HomeMy WebLinkAbout06/27/2006 CC Reports
CITY OF LAKE ELSINORE.
" ':""'::','-"
TVESDAY,JtJNE 27, 2006 - CLOSED SESSION AT 5: ,
. . PUBLIC SESSION AT 7:00 ~.
l/YlJu, .e,..:t,.City Council Meeting p/~lISe, llftrk in the. :-
Lot ,iCrOss 14 . . t.:from the Cultural Center. Th.c;~iIl ll$sist
limitingthe.;",ptICt of meetings on the Downtown' BmitleSf
Thank YO'(l/or,your COoperationl .' ,
. ,". "," c.
~ITYCOUNCIL AGENQt\..
ROBERT E. "BOrl#GEE.MAYOIl
.IlO,BEltT L.SqItIt'~";,,"Y$l PRO TEM
,THOMAS 8JJCKUY.~EIl
DAIlYL Ell
,.. GENaBih;y,
,1lOItEItT A:.
,CAY4.TO QRP~'
'~"
"
.c;,.
, .
CO 'WITH LEGAL COUNSEL - ANTICIPATED '
. .'- -, '.'" - - , ,'- '- - " ',--.' ,"
Lm , . ,N -' Sfgnifieant exposure to litigation pursuant to'Subdi~~n
(b) ofOov't CpdeSection 54956.9 (1 potential case)
.' " - ',' .
,~L.~Qf~~CE
INVOCAJM)N -:M~MElfT OF SIL~PRAYER
j
J
j
j
,.\
}
Reject the claims.
Annual adoption of Investment Policy. I
Approve investment PO'licy.
Cjtywide/{Jighting and Landscaping Maintenance District ~d ~e
tandsca~ and :Lighting M~tenance District NO'. 1 for,the;~isea1
, ,.Year2~7 ~ ApprO'valoCthe Engineer's reportsandlt.,Jutl9nO'f
Intention. ' f' , .~
',. .... "/'''':~t<<?ATION:
Adopt Resolution"NO'. 2006-87, ,',.
" _ _'- - - - -: _.-- _ -: -_ ,,' '_,. ',-, _ _ '_: - :_ -_'~---';o..,~"",,,
apprO'ving the ER ror the:Cit}rwtdcf
tLMD.
Adopt ResolutiO'n.No.'
declaring CO'uncil' s in~
provide an AnnuafLeVyimd
Collection ofAssessment.$:atl
. ' "',,",
a pubiichearing fO'r July 25, 2
Adopt Resolution N'o. 2006-89, .
approving the Eft.' for the L~<No.
I. ' ,
Adopt ~solutiO'n No.2()()6-90,
declaring Council's intenfjqnto.
provide an AnntialLevy mid. ,.
Collection of AssessmentS in LtMD
NO'.l.
Schedule a public bearing for July; 25,
2006. '
,
,......(.........
"
.,
yl
1
7. ResOlutiO'ninititt,ting proceedings and approving the Engilleer's.
Report for.AnnutltiOD No. 11 (Tract 31957) toLLMD No. .1 arid
scheduJethe.public hearing on tlIt~ District formation. .
.~
" Page 5 - CityCo..dJ,AgeDda~JuDe 'J7J 2.'
, RECOMMENDATION:
Adopt Resolution No. 2006-94,
approving the agreements. listed m the
staff report. .. ,
Adopt Resolution No. 2006...95,
establishing CFD No.20P6-'6", .. ,
(Tessera) and calling apublit~: " .
, t, '.. ' - ,'y;._.., _
for August 8, 2006. ,'.-:": ','
Adopt Resolution No. 2006-96, ~Ol
to incur bonded indebtedness. -I, ,
,Fiscal Year ErtdBndget Adjustm~ts.,
Approve the fiscal year end budg~d
adjustments as provided,in the ~
Ho~_H@)rdousWaste Collection Agreement - County of,
Riversi4eiWasteManagement Department. ..
'RECOMMBNDATION:
RECoMMENDATION:
Approve the agreement with
RiverSide County Waste Management
Department for household hazardous
waste.
\. , , c .
'Planning~Di~ision Contract staff personal & professiona1.,servic~-
'contracts., ,
Authorize the City Managef'to:'
, into contract with the contraCt:'
,listed'ih the staff feport.
,Final M$pNo. 31792.
RECOMMENDATION:
Approve Final Map,No~ 31792
subject to the City Bngineer's
< . .'- ,'. ,-- ; .
acceptance., ,
Authorize the City Clerk-waeeept all '
dedications~ sign the map and arrange
for the recordation.
h~
"<~.
,Page 1- City <:~..eilAgeDda~ JuDe 21, 2006
. - - ." . " -. .-
, .\..-
~Jl$~S "
Adopt Resolutiol\~:No. 2006-99,
ordering canvassing of the election
results.
Conduct first reading of Ordinance
No. 1183, by title Ortly, authorizing
the levy of a special tax.
t
3 L Second Reading";" Ordinance No. 1182 - Authorizing the,Jevy of a,
services'speeiaftax and special tax. ' . '. ,
RECOMMENDATION:
- . -..,' ~'-
Adopt Ordinance No., 1182, upon'
second reading, by title only. '
, ,32. Resolution authorizing the issuance of bonds and approving bond
doc~ts forCFD No. 2003-2 (Canyon Hills) - ImprovementArea
B.'.'.. , . .
RECOMMENDATION:
Adopt Resolution No. 2606-100,. .
approving the issuance of em 2003-
'2 Special Tax Bonds (Improvem~
Area B) 2006 Series A, Fiscal " )nt
Agreement, Continuing Disc. ,
Agreement, PurChase ~actMCi"
Preliminary Official Sta ......
t.
.~
~; ~
i,-,
"
.33.. Resolution authorizing the issuance of bonds and approving bond
documetitsfor CFDNo. 2006-2 (Viscaya).
.RECOMMPNDATlON:
. Adopt Resolution NQ. 2()06.:.10 1,
approving the issuance 'of CFD 2006-
2 Special, Tax BPIld$ ZOO6'Series A,
Fiscal Agent AgreelJlen~ Continuing
,Disclosure Agreeme.at'Purchase
Contract. and Preliminary Official
Statement.
34. Agreementtofonn the Lake Elsinore and Canyon Lake TMDLTask
Force.
Page '~City'COIIDeiI Agenda - June 27, 280() .
>.>~nx AIT~Yf;O~TS
" ClTY (:O~C~ COMMENTS
'.AQ1Q~
,1 ", .- ,- '-:' '" "_~<> .~~" -, . -r-
.;}
; '~
AGENDA ITEM NO. A-
( l
PAGE OF ~_~=
".....
MINUTES
CITY COUNCIL MEETING
CITY OF LAKE ELSINORE
183 NORTH MAIN STREET
LAKE ELSINORE, CALIFORNIA
TUESDAY, APRIL 11,2006
******************************************************************
CALL TO ORDER
The Regular City Council Meeting was called to order by Mayor Magee at 5 :00
p.m.
ROLL CALL
PRESENT:
COUNCILMEMBERS:
BUCKLEY, HICKMAN,
KELLEY, SCHIFFNER,
MAGEE
".....
ABSENT:
COUNCILMEMBERS:
NONE
Also present were: City Manager Brady, City Attorney Leibold,
Administrative Services Director Pressey, Community Development Director
Preisendanz, Community Services Director Sapp, Lake & Aquatic Resources
Director Kilroy, Information/Communications Manager Dennis, Building &
Safety Manager Chipman, RecreationlTourism Manager Fazzio, Police Chief
Fetherolf, City Treasurer Weber and City Clerk Ray.
CLOSED SESSION
THE REGULAR CITY COUNCIL MEETING WAS RECESSED INTO
CLOSED SESSION AT 5:00 P.M.
RECONVENE IN PUBLIC SESSION (7:00 P.M.)
PLEDGE OF ALLEGIANCE
~ The Pledge of Allegiance was led by Mayor Magee.
Agenda Item No. 1 a
Page-Lof 39
Page 2 - City Council Meeting Minutes -April 11, 2006
INVOCATION - MOMENT OF SILENT PRAYER
,...,
Mayor Magee led the meeting in a moment of silent prayer.
ROLL CALL
PRESENT:
COUNCILMEMBERS:
,BUCKLEY, HICKMAN
KELLEY, SCHIFFNER,
MAGEE
ABSENT:
COUNCILMEMBERS:
NONE
Also present were: City Manager Brady, City Attorney Leibold,
Administrative Services Director Pressey, Community Development Director
Preisendanz, Community Services Director Sapp, Lake & Aquatic Resources
Director Kilroy, Information/Communications Manager Dennis, Building &
Safety Manager Chipman, RecreationlTourism Manager Fazzio, Police Chief
Fetherolf, City Treasurer Weber and City Clerk Ray.
CLOSED SESSION
"'-'"
A. CONFERENCE WITH LEGAL COUNSEL-ANTICIPATED
LITIGATION - Significant exposure to litigation pursuant to subdivision
(b) of Gov't Code ~ 54956.9: (3 potential cases).
PRESENTATION/CEREMONIALS
A. Business of the Quarter - Arreverdirci Roma Restaurant
Mayor Magee called forward Paul Kramer, Donna Kramer and Antonio
Tartaglia; the owners of Arreverdirci Roma. He commented that they had a
unique dinning experience. Mayor Magee presented the owners with a
plaque.
Mr. Antonio Tartaglia thanked the Council for the honor. He invited
everyone to visit the restaurant.
Mr. Kramer thanked the Council for the honor.
~
Agenda Item No. 1 a
Page ~of 39
Page 3 - City Council Meeting Minutes -April 11, 2006
r"
CLOSED SESSION REPORT
City Attorney Leibold announced the Closed Session discussion items as listed
under Closed Session Item A. She noted that there was no reportable action.
PUBLIC COMMENTS - NON-AGENDIZED ITEMS -:-1 MINUTE
Lorraine Watts, NAACP President, commented on the scholarship banquet that
was recently held. She noted that they would be able to give 11 $500 scholarships.
She indicated that all high school seniors in the valley were highly encouraged to
apply.
Eric Van Schoyck, 29213 Sandpiper Drive, commented on safety for children in
his neighborhood. He commented on vehicles racing on Sandpiper Drive. He
requested assistance from the Council.
Mayor Magee commented that the City Manager had made Council aware of the
issue and the City Manager was working with the Police Chief regarding the issue.
/"""'
Mark Powers, 4637 Presidio Drive, Los Angeles, commented that he owned
property in the City. He questioned receiving a notice for weed abatement. He
noted the property was on an incline and was not a fire hazard. He question if an
extension could be given beyond the May deadline.
Mayor Magee suggested that Mr. Powers speak with Community Services Director
Sapp.
Donna Franson, Lake Elsinore Citizens Committee, commented that they would be
holding a meeting at 7 p.m., Thursday, April 13th, at the Tuscany Hills Club House.
She noted that Chamber President Kim Cousins would be the guest speaker.
CONSENT CALENDAR ITEMS
MOVED BY BUCKLEY, SECONDED BY KELLEY AND CARRIED BY A
UNANIMOUS VOTE OF mOSE PRESENT TO PULL ITEMS 5,6, 7 and 8
AND APPROVE THE BALANCE OF THE CONSENT CALENDAR AS
PRESENTED.
,.-.
Agenda Item No. 1 a
Page --Lor 39
Page 4 - City Council Meeting Minutes -April 11, 2006
1. The following Minutes were approved:
"WIll
a. Regular City Council Meeting - February 28, 2006.
b. Joint City Council/Redevelopment Agency Study Session - March 14,2006.
c. Regular City Council Meeting - March 14, 2006.
I
2. Ratified Warrant List for March 30, 2006.
3. Rejected the claims as listed and directed the City Clerk to send letters
to each claimant informing them of the decision.
4. Authorized the City Manager to execute the Professional Services Agreement
with HDR Engineering for environmental services.
9. Authorized the City Manager to execute the agreement, subject to any
modifications as might be approved by the City Attorney, with OMNIS for on-
call Professional Engineering Services including pavement management update.
ITEM PULLED FROM THE CONSENT CALENDAR
'--'"
5. Request for approval to sell alcohol on the Levee.
Mayor Magee introduced the item.
Recreationffourism Manager Fazzio commented on the item. She noted
that it was for the Wakeboard Championship event scheduled in June. She
reminded Council that the Levee was considered a park and currently alcohol
was not allowed in the City parks.
Kim Cousins suggested that community organizations and non-profit
organizations be utilized to operate venues that sell alcohol so they receive
revenue from the events.
MOVED BY SCHIFFNER, SECONDED BY BUCKLEY AND CARRIED BY
A UNANIMOUS VOTE TO APPROVE THE REQUEST BY THE WORLD
SPORTS AND MARKETING TO SELL ALCOHOL ON THE LEVEE FOR
THE W AKEBOARD CHAMPIONSHIP EVENT.
'--'
Agenda Item No. 1 a
Page ~of 39
Page 5 - City Council Meeting Minutes -April 11, 2006
,.....
6. Waiver of fees - Boys & Girls Club.
Mayor Magee introduced the item and deferred to Recreation/Tourism Manager
Fazzio.
Mrs. Fazzio commented on the item. She noted the location of the event. She
indicated that they had requested a waiver of all fees. She indicated that the
City normally did not waive staff fees and lighti'ng costs.
Councilmember Kelley noted that the amount requesting to be waived. She
indicated that the event was expected to have 350 to 400 attendees.
Boys & Girls Club Director Angela Fox commented on the request. She noted
the fund raising event would allow the club to provide services. She
commented that the funds raised, would help to allow the club to keep their fees
to a minimum.
Chamber President Kim Cousins commented that he was in support of waiving
the fees for the event.
.-.
MOVED BY SCHIFFNER, SECONDED BY KELLEY AND CARRIED BY
A UNANIMOUS VOTE TO APPROVE THE WAIVER OF FEES FOR THE
BOYS & GIRLS CLUB.
7. Implementation documents to Concession Agreement for Destination R.V.
Resorts.
Mayor Magee introduced the item and deferred to Lake & Aquatic Resources
Director Kilroy.
Lake & Aquatic Resources Director Kilroy gave an overview of the item and
deferred to Fred Rice of Destination R.V. Resorts.
Mr. Rice commented on the Memorandum of Lease which needed to be
approved by Council. He noted that the completion of the project would be in
18 months. He noted that the Resort would benefit the community when it was
finished.
,-. Councilmember Buckley commented on the project.
Agenda Item No. 1 a
Page ~of 39
Page 6 - City Council Meeting Minutes -April 11, 2006
Councilmember Hickman noted the cost of the project was estimated at $22
million.
~
MOVED BY BUCKLEY, SECONDED BY SCHIFFNER AND CARRIED BY
A UNANIMOUS VOTE TO AUTHORIZE THE MAYOR TO EXECUTE
FINAL DOCUMENTS SUBJECT TO ANY MINOR MODIFICATIONS AS
MAY BE APPROVED BY THE CITY ATTORNEY.
8. Traffic Signal and Intersection Improvements at Grand Avenue and Ortega
Highway (SR-74) Change Order No. 1.
City Engineer Seumalo gave an overview of the item. He commented on the
Change Order. He noted that Council approved the design in October 2005.
He noted construction was to begin in July and project completion was
anticipated in early November.
MOVED BY SCHIFFNER, SECONDED BY KELLEY AND CARRIED BY
A UNANIMOUS VOTE TO APPROVE CHANGE ORDER NO.1 FOR
$19,800 FOR NBCE, INC AND AUTHORIZE THE CITY MANAGER TO
EXECUTE CHANGE ORDER NO.1.
~
PUBLIC HEARINGS
21. Canyon Hills Estates Annexation.
Mayor Magee introduced the item and deferred to City Manager Brady.
City Manager Brady commented on the item and deferred to Community
Development Director Preisendanz. '
Community Development Director Preisendanz commented that the item was a
request to annex and pre-zone approximately 246 acres, located adjacent to the
City's boundaries. He commented that it was specifically located south of and
contiguous to the Canyon Hills Specific Plan. He noted the items before
Council to be approved were Mitigated Negatiye Declaration No. 2006-02,
General Plan Amendment No. 2005-08, Zone Change (Pre-Zone) No. 2005-09
and Annexation No. 75. He noted that the item was heard by the Planning
Commission on February 21, 2006 and there was no recommendation from the
Planning Commission. He noted staff recommendations were for the City
Council to adopt the resolution adopting the Mitigated Negative Declaration,
Agenda Item No. 1 a
~
Page ~of 39
Page 7 - City Council Meeting Minutes -April 11, 2006
",.--
adopt a resolution approving General Plan Amendment changing the City's
boundaries to incorporate the subject parcels, a~opt City Council Ordinance
approving Pre-Zoning of the property to future Specific Plan and approve City
Council resolution approving Annexation No. 75 consenting to the
commencement of the proceeding to annex the subject property into the
corporate boundaries of the City of Lake Elsinore.
Mr. Preisendanz commented that if the City adopts the resolutions, the
applicant would submit this item to LAFCO; and if LAFCO deemed the
application complete they would issue a Certificate and file them. He
indicated that the item would be on LAFCO's consent calendar to be heard by
the Commission.
/'""
Mr. Preisendanz commented on some points of clarification. He commented
that the project was originally submitted on October 12,2005. He noted that in
that submittal was the Negative Declaration, General Plan Amendment, Zone
Change and Annexation. He noted that it had also included a Tentative Tract
Map that had been since withdrawn and the money refunded to the applicant.
He noted that application was submitted in the attempt to submit a site plan.
He indicated that there was not a project before Council at this time. He
explained that if the property was annexed into the City of Lake Elsinore it
would go through the hearing process and the applicant would be submitting
whatever project they would submit as part of the Specific Plan.
Mayor Magee opened the public hearing at 7:32 p.m.
Steve Draine, 32255 Navajo Springs Road, Wildomar, commented that he was
the CEO of a large architectural firm. He commented that he was familiar with
the process. He also commented that he was not in favor of the annexation.
He commented that there would be additional traffic around his home. He
indicated that he had been working with the County of Riverside to get Lost
Road paved. He noted they would not pave it because it turned into a single
lane road. He suggested eliminating lot no. 1 of Tract 2910 from the
annexation and placing a small bridge connecting the development over
Pardee's retention basin into Sugarbush Lane and come out to Lost Road.
Gary Andre, 31906 Gruwall Street, Wildomar commented that he was
Butterfield Trails Chairman and a member of the Riverside County Trail
r-- Committee. He commented that this project would destroy the trail system.
He noted the lots needed to be increased to ranch size homes. He commented
Agenda Item No. 1 a
Page-Lof 39
Page 8 - City Council Meeting Minutes -April 11, 2006
that he had spoken to Councilmember Hickman. He noted that the decision
made by Council could sever the relationship 'Yith Lake Elsinore and
Wildomar.
~
Sheryl Ade, 35255 Amatista Ave, Wildomar, commented that their Attorney
could not attend the meeting and requested that she read a statement into the
record.
Katherine Celli, 32013 Cottage Glen Drive, commented that she was there on
behalf of Irene Gallagar, her grandmother. She noted that they opposed the
annexation. She gave a list of reasons why the property owners had no vested
rights before the Lake Elsinore City Council. She indicated that the General
Plan Advisory Commission did not like the annexation. She noted that the
residents ofWildomar opposed the annexation. She commented that she had a
petition signed by over 700 Canyon Hills residents that were against
Annexation and Zone Change. She indicated that they all requested that their
name be entered into the record in opposition to the Trumark petition for
annexation. She commented that Canyon Hills residents did not want more
cramped development in their backyards. She noted that the signatures would
be presented to LAFCO.
'--'
Gary Lancaster, 23540 Crab Hollow Circle, Wpdomar, commented that he had
been the community for 19 years. He commented that he and his wife would
like for the area to stay rural. He noted that he could accept development of 5-
acre parcels. He commented on Turtle Creek Road and that they would
present the road to Council as an. emergency type road. He commented that
once people from the upper part of the development realize they could get to
Crab Hollow Circle and over to Lemon Street in half the time it would take to
travel back through the development, they would begin to take that route. He
noted that Crab Hollow Circle was maintained by the property owners. He
noted there would be a big increase in traffic.
Elmer Wickert, 32003 Cottage Glen Drive, asked questions to the City
Council. He commented that he was against the annexation.
Deanna Hauser, 32355 Navajo Springs Road, C'ommented that she supported
the WIN group and the cityhood ofWildomar. She expressed her concerns
that the proposed annexation could affect the changing communities in a
negative way. She commented that this decision could affect Wildomar's
application for cityhood to LAFCO. She noted that she was in favor of growth
'-"
Agenda Item No. 1 a
Page~of 39
Page 9 - City Council Meeting Minutes --:-Aprilll, 2006
"..-
in the community. She also expressed her concerns relating to road
improvement.
Ed McOrmond, P.O. Box 1476, Wildomar, commented that he was the WIN
Director and a resident in the community for 20 years. He noted that they had
battled the annexation with Murrieta for the last 3 years. He indicated that the
community ofWildomar would stand up to the City of Lake Elsinore and fight
the annexation. He commented on the posItive direction Lake Elsinore was
headed in. He noted that they had to support tqeir residents as well. He
commented on traffic impact. He noted that the WIN committee, Wildomar
residents and residents from the Lake Elsinore community opposed the
annexation.
Phillip Vango, 23450 Crooked Arrow Drive, Wildomar, commented that he
retired to Wildomar because it was a semi-rural. He commented that the 2
property owners did not live in the area and was trying to make a quick buck.
