to finance the cost of CFD Public Facilities.
"Improvement Fund" means an account specifically identified in the Indenture to hold
funds which are currently available for expenditure to acquire or construct CFD Public
Facilities eligible under the Act.
"Previously Issued Bonds" means, for any Fiscal Year, all Outstanding Bonds that are
deemed to be outstanding under the Indenture after the first interest and/or principal payment
date following the current Fiscal Year.
1. Prepayment in Full
Only an Assessor's Parcel of Developed Property, or Undeveloped Property for which a
building permit has been issued, may be prepaid. The obligation of the Assessor's Parcel to
pay the Special Tax for Facilities may be permanently satisfied as described herein, provided
that a prepayment may be made with respect to a particular Assessor's Parcel only ifthere are
no delinquent Special Taxes with respect to such Assessor's Parcel at the time of
prepayment. An owner of an Assessor's Parcel intending to prepay the Special Tax for
Facilities obligation shall provide the CFD Administrator with written notice of intent to
prepay. Within 30 days of receipt of such written notice, the CFD Administrator shall notify
such owner of the prepayment amount for such Assessor's Parcel. The CFD Administrator
may charge a reasonable fee for providing this service. Prepayment must be made not less
than 45 days prior to the next occurring date that notice of redemption of CFD No. 2006-2
Bonds from the proceeds of such prepayment may be given by the Trustee pursuant to the
Indenture.
The Special Tax for Facilities Prepayment Amount (defined below) shall be calculated as
summarized below (capitalized terms as defined below):
9
Bond Redemption Amount
plus
plus
plus
plus
less
less
Total: equals
Redemption Premium
Future Facilities Amount
Defeasance Amount
Administrative Fees and Expenses
Reserve Fund Credit
Capitalized Interest Credit
Special Tax for Facilities Prepayment Amount
As of the proposed date of prepayment, the Special Tax for Facilities Prepayment Amount
shall be calculated as follows:
Paraeraph No.:
1. Confirm that no Special Tax delinquencies apply to such Assessor's Parcel.
2. For Assessor's Parcels of Developed Property, compute the Assigned Special Tax for
Facilities and Backup Special Tax for Facilities. For Assessor's Parcels of
Undeveloped Property for which a building permit has been issued, compute the
Assigned Special Tax for Facilities and Backup Special Tax for Facilities for that
Assessor's Parcel as though it was already designated as Developed Property, based
upon the building permit which has already been issued for that Assessor's Parcel.
3. (a) Divide the Assigned Special Tax for Facilities computed pursuant to paragraph 2
by the total estimated Assigned Special Tax for Facilities for the entire CFD No.
2006-2 based on the Developed Property Special Tax for Facilities which could be
levied in the current Fiscal Year on all expected development through Buildout of
CFD No. 2006-2, excluding any Assessor's Parcels which have been prepaid, and
(b) Divide the Backup Special Tax for Facilities computed pursuant to paragraph 2 by
the total estimated Backup Special Tax for Facilities at Buildout for the entire CFD
No. 2006-2, excluding any Assessor's Parcels which have been prepaid.
4. Multiply the larger quotient computed pursuant to paragraph 3(a) or 3(b) by the
Previously Issued Bonds to compute the amount of Previously Issued Bonds to be
retired and prepaid (the "Bond Redemption Amount").
5. Multiply the Bond Redemption Amount computed pursuant to paragraph 4 by the
applicable redemption premium (e.g., the redemption price-l00%), if any, on the
Previously Issued Bonds to be redeemed (the "Redemption Premium").
6. Compute the current Future Facilities Costs.
7. Multiply the larger quotient computed pursuant to paragraph 3(a) or 3(b) by the
amount determined pursuant to paragraph 6 to compute the amount of Future
Facilities Costs to be prepaid (the "Future Facilities Amount").
8. Compute the amount needed to pay interest on the Bond Redemption Amount from
the first bond interest and/or principal payment date following the current Fiscal Year
until the earliest redemption date for the Previously Issued Bonds.
10
9. Determine the Special Tax for Facilities levied on the Assessor's Parcel in the current
Fiscal Year which has not yet been paid.
