HomeMy WebLinkAboutItem #5 attachmentCITY OF LAKE ELSINORE
June 4, 2013
DOLLAR COST BID
•TEAMAN, RAMIREZ & SMITH, INC.
RSCERTIFIED PUBLIC ACCOUNTANTS
07 RS C E4MAN, RA SMITH, INC.
CERTIFIED PUBLIC C A ACCOUNTANTS
June 4, 2013
James Riley, CPA
Director of Administrative Services
City of Lake Elsinore
130 S. Main Street
Lake Elsinore, California 92530
We are pleased to present this audit cost proposal. We have provided you with a significant amount
of information about our firm, our service approach to auditing and the individuals who will serve
you. We are committed to provide the highest level of service to the City of Lake Elsinore at a
reasonable cost. However, costs should not be overemphasized in selecting a firm of independent
public accountants with which you plan to establish a continuing relationship. We urge you to
select the firm you believe is most qualified to provide you with all the services you require — now
and in the future — in a dedicated and responsive manner.
The total maximum price for the audit services to be provided to the City of Lake Elsinore for the
June 30, 2013, 2014, 2015, 2016 and 2017:
Total All-
Year Inclusive Price
2013 $ 45,900
2014 $ 45,900
2015 $ 46,500
2016 $ 46,500
2017 $ 47,200
The above fees include a Single Audit, as necessary. This fee is proposed under the assumption
that the Single Audit will include no more than two major programs. This Single Audit fee will
be increased by $1,500 for each additional major federal program (above the two) required to be
audited in accordance with OMB Circular A -133.
Richard A. Teaman, cPA • David M. Ramirez, cPA • Javier H. Carrillo, cPA
4201 Brockton Ave. Suite 100, Riverside CA 92501 • 951.274.9500 • 951 .274.7828 FAx • www.trscpas.com
This proposal is made with the assumption that the City's books and records will be in a reasonably
balanced condition and reconciled at the start of the audit and that the representations made to us
during this proposal process will remain effective throughout our engagement. The balance of this
audit cost proposal details the breakdown of the annual maximum price.
Thank you for providing us the opportunity to present our proposal for audit services as we would
like very much to become the City's auditors. We certify that Richard A. Teaman is entitled to
represent the firm, empowered to submit this bid and authorized to sign a contract with the City of
Lake Elsinore. Should you have any questions regarding our proposal or desire additional
information, please call, Rich Teaman, Partner at (951) 274 -9500.
Respectfully Presented,
TEAMAN, RAMIREZ & SMITH, INC.
Richard A. Teaman
Certified Public Accountant
2
Report / Service
CAFR
PFA
RA
Single Audit
GANN
Total
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS
ALL SERVICES
DESCRIBED IN RFP SECTION III
Total Price
2013 2014 2015 2016 2017
$ 32,000
$ 32,000
$ 32,300
$ 32,300
$ 32,600
5,900
5,900
6,000
6,000
6,100
4,000
4,000
4,100
4,100
4,200
3,600
3,600
3,700
3,700
3,800
400
400
400
400
500
$ 45,900
$ 45,900
$ 46,500
$ 46,500
$ 47,200
Q
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2013 CAFR
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2013 CAFR
200 70 -90 80
344
4
$ 33,980
I
(1.980)
S 32.000
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
20
$ 170 -250
$ 185
100
121 -165
120
24
91 -120
95
Total price for FYE 2013 CAFR
200 70 -90 80
344
4
$ 33,980
I
(1.980)
S 32.000
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2013 PFA
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2013 PFA
40 70 -90 80
64
5
$ 6,330
1
(430)
S 5,900
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
5
$ 170 -250
$ 185
16
121 -165
120
3
91 -120
95
Total price for FYE 2013 PFA
40 70 -90 80
64
5
$ 6,330
1
(430)
S 5,900
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2013 RA
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2013 RA
0
0
(825)
� 4,000
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
3
$ 170 -250
$ 185
14
121 -165
120
2
91 -120
95
30
70 -90
80
49
$ 4,825
Fee Discount
Total price for FYE 2013 RA
0
0
(825)
� 4,000
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2013 SINGLE AUDIT
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Standard Quoted
Estimated Hourly Hourly
Hours Rates Rates Total
3 $ 170 -250 $ 185
12 121 -165 120
2 91 -120 95
30 70 -90 80
47
Total price for FYE 2013 Single Audit
7
$ 4,585
I
(985)
S 3.600
CITY OF LAKE ELSINORE