He commented on a Trumark Tract Map dated March 31, 2006. He
commented that Trumark should be required to pave roads in the County area
as it related to the development.
~
Rick Estes, 33160 Roberts Street, Wildomar, commented on the presentation
that he had presented to the City Council. He commented on the Tentative
Tract Map in the packet he had provided to Council. He noted that his main
concern was traffic. He commented on sale tax generated from the
subdivisions on Railroad Canyon Road. He noted that Wildomar would only
receive traffic.
Paul Metivier, 32200 Crooked Arrow Drive, Wildomar, suggested that the
Council table the item. He commented that he ,submitted a complaint to the
District Attorney due to his belief of Brown Act violations. He commented on
a Planning Commission meeting. He indicated that he attended a meeting in
which the people he was speaking against were solicited for funds and nobody
commented until after the vote was taken.
Linda Metivier, 32200 Crooked Arrow Drive, Wildomar, commented that she
concurred with her husband's comments. She noted that their community was
important to them. She indicated that they liked the rural area around their
home. She commented that the development would border to her back yard.
~, She requested that Council reject the annexation.
Agenda Item No. 1 a
Page ~of 39
Page 10 - City Council Meeting Minutes -April 11, 2006
Harv Dykstra, 34860 Western Way, Wildomar, inquired why the property
owners or Trumark did not present their plans to the County of Riverside. He
indicated that he supported development in Wildomar. He requested that
Trumark contact Wildomar and Riverside Cou~ty regarding building in
Wildomar and they would be welcomed.
Sherry Shirley, 32380 Crooked Arrow Drive, Wildomar, commented that her
property was adjacent to the property scheduled for annexation. She
commented on a Tract Map. She stressed her concerns on traffic issues on
Lost Road and Navajo Springs Road. She commented on children coming to a
rural area not knowing about the dangers of the area. She noted that residents
had built custom homes because they did not want to be tract dwellers. She
suggested an EIR be done.
Gino Grammatico, 32485 Crooked Arrow Drive, Wildomar commented that
Ms. Shirley was referring to Tract No. 2910. He commented that Trumark
bought one tract in 2910 to gain access to their 'project. He questioned if that
was legal. He commented that he opposed the annexation.
Bob Cashman, 23630 Peggy Lane, Wildomar, commented that he was the
Chairman of the WIN committee. He indicated that their cityhood application
was in the process. He noted that the decision made by the Council could
damage the relationship with Wildomar for a very long time. He noted the
boundaries of the unincorporated community. He commented that the City of
Lake Elsinore never approached Wildomar in regard to a potential annexation
in that area. He indicated that in 1997 LAFCO removed the City's sphere of
influence from that area and the area was held in the boundaries of Wildomar.
He noted that this was a boundary dispute and the WIN committee would
represent the people that opposed the annexation.
Kami Sabetadeh, 21260 Circle Vista Way, Wildomar, commented that he
agreed with majority of the comments made opposing the annexation.
Brenda Schroeder, 2990 Porth Road, Murrieta, commented that she was there
on behalf of her father Mr. Gordon Berens and their family. She noted that
they owned 160 acres of the 246 acre Canyon Hills Estate project. She
indicated that in 1941 her father and grandparents purchased 640 acres in
Elsinore as an investment. She commented that do to her father's health issues
and the current state of the real estate market, the family felt it was time to sale
the remaining property. She noted her father was 82-years old and in failing
Agenda Item No. 1 a
Page 10 of 39
~
~
"'"
Page 11 - City Council Meeting Minutes -April 11, 2006
"........
health and requested that his wishes along with Mr. Flanagan and Trumark, be
granted in having their property annexed into the City of Lake Elsinore.
Kathy Uraine was not present when called upon to address Council.
"........
James O'Malley, Trumark Company, 9911 Irvine Center Drive, Irvine
commented on job duties. He noted that the vote before Council was to annex
the property back into the City of Lake Elsinore. He noted that the vote was
not for a land-use plan or tentative map or the impacts of that tentative map.
He commented on the February 21 st Planning Commission Meeting. He
commented on a letter dated March 13th from the Executive Director of
LAFCO. The letter stated that the annexation would not affect Wilodmar's
application for city-hood. The letter also stated that the best case time frame
regarding an election for the Wildomar efforts was March 2007. Furthermore
the letter stated that Trumark's application to LAFCO would not cause the
Wildomar efforts to submit a new application or pay any additional fees. Mr.
O'Malley commented on roadway improvements on Lost Road to Navajo
Springs Road. He commented that they would be providing extensions of
Cottonwood Canyon Road. He commented on fire 'protection and utilities for
an area that currently did not have protection. He also commented on a public
trail system.
Councilmember Buckley commented that ifhe,thought this annexation would
negatively impact Wildomar's city-hood efforts he would vote against it. He
indicated that he was in favor ofWildomar's city-hood. He questioned if
Trumark approached the County prior to approaching the City.
Mr. O'Malley commented that they did not due to services.
Councilmember Buckley questioned if Trumark would still build if they were
not annexed into the City of Lake Elsinore.
Mr. O'Malley responded that if the annexation was not in the City of Lake
Elsinore they would not build.
Councilmember Buckley commented that if and when the map was brought
before Council, the trails would need to connect.
'"'
Councilmember Buckley commented on Lake Elsinore government 15 years
ago.
Agenda Item No. 1 a
Page 11 of 39
Page 12 - City Council Meeting Minutes -April 11, 2006
Councilmember Buckley commented that the City of Lake Elsinore had not
approached any property owner's to annex into the City out ofWildomar. He
noted the City was currently pursuing one annexation, which was located in the
area around COSTCO and part of the County near Highway 74.
~
Councilmember Buckley commented that there was currently 2,800 houses left
to build in Canyon Hills and he was not sure how another couple hundred
would negatively impact the area.
Councilmember Buckley noted that ifTrumark decided to build in the County,
the sales tax dollars would go to the Canyon Hills shopping center which was
located in the City. '
Councilmember Buckley expressed his confidence that this annexation would
not have a negative impact on Wildomar's future city-hood.
Councilmember Hickman inquired if there would be an assessment if
Wildomar became a City to afford Police, Fire ,and Paramedic Services.
City Attorney Leibold commented that part of the LAFCO analysis, in respect
to the city-hood application, would be if the proposed City could provide
adequate municipal services. She noted that there were a variety of
mechanisms on how the services were financed. She commented that LAFCO
would not approve an incorporation unless adequate municipal services were
provided.
~
Councilmember Hickman commented that he had breakfast with the WIN
committee and he commented that he was feeling neutral. He commented that
later he received threats. He also commented that the annexation would not
affect Wildomar's city-hood. He commented that the City backed Wildomar
and helped stopped the annexation Murrieta was proposing so they could
determine their own future. He commented that, along with Councilmember
Buckley, they reformed the City when they were elected into office.
Mayor Magee commented that he met with Trumark representatives and with
Wildomar representatives. He commented that he visited the site. He
requested that City Attorney Leibold address the issue of the Brown Act
violation.
City Attorney Leibold commented that at the Planning Commission Meeting
Agenda Item No. 1 a
~
Page 12 of 39
"........
~
r--.
Page 13 - City Council Meeting Minutes -April 11, 2006
there was no Brown Act violation. She commented that the item was heard
and the staff recommendation involved four actions. She indicated that the
items were the Mitigated Negative Declaration, General Plan Amendment, Pre-
Zone and the Annexation. She explained that the actions were successive and
that each action built upon the prior action. She further explained that during
the Planning Commission Meeting the actions took place quickly and there
was an approval of the Pre-Zone which could not be legally supported because
the Mitigated Negative Declaration had not been approved. On that basis, the
Assistant City Attorney requested a point of order and commented that on a
legal basis there could be not action on the Pre-Zone because the preceding
action on the Mitigated Negative Declaration failed to move forward with a 2-
2 vote. She explained that as procedural matter, the Planning Commission was
shut down and could not make the necessary findings to take any further action
on the project. She commented that the Assistant City Attorney requested that
the Planning Commission acknowledge the failure to legally make those
subsequent fmdings to support the subsequent actions. She noted that there
was not a reopening or reconsideration once the public had left.
Mayor Magee commented that the proposal was consistent with existing City
development and the City had the ability to provide municipal services
stronger than that of the unincorporated County area. He commented that there
was a mechanism in place to install a Community Facilities District to provide
for additional public safety funds. He commented on an additional TIP fee.
He noted that the geography and topography was more conducive to the City
of Lake Elsinore.
Mayor Magee commented on the concerns of the Wildomar community
relating to circulation impact of Tract 2910, Lost Road, Navajo Road and
Crooked Arrow Drive. He indicated that if the annexation was successful and
a development application moves forward; particular attention needed to be
given to those areas to limit any potential impact to the surrounding area. He
also noted that their needed to be sensitivity to the grading of the hill top area.
He also commented that close attention needed to be given to the view, scale
and any proposed density. He commented that he did not see enough space for
an attached or high density product in that particular area. He commented that
he supported Wildomar's incorporation area and the ability to grow and
communicate with Wildomar regardless of the action Council took on the item.
He further commented that he supported the annexation.
Mayor Pro Tern Schiffuer commented that he was in support of the annexation.
Agenda Item No. 1 a
Page 13 of 39
Page 14 - City Council Meeting Minutes -April 11, 2006
He commented that he did not believe based on the information provided, that
this annexation would affect Wildomar's city-hood. He commented that the
owner of the land had some right regarding their property. .
......,
Councilmember Kelley commented that she haa been a resident since 1984.
She commented that it was a rural community. She expressed her support for
personal property rights. She commented that she supported their application
for annexation. She indicated that she understood why they wanted to annex
into the City.
Councilmember Kelley commented that she liv,ed in Canyon Hills. She noted
that she had met with Trumark and liked their project. She also noted that the
proposed area had 4 different zones on it at this time.
Councilmember Kelley commented on the hundreds of signatures on the
petition by her neighbors and she could not turn her back on them. She
commented that she could not vote in favor of the annexation.
Councilmember Buckley commented on the order of voting.
City Attorney Leibold explained that the Annexation application must include
a Pre-Zoning application. She further explained that the Council could move
forward with an annexation and deny this application for Pre-Zone, but a new
zoning application would need to come through or the item would need to be
continued and brought back to Council. She noted that you could not move
forward with the annexation without the Pre-Zone. She commented that the
designation that Council was being asked to approve as the appropriate Pre-
Zoning designation was for future specific plans.
......,
City Attorney Leibold clarified that there was no specific applicable City
zoning designation on property.
Councilmember Buckley questioned if there was no specific zoning
designation on the property and if Council was not setting the density by
approving the Pre-Zoning Ordinance.
City Attorney Leibold deferred to Community Development Director
Preisendanz.
......,
Agenda Item No. 1 a
Page 14 of 39
Page 15 - City Council Meeting Minutes -April 11, 2006
".... Mr. Preisendanz replied that there was no proposed density within the Specific
Plan designation.
Councilmember Buckley clarified that if there was no density in the Specific
Plan, the Pre-Zone did not set density.
City Attorney Leibold explained that there would be future entitlements that
would be processed through the City that would fill in the particulars and
would be subject to additional CEQA evaluation and documentation. She
clarified that there was no density established by the Pre-Zone to future
Specific Plan.
City Attorney Leibold explained that the Specific Plan designation did not
include a specific density. She commented that it would come forward in
.connection with future entitlements, including a tract map application.
MOVED BY SCHIFFNER, SECONDED BY HICKMAN AND CARRIED
BY A VOTE OF 4-1 WITH KELLEY CASTIN<;; THE DISSENTING VOTE
TO ADOPT RESOLUTION NO. 2006-43, ADOPTING MITIGATED
/'"""' NEGATIVE DECLARATION NO. 2006-02.
MOVED BY SCmFFNER, SECONDED BY HICKMAN AND CARRIED
BY A VOTE OF 4-1 WITH KELLEY CASTING A DISSENTING VOTE TO
ADOPT RESOLUTION NO. 2006-44 APPROVING GENERAL PLAN
AMENDMENT NO. 2005-08.
MOVED BY SCHIFFNER, SECONDED BY BUCKLEY TO ADOPT
ORDINANCE NO. 1175 UPON FIRST READING BY TITLE ONLY.
ORDINANCE NO. 1175
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE, CALIFORNIA, APPROVING ZONE CHANGE
(PRE-ZONE) NO. 2005-09 TO CHANGE THE ZONING
DESIGNATION OF THE PARCELS SPECIFICALLY DESCRIBED
AS APN(S) 365-220-026, 365-230-001, 005, 006, 007, 009, 010, 011, 012,
AND 013 TO SP SPECIFIC PLAN SUBJECT TO COMPLETION OF
THE ANNEXATION NO. 75
,....
Agenda Item No. 1 a
Page 15 of 39
Page 16 - City Council Meeting Minutes -April 11, 2006
UPON THE FOLLOWING ROLL CALL VOTE:
......,
NOES:
COUNCILMEMBERS:
BUCKLEY, HICKMAN,
SCHIFFNER, MAGEE
'KELLEY
AYES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
NONE
ABSTAIN: COUNCILMEMBERS:
NONE
MOVED BY SCHIFFNER, SECONDED BY BUCKLEY AND CARRIED BY
A VOTE OF 4-1 WITH KELLEY CASTING A DISSENTING VOTE TO
ADOPT RESOLUTION NO. 2006-45 APPROVING ANNEXATION NO. 75.
THE REGULAR CITY COUNCIL MEETING WAS RECESSED AT 9:05
P.M.
THE REGULAR CITY COUNCIL MEETING RECONVENED AT 9:15 P.M.
22. Public Hearing for consideration of objections to the City's Weed Abatement
Program.
.......,
Mayor Magee introduced the item and deferred to Community Services
Director Sapp.
Community Services Director commented on the item. He noted that
according to the LEMC, two public hearings were required. He noted that the
first public hearing was held on February 9th. He commented that over 9,000
notices were sent to property owners informing them of a deadline of May 1st
for them to abate their properties.
,
Mayor Magee opened the public hearing at 9:15 p.m.
Kathleen Williams was not present to address Council.
MOVED BY KELLY, SECONDED BY SCHIFFNER TO ACCEPT STAFF'S
RECOMMENDA TION
~
Agenda Item No. 1 a
Page 16 of 39
Page 17 - City Council Meeting Minutes -April 11, 2006
,
",- Councilmember Buckley inquired if letters submitted to Council were
considered as part of the objections from residents.
Mr. Sapp requested a copy of any letters submitted to Council relating to
objections of Weed Abatement Program.
THE FOREGOING MOTION CARRIED BY UNANIMOUS VOTE.
23. Adoption of Ordinance granting non-exclusive franchise to provide cable
service to Verizon California Inc.
Mayor Magee introduced the item and deferred to Administrative Services
Director Pressey. '
Administrative Services Director Pressey gave an overview of the item. He
commented that it was a 15-year agreement with a 5% franchise fee and their
would be a Peg fee that would be incorporated to allow for public education
and government channels. He commented that there were three issues raised
by Council at the previous Council Meeting. lie commented that one issue
r- was the addition ofKZSW a local television station. He noted that Verizon
agreed to add KZSW to their basic service line-up. He also commented that
the issue of a local office was discussed. He noted that Verizon would have a
local payment center; all equipment services would be delivered and picked-up
at the customer's address. He further commented that another issue was the
broadcasting of the local Council meeting. He noted that if that issue could not
be resolved between Verizon and Com cast then Verizon would provide
equipment on-site to broadcast the Council meeting.
Tim McCallion, 4164 Oak Place Drive, Thousand Oaks commented that he
was Verizon's Pacific Region President. He commented on Verizon's fiber
optic systems that would be provided in the City. He noted that they did enter
into an agreement with KZSW. He also commented on their band width.
Kim Cousins, Chamber President, commented that the Chamber Board was in
support of the agreement. He noted that it offered competition.
MOVED BY SCHIFFNER, SECONDED BY KELLEY TO ADOPT
ORDINANCE NO. 1174, UPON FIRST READING, BY TITLE ONLY.
,--
Agenda Item No. 1 a
Page 17 of 39
Page 18 - City Council Meeting Minutes -April 11, 2006
,
ORDINANCE NO. 1174
"""'"
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE, CALIFORNIA, GRANTING A NON-EXCLUSIVE
FRANCHISE TO PROVIDE CABLE SERVICE TO VERIZON
CALIFORNIA INC.
UPON THE FOLLOWING ROLL CALL VOTE:
AYES:
COUNCILMEMBERS:
BUCKLEY, HICKMAN,
KELLEY, SCHIFFNER,
MAGEE
NOES:
COUNCILMEMBERS:
NONE
ABSENT: COUNCILMEMBERS:
NONE
ABSTAIN: COUNCILMEMBERS:
NONE
24. Resolution approving the increase in assessments and the levy of assessments
for LLMD No. 1 - Zone 5, Phase 2.
"'-'
Mayor Magee opened the public hearing at 9:25 p.m.
City Manager Brady indicated that Administrative Services Director Pressey
would be presenting the item. He requested that the City Attorney announce
the notice of the item.
City Attorney Leibold announced that the notice had been published in
accordance with the Landscape and Lighting Act of 1972 and proof of
publication was on file in the City Clerk's office.
Administrative Services Director Pressey gave an overview of the item. He
noted that Council approved a Resolution of Intention on March 14,2006 to
increase LLMD No.1 - Zone 5, Phase 2 and approved the Engineer's Report.
He noted the report increased the number of street lights in Rosetta Canyon
from 96 to 144. He also noted that it increased the annual assessment to
$26,956 or $53.59 per dwelling unit. He commented that there was a 2%
escalator.
'~
Agenda Item No. 1 a
Page 18 of 39
Page 19 - City Council Meeting Minutes -AprilU, 200~
.......... Mayor Magee requested testimony from the public. He inquired if there was
anyone wishing to speak in favor or against the increase. He also inquired if
there was anyone that wished to speak at all.
MOVED BY HICKMAN, SECONDED BY SCHIFFNER TO ADOPT
RESOLUTION NO. 2006-46 APPROVING THE INCREASE IN
ASSESSMENTS.
Mayor Magee closed the public hearing at 9:28 p.m.
Mayor Magee directed City Clerk Ray to tabulate the ballots and announce if
a majority protest had been made.
City Clerk Ray tabulated the ballots and announced that there was no majority
protest.
THE FOREGOING MOTION CARRIED BY UNANIMOUS VOTE.
25. Marina Village Condominiums.
/"'"'-
Community Development Director Preisendanz commented on the item. He
noted the location of the project. He noted that the applicant had agreed to
provide a decorative pedestrian bridge. He noted that the Planning
Commission recommended approval of the project.
Mayor Magee commented that there was no c6ndition that would restrict work
on weekends and holidays. He noted that he would not support the project
unless the condition was added. He commented that there would also need to
be a condition reducing the spacing of street trees from 40 feet to 30 feet. He
questioned if the pedestrian bridge was a phased improvement.
Mr. Preisendanz commented that it would be tied to the first certificate of
occupancy.
Councilmember Buckley commented on the revitalization of downtown. He
commented that the proposed development was suburban. He commented
that the proposal was not the best use of the site. He further commented that
he could not support the project as designed.
..........
Agenda Item No. 1 a
Page 19 of 39
Page 20 - City Council Meeting Minutes -April 11, 2006
MOVED BY SCmFFNER, SECONDED BY KELLEY AND CARRIED BY
A VOTE OF 4-1, WITH BUCKLEY CASTING A DISSENTING VOTE, TO
ADOPT RESOLUTION NO. 2006-47 APPROVING MITIGATED
NEGATIVE DECLARATION NO. 2005-11.
....."
MOVED BY SCmFFNER, SECONDED BY HICKMAN AND CARRIED
BY A VOTE OF 4-1, WITH BUCKLEY CASTING A DISSENTING VOTE,
TO ADOPT RESOLUTION NO. 2006-48 APPROVING TENTATIVE
CONDOMINIUM MAP NO. 33820.
MOVED BY SCHIFFNER, SECONDED BY KELLEY AND CARRIED BY
A VOTE OF 4-1, WITH BUCKLEY CASTING A DISSENTING VOTE, TO
ADOPT RESOLUTION NO. 2006-49 APPROVING RESIDENTIAL
DESIGN REVIEW NO. 2005-11 WITH CHANGES TO CONDITION NO.
30B CHANGING 40 FEET APART TO 30 FEET APART AND ADDING A
CONDITION RELATING TO MUNICIPAL CODE SECTION 17.78.080F
RELATING TO CONSTRUCTION AND DEMOLITION ACTIVITIES NOT
PERMITTED ON WEEKENDS AND HOLIDAYS.
GENERAL CONDITIONS
....."
1. The applicant shall defend (with counsel acceptable to the City), indemnify, and hold
harmless the City, its Official, Officers, Employees, and Agents from any claim, action, or
proceeding against the City, its Official, Officers, Employees, or Agents to attach, set aside,
void, or annul an approval of the City, its advisory agencies, appeal boards, or legislative
body concerning the Tentative Condominium Map, Conditional Use Permit and Residential
Design Review which action is brought within the J;ime period provided for in California
Government Code Sections 65009 and/or 66499.37, and Public Resources Code Section
21167. The City will prompdy notify the Applicant of any such claim, action, or proceeding
against the City and will cooperate fully with the defense. If the City fails to prompdy notify
the Applicant of any such claim, or proceeding, the Applicant shall not, thereafter, be
responsible to defend, indemnify, or hold harmless the City.
2. The applicant shall deliver to the Planning Department a cashier's check or money order
made payable to the Riverside County Clerk in ~e amount of One Thousand Three
Hundred and Fourteen Dollars ($1,314.00) to enable the City to File the Notice of
Determination. Said filing fee shall be provided to the City within 48 hours of project
approval.