10. Compute the minimum amount the CFD Administrator reasonably expects to derive
from the reinvestment of the Special Tax for Facilities Prepayment Amount less the
Future Facilities Amount and the Administrative Fees and Expenses (defined below)
from the date of prepayment until the redemption date for the Previously Issued
Bonds to be redeemed with the prepayment.
11. Add the amounts computed pursuant to paragraphs 8 and 9 and subtract the amount
computed pursuant to paragraph 10 (the "Defeasance Amount").
12. The administrative fees and expenses of CFD No. 2006-2 are as calculated by the
CFD Administrator and include the costs of computation of the prepayment, the costs
to invest the prepayment proceeds, the costs of redeeming CFD No. 2006-2 Bonds,
and the costs of recording any notices to evidence the prepayment and the redemption
(the "Administrative Fees and Expenses").
13. The reserve fund credit (the "Reserve Fund Credit") shall equal the lesser of: (a) the
expected reduction in the reserve requirement (as defined in the Indenture), if any,
associated with the redemption of Previously Issued Bonds as a result of the
prepayment, or (b) the amount derived by subtracting the new reserve requirement (as
defined in the Indenture) in effect after the redemption of Previously Issued Bonds as
a result of the prepayment from the balance in the reserve fund on the prepayment
date, but in no event shall such amount be less than zero. No Reserve Fund Credit
shall be granted if the amount then on deposit in the reserve fund for the Previously
Issued Bonds is below 100% of the reserve requirement (as defined in the Indenture).
14. If any capitalized interest for the Previously Issued Bonds will not have been expended
as of the date immediately following the first interest and/or principal payment
following the current Fiscal Year, a capitalized interest credit shall be calculated by
multiplying the larger quotient computed pursuant to paragraph 3(a) or 3(b) by the
expected balance in the capitalized interest fund or account under the Indenture after
such first interest and/or principal payment (the "Capitalized Interest Credit").
15. The Special Tax for Facilities prepayment is equal to the sum of the amounts computed
pursuant to paragraphs 4, 5, 7, 11 and 12, less the amounts computed pursuant to
paragraphs 13 and 14 (the "Special Taxfor Facilities Prepayment Amount").
From the Special Tax for Facilities Prepayment Amount, the amounts computed pursuant to
paragraphs 4,5, 11, 13 and 14 shall be deposited into the appropriate fund as established under
the Indenture and be used to retire CFD No. 2006-2 Bonds or make debt service payments.
The amount computed pursuant to paragraph 7 shall be deposited into the Improvement Fund.
The amount computed pursuant to paragraph 12 shall be retained by CFD No. 2006-2.
The Special Tax for Facilities Prepayment Amount may be insufficient to redeem a full
$5,000 increment of CFD No. 2006-2 Bonds. In such cases, the increment above $5,000 or
integral multiple thereof will be retained in the appropriate fund established under the
Indenture to be used with the next prepayment of CFD No. 2006-2 Bonds or to make debt
service payments.
11
As a result of the payment of the current Fiscal Year's Special Tax for Facilities levy as
determined under paragraph 9 (above), the CFD Administrator shall remove the current
Fiscal Year's Special Tax for Facilities levy for such Assessor's Parcel from the County tax
rolls. With respect to any Assessor's Parcel that is prepaid, the Council shall cause a suitable
notice to be recorded in compliance with the Act, to indicate the prepayment of the Special
Tax for Facilities and the release of the Special Tax for Facilities lien on such Assessor's
Parcel, and the obligation of such Assessor's Parcel to pay the Special Tax for Facilities shall
cease.
Notwithstanding the foregoing, no Special Tax for Facilities prepayment shall be allowed
unless, at the time of such proposed prepayment, the amount of Maximum Special Tax for
Facilities that may be levied on Taxable Property within CFD No. 2006-2 (after excluding
8.1 Acres of Property Owner Association Property and/or Public Property in CFD No. 2006-
2 as set forth in Section E) both prior to and after the proposed prepayment is at least equal to
the sum of (i) the Administrative Expenses, as defined in Section A above, and (ii) 1.10 times
maximum annual debt service, in each remaining Fiscal Year on the Outstanding Bonds.