SC'11E1)ULE 01; 13RO L.SSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2013 GANN
Total price for FYE 2013 GANN
P
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
Partners
1
$ 170 -250
$ 185
Managers
1
121 -165
120
Supervisory Staff
91 -120
95
Staff
3
70 -90
80
Subtotal
5
$ 545
Out -of- Pocket Expenses
0
Fee Discount
(145)
Total price for FYE 2013 GANN
P
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2014 CAFR
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2014 CAFR
200 70 -90 80
344
0
$ 33,980
111
(1,980)
S 32,000
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
20
$ 170 -250
$ 185
100
121 -165
120
24
91 -120
95
Total price for FYE 2014 CAFR
200 70 -90 80
344
0
$ 33,980
111
(1,980)
S 32,000
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2014 PFA
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2014 PFA
40 70 -90 80
64
10
$ 6,330
D
f 43 ())
5,900
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
5
$ 170 -250
$ 185
16
121 -165
120
3
91 -120
95
Total price for FYE 2014 PFA
40 70 -90 80
64
10
$ 6,330
D
f 43 ())
5,900
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2014 RA
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2014 RA
Standard Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
3
$ 170 -250
$ 185
14
121 -165
120
2
91 -120
95
30
70 -90
80
49
$ 4,825
11
0
l (825)
� 4.000
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2014 SINGLE AUDIT
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Standard Quoted
Estimated Hourly Hourly
Hours Rates Rates Total
3 $ 170 -250 $ 185
12 121 -165 120
2 91 -120 95
30 70 -90 80
47
Total price for FYE 2014 Single Audit
12
$ 4,585
0
(985)
3.600
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2014 GANN
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2014 GANN
5 $ 545
0
13
(145)
S 400
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
1
$ 170 -250
$ 185
1
121 -165
120
91 -120
95
3
70 -90
80
Fee Discount
Total price for FYE 2014 GANN
5 $ 545
0
13
(145)
S 400
CITY OF LAKE ELSINORE
SCHEDULE OF .PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2015 CAFR
Out -of- Pocket Expenses 0
Fee Discount (1.680)
Total price for FYE 2015 CAFR S 32.300
14
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
_
Partners
20
$ 170 -250
$ 185
Managers
100
121 -165
120
Supervisory Staff
24
91 -120
95
Staff
200
70 -90
80
Subtotal
344
$ 33,980
Out -of- Pocket Expenses 0
Fee Discount (1.680)
Total price for FYE 2015 CAFR S 32.300
14
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2015 PFA
Out -of- Pocket Expenses 0
Fee Discount 330)
Total price for FYE 2015 PFA S 6.000
15
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
Partners
5
$ 170 -250
$ 185
Managers
16
121 -165
120
Supervisory Staff
3
91 -120
95
Staff
40
70 -90
80
Subtotal
64
$ 6,330
Out -of- Pocket Expenses 0
Fee Discount 330)
Total price for FYE 2015 PFA S 6.000
15
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2015 RA
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2015 RA
Standard Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
3
$ 170 -250
$ 185
14
121 -165
120
2
91 -120
95
30
70 -90
80
49
$ 4,825
16
0
(725)
� 4.100
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPLNSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2015 SINGLE AUDIT
Out -of- Pocket Expenses 0
Fee Discount (885)
Total price for FYE 2015 Single Audit S 3.700
17
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
Partners
3
$ 170 -250
$ 185
Managers
12
121 -165
120
Supervisory Staff
2
91 -120
95
Staff
30
70 -90
80
Subtotal
47
$ 4,585
Out -of- Pocket Expenses 0
Fee Discount (885)
Total price for FYE 2015 Single Audit S 3.700
17
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2015 GANN
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2015 GANN
18
0
(145)
$ 400
Standard
Quoted
Estimated
Hourly
Hourly
Hours
bates
Rates Total
1
$ 170 -250
$ 185
1
121 -165
120
91 -120
95
3
70 -90
80
5
$ 545
Total price for FYE 2015 GANN
18
0
(145)
$ 400
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2016 CAFR
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2016 CAFR
200 70 -90 80
344
19
$ 33,980
9
(1.680)
L-32.10
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
20
$ 170 -250
$ 185
100
121 -165
120
24
91 -120
95
Total price for FYE 2016 CAFR
200 70 -90 80
344
19
$ 33,980
9
(1.680)
L-32.10
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2016 PFA
Out -of- Pocket Expenses 0