3. The applicant shall comply with those mitigation measures identified in the Mitigation
Monitoring Program adopted with the Mitigated Negative Declaration.
"-""
Agenda Item No. 1 a
Page 20 of 39
Page 21 - City Council Meeting Minutes -ApriIU, 2006
~ TENTATIVE CONDOMINIUM MAP NO. 33820
4. Tentative Condominiwn Map No. 33820 will expire two (2) years from date of approval
unless within that period of time the CC&R's and an appropriate instrwnent has been filed
and recorded with the County Recorder, or an extension of time is granted by the City of
Lake Elsinore City Council in accordance with the Subdivision Map Act.
5. The Tentative Condominiwn Map shall comply with the State of California Subdivision Map
Act and shall comply with all applicable requirements of the Lake Elsinore Municipal Code,
Tide 16 unless modified by approved Conditions of Approval.
6. Prior to the first certificate of occupancy, the applicant shall prepare and record CC&R's
against the condominiwn complex. The CC&R's shall be reviewed and approved by the
Community Development Director or Designee and the City Attorney. The CC&R's shall
include methods of maintaining common areas, parking and drive aisle areas, landscaped
areas including parkways, and methods for common maintenance of all underground, and
above ground utility infrastructure improvements necessary to support the co~plex. In
addition, the CC&R's shall establish methods to address design improvements.
7. No unit in the development shall be sold unless a corporation, association, property owner's
group or similar entity has been formed with the right to financially assess all properties
individually owned or joindy owned which have any rights or interest in the use of the
,--, common areas and common facilities in the development, such assessment power to be
sufficient to meet the expenses of such entity, and with authority to control, and duty to
maintain, all said mutually available features of the development. Such entity shall operate
under recorded CC&R's which shall include compulsory membership of all owners of lots
and/ or dwelling units and flexibility of assessments to meet changing costs of maintenance,
repairs, and services. Recorded CC&R's shall permit enforcement by the City for provisions
required as Conditions of Approval. The developer shall submit evidence of compliance
with this requirement to, and receive approval of, the City prior to making any such sale.
This condition shall not apply to land dedicated to the City for public purposes.
8. Provisions to restrict parking upon other than approved and developed parking spaces shall
be written into the covenants, conditions and restrictions for each project.
9. Membership in the Home Owner's Association shall be mandatory for each buyer and any
successive buyer.
10. Reciprocal covenants, conditions, and restrictions and reciprocal maintenance agreements
shall be established which will cause a merging of all development phases as they are
completed, and embody one (1) homeowner's association with common area for the total
development of the subject project.
11. In the event the association or other legally responsible person(s) fail to maintain said
common area in such a manner as to cause same to constitute a public nuisance, said City
~ may, upon proper notice and hearing, institute swnmary abatement procedures and impose a
lien for the costs of such abatement upon said common area, individual units or whole
Agenda Item No. I a
Page 21 of 39
Page 22 - City Council Meeting Minutes -April 11, 2006
thereof as provided by law.
...."
12. Each unit owner shall have full access to commonly owned areas, facilities and utilities.
RESIDENTIAL DESIGN REVIEW NO. 2005-11
13. Design Review approval for Residential Design Review No. 2005-11 will lapse and be
void unless building permits are issued within one <0 year of City Council approval.
14. Conditions of Approval shall be reproduced on page one of building plans submitted to
the Building Division Plan Check. All Conditions of Approval shall be met prior to the
issuance of a Certificate of Occupancy and release of utilities.
15. All site improvements approved with this request shall be constructed as indicated on the
approved site plan, grading plan and elevations. Revisions to approved site plans,
grading plans or building elevations shall be subject to the review of the Community
Development Director. All plans submitted for Building Division Plan Check shall
conform to the submitted plans as modified by Conditions of Approval, or the Planning
Commission/City Council through subsequent action.
16. All roof mounted or ground support air conditioning units or other .mechanical equipment
incidental to development shall be architecturally screened or shielded by landscaping so
that they are not visible from neighboring property or public streets. Any material
covering the roof equipment shall match the primary wall color. ...."
17. All exterior on-site lighting shall be shielded and directed on-site so as not to create glare
onto neighboring property and streets or allow illumination above the horizontal plane of
the fixture. All light fixtures shall match the architectural style of the building.
18. No exterior roof ladders shall be permitted.
19. Applicant shall use roofing materials with Class "A" fire rating.
20. All exterior downspouts shall be concealed or architecturally screened and painted to
match the exterior color of the building.
21. The Planning Division shall approve the location of any construction trailers utilized
during construction. All construction trailers shall require a cash bond processed through
the Planning Division.
22. Materials and colors depicted on the plans and materials board shall be used unless
modified by the Community Development Director or designee.
23. Decorative paving shall be included at the drive entryways and pedestrian crossings and
shall be shown on the construction drawings submitted to Building and Safety.
"'-'
Agenda Item No. 1 a
Page 22 of 39
Page 23 - City Council Meeting Minutes -April 11, 2006
'""' 24. On-site surface drainage shall not cross sidewalks. '
25. Parking stalls shall be double-striped with four-inch (4") lines two feet (2') apart.
26. All exposed slopes in excess of three feet (3') in height shall have a permanent irrigation
system and erosion control vegetation installed, approved by the Planning Division.
PRIOR TO GRADING PERMITS
27. The applicant shall comply with all requirements' established by the Multiple Species
Habitat Conservation Plan (MSHCP) and shall pay the Multi Species Habitat
Conservation Plan fee of $859.00 per dwelling unit
28. Prior to issuance of any grading permit or building permits, the applicant shall sign and
complete an "Acknowledgement of Conditions" form and shall return the executed
original to the Planning Division for inclusion in the case records.
,
29. Prior to the commencement of grading operations, the applicant shall provide a map of all
proposed haul routes to be used for movement of dirt material. Such routes shall be
subject to the review and approval of the City Engineer. A bond may be required to pay
for damages to the public right-of -way, subject to the approval of the City Engineer.
/"""
30. Three (3) sets of the Final Landscaping/Irrigation Detail Plan shall be submitted,
reviewed and approved by the City's Landscape Architect Consultant and the Community
Development Director or designee, prior to issuance of building permit. A Landscape
Plan Check & Inspection Fee will be charged prior to final landscape approval based on
the Consultant's fee plus forty percent (40%) City fee.
a) All planting areas shall have permanent and automatic sprinkler system with
1 00% plant and grass coverage using a combination of drip and conventional
irrigation methods.
b) Applicant shall plant street trees, selected from the City's Street Tree List, a
maximum offeFty-thirty feet (4Q 30) apart and at least twenty-four-inch (24")
box in size. (Modified by City Council on 4-11-06)
c) All planting areas shall be separated from paved areas with a six inch (6")
high and six inch (6") wide concrete curb.
d) Planting within fifteen feet (15') of ingress/egress points shall be no higher
than thirty-six inches (36").
e) Landscape planters shall be planted with an appropriate parking lot shade tree
to provide for 50% parking lot shading in fifteen (15) years.
/"""
f)
Any transformers and mechanical or electrical equipment shall be indicated on
landscape plan and screened as part of the landscaping plan.
Agenda Item No. 1 a
Page 23 of 39
Page 24 - City Council Meeting Minutes -April 11, 2006
g)
The landscape plan shall provide for ground cover, shrubs, and trees and meet
all requirements of the City's adopted Landscape Guidelines. Special
attention to the use of Xeriscape or drought resistant plantings with
combination drip irrigation system to be used to prevent excessive watering.
'-'
h) All landscape improvements shall be bonded 100% for material and labor for
two years from installation sign-off by the City. Release of the landscaping
bond shall be requested by the applicant at the end of the required two years
with approval/acceptance by the Landscape Consultant and Community
Development Director or Designee.
i) All landscaping and irrigation shall be installed within affected portion of any
phase at the time a Certificate of Occupancy is requested for any building.
j) Final landscape plan must be consistent with approved site plan.
,
k) Final landscape plans to include planting and irrigation details.
31. An Encroachment Permit shall be obtained for any construction related activities
occurring within Riverside County Flood Control District right-of-way or facilities.
PRIOR TO ISSUANCE OF A BUILDING PERMIT
'-""
32. Prior to the issuance of any building permit for the 'Project, Developer shall enter into an
agreement with the City and the Redevelopment Agency of the City of Lake Elsinore to
provide (a) 15% of the units constructed in the Project as affordable housing units in
accordance with the requirements of Section 33413(b) (2) of the California Community
Redevelopment Law (Health and Safety Code Sections 33000 et seq.), or (b) an alternative
equivalent action as determined by the City which may include (without limitation)
dedication of vacant land, construction of affordable units on another site, or payment of an
in lieu fee at the rate of $2.00 per square foot as assessable space for each dwelling unit in
the Project. For purposes of this condition, "assessable space" means all of the square
footage within the perimeter of a residential structure, not including any carport, walkway,
garage, overhang, patio, enclosed patio, detached accessory structure, or similar area. The
amount of the square footage within the perimeter of a residential structure shall be
calculated by the building department of the City in accordance with the standard practice of
the City in calculating structural perimeters.
33. The Home Owner's Association shall be established prior to the occupancy release of the
first dwelling unit. I
34. The applicant/developer shall pay the Public Building Impact fee in the amount of $1,234
per dwelling unit.
'-'
Agenda Item No. 1 a
Page 24 of 39
Page 25 - City Council Meeting Minutes -April 11, 2006
I""""""
35. Applicant shall comply with the requirements of the Elsinore Valley Municipal Water
District (EVMWD). Proof shall be presented to the Chief Building Official prior to
issuance of building permits and final approval.
36. Prior to issuance of building permits, applicant shall provide assurance that all required
fees to the Lake Elsinore Unified School District have been paid.
37. Prior to issuance of building permits, applicant shall pay park-in-lieu fee in effect at time
of building permit issuance.
ENGINEERING
General Requirements:
38. A grading plan signed and stamped by a Calif. Registered Civil Engineer shall be
required if the grading exceeds 50 cubic yards or the existing flow pattern is substantially
modified as determined by the City Engineer.
39. Prior to commencement of grading operations, applicant to provide to the City with a
map of all proposed haul routes to be used for movement of export material. Such routes
shall be subject to the review and approval of the City Engineer.
~. 40. All grading shall be done under the supervision of a geotechnical engineer and he shall
certify all slopes steeper than 2 to 1 for stability and proper erosion control. All
manufactured slopes greater than 30 ft. in height shall be contoured.
41. Tract Phasing Plan shall be approved by the City Engineer. Bond public improvements
for each Phase as approved by the City Engineer. Secondary access shall be provided for
each phase.
42. An Encroachment Permit shall be obtained prior to any work on City right-of-way.
43. All utilities except electrical over 12 KV shall be placed underground, as approved by the
serving utility. Arrangements for relocation of utility company facilities (power poles,
vaults, etc.) out of the roadway or alley shall be the responsibility of the property owner
or his agent.
44. Underground water rights shall be dedicated to the City pursuant to the provisions of
Section 16.52.030 (LEMC), and consistent with the City's agreement with the Elsinore
Valley Municipal Water District.
45. The applicant shall install permanent bench marks to Riverside County Standards and at a
location to be determined by City Engineer.
/"""'
46. Provide fire protection facilities as required in writing by Riverside County Fire.
Developer shall provide an approved open space conservation easement for the tracts
Agenda Item No. 1 a
Page 25 of 39
Page 26 - City Council Meeting Minutes -April 11, 2006
open space with a fuel modification zone for a fire break to be maintained by a
homeowner's association.
.....,
47. The applicant shall obtain permits from Riverside County Flood Control District for
improvements into flood control facilities or maintenance access road.
48. Applicant shall pay all applicable development fees, including but not all inclusive:
TUMF, MSHCP, TIF and area drainage fees.
49. 10 year storm runoff shall be contained within the curb and the 100 year storm runoff
shall be contained within the street right-of-way. When either of these criteria is
exceeded, drainage facilities shall be provided.
50. Applicant shall protect all downstream properties from damages caused by alteration of
the drainage patterns, i.e., concentrations or diversion of flow. Protection shall be
provided by constructing adequate drainage facilities including enlarging existing
facilities and/or by securing a drainage easement. A maintenance mechanism shall be in
place 'for any private drainage facilities constructed on-site or off-site. Any grading or
drainage onto private off site or adjacent property I shall require a written permission to
grade and/or a permission to drain letter from the affected landowner.
51. All drainage facilities in this tract shall be constructed to Riverside County Flood Control
District Standards. An access road for maintenance to detention/water quality basins shall
be provided.
.....,
52. All compaction reports, grade certifications, mOI1ument certifications (with tie notes
delineated on 8 WI x 11" Mylar) shall be submitted to the Engineering Division before
final inspection of public works improvements will be scheduled and approved.
53. A precise survey with closures for boundaries and all lots shall be provided per the
LEMC.
54. Street improvements including street lighting, traffic signals, and traffic signing and
striping shall be required as part of this project. The, improvements shall be prepared by a
registered civil engineer and shall meet city and/or riverside county standards.
55. Street lighting and landscaping on public right-of-way shall be maintained by a
maintenance assessment district or a homeowner's association.
56. All open space and slopes except for public parks and schools and flood control district
facilities, outside the public right-of-way will be owned and maintained by either a home
owner's association or private property owner. An 'access road for maintenance shall be
provided.
57. All waste material, debris, vegetation and other rubbish generated during cleaning,
demolition, clear and grubbing or other phases of the construction shall be disposed of at
appropriate recycling centers. The applicant should contract with CR&R Inc. for ""'-'"
Agenda Item No. 1 a
Page 26 of 39
Page 27 - City Council Meeting Minutes -April 11, 2006
r- r~cycling and storage container services, but the applicant may use the services of another
recycling vendor. Another recycling vendor, other'than CR&R Inc., cannot charge the
applicant for bin rental or solid waste disposal. If the applicant is not using CR&R Inc.
for recycling services and the recycling material is either sold or donated to another
vendor, the applicant shall supply proof of debris disposal at a recycling center, including
verification of tonnage by certified weigh master tickets.
58. In accordance with the City's Franchise Agreement for waste disposal & recycling, the
applicant shall be required to contract with CR&R Inc. for removal and disposal of all
waste material, debris, vegetation and other rubbish generated during cleaning,
demolition, clear and grubbing or all other phases of construction.
59. Protect palm trees in place, or contact the Community Services of City of Lake Elsinore
for Palm Tree Preservation Program, LEMC 5.78 Ordinance 1044.
60. On-site drainage shall be conveyed to a public facility, accepted by adjacent property
owners by a letter of drainage acceptance, or convey;ed to a drainage easement.
61. All natural drainage traversing the site shall be conveyed through the site, or shall be
collected and conveyed by a method approved by the City Engineer.
62. Roof drains shall not be allowed to outlet directly through coring in the street curb.
-----
63. Roofs should drain to a landscaped area.
64. Applicant shall comply with all NPDES requirements in effect; including the submittal of
a Water Quality Management Plan (WQMP) as required per the Santa Ana Regional
Water Quality Control Board.
65. Education guidelines and Best Management Practices (BMP) shall be provided to
residents of the development in the use of herbicides, pesticides, fertilizers as well as
other environmental awareness education materials on good housekeeping practices that
contribute to protection of storm water quality in the Riverside county NPDES Drainage
Area Management Plan.
66. A portion of the project site is in the FEMA 100-yr floodplain. The developer shall
comply with the provisions of the City of Lake Elsinore Floodplain Management
requirements (Chapter 15.64).
Prior to Approval of final Map, unless other timing is indicated, the subdivider shall
complete the following or have plans submitted and approved, agreements executed and
securities posted:
".........
67. Applicant shall record CC & R's for maintenance of slopes, drainage facilities, and street
lighting within the project. The CC & R's shall be approved by the Planning Director
prior to recordation of final map.
Agenda Item No. 1 a
Page 27 of 39
Page 28 - City Council Meeting Minutes -April 11, 2006
68. Applicant shall enter into an agreement with the CitY for the construction of public works
improvements and shall post the appropriate bonds prior to final map approval.
.....",
69. Applicant shall obtain all necessary off-site easements for off-site grading from the
adjacent property owners prior to final map approval.
70. All Public Works requirements shall be complied with as a condition of development as
specified in the Lake Elsinore Municipal Code (LEMC) prior to final map approval.
/
71. Make an offer of dedication for all public streets and easements required by these
conditions or shown on the Tentative Map. All land so offered shall be granted to the
City free and clear of all liens and encumbrances and without cost to the city.
72. A Calif. Registered Civil Engineer shall prepare street and drainage improvement plans
and specifications. Improvements shall be designed and constructed to Riverside County
Road Department Standards, latest edition, and City Codes (LEMC 12.04 and 16.34).
Street improvement plans shall show existing and future profiles at centerline of street, at
top of curb and at centerline of the alley. The profiles and contours will extend to 50'
beyond the property limits.
73. Unless designated as private streets, interior streets shall be dedicated and improved to
public residential street standards (40'/60'). Private streets shall be a minimum of 32'
unless other widths are approved by the Fire Department. ......,
74. Construct half-width street improvements on Spring Street (60/40) and on Limited Street
(60/40) along the project frontage. The improvements shall include ac pavement, curb
and gutter, sidewalk, street lighting, signing and striping, and necessary drainage
improvements. Note: The improvements on Limited Street shall extend up to the existing
improvements on the bridge
75. Construct full-width street improvements on Lakeshore Drive (60/40) along the project
frontage. The improvements shall include ac pavement, curb and gutter, sidewalk, street
lighting, signing and striping, necessary drainage improvements, and cul-de-sac.
76. Construct a pedestrian bridge over the flood control channel on Lakeshore Drive. The
specific design details of the bridge shall be approved by the City Engineer.
77. Drainage curb inlets shall be provided at the comer of Lakeshore Drive and Spring Street
and at the end of the cul-de-sac of Lakeshore Drive.
78. Traffic Signing and Striping plans shall be required with the street improvement plans.
Signing and striping shall be installed in accordance with the plans approved by the City
Traffic Engineer.
.....",
Agenda Item No. 1 a
Page 28 of 39
Page 29 - City Council Meeting Minutes -April 11, 2006
,...... 79. Contribute on a fair share basis to the cost of traffic improvements on 115 @ Main Street
Northbound and Southbound Ramps.
Prior to Issuance of a Grading Permit:
80. Submit grading plans with appropriate security, Hydrology and Hydraulic Reports
prepared by a Registered Civil Engineer for approval by the City Engineer. Developer
shall mitigate any flooding and/or erosion downstream caused by development of the site
and/or diversion of drainage.
81. Provide soils, geology and seismic report including street design recommendations.
Provide final soils report showing compliance with recommendations.
82. An Alquis-Priolo study shall be performed on the site to identify any hidden earthquake
faults and/or liquefaction zones present on-site.
83. The applicant shall obtain all necessary off-site easements for off-site grading and/or
drainage acceptance from the adjacent property owners prior to grading permit issuance.
84. Applicant to provide erosion control measures as part of their grading plan. The applicant
--- shall contribute to protection of storm water quality and meet the goals of the BMP in
Supplement "A" in the Riverside County NPDES Drainage Area Management Plan.
85. Applicant shall provide the city with proof of his having filed a Notice of Intent with the
Regional Water Quality Control Board for the National Pollutant Discharge Elimination
System (NPDES) program with a storm water pollution prevention plan prior to issuance
of grading permits. The applicant shall provide a SWPPP for post construction, which
describes BMP's that will be implemented for the development and including
maintenance responsibilities.
Prior to Issuance of Building Permit:
86. All Public Works requirements shall be complied with as a condition of development as
specified in the Lake Elsinore Municipal Code (LEMC) prior to building permit.
87. Street dedications and abandonment shall be processed and approved prior to building
permit issuance.
88. Submit a "Will Serve" letter to the City Engineering Division from the applicable water
agency stating that water and sewer arrangements have been made for this project and
specify the technical data for the water service at the location, such as water pressure and
volume etc. Submit this letter prior to applying for a building permit.
,-..~
89. Pay all Capital Improvement Mitigation Fees and Plan Check fees (LEMC 16.34).
Agenda Item No. 1 a
Page 29 of 39
Page 30 - City Council Meeting Minutes -April 11, 2006
90. Pay the fair share cost of Traffic Improvements for Main Street and 115 northbound and ,....."
southbound ramps.
Prior to Occupancy:
91. Pay all fees and meet requirements of an encroachment permit issued by the Engineering
Division for construction of public works improvements (LEMCI2.08, Res.83-78). All
fees and requirements for an encroachment permit shall be fulfilled before Certificate of
Occupancy. '
92. The improvements specified herein and approved by the Planning Commission and the
City Council shall be installed, or agreements for said improvements, shall be submitted
to the City for approval by the City Engineer, and all other stated conditions shall be
complied with. All uncompleted improvements must be bonded for as part of the
agreements. .
93. All compaction reports, grade certifications, monument certifications (with tie notes
delineated on 8 1/2" x 11" Mylar) shall be submitted to the Engineering Division before
final inspection of off-site improvements will be scheduled and approved.
94. All public improvements shall be completed in accordance with the approved plans to the
satisfaction ofthe City Engineer. ,....."
95. All traffic signing and striping shall be completed in accordance with the approved plans
to the satisfaction of the City Traffic Engineer.
96. Water and sewer improvements shall be completed in accordance with Water District
requirements.
97. The pedestrian bridge as required of this development shall be operational and open to
the public.