2. Prepayment in Part
The Special Tax for Facilities on an Assessor's Parcel of Developed Property or an
Assessor's Parcel of Undeveloped Property for which a building permit has been issued may
be partially prepaid. The amount of the prepayment shall be calculated as in Section G.1;
except that a partial prepayment shall be calculated according to the following formula:
PP = [(PE - A) x F] + A
These terms have the following meaning:
PP = the partial prepayment.
PE = the Special Tax for Facilities Prepayment Amount calculated according to
Section G.1.
F = the percentage, expressed as a decimal, by which the owner ofthe Assessor's
Parcel is partially prepaying the Special Tax for Facilities.
A = the Administrative Fees and Expenses calculated according to Section G.1.
The owner of any Assessor's Parcel who desires such prepayment shall notify the CFD
Administrator of such owner's intent to partially prepay the Special Tax for Facilities and the
percentage by which the Special Tax for Facilities shall be prepaid. The CFD Administrator
shall provide the owner with a statement of the amount required for the partial prepayment of
the Special Tax for Facilities for an Assessor's Parcel within 30 days of the request and may
charge a reasonable fee for providing this service. With respect to any Assessor's Parcel that
is partially prepaid, the Council shall (i) distribute the funds remitted to it according to
Section G.1, and (ii) indicate in the records of CFD No. 2006-2 that there has been a partial
prepayment of the Special Tax for Facilities and that a portion of the Special Tax for
Facilities with respect to such Assessor's Parcel, equal to the outstanding percentage (1.00 -
F) of the remaining Maximum Special Tax for Facilities, shall continue to be levied on such
Assessor's Parcel pursuant to Section D above.
12
H. TERM OF SPECIAL TAX FOR FACILITIES
The Special Tax for Facilities shall be levied for a period not to exceed forty years
commencing with Fiscal Year 2005-2006, provided however that the Special Tax for
Facilities will cease to be levied in an earlier Fiscal Year if the CFD Administrator has
determined (i) that all required interest and principal payments on the CFD No. 2006-2
Bonds have been paid; (ii) all Authorized Facilities have been acquired and all
reimbursements to the developer have been paid; and (iii) all other obligations of CFD No.
2006-2 have been satisfied.
I. SPECIAL TAX FOR SERVICES
The following additional definitions apply to this Section I:
"Developed Multifamily Unit" means a residential dwelling unit within a building in which
each of the individual dwelling units has or shall have at least one common wall with another
dwelling unit and a building permit has been issued by the City for such dwelling unit on or
prior to May I preceding the Fiscal Year in which the Special Tax for Services is being
levied.
"Developed Single Family Unit" means a residential dwelling unit other than a Developed
Multifamily Unit on an Assessor's Parcel for which a building permit has been issued by the
City on or prior to May I preceding the Fiscal Year in which the Special Tax for Services is
being levied.
"Maximum Special Tax for Services" means the maximum Special Tax for Services that
can be levied by CFD No. 2006-2 in any Fiscal Year on any Assessor's Parcel.
"Operating Fund" means a fund that shall be maintained for CFD No. 2006-2 for any Fiscal
Year to pay for the actual costs of maintenance related to the Service Area, and the applicable
Administrative Expenses.
"Operating Fund Balance" means the amount of funds in the Operating Fund at the end of
the preceding Fiscal Year.
"Service Area" means parks, open space, and storm drains.
"Special Tax for Services" means any of the special taxes authorized to be levied within
CFD No. 2006-2 pursuant to the Act to fund the Special Tax Requirement for Services.
"Special Tax Requirement for Services" means the amount determined in any Fiscal Year
for CFD No. 2006-2 equal to (i) the budgeted costs directly related to the Service Area,
including maintenance, repair and replacement of certain components of the Service Area
which have been accepted and maintained or are reasonably expected to be accepted and
maintained during the current Fiscal Year, (ii) pay a proportionate share of Administrative
Expenses, and (iii) anticipated Special Tax for Services delinquencies based on the
delinquency rate for the Special Tax for Services levy in CFD No. 2006-2 for the previous
Fiscal Year, less (iv) the Operating Fund Balance, as determined by the CFD Administrator.