Fee Discount (330)
Total price for FYE 2016 PFA 1 6,000
20
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
Partners
5
$ 170 -250
$ 185
Managers
16
121 -165
120
Supervisory Staff
3
91 -120
95
Staff
40
70 -90
80
Subtotal
64
$ 6,330
Out -of- Pocket Expenses 0
Fee Discount (330)
Total price for FYE 2016 PFA 1 6,000
20
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL,_ FEI -S AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2016 RA
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2016 RA
Standard Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
3
$ 170 -250
$ 185
14
121 -165
120
2
91 -120
95
30
70 -90
80
49
$ 4,825
21
0
(725)
� 4.100
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2016 SINGLE AUDIT
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
30 70 -90 80
47
Total price for FYE 2016 Single Audit
22
$ 4,585
D
(885)
S 3.700
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
3
$ 170 -250
$ 185
12
121 -165
120
2
91 -120
95
30 70 -90 80
47
Total price for FYE 2016 Single Audit
22
$ 4,585
D
(885)
S 3.700
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2016 GANN
Total price for FYE 2016 GANN
23
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
Partners
1
$ 170 -250
$ 185
Managers
1
121 -165
120
Supervisory Staff
91 -120
95
Staff
3
70 -90
80
Subtotal
5
$ 545
Out -of- Pocket Expenses
0
Fee Discount
(145)
Total price for FYE 2016 GANN
23
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2017 CAFR
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2017 CAFR
200 70 -90 80
344
24
$ 33,980
0
(1,380)
S 32.600
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
20
$ 170 -250
$ 185
100
121 -165
120
24
91 -120
95
Total price for FYE 2017 CAFR
200 70 -90 80
344
24
$ 33,980
0
(1,380)
S 32.600
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2017 PFA
Out -of- Pocket Expenses 0
Fee Discount (230)
Total price for FYE 2017 PFA S 6,100
25
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
Partners
5
$ 170 -250
$ 185
Managers
16
121 -165
120
Supervisory Staff
3
91 -120
95
Staff
40
70 -90
80
Subtotal
64
$ 6,330
Out -of- Pocket Expenses 0
Fee Discount (230)
Total price for FYE 2017 PFA S 6,100
25
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2017 RA
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2017 RA
Standard Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
3
$ 170 -250
$ 185
14
121 -165
120
2
91 -120
95
30
70 -90
80
49
$ 4,825
26
0
(625)
� 4.200
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2017 SINGLE AUDIT
27
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
Partners
3
$ 170 -250
$ 185
Managers
12
121 -165
120
Supervisory Staff
2
91 -120
95
Staff
30
70 -90
80
Subtotal
47
$ 4,585
Out -of- Pocket Expenses
0
Fee Discount
(785)
Total price for FYE 2017 Single
Audit
S 3.800
27
CITY OF LAKE ELSINORE
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES
FOR THE ANNUAL AUDIT OF THE FINANCIAL STATEMENTS:
SUPPORTING SCHEDULE FOR FYE 2017 GANN
Partners
Managers
Supervisory Staff
Staff
Subtotal
Out -of- Pocket Expenses
Fee Discount
Total price for FYE 2017 GANN
28
D
(45)
S 500
Standard
Quoted
Estimated
Hourly
Hourly
Hours
Rates
Rates Total
1
$ 170 -250
$ 185
1
121 -165
120
91 -120
95
3
70 -90
80
5
$ 545
Total price for FYE 2017 GANN
28
D
(45)
S 500
CITY OF LAKE ELSINORE
DOLLAR COST BID
We agree the City may broaden the scope of our engagement and we agree to hold ourselves
available to perform such additional work as the City may desire. Progress billings, on the basis of
hours of work completed during the course of the engagement, will be submitted. Interim billings
shall cover a period not less than a calendar month. A final billing will be submitted upon delivery
of all required reports. Our fees for services rendered will be based on our quoted hourly rates and
actual time expended. No billings will be made for out -of- pocket expenses or any other expenses
such as typing, clerical, printing or travel costs.
Below is our Hourly Rate Schedule for hourly charges for professional services rendered in
relation to any additional services that may be requested by the City. Most often, larger
additional projects have negotiated maximums. Should you require such services, we would be
pleased to discuss them with you.
Staff Category
Partner
Manager
Supervisory Staff
Professional Staff
Standard
Hourly
Rates
$ 170-250
121-165
91-120
70 -90
29
Quoted
Hourly
Rates
$ 185
120
95
80