98. All mitigation fees and fair share costs for traffic improvements shall be paid.
COMMUNITY SERVICES DEPARTMENT
99. Developer to pay park fees of $1,600 per unit ($147,200) or receive park credits for
channel improvements.
1 OO.All interior landscape, recreation areas, facilities and/or open space to be maintained by
the HOA. No park credits.
101.Developer to comply with all NPDES storm water requirements.
,....."
Agenda Item No. 1 a
Page 30 of 39
Page 31 - City Council Meeting Minutes -April 11, 2006
".-... I 02. Developer to participate in City-wide LLMD.
103.Developer to annex into LLMD District I for all exterior landscaping to be maintained by
the City.
I 04. All interior streets and/or roadways to be maintained by the HOA.
105.HOA to maintain all catch basins, collectors, v-ditches or any other related flood control
or storm water control device.
I 06. Developer to design a multi-family recycling plan through the City and CR&R.
107.Developer to comply with all City Ordinances regarding construction debris removal and
recycling as per Section 8.32 of the Lake Elsinore Municipal Code.
108.Developer to install a pre-fabricated steel pedestrian bridge (that meets or exceeds
Riverside County Flood Control freeboard requirements) and entry plaza approach to the
bridge at the channel. The final bridge design and 'improvements shall be reviewed and
approved by the Community Services and Community Development Departments.
109.Developer to improve both sides of the channel to match existing walkways. Developer
to utilize park fee credits for the improvements adjacent to the development. City to fund
./'" west side improvements.
110.Developer to meet City curb, gutter and sidewalk requirements for improvements along
Spring Street between Limited and Lakeshore and development boundaries along Limited
Street.
111.All existing palms (California Fan Palms [12] and Canary Island Date Palms [2]) to be
incorporated into the project landscaping or donated to the City and relocated at the
developer's expense.
112. Ornamental iron fencing to be consistent with existing wrought iron fencing along the
channel between Graham A venue and Sumner Street.
113. City to work with Developer in obtaining Army Corps of Engineers, Fish and Game, and
Riverside County Flood Control approvals for channel improvements. City to maintain
all channel improvements at its sole expense.
114.Lake Elsinore Historical Society to be contacted during grading to consult on historical
artifacts found during construction of the project. D,eveloper agrees to donate all artifacts
to the Society in perpetuity.
DEPARTMENT OF ADMINISTRATIVE SERVICES
".-...
Agenda Item No. I a
Page 31 of 39
Page 32 - City Council Meeting Minutes -April 11, 2006
IIS.Prior to approval of the Final Map, Site Development Plan, or Conditional Use Permit (as
applicable) the applicant shall annex into Community Facilities District 2003 -I to offset
the annual negative fiscal impacts of the project on public safety operations and
maintenance issues in the City.
'-"
I I 6. Prior to approval of the Final Map, Site Development Plan or Conditional Use Permit (as
applicable), the applicant shall annex into Lighting and Landscape Maintenance District
No. I to offset the annual negative fiscal impacts of the project on public right-of-way
landscaped areas to be maintained by the City and for street lights in the public right-of-
way for which the City will pay for electricity and a maintenance fee to Southern
California Edison.
117. Upon completion of the Fire Station Impact Study and other impact fee studies, developer
shall pay impact fee.
I I 8. Prior to approval of the Final Map, Site Development Plan, or Conditional Use Permit (~s
applicable), the applicant shall annex into the Mello-Roos Community Facilities District
to fund the ongoing operation and maintenance of the new parks, parkways, open space
and public storm drains constructed within the' development and federal NPDES
requirements to offset the annual negative fiscal impacts of the project.
RIVERSIDE COUNTY FIRE DEPARTMENT
119.The applicant shall comply with all Riverside County Fire Department conditions and ~
standards (See attached conditions from Fire Department).
CONDITIONAL USE PERMIT NO 2005-10
120.Conditional Use Permit No. 2005-10 approved herein shall lapse and shall become void
one (I) year following the date on which the use permit became effective, unless prior to
the expiration of one year, a building permit is issued and construction commenced and
diligently pursued toward completion on the site.
121.The Conditional Use Permit shall comply with the all applicable requirements of the
Lake Elsinore Municipal Code; Title 17 unless modified by approved Conditions of
Approval.
122.The Conditional Use Permit granted herein shall run with the land and shall continue to
be valid upon a change of ownership of the site or structure which was the subject of this
approval.
123. The applicant shall at all times comply with Section 17.78 (Noise Control) of the Lake
Elsinore Municipal Code which requires noise or sound levels to be below 50 decibels
between the hours of 7:00 am to 10:00 pm and below 40 decibels between the hours of
10:00 pm to 7:00 am in nearby residential areas.
'-"
Agenda Item No. I a
Page 32 of 39
Page 33 - City Council Meeting Minutes -April 11, 2006
/"'"' Security lighting shall be required. All exterior on-site lighting shall be shielded and directed on-
site so as not to create glare onto neighboring property and streets or allow illumination above
the horizontal plane of the fixture.
Councilmember Buckley expressed strong objections to the project.
BUSINESS ITEMS
31. Report on agreed upon procedures related to certain bond transactions.
Administrative Services Director Pressey gave an overview of the item. He
commented that the City Treasurer had requested funding for an audit of bond
transactions relating to the 2003 Series H and the underlined community
development facility district that secured ~at public financing. He noted that
the audit was awarded to Vavrinek, Trine, Day & Company. He also noted
that Joe Aguilar, a partner with the firm, was present.
~
Mr. Pressey commented on settlement funds in the amount of $2.5 million
received by the City relating to CFD 90-3. He noted that it was for the
Southshore development. He noted that the Public Finance Authority (PF A)
was holding the funds along with funds from the Wasson Canyon Hill
settlement.
Joe Aguilar commented on the procedures they had performed. He noted that
the procedures were in regard to compliance provisions with the Abbacy
Holding Company. He commented that the City and developer were in
compliance with the agreement provisions. He indicated that his firm was
recommending that the City consider policy for component unit financial
statements on the larger assessment districts and mello-roos districts. He noted
that this would allow for financial tracking of transactions that would occur.
City Treasurer Weber gave a presentation regarding the audit. He gave some
background information on the history of the bonds. He commented that all
the documentation was provided. He noted that the agreements and bond
disbursements were in compliance with the law. He thanked the Council for
their support.
~
William Arnold, 31556 Sagecrest Drive, thanked the Council for conducting
an audit. He noted that people needed to understand what took place. He
Agenda Item No. 1 a
Page 33 of 39
Page 34 - City Council Meeting Minutes -April 11, 2006
commented that future record keeping will be very important to maintain an
audit trail. He commented that the equitable thing to do would be to resolve
the bond debt in favor of the Summerhill residents.
......,
Councilmember Buckley indicated that the component unit financial
statements were a good idea.
Mr. Pressey indicated that he had contacted the audit fmn to coordinate an
agreement to be brought before Council and/or the Public Finance Authority.
,
Councilmember Buckley commented that as the PF A Chairman he would like
to meet with the City Treasurer, Mayor and the City's financial team to draft a
report to bring forward to the second meeting in Mayor first meeting in June.
Councilmember Hickman commented that he would like the exact cost
brought back to Council. He noted it would h~lp them with their judiciary
responsibility to help the Summerhill homeowners.
Councilmember Kelley thanked the City Treasurer for completing the audit.
......,
MOVED BY KELLEY SECONDED BY HICKMAN TO RECEIVE AND
FILE THE AUDIT REPORT.
Mayor Magee thanked Administrative Services Director Pressey and his staff
for their hard work. He also thanked City Treasurer Weber for his efforts.
THE FOREGOING MOTION CARRIED BY UNANIMOUS VOTE.
32. Resolution authorizing the issuance of bonds and approving bond documents
for CFD No. 2005-6 (City Center).
Administrative Services Director Pressey commented on the item. He noted
that the average special tax in this district was $1,611 and the combined tax
rate was 1.8%.
MOVED BY BUCKLEY, SECONDED BY KE~LEY AND CARRIED BY A
UNANIMOUS VOTE TO ADOPT RESOLUTION NO. 2006-50
APPROVING THE ISSUANCE OF CFD 2005-6 (CITY CENTER
TOWNHOMES) 2006 SERIES A BONDS, FISCAL AGENT AGREEMENT,
......,
Agenda Item No. 1 a
Page 34 of 39
Page 35 - City Council Meeting Minutes -April 11, 2006
,,-... CONTINUING DISCLOSURE AGREEMENT, PURCHASE CONTRACT
AND FUNDING, CONSTRUCTION AND ACQUISITION AGREEMENT
AND PRELIMINARY OFFICIAL STATEMENTS.
33. Conceptual Plan of the proposed Boys & Girls Club.
Community Development Director Preisendanz gave an overview of the
item. He gave a description of the facility to be constructed. He noted the
location of the project.
MOVED BY BUCKLEY, SECONDED BY KELLEY AND CARRIED BY A
UNANIMOUS VOTE TO APPROVE IN CONCEPT THE PROPOSED
BUILDING WITHIN THE FUTURE ALBERHILL RANCH SPORTS
PARK.
34. Ordinance amending Sections 2.46.030 through 2.46.050 of the Lake
Elsinore Municipal Code relating to the term of office of the Public Safety
Advisory Commission.
",...-...
Mayor Magee introduced the item and deferred to City Manager Brady.
MOVED BY HICKMAN SECONDED BY SCHIFFNER TO ADOPT
ORDINANCE NO. 1176, UPON FIRST READING, BY TITLE ONLY AND
APPROVE ALTERNATIVE B TO PROVIDE THE THREE PSAC
MEMBER'S TERMS SET TO EXPIRE THIS YEAR WILL BE EXTENDED
THREE YEARS UNTIL 2009. SUBSEQUENT TERMS WILL BE FOUR
YEARS. THE TWO APPOINTMENTS SET TO EXPIRE IN JULY 2007
WILL REMAIN UNCHANGED.
I
Councilmember Buckley gave an explanation for the Ordinance change. He
noted that the next vacancy for PSAC would be 2007.
,..-.-
ORDINANCE NO. 1176
AN ORDINANCE OF THE CITY COUNCIL OF THE
CITY OF LAKE ELSINORE, CALIFORNIA,
AMENDING SECTIONS 2.46.030 THROUGH 2.46.050 OF
THE LAKE ELSINORE MUNICIPAL CODE RELATING
TO THE MEMBERSHIP, APPOINTMENT AND TERM
Agenda Item No. 1 a
Page 35 of 39
,
Page 36 - City Council Meeting Minutes -April 11, 2006
OF OFFICE OF THE PUBLIC SAFETY ADVISORY
COMMISSION
~
UPON THE FOLLOWING ROLL CALL VOTE:
AYES:
COUNCILMEMBERS:
BUCKLEY, HICKMAN,
KELLEY, SCHIFFNER,
MAGEE
NOES:
COUNCILMEMBERS:
'NONE
ABSENT: COUNCILMEMBERS:
NONE
ABSTAIN: COUNCILMEMBERS:
NONE
35. Public Safety Advisory Commission recruitment and appointment process.
City Attorney Leibold explained that the appropriate course of action would
be for Council to direct staff to postpone any advertisement for available
seats until the two member's terms expire in 2007.
.....,
MOVED BY BUCKLEY, SECONDED BY HICKMAN AND CARRIED BY
A UNANIMOUS VOTE TO POSTPONE ANY ADVERTISEMENT FOR
AVAILABLE SEATS UNTIL THE TWO MEMBER'S TERMS EXPIRE IN
2007.
PUBLIC COMMENTS
Mayor Magee commented that Jim Anders and Paul Maseca representatives of
Home Depot were present to explain the status of road improvements at Central
Avenue and Collier Avenue.
Mr. Maseca explained the cause of the delays with the improvements. He
commented that asphalt was currently on allocations and due to some weather
conditionss they had missed several allocations. He commented that there was a
300-foot waterline added during mid construction qecause of a request from
EVMWD. He also commented on a well that was discovered. He indicated that
conflicts with the street signals and power lines. He also indicated that they had to
Agenda Item No. 1 a
.~
Page 36 of 39
Page 37 - City Council Meeting Minutes -April 11, 2006
-" receive additional redesign permitting for the street signal.
Mr. Anders indicated that he had met with City Engineer Seumalo. He noted the
paving on the north side of Central Avenue and the east side of Collier A venue was
completed on April 8th. He noted that the cap paving was completed today. He
indicated they met with Caltrans today to develop a plan to completely remove the
center section of Central Avenue to be completed on April 18th. He commented
that they were committing to an April 28th completion date with striping included.
Mayor Magee commented that on January 25th staff allowed Home Depot to open
without the street improvements being completed. ,He indicated that he had met
with Mr. Anders on January 25th. He also indicated that Mr: Anders had
committed to him a three week period to have the street improvements completed.
He noted that after 11 weeks Home Depot was pushing the completion date to
April 28th.
Mayor Magee commented that he receive daily phone calls and visitors at his place
of business regarding the improvement delays. He'expressed his disappointment
with Home Depot in relation to the street improvements. He indicated there had
--- been long periods of time in which no work had been done in the public right-of-
way. He requested staff provide Council with an enforcement tool, should the
project not be completed by April 28th.
Councilmember Buckley inquired what action would Council take on April 28th.
,
Mayor Magee reiterated that staff provides Council with proper enforcement action
to be taken if the improvements were not completed. He thanked Home Depot
representatives for their update.
CITY MANAGER COMMENTS
1) Announced the following upcoming events:
April 14th and 15th -
April 15th
April 220d
April 23rd
Christian Concert at the Diamond Stadium
Children Fair at McVicker Park
Unity in the Community 5K walk/run
Open Air Farmer's Market
-" CITY ATTORNEY COMMENTS
Agenda Item No. 1 a
Page 37 of 39
Page 38 - City Council Meeting Minutes -April 11, 2006
No comments.
..""
COMMITTEE REPORTS
None.
CITY TREASURER COMMENTS
City Treasurer Weber commented on the following:
1) Finance meeting scheduled for April 20th.
CITY COUNCIL COMMENTS
Councilmember Kelley commented on the following:
No comments.
Mayor Pro Tem Schiffner commented on the following:
,
1) Thanked everyone for coming.
....."
Councilmember Hickman commented on the following:
1) Wished everyone a Happy Easter.
Councilmember Buckley commented on the following:
1) Requested anyone involved with the Transitional Housing Committee
contact Riverside County or Supervisor Buster's Office, to find out if the
facility was still scheduled to be built in Lake Elsinore to contact the
Council.
....."
Agenda Item No. 1 a
Page 38 of 39
Page 39 - City Council Meeting Minutes -April 11, 2006
~ Mayor Magee commented on the following:
1) Thanked everyone for attending.
The Regular City Council Meeting was adjourned at 10:16 p.m.
ROBERT E. MAGEE, MAYOR
CITY OF LAKE ELSINORE
ATTEST:
FREDERICK RAY, CITY CLERK
CITY OF LAKE ELSINORE
~
~
Agenda Item No. 1 a
Page 39 of 39
/""
MINUTES
CITY COUNCIL MEETING
CITY OF LAKE ELSINORE
183 NORTH MAIN STREET
LAKE ELSINORE, CALIFORNIA
TUESDAY, MAY 23, 2006
******************************************************************
CALL TO ORDER
,
The Regular City Council Meeting was called to order by Mayor Magee at 5 :00
p.m.
ROLL CALL
PRESENT:
COUNCILMEMBERS:
KELLEY, HICKMAN,
,MAGEE
/""'"'
ABSENT:
COUNCILMEMBERS: BUCKLEY, SCHIFFNER
(Councilmember Buckley arrived at 4:16 p.m.)
(Councilmember Schiffner arrived at 4:36 p.m.)
Also present were: City Manager Brady, City Attorney Leibold,
Administrative Services Director Pressey, Community Services Director Sapp,
Community Development Director Preisendanz, Lake & Aquatic Resources
Director Kilroy, Information/Communications Manager Dennis, City
Engineer Seumalo, Building & Safety Manager Chipman, Public Works
Manager Payne, Recreation/Tourism Manager Fazzio, City Treasurer Weber
and City Clerk Ray.
CLOSED SESSION
THE REGULAR CITY COUNCIL MEETING WAS RECESSED INTO
CLOSED SESSION AT 6:00 P.M.
RECONVENE IN PUBLIC SESSION (7:00 P.M.)
/"" PLEDGE OF ALLEGIANCE
Agenda Item NO.~
page-1- of a
The Pledge of Allegiance was led by City Manager Brady.
....",
INVOCA TION - MOMENT OF SILENT PRAYER
Mayor Magee led the meeting in a moment of sile~t prayer.
ROLL CALL
PRESENT:
COUNCILMEMBERS: BUCKLEY, HICKMAN,
KELLEY, SCHIFFNER,
MAGEE
(Councilmember Buckley was not present during roll call)
ABSENT:
COUNCILMEMBERS:
NONE
Also present were: City Manager Brady, City Attorney Leibold,
Administrative Services Director Pressey, Community Development Director
Preisendanz, Community Services Director Sapp, Lake & Aquatics Resources
Director Kilroy, City Engineer Seumalo, Planning Manager Weiner, Building
& Safety Manager Chipman, Recreationffourism Manager Fazzio, Chief of
Police Fetherolf, City Treasurer Weber and City Clerk Ray.
'-'"
CLOSED SESSION
A. CONFERENCE WITH LEGAL COUNSEL - EXISTING
LITIGATION - Pursuant to subdivision (a) of Gov't Code ~ 54956.9:
Wildomar and Lake Elsinore Residents for Responsible Growth v. City of
Lake Elsinore (Riverside Co. Superior Court Case No. RIC 449594).
B. CONFERENCE WITH LEGAL COUNSEL - ANTICIPATED
LITIGATION - Initiation of litigation pursuant to subdivision (c) of
Section 54956.9 (1 potential case)
CLOSED SESSION REPORT
City Attorney Leibold announced the Closed Session discussion items as listed
above. She noted that items A and B were discussed and there was no reportable
action.
....",
Agenda Item NO.Jk.L
page~Of~
Page 3 - City Council Meeting Minutes - May 2~, 2006
r'-
PRESENTATION/CEREMONIALS
A. Certificate of Recognition - Poetry writing winners.
Mayor Magee called Barbara Kady forward to join him at the podium. Ms.
Kady indicated that the Certificates were for the winners of their 8th Annual
Poetry Contest. Mrs. Kady called the winners forward to receive their
Certificates.
Ms. Kady introduced elementary school winner Gabriel Vega.
Gabriel Vega accepted the Certificate of Recognition and read his poem.
Ms. Kady introduced middle school winner Amber Pegler. She noted that
Sheena Gutierrez was going to read Amber's poem.
Sheena Gutierrez read Amber's poem.
~
Ms. Kady noted that Sheena was the 1 st and 2nd place winner for the high
school level.
Sheena Gutierrez read her 1 st place poem.
Ms. Kady noted that the Poetry Contest was led by Elsinore Valley Art's
Network.
B. Proclamation - Military Appreciation Month
Mayor Magee called Paul Espinosa forward to receive the Proclamation.
Mayor Magee read and presented the Proclamation to Mr. Espinosa.
Mr. Espinosa thanked Mayor Magee and the'Council for the Proclamation
on behalf of the American Legion. He noted his appreciation for the support
the City has shown for service men. He commented on the upcoming
Memorial Day ceremony.
C. Presentation - Lake Elsinore Action Sports Festival
~
Agenda Item NO.~
Page 11- of ;). \
Page 4 - City Council Meeting Minutes - May 23, 2006
Mayor Magee called Terry Winnett forward to give his presentation. Mr.
Winnett noted that the event would be taking place in June. He thanked the
Council, Recreationffourism Manager Fazzio and Lake & Aquatic
Resources Director Kilroy for their assistance. Mr. Winnett gave some
background on the event. He noted that Mike Metzger would perform at the
event. He thanked 74 Motorsports and In Motion Newspaper.
~
D. New Employee Introduction
Community Development Director Preisendanz introduced Planning
Manager Thomas Weiner and Principal & Environmental Planner Wendy
Worthy.
Building & Safety Manager Chipman introduced Building Inspector Scott
Bums and Building Inspector Danny Rodriguez.
Public Works Manager Payne introduced Will Yang, Dan Chadd, Alex
Canas and Rick DeSantiago.
E.
Chamber of Commerce Update
~
Mayor Magee called Kim Cousins forward to give his update. Mr. Cousins
commented on the City's current development. Mr. Cousins noted that
LEUSD has one of the highest rates of juvenile diabetes among all the
school districts in southwest California. He noted that the Chamber
partnered with the LEUSD and over the past'weekend they had over 32
individuals representing the City of Lake Elsinore in the Juvenile Diabetes
Walk for the Cure.
Mr. Cousins congratulated the Boys and Girls Club on their 1 st annual
fundraiser. Mr. Cousins commented on upcoming events. He noted the
Chamber Mixer would be held at the DiamoJ)d Club on June 29th.
PUBLIC COMMENTS - NON-AGENDIZED ITEMS - 1 MINUTE
Ruth Atkins, Lake Elsinore Historical Society, commented that she wanted
to publicly thank KB Homes for their generous donation of model home
furniture.
~
Agenda Item NO.~
Page~ of ~\
Page 5 - City Council Meeting Minutes - May 2~, 2006
,,-...
Donna Franson, Lake Elsinore Citizens Committee, commented on Western
States Ski Festival. She noted that they would be hosting the wine and beer
booths. She noted that volunteers were welcome.