13
1. Rate and Method of Apportionment of the Special Tax for Services
Commencing with Fiscal Year 2005-2006 and for each subsequent Fiscal Year, the Council
shall levy the Special Tax for Services on (i) all Assessor's Parcels containing a Developed
Single Family Unit or Developed Multifamily Unit and (ii) all Assessor's Parcels of Non-
Residential Property, up to the applicable Maximum Special Tax for Services to fund the
Special Tax Requirement for Services.
The Maximum Special Tax for Services for Fiscal Year 2005-2006 shall be $242 per
Developed Single Family Unit, $121 per Developed Multifamily Unit, and $545 per Acre for
each Assessor's Parcel of Non-Residential Property.
On each July 1, commencing July 1, 2006, the Maximum Special Tax for Services shall be
increased by two percent (2.00%) of the amount in effect in the prior Fiscal Year.
2. Duration of the Special Tax for Services
The Special Tax for Services shall be levied in perpetuity to fund the Special Tax
Requirement for Services, unless no longer required as determined at the sole discretion of
the Council.
3. Collection of the Special Tax for Services
The Special Tax for Services shall be collected in the same manner and at the same time as
ordinary ad valorem property taxes, provided, however, that CFD No. 2006-2 may collect the
Special Tax for Services at a different time or in a different manner if necessary to meet its
funding requirements.
J. APPEALS AND INTERPRETATIONS
Any landowner or resident who feels that the amount of the Special Tax levied on their
Assessor's Parcel is in error may submit a written appeal to CFD No. 2006-2. The CFD
Administrator shall review the appeal and if the CFD Administrator concurs, the amount of
the Special Tax levied shall be appropriately modified.
The Council may interpret this Rate and Method of Apportionment for purposes of clarifying
any ambiguity and make determinations relative to the annual administration of the Special
Tax and any landowner or resident appeals. Any decision of the Council shall be final and
binding as to all persons.
14
EXHIBIT A
CERTIFICATE TO AMEND SPECIAL TAX FOR FACILITIES
15
CITY OF LAKE ELSINORE AND CFD No. 2006-2 CERTIFICATE
1. Pursuant to Section C of the Rate and Method of Apportionment, the City of Lake Elsinore ("City")
and City of Lake Elsinore Community Facilities District No. 2006-2 ("CFD No. 2006-2") hereby
agree to a reduction in the Assigned Special Tax for Facilities for Developed Property, and the
Backup Special Tax for Facilities attributable to a Final Subdivision within CFD No. 2006-2:
(a) The information in Table 1 relating to the Assigned Special Tax for Facilities for Developed
Property within CFD No. 2006-2 shall be modified as follows:
Residential Property More than 2,349 sq. ft. $_ per unit
2 Residential Property 1,950 - 2,349 sq. ft. $ _ per unit
3 Residential Property 1,550 - 1,949 sq. ft. $ _ per unit
4 Residential Property Less than 1,550 sq. ft. $ _ per unit
5 Non-Residential Property NA $ _ per Acre
(b) The Backup Special Tax for Facilities attributable to a Final Subdivision within CFD No.
2006-2, as stated in Section C.l.(c), shall be reduced from $30,575 per Acre to $_ per
Acre.
2. The Special Tax for Facilities may only be modified prior to the first issuance of CFD No. 2006-
2 Bonds.
3. Upon execution of the Certificate by the City and CFD No. 2006-2, the City shall cause an
amended notice of Special Tax lien for CFD No. 2006-2 to be recorded reflecting the
modifications set forth herein.
By execution hereof, the undersigned acknowledges, on behalf of the City and CFD No. 2006-2,
receipt of this Certificate and modification of the Rate and Method of Apportionment as set forth in
this Certificate.
CITY OF LAKE ELSINORE
By:
Date:
CFD Administrator
COMMUNITY FACILITIES DISTRICT NO. 2006-2
OF THE CITY OF LAKE ELSINORE
By:
Date:
16