Leonard Leichnitz, LUMOS Communities, commented that his company
owned the property that many people know as the former rodeo grounds. He
noted that he was present to ask for any help that the City and the Lake
Elsinore Police Department could give in regard to the individuals riding
recreational vehicles on that property. He noted that he posted signs on the
property and the signs were destroyed 4 days after they were posted. He
noted that any help that could be provided would be appreciated.
,
Duane Dodson, 29322 Swan Avenue, commented on the roadways in
Country Club Heights.
Mayor Magee directed Mr. Dodson to speak to City Engineer Seumalo.
,,-...
Mayor Magee indicated that the next 9 spea~ers were present to speak on an
unfortunate situation that occurred over the past weekend. He indicated that
the Council was very much aware of what transpired. He noted that he had
spoken to a couple of the speakers. He noted that he had discussed the
situation with the Police Chief who had indicated that the investigation was
ongoing. He noted that Council, City Staff and Law Enforcement took the
situation very seriously.
Claudia Hebromar, 145 South Woodlake Street, noted her concerns with the
shooting that had happened over the weekend. She noted that one of the
bullets had hit her neighbor's car. She noted that this kind of activity had
been occurring for several years. She requested that Council help them
before someone was killed.
"....
Rod Gehnert noted that he was a Vietnam Veteran and President of a
company in town. He noted that he lived on W oodlake Street for 18 years.
He noted that he moved out of the City due to the activity on his street. He
noted that he was present to support the residents of the street. He noted that
the Police had been called 45-50 times that he was aware of. He noted that
the house in question had several arrests, but that nothing seemed to be
getting accomplished. He requested that CO\lncil help his former neighbors.
Agenda Item NO.~
pageB ofd- \
Page 6 - City Council Meeting Minutes - May 23, 2006
Gloria Tanahuvia, 168 South W oodlake Street, noted that she had been in
the neighborhood for 16 years. She noted that she was located directly
across the street from the house in question. She noted that her son had built
a skate board ramp in her backyard some time ago and the City had asked
her to remove it since it was considered a nuisance. She indicated that she
had removed it and paid the fines. She commented that she and her
neighbors had been dealing with the house in question for over 7 years. She
noted that she is never able to park in front of her own house since there are
always strange cars parked in front of her house and the house in question.
She indicated that she had called the Police several times. She noted that
that the house in question was endangering the safety of her neighborhood.
She commented on the night of the shooting. She noted that she had hoped
the City could help them. '
Christine Holland, 133 South Woodlake Street, noted that she was present to
comment on the shooting. She noted that she did not want their
neighborhood to be a statistic. She noted that her car was the one that was
shot at. She requested that revenue that was to be generated from all the
new businesses be put toward Law Enforcement, drug enforcement as well
as gang and crime prevention.
Thomas Smith, 132 South Woodlake Street, noted that he was present to
comment on the shooting. He noted 3 people had rebuilt houses in the
neighborhood. He commented that Council needed to do something about
the situation at hand. He noted that it took the Police Department 30
minutes to respond to the situation. He noted that something needed to be
done.
Hope Johnston was not available to address Council.
Noel Domalaon, 156 South W oodlake Street, commented that he was
present to comment on the shooting that took place. He noted that he had
lived in the City for 2-1/2 years. He noted that he had seen 2 cars burnt at
the house in question. He noted the suspicious activity that had been taking
place. He indicated that he moved from San Diego because it was
affordable. He noted that now he would not hesitate to sell his house if the
City was not able to respond to the situation appropriately. He noted that he
feared for his children's safety. He noted that he tried to call 911 three times
and it was busy. He requested help from the,Council.
Agenda Item NO.l.b-
Page t,Q of ,) \
.....,
.....,
.....,
Page 7 - City Council Meeting Minutes - May 23, 2006
"......
Jeannette Stow, 181 South Woodlake Street, commented on the shooting
that had taken place. She thanked Councilmember Hickman since he had
helped get the house cleaned up in the past. She commented on the Police
response time. She noted that she had video of people committing crimes.
She further noted that the Police did not want to see the video. She
requested that the Police have a better response time.
Bruce Holland, 133 South W oodlake Street, commented on the shooting that
had taken place. He noted that he was a business and home owner in the
City. He noted that nothing had been done about the situation. He noted
that something needed to be done before someone got killed. He
commented that the children in his neighborhood had not slept for the past 3
days. He commented that it was time to get a Police Force that cared about
the City. He requested help from the Council.
Mayor Magee commented that on behalf of the Council the comments from
the residents had been heard loud and clear.
",-..,
Councilmember Buckley inquired if the City, had a disorderly or nuisance
house ordinance in the LEMC.
City Attorney Leibold noted that she would review the code. She indicated
that it was her belief that the City did not have anything beyond the public
nuisance provisions of the LEMC.
Councilmember Buckley inquired if the house in question was a rental.
Councilmember Kelley noted that the house in question has had the same
owner for the past 6 years.
Mayor Magee noted that the Police Department had an officer that was in
charge of Neighborhood Watch. He noted that the phone number to the
Police Department was 245-3200. '
,--.
Agenda Item NO.~
Page'" ofJ.\
Page 8 - City Council Meeting Minutes - May 23, 2006
CONSENT CALENDAR ITEMS
""-'"
MOVED BY KELLEY, SECONDED BY SCHIFFNER AND CARRIED BY A
UNANIMOUS VOTE TO PULL ITEM NO.6 AND ITEM NO. 11 AND
APPROVE THE BALANCE OF THE CONSENT CALENDAR AS
PRESENTED.
1. The following Minutes were approved:
a. Joint City Council/Redevelopment Agency Study Session - April 25,
2006.
b. City Council Meeting - April 25, 2006. ,
c. Joint City COUncil/Redevelopment Agency Study Session - May 9,
2006.
2. Ratified Warrant List for May 15,2006.
3.
Adopted Resolution No. 2006-64 initiating the November 7, 2006 General
Municipal Election.
""-'"
Adopted Resolution No. 2006-65 adopting regulations for candidates.
4. Approved amendment to City Manager's Employment Agreement.
5. Approved Agreement and Escrow Instructions for Purchase and Sale of Real
Property .
7. A warded Spring Street Improvements Contract to Roadway Engineering.
8. Approved Professional Services Contract for Code Enforcement Prosecutors
with Dapeer, Rosenblit & Litvac.
9. Approved exemption from the bid process.
Approved Professional Services Agreement with STK Architecture, Inc.
10. Allocated $3 thousand for advertising fireworks safety and authorized the
~
Agenda Item No.11L-
PageY of-&.
Page 9 - City Council Meeting Minutes - May 23, 2006
,.....
City Manager to implement the fireworks safety publicity plan during the
month of June.
12. Approved the CPI and Landfill Tipping Fee increase.
ITEMS PULLED FROM THE CONSENT CALENDAR
6. Special project funding from Lake Maintenance Fund.
Lake & Aquatic Resources Director Kilroy commented on the item. He
noted that there was no direct cost to the City. He noted that the balance of
the fund was almost $3 million.
Dan Uhlry, 137 East Graham Avenue, commented on the item. He noted
that the funds were set aside for lake water replenishment, not sign poles.
He noted that the funds may be needed in case there was ever a drought.
.,,-...
Pete Dawson, 18010 Grand Avenue, commented that the funds set aside
were for supplemental water only. He requested that Council carefully
review the item. He noted that it would not be wise to count on natural
water flow. He noted Southern California received about 15 inches of rain
and the City received 0% from the watershed.
Mayor Pro Tern Schiffner concurred with the comments made. He noted the
agreement was not specific. He noted that he felt that this was an important
Issue.
Councilmember Kelley commented that she agreed with the necessity of the
expenditures; however, she did not agree with where the fees were coming
from.
Councilmember Buckley commented on the TMDL Task Force Agreement.
He inquired if the amount of money request~d went solely to studies or if it
was used toward compliance.
,.",.--.
Lake & Aquatic Resources Director Kilroy noted that the amount requested
would primarily go toward studies. He noted that the total budget for that
item would be an estimated $800 thousand.
Agenda Item NO.~
Page~ of~
Page 10 - City Council Meeting Minutes - May 23, 2006
,
Councilmember Buckley noted that the fish study and sign poles could
possibly be paid for by grant money.
......"..
Councilmember Hickman commented that the expenditures should have
been included in the budget.
Mayor Magee commented that Lake & Aquatic Resources Director Kilroy
was following the instructions of the subcommittee of the Water District
which was made up of Mayor Magee and Mayor Pro Tern Schiffuer. He
noted that it was agreed upon that the City needed to determine what the
Lake Management Fund was there for.
Mayor Pro Tern Schiffuer noted that the expenditures were mandatory.
,
MOVED BY BUCKLEY, SECONDED BY MAGEE AND CARRIED
BY A UNANIMOUS VOTE TO 1) DENY FUNDING OF THE
REQUESTED ITEMS FROM THE LAKE MAINTENANCE FUND,
AND 2) TO INCLUDE AN ADDITIONAL BUDGET LINE ITEM IN
THE AMOUNT OF $106,000 FROM UNALLOCATED FUNDING TO
THE LAKE DEPARTMENT TO COVER THE CITY'S SHARE OF
. I
THE ESTIMATED COSTS TO COMPLY WITH THE
REGULATORY REQUIREMENTS FOR MONITORING AND
SPECIAL STUDIES ATTRIBUTABLE TO THE ADDITION OF
SUPPLEMENTAL WATER UNDER THE TMDL TASK FORCE
AGREEMENT.
......"..
11. Approved Personnel Rules and Regulations. I
City Attorney Leibold commented on the requirement of blood testing for
accidents involving City property. She noted that there was a provision in
the regulations.
City Attorney Leibold commented on merit increases. She deferred to
Administrative Services Director Pressey.
Administrative Services Director Pressey noted that he spoke to the City's
labor attorney. He noted that the labor attorney indicated that the City could
change the term name or the definition of the existing term.
....,
Agenda Item NO.!b-
Page \0 of.,) \
Page 11- City Council Meeting Minutes - May 23, 2006
"..--
Councilmember Buckley commented on the 'evaluation system. He
suggested having a merit-raise system for outstanding employees.
City Attorney Leibold commented on contracting issues with employees and
relatives. She noted that Council would like the additional language
prohibiting an employee from performing joint duties, sharing responsibility
or having authority over an employee that is a family member.
Councilmember Buckley noted that relatives of an employee should not
have any involvement with payment or hiring.
MOVED BY BUCKLEY, SECONDED BY KELLEY AND CARRIED BY A
UNANIMOUS VOTE TO APPROVE THE PERSONNEL RULES AND
REGULATIONS WITH MODIFICATIONS. '
PUBLIC HEARINGS
21. Tentative Tract Map 25473 - Revision No.1; and Mitigated Negative
/"""- Declaration No. 2006-01.
Mayor Magee opened the public hearing at 8:24 p.m.
Community Development Director Preisendanz commented on the item. He
noted that it was originally proposed for over 500 lots. He noted that the
Planning Commission recommended approval.
MOVED BY SCHIFFNER, SECONDED BY HICKMAN AND CARRIED
BY A UNANIMOUS VOTE, WITH COUNCILMEMBER BUCKLEY
ABSENT, TO ADOPT RESOLUTION NO. 2006-66 ADOPTING FINDINGS
OF CONSISTENCY WITH THE MSHCP.
MOVED BY SCHIFFNER, SECONDED BY HICKMAN AND CARRIED
BY A UNANIMOUS VOTE, WITH COUNCILMEMBER BUCKLEY
ABSENT, TO ADOPT RESOLUTION NO. 2006-67 ADOPTING MND NO.
2006-01.
MOVED BY SCHIFFNER, SECONDED BY HICKMAN AND CARRIED
~ BY A UNANIMOUS VOTE, WITH COUNCILMEMBER BUCKLEY
ABSENT, TO ADOPT RESOLUTION NO. 2006-68 APPROVING TTM NO.
Agenda Item NO_~
pagelL of ~\
Page 12 - City Council Meeting Minutes - May 23, 2006
25473; REVISION NO.1 WITH 113 CONDITIONS OF APPROVAL AS
REVISED BY THE PLANNING COMMISSION.
~
Mayor Magee closed the public hearing at 8 :25 p.m.
22. Adoption of Development Impact Fees for fire facilities with an automatic
annual ENR adjustment and an Ordinance arpending Chapter 16.74 of the
Municipal Code.
Administrative Services Director Pressey commented on the item. He noted
the dollar amount per square foot. He noted that all the assumptions were
supportive of where the fee should be. He noted that the fee study included
the 3 new stations and 3 existing stations.
Leonard Leichnitz, LUMOS Communities, commented that the Council had
increased fees by $7 thousand in the past 12 months for each building permit
that needed to be pulled. He commented on a recent presentation given by
the head of WRCOG at the Chamber of Commerce. He requested that
Council table the item to reevaluate the fees.
~
Mayor Pro Tern Schiffner commented that the community had complained
in the past about the lack of fire stations. He noted that he was in favor of
construction for the fire stations.
City Treasurer Weber thanked Administrative Services Director Pressey for
a job well done on the report. He noted that the City only got 7% of house
tax money back. He noted that the money h~d to come from future
development. He noted that developers should pay for the infrastructure.
He suggested showing the accrual from this fund every 6 months.
Councilmember Buckley commented on the population that was projected.
He inquired if the population went down, if fees would go up.
City Attorney Leibold confirmed.
Councilmember Kelley noted that the City had to provide public safety. She
commented on the current fees and noted that the fees were becoming more
unbearable.
....,
Agenda Item NO.~
Page \;} of J-.\
Page 13 - City Council Meeting Minutes - May 23, 2006
,.....
Mayor Magee commented that the answer was that the State and Federal
Government needed to return tax money to local governments in order to
take care of the residents. He noted that the City needed more of their tax
money. He noted that the City had to provide for public safety.
MOVED BY SCHIFFNER, SECONDED BY BUCKLEY AND CARRIED BY
A UNANIMOUS VOTE TO ADOPT RESOLUTION NO. 2006-69
,
ADOPTING THE FIRE FACILITIES FEE STUDY AND FEE IN
ADDITION TO AN AUTOMATIC ANNUAL ENR ADJUSTMENT.
MOVED BY BUCKLEY, SECONDED BY SCIDFFNER TO ADOPT UPON
FIRST READING, BY TITLE ONLY, ORDINANCE 1181.
ORDINANCE NO. 1181
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE, CALIFORNIA, AMENDING CHAPTER 16.74 TO
TITLE 16 OF THE LAKE ELSINORE MUNICIPAL CODE
-- ESTABLISHING A FIRE FACILITIES FEE FOR DEVELOPMENT
PROJECTS WITHIN THE CITY OF LAKE ELSINORE.
UPON THE FOLLOWING ROLL CALL VOTE:
A YES:
COUNCILMEMBERS:
BUCKLEY, HICKMAN,
KELLEY, SCHIFFNER,
MAGEE
NOES:
COUNCILMEMBERS:
,
NONE
ABSENT: COUNCILMEMBERS:
NONE
ABSTAIN: COUNCILMEMBERS:
NONE
23. Continuance of proposed Street Vacation of Flint Street.
City Engineer Seumalo commented on the item. He noted that it was staff's
recommendation to approve the proposed street vacation.
...--.
Mayor Magee opened the public hearing at 8:45 p.m.
Agenda Item NO.~
Page \; of-.2L
Page 14 - City Council Meeting Minutes - May 23, 2006
MOVED BY SCmFFNER, SECONDED BY mCKMAN AND CARRIED
BY A UNANIMOUS VOTE TO ADOPT RESOLUTION NO. 2006-62
ORDERING THE VACATION OF A PORTION OF FLINT STREET AND
TO DIRECT THE CITY CLERK TO RECORD SAID STREET VACATION
WITH THE COUNTY RECORDER.
,.."
Mayor Magee closed the public hearing at 8 :46 p.m.
BUSINESS ITEMS
31. Resolution repealing Resolution Nos. 99-7,2001-41,2002-09,2002-50 and
2003-54, and approving the designation of the Prima Facie Speed Limit for
certain streets.
City Engineer Seumalo commented on the item. He noted that the item
before Council was a Resolution repealing several prior established speed
zones and establishing updated speed limits for several streets in the City.
MOVED BY BUCKLEY, SECONDED BY KELLEY AND CARRIED BY A
UNANIMOUS VOTE TO ADOPT RESOLUTION NO. 2006-70
REPEALING THE RESOLUTIONS AS LISTED IN THE STAFF REPORT
AND ESTABLISHING CITY-WIDE LIMITS.
'-'
32. Modifications to Conditions of Approval (COA) No. 102 for Vesting
Tentative Tract Map (VTTM) No. 28214 (Murdock Alberhill Ranch
Specific Plan).
City Manger Brady commented on the discussion from the 4 p.m. study
session. He noted that the applicant agreed to continue the item to the June
13th meeting.
MOVED BY BUCKLEY, SECONDED BY HICKMAN AND CARRIED BY
A UNANIMOUS VOTE TO CONTINUE THE ITEM TO THE JUNE 13,
2006 COUNCIL MEETING.
33. Alberhill Ranch Park Land Reimbursement.'
MOVED BY BUCKLEY, SECONDED BY HICKMAN AND CARRIED BY
A UNANIMOUS VOTE TO CONTINUE THE ITEM TO THE JUNE 13,
,.."
Agenda Item NO.lb-
Page \4 of J.\
Page 15 - City Council Meeting Minutes - May 23, 2006
~
2006 COUNCIL MEETING.
Dan Uhlry, 137 East Graham Avenue, noted that this project had come
before him previously when he served on the Planning Commission. He
inquired why the tax payers had to pay for the park. He noted that he was
not in favor of any park money from CFDs going to developers. He inquired
why the homeowners should have to pay for the park.
,
Mayor Magee noted that the item was being continued to the June 13,2006
meeting.
34. Park Site Implementation Agreement for the Community Park located within
the Alberhill Ranch Specific Plan.
,
MOVED BY BUCKLEY, SECONDED BY mCKMAN AND CARRIED BY
A UNANIMOUS VOTE TO CONTINUE THE ITEM TO THE JUNE 13,
2006 COUNCIL MEETING.
~
35. Lease of Park Property for Boys and Girls Club.
MOVED BY BUCKLEY, SECONDED BY HICKMAN AND CARRIED BY
A UNANIMOUS VOTE TO CONTINUE THE ITEM TO THE JUNE 13,
2006 COUNCIL MEETING.
36. Change proceedings for CFD 2004-3 (Rosetta Canyon).
Administrative Services Director Pressey commented on the item. He noted
that this development had a property that was purchased that neighbored the
boundary of the current CFD. He noted that the developer had approached
the City requesting to be annexed into the CFD.
Administrative Services Director Pressey commented on questions asked
during the 4 p.m. study session.
"..-
Dennis Anderson, Harris & Associates, commented that what they were
trying to achieve was to amend the rate and method of special tax for
improvement area 2 of the CFD to allow for the annexation of the additional
property. He noted that amending the rate and method would not affect the
special taxes for the existing improvement area.
Agenda Item NO.~
Page \5 of a- \
Page 16 - City Council Meeting Minutes - May 23, 2006
MOVED BY BUCKLEY, SECONDED BY SCHIFFNER AND CARRIED BY
A UNANIMOUS VOTE TO ADOPT RESOLUTION NO. 2006-72 TO
INCUR BONDED INDEBTEDNESS NOT TO EXCEED $33,000,000
WITHIN IMPROVEMENT AREA NO.2 OF LAKE ELSINORE CFD NO.
2004-3.
"otrJtII'
3 7 . Appeal of structure abatement and administrative proceedings.
City Manager Brady commented on the item.' He noted that an appeal was
filed. He noted that the owner had indicated that the property was in escrow
which was expected to close July.
MOVED BY SCHIFFNER, SECONDED BY KELLEY AND CARRIED BY
A VOTE OF 4-1, WITH COUNCILMEMBER BUCKLEY CASTING THE
DISSENTING VOTE, TO CONTINUE THE ITEM UNTIL THE JUNE 13,
2006 COUNCIL MEETING.
38. Second Reading - Ordinance No. 1178 - Amending the Transportation
Uniform Mitigation Fee Program (TUMF).
"otrJtII'
MOVED BY KELLEY, SECONDED BY BUCKLEY TO ADOPT UPON
SECOND READING, BY TITLE ONLY, ORDINANCE NO. 1178.
ORDINANCE NO. 1178
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE, CALIFORNIA, AMENDING SECTION 16.83.030
AND SECTION 16.83.040, SUBPART A, OF THE LAKE ELSINORE
MUNCIPAL CODE REGARDING ADOPTION OF THE FEES FOR
THE TRANSPORTATION UNIFORM MITIGATION FEE
PROGRAM.
"otrJtII'
Agenda Item NO.jL
page~ of 2L
Page 17 - City Council Meeting Minutes - May 23, 2006
/""'
UPON THE FOLLOWING ROLL CALL VOTE:
AYES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
BUCKLEY, HICKMAN
KELLEY, SCHIFFNER
MAGEE
NONE
NONE
39. Second Reading - Ordinance No. 1179 - Authorizing the levy of a special
tax.
MOVED BY KELLEY, SECONDED BY SCHIFFNER TO ADOPT
UPON SECOND READING, BY TITLE ONLY, ORDINANCE NO.
1179.
,........
ORDINANCE NO. 1179
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE, CALIFORNIA, ACTJNG AS THE LEGISLATIVE
BODY OF CITY OF LAKE ELSINORE COMMUNITY FACILITIES
DISTRICT NO. 2006-5 (PARKS, OPEN SPACE AND STORM DRAIN
MAINTENANCE) AUTHORIZING THE LEVY OF A SPECIAL TAX.
UPON THE FOLLOWING ROLL CALL VOTE:
A YES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
/""'
'BUCKLEY, HICKMAN
KELLEY, SCHIFFNER,
MAGEE
NONE
NONE
NONE
Agenda Item NO.~
Page \ 1 of J.\
Page 18 - City Council Meeting Minutes - May 23, 2006
40. Second Reading - Ordinance No. 1180 - Authorizing the levy of a special
tax.
......",
MOVED BY SCHIFFNER, SECONDED BY KELLEY TO ADOPT
UPON SECOND READING, BY TITLE ONLY, ORDINANCE NO.
1180.
ORDINANCE NO. 1180
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE, CALIFORNIA, ACTING AS THE LEGISLATIVE
BODY OF CITY OF LAKE ELSINORE COMMUNITY FACILITIES
DISTRICT NO. 2003-1 (LAW ENFORCEMENT, FIRE AND
PARAMEDIC SERVICES) AUTHORIZING THE LEVY OF A
SPECIAL TAX WITHIN ANNEXATIO~ AREA NO. 18 (APNS 377-
231-013 AND -014) ANNEXED TO SAID DISTRICT.
UPON THE FOLLOWING ROLL CALL VOTE:
AYES:
COUNCILMEMBERS:
BUCKLEY, HICKMAN
KELLEY, SCHIFFNER,
,MAGEE
"'-"
NOES:
COUNCILMEMBERS:
NONE
ABSENT: COUNCILMEMBERS:
NONE
ABSTAIN: COUNCILMEMBERS:
NONE
THE REGULAR CITY COUNCIL MEETING WAS RECESSED AT 9:04
P.M.
THE REGULAR CITY COUNCIL MEETING WAS RECONVENED AT
9:05 P.M.
PUBLIC COMMENTS
No comments.
"'-"
Agenda Item NO.l1
Page \ ~ of~\
Page 19 - City Council Meeting Minutes - May 23, 2006
,,--.
CITY MANAGER COMMENTS
1) Announced the following upcoming events: I
May 2ih-29th - Triple Crown Baseball Tournament
May 28th - Open Air Farmer's Market
June 2nd_4th - Lake Elsinore Action Sports Festival
June 3rd - Household Hazardous Waste Collection
June lOth - "Just for Kids" fishing derby
CITY ATTORNEY COMMENTS
No comments.
COMMITTEE REPORTS
None.
~ CITY TREASURER COMMENTS
No comments.
CITY COUNCIL COMMENTS
Councilmember Kelley commented on the following:
Councilmember Kelley presented a plaque to the Council on behalf of the Boys
and Girls Club of Southwest County from the Field of Dreams Event. She thanked
Council for being so supportive and allowing the project to move forward.
I
Mayor Pro Tern Schiffner commented on the following:
No comments.
Councilmember Hickman commented on the following:
1)
Thanked all the people that submitted an application for the Planning
Commission.
~
Agenda Item NO.~
page~of ;}-\
Page 20 - City Council Meeting Minutes - May 23, 2006
Councilmember Buckley commented on the following:
......,
1) Commented on his trip to Washington, D.C. for Mosquito Business for the
Vector Control.
Mayor Magee commented on the following:
1) Noted that he received a letter from Sheriff Bob Doyle requesting that
Council appoint someone to the County Child Safety Commission. He
noted that Councilmember Kelley had agreed to fulfill the role.
He requested that the City Clerk draft a letter for his signature to Sheriff Bob
Doyle indicating Council's selection.
Chief Fetherolf commented that he had an opportunity during the Council meeting
to meet with the group of concerned citizens regarding the shooting incident on
W oodlake Street. He noted that they had agreed to meet with the Sheriff s
Department at the Police Station to discuss the issues of how they could further
protect themselves; and for the Sheriff s Department to inform them how the
investigation was going.
......,
The Regular City Council Meeting was adjourned at 9:10 p.m.
ROBERT E. MAGEE, MAYOR
CITY OF LAKE ELSINORE
RESPECTFULLY SUBMITTED:
MICHELLE SOTO, DEPUTY CITY CLERK
......,
Agenda Item NO.-1b-
Page:JO of ~i \
/""'
,..-..
,.......
Page 21 - City Council Meeting Minutes - May 23, 2006
ATTEST:
FREDERICK RAY, CITY CLERK
CITY OF LAKE ELSINORE
Agenda Item NO.JL
Page c1-bf ;) \
JUNE 15. 2006 CITY OF LAKE ELSINORE WARRANT
SUMMAR Y
~ FUND# FUND DESCRIPTION TOTAL
100 GENERAL FUND $ 2,476,695.38
105 MISCELLANEOUS GENERAL PROJECT FUND 59,185.13
110 STATE GAS TAX FUND 316.83
112 TRANSPORTATION/MEASURE A FUND 13,975.28
130 LIGHTING/LANDSCAPE MAINTENANCE FUND 148,802.20
150 C.D.B.G. FUND 271.44
204 SIGNAL C.I.P. FUND 423.81
205 TRAFFIC IMPACT FEE FUND 13,396.80
221 PARK C.I.P. FUND 475.02
231 LIBRARY C.I.P. FUND 2,129.09
254 89-1 RAILROAD CANYON IMPROVEMENT FUND 788.36
369 C.F.D. 2004-3 ROSETTA CANYON DEBT SERVICE FUND 6,750.00
608 TRUST DEPOSIT & PRE-PAID EXPENSE FUND 86,399.00
620 COST RECOVERY SYSTEM FUND 9,728.26
GRAND TOTAL $ 2,819,336.60
,--.
,--.
6/21/2006 Warrant 061506
1 of 1
AGENDA ITEM NO. J.
PAGE / OF 5
JUNE 15, 2006
CHECK#
86025
86206
86207
86208
86209
86210
86211
86212
86213
86214
86215
86216
86217
86218
86219
86220
86221
86222
86223
86224
86225
86227
86228
86229
86230
86231
86232
86233
86234
86235
86236
86237
86238
86239
86240
86241
86242
86243
86244
86245
86246
86247
86248
86249
86250
86251
86252
86253
86254
86255
86256
86257
86258
CITY OF LAKE ELSINORE
VENDOR NAME
DEPUTY WILLIAM GUIMONT
CALIFORNIA P .E.R.S.
AL TURA CREDIT UNION
I.C.M.A. RETIREMENT TRUST
CALIFORNIA P.E.R.S.
COSTCO WHOLESALE
THE MARK FISHER COMPANY
AMERICAN PROBATION & PAROLE ASSOCIATION
WYNDHAM SAN DIEGO OF EMERALD PLAZA
DEPUTY DAVID SCHELL
DEPUTY WILLIAM YOUNG
STATE COMPENSATION INSURANCE FUND
STANDARD INSURANCE COMPANY
FORTIS BENEFITS
STANDARD INSURANCE COMPANY
CALIFORNIA P.E.R.S.
VISION SERVICE PLAN
PRE-PAID LEGAL SERVICES, INC.
L1UNA LOCAL 777
THE L.I.U. OF N.A.
TEMESCAL CANYON GRAD NIGHT
VOID
A & A JANITORIAL SERVICE
ACTIVE MOTORS PORTS
ALL PHASE REFRIGERATION & AIR CONDITIONING, INC.
AMERICAN ASPHALT SOUTH, INC.
AMERICAN FENCE COMPANY, INC.
AMERICAN FORENSIC NURSES
ERICA ANDERSEN
ANIMAL FRIENDS OF THE VALLEY
APPLE ONE EMPLOYMENT SERVICES
BANK OF AMERICA (0619) CITY MANAGER'S OFFICE
BANK OF AMERICA (5392) FIRE STATION #85
BANK OF AMERICA (6673) LAKE & AQUATIC RESOURCES DEPARTMENT
BANK OF AMERICA (6707) ADMINISTRATIVE SERVICES & HUMAN RESOURCES
BANK OF AMERICA (8314) COMMUNITY SERVICES DEPARTMENT
CATHERYNEBARROZO
BERRYMAN & HENIGAR, INC.
BIO-TOX LABORATORIES
BLOOMFIELD GROUP, INC.
BOYS & GIRLS CLUB OF AMERICA
C. R. & R. DISPOSAL, INC.
CALIFORNIA TRUCK EQUIPMENT COMPANY
STATE OF CALIFORNIA
CCAC SOUTHERN DIVISION
LUCY CERVANTES
WATINEE CHATTONG
CITY & COUNTY SOIL ENGINEERING
COAST TO COAST WIRELESS, INC.
COMMERCIAL TRANSPORTATION SERVICES
COMPUTER ALERT SYSTEMS, INC.
KIRT A. COURY
HERMILA COVARRUBIAS
W ARRANT LIST
AMOUNT
$ 150.00 ...."
37,289.58
1,075.00
5,004.00
75,784.91
100.00
2,653.00
1,200.00
2,974.00
175.00
175.00
15,516.44
2,134.70
10,012.86
233.26
5,094.67
1,384.05
77.70
1,143.00
2.499.64
1,000.00
0.00
2,400.00
457.86
1,132.92
13,111.00
120.00 ....,
989.25
411.00
7,500.00
4,525.95
126.17
1,020.90
1,629.56
848.05
1,146.58
612.67
13,524.87
1,419.46
4,162.50
7,500.00
172,684.19
17,560.02
700.00
325.00
350.00
385.00
8,320.00
51.89
118.53
7,814.69
4,273.77
500.00 ""'"
6/21/2006 Warrant 061506
1 OF 4
AGENDA ITEM NO. ;J
PAGE ,~ OF~
JUNE 15, 2006
CITY OF LAKE ELSINORE
"..-CHECK# VENDOR NAME
86259-86260 CUTTING EDGE STAFFING, INC.
86261 D & SELECTRIC
86262 RICK DE SANTIAGO
86263 RAMIRO DELGADO
86264 DEPARTMENT OF MOTOR VEHICLES
86265 L1BRADO DIAZ
86266 DO IT CENTER
86267 CAROLE K. DONAHOE, A.I.C.P.
86268 DOWNS COMMERCIAL FUELING, INC.
86269 D.R. HORTON
86270 DRESCO REPRODUCTION, INC.
86271 DUN & BRADSTREET
86272-86276 ELSINORE VALLEY MUNICIPAL WATER DISTRICT
86277 E.S. BABCOCK & SONS, INC.
86278 ELITE ELEVATOR,INC.
86279 ELSINORE ELECTRICAL SUPPLY, INC.
86280-86283 ELSINORE PIONEER LUMBER CO.
86284 ELSINORE VALLEY RENTALS
86285 EMPIRE ECONOMICS, INC.
86286-86287 EXCEL LANDSCAPE, INC.
86288 EXECUTIVE EVENT SERVICES, L.L.C.
86289 FEDERAL EXPRESS CORPORATION
86290 FERGUSON GROUP, L.L.C.
86291 NITA GERMAN
___86292 GOLF VENTURES WEST
36293 GREENSCAPE LANDSCAPE, INC.
86294 ARLINE GULBRANSEN
86295 H.O.P.E., INC.
86296 LORENA HANCOCK
86297 HARDY & HARPER, INC.
86298 HARRIS & ASSOCIATES, INC.
86299 HARRIS & ASSOCIATES, INC.
86300 HDR ENGINEERING, INC.
86301 HEMET RUBBER STAMP & SIGN CO.
86302 GARY HOFFARTH
86303 IMPACT PROMOTIONAL PRODUCTS
86304 INLAND EMPIRE LOCK & KEY
86305 INTERNATIONAL INSTITUTE OF MUNICIPAL CLERKS
86306 DE JANDA
86307 JOBS AVAILABLE, INC.
86308 JOHNSON POWER SYSTEMS
86309 JONES & STOKES
86310 KETTLE CREEK CORP.
86311 MITCH KROLL
86312 L & M FERTILIZER, INC.
86313 LAKE CHEVROLET
86314 LAKE ELSINORE STORM
86315 LAKE ELSINORE TIRE & AUTO, INC.
86316 LAKE ELSINORE VALLEY CHAMBER OF COMMERCE
86317 LAKELAND MARINE
-----
.--86318 LAKE SHORE HOMES & DEVELOPMENT,INC.
36319 NANCY LASSEY
W ARRANT LIST
AMOUNT
10,987.76
2,045.00
150.00
50.00
4,833.00
500.00
66.57
4,956.10
5,482.03
84,399.00
607.94
989.75
16,304.39
600.00
312.00
950.94
2,076.63
494.05
6,750.00 .
18,228.00
11,758.00
84.90
30.24
156.00
260.57
14.00
372.59
5,000.00
3,624.00
6,320.00
20,707.50
4,275.00
3,445.38
7.33
150.00
946.05
577 .93
125.00
510.75
163.20
757.57
58,436.11
16.05
53.69
2,238.65
2,408.68
50.00
130.65
150.00
30.15
6,188.00
185.37
6/21/2006 Warrant 061506
20F4
AGENDA ITEM NO. ~
PAGE 3 OF 5'
JUNE 15, 2006
CITY OF LAKE ELSINORE
CHECK# VENDOR NAME
86320 LEMON GROVE RV STORAGE
86321 LIBRARY SYSTEMS & SERVICES, L.L.C.
86322 LOOS & CO., INC.
86323 LOWE'S HOME CENTERS, INC:
86324 THE MARK FISHER COMPANY
86325 SANDRA MASSA-LA VITI
86326 MAYHALL PRINT SHOP
86327 CHEYENNED MCDONALD
86328 JUAN MELENDEZ
86329 MERCHANTS BUILDING MAINTENANCE
86330 LINDA M. MILLER
86331 MK ENTERPRISES
86332 MOBILE SATELLITE VENTURES, L.P.
86333 MORROW PLUMBING, INC.
86334 MORROW PLUMBING, INC.
86335 JAMES NAKAKIHARA
86336 NEIGHBOR'S NEWSPAPER
86337 NETCOMP TECHNOLOGIES, INC.
86338 NORTH COUNTY TIMES
86339 OCB REPROGRAPHICS
86340 OMNIS, INC.
86341 PARDEE HOMES
86342 PETTY CASH
86343 PITNEY BOWES PURCHASE POWER
86344 PREMIUM PALOMAR MOUNTAIN SPRING WATER
86345 . THE PRESS ENTERPRISE
86346-86347 PRUDENTIAL OVERALL SUPPLY
86348 PUBLIC RELATIONS TACTICS
86349-86350 QUILL CORPORATION
86351 QUINLAN PUBLISHING GROUP
86352 QWEST COMMUNICATIONS
86353 RANCHO CALIFORNIA WATER DISTRICT
86354 REBEL RENTS, INC.
86355 REDEVELOPMENT AGENCY FOR THE CITY OF LAKE ELSINORE
86356 REGIONAL CONSERVATION AUTHORITY
86357 RELIABLE CRANE SERVICE
86358 RIGHTW A Y
86359 RIVCOMM, L.L.C.
86360 RIVERSIDE COUNTY SHERIFF
86361 RIVERSIDE COUNTY SHERIFF
86362 COUNTY OF RIVERSIDE DEPARTMENT OF INFORMATION TECHNOLOGY
86363 COUNTY OF RIVERSIDE, BOB DOYLE, SHERIFF
86364 ROBBINS PEST MANAGEMENT, INC.
86365 ANTHONY ROMERO
86366 JESUS ROQUE
86367 ROTARY CLUB OF LAKE ELSINORE
86368 SAFETY-KLEEN SERVICES, INC.
86369-86372 SC SIGNS
86373 SHARE CORP.
86374 ISIDORO SOLARES
86375 DAVID S. SOLOMON
86376 SOUTH WESTERN SEALCOATING, INC.
86377-86378 SOUTHERN CALIFORNIA EDISON CO.
W ARRANf LIST
AMOUNT
750.00 .......,
2,129.09
167.28
1,167.97
1,685.90
3,240.00
866.31
60.00
500.00
4,438.56
3,520.00
435.00
74.18
112.85
179.99
550.00
550.00
900.00
170.85
608.46
7,200.00
72.55
244.51
3,000.00
222.40
1,232.10
414.03 .......,
100.00
3,006.13
154.97
2,869.16
18,150.00
2,119.50
745,637.53
60,510.20
540.00
822.63
666.49
5,740.80
476,896.63
182.74
213.11
375.00
3,290.00
480.00
210.00
204.94
4,830.00
1,251.07
500.00
2,714.40
10,674.89
30,039.52 .......,
6/21/2006 Warrant 061506
30F4
AGENDA ITEM NO. ;;...
PAGE Lj OF S
JUNE 15, 2006
CITY OF LAKE ELSINORE
W ARRANT LIST
,-..... CHECK# VENDOR NAME
86379 SOUTHERN CALIFORNIA GAS CO.
86380 STAUFFER'S LAWN EQUIPMENT
86381 BOB STOVER, INC.
86382 TARGET SPECIAL TV PRODUCTS
86383-86384 TEAM AUTOAID, INC.
86385 TEMECULA COPIERS
86386 TOMARK SPORTS, INC.
86387 TUSCANY HILLS LANDSCAPE & REC. CO.
86388 UNITED PARCEL SERVICE
86389 UNITED STATES POSTAL SERVICE
86390 VENUS PRINTING
86391 VERIZON CALIFORNIA, INC.
86392 VERIZON ONLINE
86393 VILLAGE EQUIPMENT RENTALS,INC.
86394 KY-ANH VO, AKA TOM VO, JR.
86395 W AXlE SANITARY SUPPLY
86396 WEST COAST ARBORISTS, INC.
86397 WEST COAST TURF
86398 WEST COAST WINDOW CLEANING
~6399 WEST GROUP
86400 WESTERN BANK OF CHINOOK
86401 WESTERN HIGHWAY PRODUCTS,INC.
86402 WESTERN RIVERSIDE COUNCIL OF GOVERNMENTS
86403 WENDY WORTHEY
86404 Z-BEST PAINT
/"'"" 86405 ZEE MEDICAL, INC.
86406 ZEP MANUFACTURING COMPANY
86407 ZONES CORPORATE SOLUTIONS
AMOUNT
871.75
267.61
6,903.54
6,907.70
414.99
190.00
408.00
90,627.52
35.49
2,300.00
385.93
362.13
165.40
825.00
1,069.65
567.91
5,259.00
463.32
450.00
258.64
2,607.49
2,276.37
232,413.00
6,937.50
310.92
153.00
338.93
4,253.50
TOTAL
PIE DATE:
$ 2,506,051.19
OS/26/06
05/26/06
06/09/06
06/09/06
PAYROLL TAXES
PAYROLL CASH
PAYROLL TAXES
PAYROLL CASH
46,503.70
108,967.23
46,921.95
110,892.53
GRAND TOTAL
$ 2,819,336.60
".-..
6/21/2006 Warrant 061506
40F4
AGENDA ITEM NO. ()
PAGE ,<; OF 5
~
CITY OF LAKE ELSINORE
INVESTMENT REPORT OF POOLED CASH AND INVESTMENTS
AS OF MAY 31, 2006
ACTIVE ACCOUNTS
BANK DEPOSITS OUTSTANG. BOOK
BALANCE IN TRANSIT CHECKS BALANCE
$7,155,962.79 2,074,272.43 (1,210,809.16) 8,019,426.06
0.00
115,323.63 (701.34) 114,622.29
7,271,286.42 2,074,272.43 (1,211,510.50) 8,134,048.35
Bank of America - General
Reconciling Items
Bank of America - Payroll
Total Active Accounts
INVESTMENTS
Local Agency Investment Fund
Bank of New York-Trust Sweep Account
Federal Home Loan Mortgage Corporation
~ederal Home Loan Bank
ederal National Mortgage Association
28,617,046.18
204,399.90
1,000,000.00
8,000,000.00
1,999,750.00
28,617,046.18
204,399.90
1,000,000.00
8,000,000.00
1,999,750.00
Total Investments
39,821,196.08
39,821,196.08
47,092,482.50
2,074,272.43
(1,211,510.50)
47,955,244.43
Cashier Drawers #1 & #2
City of Lake Elsinore Petty Cash Fund
300.00
1,000.00
TOTAL POOLED CASH AND INVESTMENTS
$47,956,544.43
I certify that this report accurately reflects all pooled investments and it is in conformity with the investment policy as
approved by the City Council on June 28, 2005. A copy of this policy is available in the office of the City Clerk. The
pooled investments shown above provide sufficient cash flow liquidity to meet the next six months estimated expenditures.
Matt N. Pressey
Director of Administrative Se
~p~
ate
~
epared by: N .Lassey, Accountant I
AGENDA ITEM NO.
PACE I
3
OF 't
CITY OF LAKE ELSINORE
POOLED CASH AND INVESTMENTS BY FUND
AS OF MAY 31, 2006
FlIND NO FUND NAME
100 General Fund
101 Supplemental Law Enforcement Fund
102 Local Law Enforcement Block Grant Fund
103 Office of Traffic Safety Fund
104 Traffic Offender Fund
105 Misc. General Project Fund
106 Affordable Housing In Lieu Fund
107 Developer Agreement Revenue
110 State Gas Tax Fund
112 Transportation Fund
115 Traffic Safety Fund
116 City Hall-Public Works DlF Fund
117 Community Center DlF Fund
118 Lake Side Facility DlF Fund
119 Animal Shelter DlF Fund
130 Lighting & Landscape Maintenance Fund
135 #1 Lighting & Landscape Maintenance Fund
140 Geothermal Fund
150 C.D.B.G. Fund
201 Street C.I.P. Fund
204 Signa1 C.I.P. Fund
205 Traffic Impact Fee Fund
211 Storm Drain C.I.P. Fund
221 Park C.I.P. Fund
231 Library C.I.P. Fund
232 City Fire Protection Fund
254 AD 89-1 Railroad Canyon Rd. Improvement Fund
257 CFD 90-2 Tuscany Hills
259 CFD 90-3 Construction Fund
351 AD 87-2 Debt Service Fund
352 AD 86-1 Debt Service Fund
353 AD 89-1 Debt Service Fund
356 AD 90-1 Debt Service Fund
357 CFD 2003-2 Canyon Hills
358 CFD 91-2 Debt Service Fund
359 CFD 90-3 Debt Service Fund
360 AD 93-1 Debt Service Fund
362 CFD 95-1(96 Srs.E) Debt Service Fund
363 CFD 88-3 11997 Series F Debt Service Fund
364 CFD 88-3 ill B 11997 Series B Debt Service Fund
365 CFD 98-1 Summerhill Improvement fund
366 CFD 2004-1 Debt Service Fund
367 CFD 2005-3 Summerly I Laing
368 CFD 2004-2 Vista Lago
369 CFD 2004-3 Rosetta Canyon
370 CFD 2005-x Camino Del None
371 CFD 2005-1 Serenity
372 CFD 2005-3 Alberhill Ranch
373 CFD 2005-5 Wasson Canyon
374 CFD 2005-4 Lakeview Villas
375 CFD 2005-1 D. Clurman
376 CFD 2005-7 La Strada
377 CFD 2006-X Tessara
378 CFD 2007- TR#31957
379 CFD 2OO7-X Marina Village
604 Endowment Trust Fund
605 Public Improvement Trust Fund
606 Mobile Source Air Polution Fund
608 Trust Deposit & Pre Paid Expense
610 Kangaroo Rat Trust Fund
611 Developer Agreement Trust Fund
616 Fire Station Trust Fund
620 Cost Recovery System Fund
650 CFD 2003-1 Law & Fire Service Fund
Total Pooled Cash & Investments
AMOUNT
$13,205,678.70
86,129.24
5,359.33
48,291.99
74,069.27
159,137.30
782,236.00
813,442.86
381,291.02
722,962.17
167,504.41
182,619.37
106,946.71
152,082.04
67,939.08
1,085,970.28
13,670.39
15,769.50
56,051.73
15,696.43
138,446.75
4,206,062.19
4,426,256.28
1,996,814.40
1,026,432.72
284,151.99
2,470,069.00
(23,325.00)
92,440.37
564,966.60
372,909.28
322,596.47
193,259.80
494,581.01
1,116,072.69
(48,759.00)
1,722,024.98
265,306.54
4,346,507.03
(1,741,225.60)
261,463.85
28,468.32
41,972.74
54,456.55
206,052.97
25,912.72
(3,955.76)
59,004.25
30,416.95
33,624.17
42,899.18
(13,006.70)
63,058.86
65,172.97
65,000.00
19,125.27
475,094.19
151,884.21
2,206,433.15
1,911,460.00
122,223.07
1,652,490.74
RR R'i6 41
$47,956,544.43
AGENDA ITEM NO.
.... #It" 1....
....,
....,
....,
1\1:
3
Q
CITY OF LAKE ELSINORE
~ ANNUAL YEAR-TO-DATE INVESTMENT ACTIVITY SUMMARY
FOR THE MONTH ENDING MAY 31, 2006
Total outstanding investments as of April 30, 2006
$ 38,769,613.05
PURCHASE MATURITY
DAIE DAlE
COUPON
RATE
YIELD TO
MATURITY
CQSI
Investment Purchases:
FNMA
FNMA
05/18/06
05/30/06
05/18/09
11/30/07
5.700%
5.400%
5.700%
5.417%
1,000,000.00
999,750.00
1,999,750.00
Total Purchases
Investment Maturities:
Total Maturities
--
Investments Called:
Total Calls
Net increase (decrease) in LAIF
Net increase (decrease) in Sweep Account
(1,000,000.00)
51,833.03
Total outstanding investments as of May 31, 2006
$ 39,821,196.08
~.
AGENDA ITEM NO. 3
PACE ? OF q
r.n
~~
z~
~~\C
~~~
~~~
~~~
~r.nr.n
o~<
~~
;:;~
I-l
~
~~
<~
~
~~
~<
U~
r.l
00
e~
~~
~
~~\C
~I;
r.l
~~
9~
~~
E-c
oo~
~~
~I
<<
zz
t--\OOOOOOOOOOOV'lOOO\t--
00000000000
.........-...-...-...................................................................
~.....0\.....V'lt--0\000\000
~ee~~~e~~~~
00 0\ O\<o::t <o::tOV'l.....O\V'l.....
00000.....0.....00.....
<<
ZZ
\0
~<<
t!ZZ
00
o
\0\0\0\0\0\0\0\0
00000000
-...-------...-....----
.....V'lt--O\ 000\ 000
.....~~O~~.....~
..............................................-...-...-...
t--t--t--~.....O\OO"'"
000..........00.....
<<
-- --
ZZ
V'lV'lV'lV'lV'lV'lV'lV'lV'l\O\O
00000000000
-...-...-----...-...-...-....-----...
~.....~.....V'lt--O\OOO\OOO
t!~t!~t!t!~t!t!~~
000\0\000..........~V'lV'l
000..............................00
OO~OOV'l~~<o::tt--OO\~O
~<o::t~~t-:~~C'!V'lV'lt--~~
~..tV'lt--~~0~V'lt--~000
~~S:l~~~ ~~ :ft~ ~ ~:!3
!:::N'.......o"<io\'O\ 0\ 00 \0 V'lN'
t-- ~~~~~~~~~
E-c
00
o
u
~~ggggggg8gg8
-00\00000000000
<o::tO\OOOOOOOOOOV'l
0~0000000000t--
r-:ggoooooooos;io\'
\O~og8ggggggo~
00 -:--:.-:,....:-:,....:~,....:,....:-:-
~
~~~~~~~~~~~~~
~gg~~~V'l~~o~gt--
V'l<o::tV'l.....\OV'l&l~~~~t-:~
..t..t..t..t..t..t<o::tV'lV'lV'lV'lV'lV'l
~~~~~~~~~~~~~
~00V'l00V'l~0~0000
\O.....O~O\\O~ V'l000
~-.:t:~-;~V'l00 ~~t---.:t:
<o::t<o::t<o::t<o::t<o::t<o::t<o::tV'lV'lV'lV'lV'lV'l
\0 ~oo
~::E>~V'l
<~~8~g
z~xxxx
O\OO~~~
~S:l~~~
~~~~
t--~
ClCf.l
:I::I:
QQ
XX
~~
~~
..... .....
~~
~V'lt--~\O
>~<N\O
~f-<<NZ
QQWt--::E
XXX~O\
~~~~V'l
~~~~~
.-4'1""""'4.-..-.""'"
~~~~~
~
~
E-c
~
g
~
d
~
tIJ u
~~::E555
-Cf.l~:I::I::I:
s ~~~~
E
bIl
<
c;l
t.l
.3
l:Ql:Ql:Ql:Ql:Q<<
~~~~~::E::E
:I::I::I::I::I:ZZ
~~~~~~~
AGENDA ITEM NO.
PACE 1.{
3
OF q
'-'
c:l.
~
t/)
~
t/)
~
.....
00
0\
.....
...0
~
.....
ij ij
~~
~ Ii '8
u ~ l:l.
<<> '"
E e ~
~ ~ ~
'" <U ~
~ ~ f-;
'g'g~
1l.1l.5
It/)
~~'
u...l~
It iE ~ "'-'
00
o
-0
0\
.....
.....
~
00
0\'
f"l
~
-=
o
"!
-= 0
.Sl eo
~ 0
'g ~
'" bO <<>
< :0 0
<<> 1:: Z
~ 0 <<>
bO::21~
~ fa ~
::21 ..s 0
<U <<> U
"~ ~ E
- ..... <<>
z....f-;
<a e E
.... '" ::l
<<> -g .-
'g Il. -g
Il. , ::21
<u~
::21~U
ifiE~
-
~ "[ ~
~ <<> c:l.
8e~
<.> 0 <U
< ~"o
'" '" ~
..... .g E
~ "€ ~
~ 8 u ........,
~
<
f-<
o
f-<
, '
~Cll:l.
_ u u
;;.;
~
,.--
----
~
~
o
z
~
rJ)~\O
~~g
~~ ~
~~
~=>-
~?i ~
<~r.c
~~o
<00
~u<
o
~
E-c
~
u
,.--
.....:l~
.....:If-<
<<
uO
f-<
~
o
U
888888888
~~~~~~~~~
~~gg~gg~g
....... .............. ....... ....... .............. .......
IQ IQ IQ
000
-- -- --
- It) I'
- NN
-- -- --
I' I' I'
000
IQ IQ
00
-- --
00 N
- N
-- --
00 00
00
IQ IQ IQ IQ
o~~~
~0000\
,.. N (<) 0
'- """'- -- -...
O\--N
0.............. .......
o
f-<.....:l ~~~~~~~~~
9~ ~~8~~~~~~
~ u ...,t ...,t vi It) '<t It) It) It) It)
>=
0>-
f-<f-<
o~
.....:l:;:J
~f-<
-<
>-:::g
>-
f-<
~~
:;:Jf-<
f-<<
<0
::;E
~
~
<~
:I:f-<
u<
~o
:;:J
ll..
lI..
o
~
ll..
>-
f-<
~~~~~~~~~
~~8R~~~~~
...,t ...,t vi vi ...,t It) It) It) It)
z
o
ll..
:;:J
o
U
~~~~~~~~~
~~8R~8~~~
...,t ...,t vi vi ...,t vi It) It) It)
00 00 00
000
--. -- --
- It) I'
-NN
~~~
0\1'00001'00
~ ~ ~ ~ ~ ~.
ooNO\ooOO\
:::;~~~~~
It) 00 0\ - _ It)
000--0
It) It) It) IQ It) It) It) IQ It)
~~~~~o~~~
-It)t-- 00 N ~ 00 0 0\
~~~~~__~~e
000 It)oo N -It)-
............... 00............ 0.....
j:Qj:Qj:Q
.....:l.....:l.....:l
:I::I::I:
lI..lI..lI..
<u
~j
lI..:I:
lI..
j:Qj:Q<j:Q
.....:l.....:l::;E.....:l
:I::I:z:I:
lI..lI..lI..lI..
U
.....:l
.....:l
uu
.....:l.....:l
.....:l.....:l
U
.....:l
.....:l
U
.....:l
.....:l
~ vivi vi vi
lI> lI> lI> lI> lI>
U .~ U u u u u u u
..s t.El 'E 'E ..s 'E ..s 'E
~~~~~~~~~
~a~aa~a~a
;~;~~~~~~
::;E ",::;E '" '" ::;E '" ::;E '"
t3 Q) ca CU Q) ca Q) ca It)
.o~.o~i'j.o~.o~
O......OIo-t~ Ol-t Ol-t
C5~C5~~C5~C5~
8' j:Q 8' j:Q j:Q 8' j:Q 8' j:Q
.....=.....==.....=.....=
01)001)0001)001)0
'p 's'p 'S 'S 'p 'S 'p 'S
U:;:JU:;:J:;:J U:;:J U:;:J
I
AOENDA ITEM NO.
PACE 5
.8
o
It)
I'
~
00
EI'7
~
f-<
o
f-<
3
OF q
>c
~
J;;I;:l<
~::;:J
o~
~~
~~~
J;;I;:l>C~
=~
J;;I;:lOO~
~~~
<~~
~~~
000
~~~
>c~
~2S
~~
~
00
~
o
~~
c
Z
:;:
o
u
~ I
Eo< 0
UJfI'l
~<(
~~
Cl ~
..JO
~Eo<
II
Eo<
~ ~
Z
-
>-
~ ~
<(
::E
UJ
fI'l
~ ~
~
Po.
~~~
-oo\r-:
v 0100
o <'> .....
~t~
\OMOI
00
M
~
~~8
~~~
0<'>0
r-: .; g'
..... 0
\OM
00 .
M
~
~~8
-oo\~
c!~o
~ts;i
"!.Mq
00
M
~~~
<'>0'"
~~~
.;.;.;
~~~
<'>0'"
~~~
.;.;.;
~~~
<'>0'"
\O.....M
"'v.....
.;.;.;
fI'l fI'l
~~
gg~
zZ8
E=:E=:e;;
ZZo
00
uu
'"
<(<(~
ZZ~
01
o
'"8
&
-
<l)
..Iol
:a
'"8::E
& >.
= ~ ~
g::El:Q
~t';j
.E~.3
~ e 4)
u Eo< 8
<= ~ 0
:;',,_iJ::
<( e ~
~~~~
o.."g
..J~~
6'
If)
~
00
ci
o
'"
~
<'>
o
.....
6'
'"
~
00.
M
88
gg
0;.0;.
...... ......
~'-'
o
"1
~
<'>
o
......
88
"';0
I'- '"
<'> ......
ti
00
"1
<'>
<'>
\0
00
......
00
0\
M
88
00
v '"
011'-
0000
00 01
01 01
00
o
-0
~.
......
M
00
0\
M
88
~~
g~
0;.01
00
o
-0
v
v.
......
M
00
0\
M
00
00
~~
~~
~~
88
If) v
.;,,;
~~
88
'" v
.;,,;
~~
~
0\
00
~
I'-
88
If) v
.;,,;
8
C>
<'I
.8
.r
~
e
i
~
~e
M 0
~~
00 ......
0......
'" \0
00
NO
M <'>
co;;;
00
fro
(3 ~
<l) '"
~<(
~:;'"
o ~
::E ~
;j ~
.3-;
<l) <=
8.g
o ~
iJ::Z
ij~~
<l) <l)
~~
* *
8
g
o
ti
'-'
~888~88
N g. ,,; g. r-: 0 ,,;
\0 ~ MOr-
o ........ 'VV)OO
';OoO.ooON-c
~~'-"~--~-
~
If)
M
"1.
M
......
~8~~::~~
C""i"';"';N~Nr--:
('f")MtnOO.......N(f"),
<,>OOO\O\Ol'-V
-c,;",ooO';
......
8
8
\0
r-:
00
"\.
......
~888~88
r-: g. ,,; g. NO";
<'> I'- \OOM
0\ 00 1,f')V)-
~g~:rjciti~
01 01 01 01 01 01 01
8
o
'"
I'-
~
01.
8888888
~~~~~~~
~~~~~~g
...... ...... ..... ...... ....... ...... ......
8
~
~
M
8888888
~~~~~~~
~ggg~gg
~~~~~~~
~~g~gg~
.;.;,,;.;,,;,,;,,;
~~~~~~~
~~g~gg~
';v";';";";",
~~~~~~~
~
S
iii
~~~~~~~
.;.;"'.;"'''''''
g
<'I
.8
.r
~
i
~
00 00 00 00 00 00 00
S~~~~~~
........NeONN~
~~8g~~:::
t.l')V)V)V)
~ee~
a~3N
...................8,
'" '" '"
e~Q
01 I'- 00
~~S
...... ...... ......
~~~~~~~
l:Ql:Ql:Ql:Ql:Ql:Ql:Q
;j ;j ;j ;j ;j ;j ;j
.3.3.3.3.3.3.3
e e e e e e e
o 0 0 0 0 0 0
iJ::iJ::iJ::iJ::iJ::iJ::iJ::
~J
"f "2 "2"2 "2"2
~~~~~~
~~~~~~
* * *
* * *
00
v
r-:
I'-
"!.
00
<'>
8
~
.0
M
01
-c
8
~
~
r-:
8
~
~
I'-
~
~
~
....
llC
8
<'I
.s
.r
~
e
=
..
~
u
~
-<
<l)
tlll
~
~
o
::E
-;
<=
.9
~
Z
-;
~~
6'
'"
r-:'
<'>
'<l;,
o
<'>
<'>
00
'"
o
N
o
'"
~
'"
-c
01
01
8
o
o
o
~
.....
8
~
~
~
8
I'-
,,;
~
8
I'-
,,;
~
8
I';
'"
01
o
co
......
Vi
o
~
00
~
'"
o
*
6'
'"
r-:
<'>
v.
o
<'> ......
fi'1 C'1
00 <'>
'" I'-
0;. "1.
M <'>
\0
o
'"
~
'"
-c
01
01
8
~
~
......
8
~
g
~
....
II)
N
s
C>
<'I
.8
~
.~
~
e
i
t
Po.
8
~
"l.
<'>
e
00
o
-0
00
00
r-:
M
I'-
0\
M
00
o
-0
~
.....
M
00
0\
<'>
00
o
..0
v
'<l;,
......
M
00
0\
<'>
~
~
0\
...,.
s;
'"
'5
s
'"
<l)
>
.5
-
'"
o
u
<l)
-5
'"
'"
~
"0
<=
<l)
-5
<=
~
<l)
-5
.....
o
'"
~
<l)
;:l
-;
>
-
<l)
..Iol
:a
8
.l::
~
<l)
-5
~
v
00
00
00
.;
I'-
~
.....
~
~
o
~
~
~
~
S
f!
Eo<
~
Po.
~
o
III
~
Eo<
ffi
u
ffi
Po.
'"
-;
If 50
<l)
~ ~
t;! <l).3
~:Ot:
o ,;g -c;
3-;0
~ MENDA ITEM NO.
nM'!C "
....,
~
00
00
00
v
S;
8
o
'"
I'-
~
01
00
~
>-
'"
3
s
<l)
~
-;
U
~
iJ::
~
UJ
..J
j
..J
<(
U
~
o
Z
ii:
~
~
Q
..J
f!
Eo<
~
o
Po.
~
o
III
o
<(
Eo<
ffi
u
~
......"
......"
3
q
nl=
... ~ ~ ~
g 00 8S
888 ~
,....... ~ 8~~~8~~ 00-
~ -............1"-- ~~
~ t! ~..........C\ 0\
00 ~~~~~~~ ~ ~ ~~
~ ~ '" a g
-; 0 o ~ ~ ~ ... 6 ...
i<- 8 .~ 6 6 6 ~ .8 ~ '" 8
Q .'" o .~
.... 8 8 ~ 11 ~ ~ g ~ .3 ~
~~ -0
N ~ . 0"" 6"" ~.a- ~ !I
N i<- ~ 88 ~o
~j ~ .", ~~~~i~1I .a-~
~ '" It'} >. >-. ~. -a
...~~~ "'8 ...
'fr .~ ... "; lI'l V') It'} CI} :@ {I) 0'" I
"8 " 'il ............~... ; 'il is
Jt~ " " ..!l'il'il'- ~ u ~ 'il ~
c t;; ~ ~ il ~ '" ~ '" ~
] ~]~~~~]~ ~] ....
~~ 0
u :;
> ~ l!~]]~~~ ] .~
~-t! < E
~~ ] .", :::!:
~ =~';:'';:'';:']6.!! E8 '" E
g~ ~ 0 g ~~~ s] ero j g
~z ~ g ~~~~~~~~ ~~
<'0 8
]j .!i .", ~~~~~~~~ ~~ II
0 ~ ll'! ~
Q i.i: l1.l1.l1.l1.l1.l1.l1.l1. l1.l1.
~i ll'!ll'! ll'! ll'! ll'! ll'! ll'! ll'! ll'!
8:;; 8 8 8 '" <J, S 8
....
NO 0 0 0 N ~ .,.; ~
....
~
"; ~~ 00 8 8 8 8 8 ~8~8888~ 0 ~8 0 00
:3 0 0 '" '" 0
~I ~~ ~. 0 0 ~ ~ :;;;~~~8(!i;q(tj ...: MO ti .,;
~ ~ -0'" 00
- 0\ It'}OO-tI'l '" .... <'1 00
!ii ;::; 00 00 r-:vl-n~r:-:M-: ~ '8..00 ~ ...:
~ 00 00 g:~~ ~g:g:g: ""g: t::!
-ON 00 "" "" '"
00 00 ...: 0\
N N <'1
Z~ ~
....rI.l
:~8 ~~ ~ 8 8 8 8 8 88888888 8 88 8 00
0 0
f:;I;l>N ~~ ~ 0 0 ~ ~ ~~~~~~~~ ~ ~o 0 ~
i:Q ~ ~ ;Q ;Q
,,--. f:;I;lrl.l.... !ii ;::; ~ ~ ~~~~~~~~ ~ ~~ ~ ~
..~~ -0 N 00
00 00 00 0\
< ~ N N <'1
~~~ .... ....
Eo< :::.C ~ ~~~~~~~~ ~€
o ~ I~ ll'!ll'! ll'! ll'!ll'!ll'!ll'!ll'!ll'!ll'!ll'! ll'!ll'! I
>~ <'10 8 ;qg)~:q~~o~ ~~
-0 - --0",00 ;q "
E-o~ "'.... '" 0-
~-.i ...= ~-.:t-.i-.i-nvi";"'; .,;.,.; ....
0
~~ ~
"'''' -
i~ :>:> ..
E-o 00 s t ~~~~~~~~ ss '"
rI.l ~~ 3!
8 M ~~::(:l!::;~~~ 000 >-
!=:!=: ~ ~~ .. ~ !
00 ss;;;;~~::s '" - il
< zz 0 0-
" 00 '1
uu 8 Z.!r!
I &'. < ~'C
III J !Jl, J ~ ~
'"
<~ ! ~ 1:: ~~~~~~~~ J ~~
~ << ~ ~ ~~~~8~~~ 000 ~ c
zz ~ ~ ~!:! I ~!
.. 00 3 sS~~~::::!::l ~ ~~
0 0
8- u ..s i 6€
If u ~
~I I ~ ~ e ~ .S! .S
0 ~
Eo< == == ..
I u .S
..lGJ J :; J 55555~55 J << J ]
o~ ~~
It,,, u iE iEiEiEiEiE iEiE ~
~ ~ ! ~ ~ ~ ~
{:. 11
Eo< Eo< Eo< Eo< 0
E
~ ~~
E 0
u :1 ~ :1 :1 ./l.a
B ::l ..l 'OJ
I .", la ~ 0 ~ 0 g. 8 . .a./l
3" . !!. !! .-!! .- !! i '0
~ ~ I:: _ I:: _ 1::_ 1::_ ~ :;
/""" 'Jl~Jl~ oJl~ Jl ~
" 0 1!a~'a~.!!'a~
g" a~ .... !!
. M la M la . g la M la ~ f
fj ~ 1 ~~,,~~~~~ ~~ .. ./l
oS ~ i]~]~i]~ ]~ 1 >-
g.J>
gEo< ~6!6 ~6 f~. II 1l
~] ~ Q.. o.U'l 0. ~ g
.... <T
< f! !;j IXl ~ 5!;j IXl 6 '" ~ -"
] " e.o!5 6to"8to < "il
~ o .. ...J >=
0'80"'02'''' ~'2'''' '2 .",
l1. ~:>O:>O~:>O :>0 e:~
CITY OF LAKE ELSINORE
SUMMARY OF POLICY LIMITATIONS
AS OF MAY 31,2006
'-'
DESCRIPTION
U.S. Treasury Bills
CURRENT
PERCENTAGE
BASED ON MARKET
VALUE AS OF 5/31/2006
0.00%
MAXIMUM
PERCENTAGE
UNLIMITED
U.S. Treasury Notes
0.00%
UNLIMITED
Federal Agency Issues:
FICB
FFCB
FLB
FHLB
FNMA
FHLMC
0.00% UNLIMITED
0.00% UNLIMITED
0.00% UNLIMITED
19.94% UNLIMITED
5.02% UNLIMITED
2.49% UNLIMITED
0.00% 40.00%
0.00% 25
......,
0.00% 30.00%
0.00% 15.00%
0.00% 30.00%
0.00% UNLIMITED
0.00% 20.00%
72.03 % UNLIMITED
$ 28,617,046.18
0.51% UNLIMITED
$ 204,399.90
100.00%
74.89% no less than 25 %
97.49%
'-'"
ACENDA ITEM NO. 3
PAGE 0 OF~
Banker's Acceptances
Certificates of Deposit
Negotiable Certificates of Deposits
Commercial Paper
Medium Term Corporate Notes
Repurchase Agreements
Reverse Repurchase Agreements
LAIF (Local Agency Investment Fund)
Current Balance
Bank of New York - Trust Sweep Account
Current Balance
TOTAL
% of Portfolio Maturing within one year
% of Portfolio Maturing or Callable within one year
CITY OF LAKE ELSINORE
,,-..
PERCENT OF PORTFOLIO INVESTED IN FEDERAL AGENCIES
JULY 05 THROUGH MAY 06
TOTAL % OF
% OF PORTFOLIO BY AGENCY PORTFOLIO IN
MONTH FFCB FHLB FHLMC FNMA FEDERAL AGENCIES
July 2005 0.00% 0.00% 0.00% 0.00% 0.00%
August 2005 0.00% 0.00% 3.33% 0.00% 3.33%
September 2005 0.00% 6.23% 3.12% 0.00% 9.35%
October 2005 0.00% 14.23% 2.85% 0.00% 17.08 %
November 2005 0.00% 18.82 % 2.69% 0.00% 21.51 %
December 2005 0.00% 22.92 % 2.86% 0.00% 25.78%
January 2006 0.00% 20.74 % 2.59% 0.00% 23.33 %
February 2006 0.00% 21.01 % 2.62% 0.00% 23.63 %
March 2006 0.00% 20.49% 2.55% 0.00% 23.04 %
'-'\pril 2006 0.00% 20.59% 2.57 % 0.00% 23.16 %
May 2006 0.00% 19.94% 2.49% 5.02% 27.45 %
AVERAGE 0.00% 15.00% 2.52% 0.46% 17.97 %
,-.
ACENDA ITEM NO. 3
PACE q OF~
",--
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
TO:
,
MAYOR AND CITY COUNCIL
FROM:
ROBERT A. BRADY, CITY MANAGER
DATE:
JUNE 27, 2006
SUBJECT:
CLAIMS AGAINST THE CITY
BACKGROUND
Claims filed against the City of Lake Elsinore are reviewed and handled by Carl
Warren & Company, Claims Administrators. When received, each claim is logg~d
in the City Clerk's Office and forwarded to this company for investigation. After
initial review and investigation, direction is issued 'to the City to take one of several
actions such as rejection, notification of late claim or reservation of action until
further information is obtained.
,,--
DISCUSSION
The following claims have been recommended for rejection by Carl Warren &
Company:
CL#2006-08 - Robert Lewis
CL#2006-14 - Nicole Reid
FISCAL IMPACT
None.
RECOMMENDATION
Reject the claims listed above and direct the City Clerk to send letters informing
the claimants of this decision.
,,--.
1-\ ..'
AQEN>A lTEM NO.-'-
I ^~ 10
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
PREPARED BY:
APPROVED FOR
AGENDA BY:
,."",
......,
......,
nr.:: ..'J'. .~ ".. " Oc",,,",, 1.\
A...~~."..t,b:. :,- ~~. p.~I".JI.. ,,-",-_.;,:..>;~.-~..!..v.~'\':'
". PAQE~ OF I Di;~
r--
J:I
~ ~~ ~ - - -"-
June 6, 2006
TO: The City of Lake Elsinore
ATTENTION: Frederick Ray, Risk Manager
RE: Claim
Claimant
D/Event
Rec'd Y/Office
Our File
Reid vs. The City of Lake Elsinore
Nicole Reid
5/23/2006
5/31/2006
S-1428104-CKQ
We have received and reviewed the above claim and request that you take the action indicated below:
CLAIM REJECTION: . Send a standard rejection letter to the claimant.
r--
Please provide us with a copy of the notice sent, as requested above. If you have any questions please
contact the undersigned.
Very truly yours,
CARL WARREN & COMPANY
cc: CJPIA w/enc.
Attn.: Executive Director
",..-....
RECE.\VE.D
JU\'-\ \) 9 2000
-rV CLEP$S Qff\Ce.
Clll
CARL WARREN & CO.
CLAIMS MANAGEMENT CLAIMS ADJUSTERS
770 Placentia Avenue, Placentia, CA 92870-6832
Mail: P.O.Box25180.SantaAna.Ca 92799-5180
Phone: (714) 572-5200 . (800) 572-6900 . Fax: (714) 961-8131
/).~2
'-''';C,''"'- .,,,,,,,,..~LJ
tiS ~14 {\:;'1~..',;.. :::.,-;:~-;b~
:",....f~~ 3 tJf- JO~
'I t..~.~P;..~ ','_,'..'_.. ~""_,,,,_~ '. . ~c..,~~~~
.~
.~'-
City of ~ake Ef1-ino're
"{)ne {!ltyJ~ got dli(O'l:.e.JJ
.....,
June 2, 2006
Dwight Kunz
Carl Warren & Company
P.O. Box 25180
Santa Ana CA 92799-5180
Dear Mr. Kunz:
Enclosed for your handling is a claim received on May 31, 2006
from Nicole Reid (CL #2006-14). Please keep me advised of
appropriate City Council Action. ...."
F or further assistance, please contact me at (951) 674-3124 ext.
262.
Sincerely,
Ltu'cLft ~,
FREDERICK RA Y, CITY ~RJ(
. CITY OF LAKE ELSINORE
Enclosure
cc: City Manager
'-'"
130 South cflilain St'tu.t} .J:aru. Ef1.ino'tE} Cc::/f 92530 fJE.D:phonE. (951) 674-3124 'Jax (957) 674-23924
www.fakE.-d1.ino'lE..o't:J AQENOA tTEM NO. 4..-~
LJ A".I~
-
.CLAlMAGAlNSTTBE CITY OFLAKEEI.SlNORE
(J'orDUag.. to.or..raonalProperty)
RECEIVED
MAY 3 1 2006
CITY CLERKS OFFICE
~
(~tae/Dat. .eceive4)
A Cl.imIDU.t.~ filed with the City Cle~kof the City ofLake.l.inQ~.,wlthin .j,.x (6)lDOnth.
.fter the incident or .vent occurred. Be .uraYQu~ . claimi. aga,in,t theClty of Lake
l:18inore, not .nother public .ntity. Wh.re .p.ce i.. insufficient, pl.... u.e.dcUtion.l
paper and identifyinform.tion by paragraph number. COmpleted claims mu.t be "11.d o~
delivered to tlU!~ City Clerk, City of Lak. Elaiilor., 130 Sc>uth HainStr..t:,l.ak. .!alnora,
.Californi. 92S30~
TO DB BONORABLI KAYORUD QXf!'3LQOJ1NCIL, ,CI'l'Y Ci)P LU:'~I.Od, CUtt.I'OUIAI
~
The unci.reigned re.pectfully.ubmit8the fOllowing claim and info~t:ion relat.iv. to damage
to per. on. .nd/or personal p~ope~ty:
1. NAME OF CLAIHAN'l'
a. Addre.s ofCl.imant
b. Phone No. qJlJ
d. Social Security N
.. Driv.rs Lie. No.
2. Name, post office .ddr....nd tel.phone to which claimant de.ir.. notic.s t~ be sent,
if other than the above:
3. OCcurrence or event from which this claimeri...:
a. Data 6/),~f()0 . .. Mime. _ ~Vl~
o. Plao.(Exaot and epeoifi. looation) 00 1<a:} yq t;I c1 ~
o.pp-ro)C Iry)/lf~-P~/~ {'j ~. ..
d. How and under whatci~cum.tance. did dama9... or. i. njury ocCUr? __:S.peCi. fythe P..rticul.r
occurrence,.vent, act o:1:'omi..i~n you claim c.u.ed the injury or damage (u..
additional paper if neces.ary).
~
AQlt'~,c'}; jTEM NO"~;:::,==;..",,__.
r '.~.'_ __. #11T'::~
....t.. ~ ,~..- ""' ....~
-"-,
......,
4.
Were tilere any injuri...t the time oftlli8 ina~deDt1
"110 In:lu~i.... '(\0 \l(Ij~~l ~
tot ~. ..... aOia1utt.., ~at.
" ,'":
. ,
5. Give the llaJDe(8) of the City eatployeeC8} cau8ingthe daIDIlge or ihju~,
---(~ \100CL,t),(~ P'fY\P.~ 1~)0'N,hlO'rY\~ .:c.~p~
6. ~~ad~8 ~anCY-ot~;i;r8o11 injured,
'.
7. Hame and address o.fthe owner. of any dQlagecl:proparty.
8. Damages elaiJtled:
a. Amount claimed a8 of thi8 date
b. Estimated amount of future costs
c. Total amount Claimed .
d. Baai. for computat~onofaDlOwtit. claimed
invoices, estimates, ete):
I . &t50 .1{:;2..
$ .....
(Include CQpi.. 'oi'all'bill.,
......,
9. Hames andaddre.seaof .l~ witne8se8,hC)~J.tal8, eloct.or.,. etc.
a.
b.
c.
10. Any addit.tonal information that might t>ehelpful 1ncQ".iclering th.18 Qla1nu
1rAJUfI1fG: IT :IS ACJt;IK:IHAL OPPJDfSB'1'O I'lL. A PaL.. CI.~t'JU
(Penal Code 12/In8urance Code 556.1)
I have read the matters and stat81118nt8 made in the above claim and I know tbe .... to be true
of my own lti'towledge, excepta. to those matter. stated UPoll 1ntormati~nerbe11ef..t08ueh
matters, I believe the 8Q1e to be tiue.I cert-ify underpartaity ofperjurytbat the
foregoing i8 T~UEAND CORRECT.
M1J..SI.GN..E~ T!f.I'.S .~~S+- . DAy..O..F-=w..... ~.
.( [ Si.YJ.fQl-. , CALIFORNIA. .' '-
eutlWlT'B~~ ~
SIGNATURE: . . .. . ,:L ~. _ . . . . ',.. . '. .
200 If
, '.$t'f _, A'.r
......,
4
AENDA ITEM NO.
PAGE b OF 1IL-
~...
June 7, 2006
TO: The City of Lake Elsinore
AITENTION: Frederick Ray, City Clerk
RE: Claim
Claimant
D/Event
Rec'd Y/Office
Our File
Lewis vs. The City of Lake Elsinore
Robert Lewis
3-1-06
3-7-06
S-1420372-RWQ
We have reviewed the above captioned claim and request that you take the action indicated
below:
,,-...
· CLAIM REJECTION: Send a standard rejectio.n letter to. the claimant.
Please provide us with a copy of the notice sent, as requested above. If you have any
questions please contact the undersigned.
ve7r~
C~~&COMPANY
Roy Whang
cc: CJPIA w/enc.
Attn: Executive Director
RECElvr,.,
JUN 0 9 2006
CITY CLERKS OFF,L;E
,,-...
CARL WARREN & CO.
ACiENDA rTeu No~=,"1
-
PAOO'.1:::'o~~~
CLAIMS MANAGEMENT-CLAIMS ADJUSTERS
770 S. Placentia Ave. . Placentia, CA 92870
Mail: P.O. Box25180.SantaAna,Ca 92799-5180
Phone: (714) 572-5200 . (800) 572-6900. Fax: (714) 961-8131
-'-,
City of 1!akE E[1-~n.07-E
cJfOlne. of the. f):)Lamond ~tadLl.mz.
"-"
March 7, 2006
Dwight Kunz
Carl Warren & Company
P.O. Box 25180
Santa Ana CA 92799-5180
Dear Mr. Kunz:
Enclosed for your handling is a claim received on March 7,2006
from Robert Lewis (CL #2006-8). Please keep me advised of ~
appropriate City Council Action.
For further assistance, please contact me at (951) 674-3124 ext.
262.
Sincerely,
~'RA Y, CITY CLERK
CITY OF LAKE ELSINORE
Enclosure
cc: City Manager
~
130 .south cfl;(aln .she.d, 1!ake. ELj.lnou:, (!c:If 92530 · fJefe.phone.: (909) 674-312A~i lf~lN6:2392 4
~, _ _ __ 51 __ i il
MAR 02 '06 14: 12 FR CITY OF LAKE ELSlNORE909 674 2392 TO 1,~29830053
P.02/03
,,-.
CLAIM AGAINST l'HE CITY OF LAKE ELSINORE
(For o.".les to PenoD' or Persoul Property)
~by: j}}.
city Represeatativc
RECEIVED
MAR 0 7 2006
(iilCYDd~.FICE
A claim must be filed with tile City Clerk of tile City of Lake ElsiDorf; within Ii,x (6) anoaths after die mcident ~ event
oc:curnd. Be sun: yaw c:faUu is gaiDit . City of Lake Bsiaorc. DOt another public:' emil)'. WJae,e space is inlufticiept.
pIeueute Mditioaal paper and ideSJtjfJ information by pvaeraph IlLIIDber Completed claims must 'be mailed or delivered to
"the City Clerk, City of Lake Elsinore. 130 South Main Sb'eII..Late E1li~ CaJifomIa. 92530.
".-..
TO 11IE HONORABLE MAYOR AND ClI'Y COUNCIL, CITY OF I..AKI ELSINORE, CALIrORNIA:
Tbc um:tcrJianed respectfblly submits the (oUowiD. clam and Ulf'otmlliOD relative 10 damage 10 penons llldIor perIOIIaI
property:
1. . NAME OF CLAlMANT l?o6€rCr L6 w ~ S.
a. AddJ'cssofClaiJDaDt---' I ~ ')
b. Pho.ncNo. (qS6. , c. DateofBinb--!ll:. I
d. e. DriversLic.No.~
2. Name. post ofBc:c addrcu lad tclcphoae to which claimant desires DOIiee. to bt 1IDt. if other tIIaft the &bow:
5AA"ie- ItS ..4 t!:>O\/e
-
3. ~ence or 8Vmrt ihma wbicb Ibis claim arises:
..
Date 03. 01. 6~ b.
r. ~ ~ mcific location) LA K. e
of: /'110UJJTfhJ0
Tame 2-1 0"3 Houll-S
) C>_~ 2. "t'.~LES . ~Jt5T
c.
d. How IDd UDder wIJat circumstaoces did dIanqe or ~ 0Q;IU1 SJ*if'y the par1i&:Ullr ~ event,
let or omluion 'yog ~ _Mid the iqJwy or damap (uaadditioaal paper it P<<4'1S1I}').
5E€ A-rTAcAICD tJAtl/LfTlVC
e. What pll'liQdlr action by the'City of'jtJ emp~eea. c:ausecJ the aU"" aam.p or injury?
(<..O^~ k)oT Pil-oPE(LL-'-I. MAINTAINEQ.
".-..
AENOA ;TEM NO,,,"._~~
" JOA{'~ 9 i"'~ 10
I'lHt( ~O! . ~ lq: 10! 1-1< \.,; I I Y ut-LAKE ELS I NORE'309 674 2392 TO 1~2983ee53
..~
P.03/03
~
4. Were there any injuries at the time of this Il:cidenl? If DOt, sr.Ile "No iDjuries-.
JJO .:t.~\.hJe.-,eS
S. Giw the Dlme(S) of1hc City employee(.) cauAn8 the damage or injury:
NIl'.
I
6. NlUIW and address of any penon injured:
rJ fA
7. Name and address oftbe OWller orlDY damaged property:
~r
~ -
-......
. ~ -
.--.
8.
Damasea claimed:
L
b.
c.
d.
. "c) ~TI a...ES I z.. fl,,.., 5 I LA ~olt c..
Amountdaimechsoftbisclate S 2 k~oO., :z.. .It,...., PowOeQ ~A-TI,.JGr
Estimated amount of future costs S u ,.s, - BASED ON 1:0.,) Pee... Ilb ,..)
Total amotm1 claimed S 2~ t.oo. 0 ~ ,
Basil fbr computation of'amounts daimcd (Inolude elOpe. f all billa. inwicei. ~Dlatel, ctc):
9.
Nama and adcbesses of all witncs-. hospital.. doctor" de:
.~
a. /'J/A
, I
b. tV / /:l
I
c. rJ/A
.
10. Any Idditional information that might be helpfUl in conaiderioS this claim;
WARNING: IT'IS A CRIMINAL OJ"FENSE TO FILE A FALSE ClAIM!
(pual code 72/Insuraace Code 556.1)
I have read the IUtters and _~ mede in the above claim and] knowthe IIUIle to be trUe ormy own knowledge. n:cept
as 10 tboIe meUm It8le upon informalion or belief IS to $Ucla matters: I believe tho tame to be true. I cerdfy under pcmaJty of
pajury that ~ f~ is nus AND COIUtECT.
SIGNED nus 2- DAY OF ;114 /Z..0 H .200 b.AT L AILe
CI.AIMANT'S W . ..L "'1-\--& - ~
SlGl'lATIJU: . --. WA-l\ 1" ~ c7-'
E:l.-<:>, ,.,Jo/l....r;:. CALU:OKNIA.
.n.
.....",
** TD;g.!.-.. ~03 .*/k. I J
1~~~rJ'~' 'J~~~ f,nu_".J".S'
'" '''".J'^~. J fJ-",> / u
"..-.
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
TO: MAYOR AND CITY COUNCIL
FROM: ROBERT A. BRADY, CITY MANAGER
DATE: JUNE 27,2006
SUBJECT: ANNUAL ADOPTION OF INVESTMENT POLICY
BACKGROUND
Government Code Section 53646(a), the City's Investment Policy, the investment
policy should be reviewed and adopted by City Council annually.
DISCUSSION
/""'
Upon reviewing the investment policy and comparing it to the current Government
Code, the City investment policy was determined to conform. The policy also has
all required elements as outlined in the Model Investment Policy of the Municipal
Treasurers' Association of the United States & Canada. No changes to the prior
year investment policy are being proposed.
FISCAL IMPACT
No fiscal impact.
RECOMMENDATION
Staff recommends the City Council approve the City's investment policy.
PREPARED BY: ~~~
MATT N. PRESSEY
DIRECTOR OF ADMINISTRATIVE SERVICES
/""'
APPROVED FOR
AGENDA BY:
ACENDA ITEM NO.
PAGE I
S
OF ;l 7
June 2006
CITY OF LAKE ELSINORE INVESTMENT POLICY
1) POLICY
In accordance with the City Council Policy of the City of Lake Elsinore and under
authority granted by the City Council, the City Treasurer's function and responsibility for
investing the unexpended cash in the City Treasury has been designated to the City
Manager.
The investment of the funds of the City of Lake Elsinore is directed to the goals of safety,
liquidity and yield. The authority governing investments for municipal governments is
set forth in the California Government Code (CDC), Sections 53601 through 53659.
The primary objective of the investment policy of the City of Lake Elsinore is SAFETY
OF PRINCIPAL. Investments shall be placed in those securities as outlined by type and
maturity sector in this document. Effective cash flow management and resulting cash
investment practices are recognized as essential to good fiscal management and control.
The City's portfolio shall be designed and managed in a manner responsive to the public
analysis and, as a result the balance between the various investments and maturities may
change in order to give the City of Lake Elsinore the optimum combination of necessary
liquidity and optimal yield based on cash flow projections.
2) SCOPE
The investment policy applies to all financial assets of the City of Lake Elsinore as
accounted for in the Comprehensive Annual Financial Report (CAFR). Policy statements
outlined in this document focus on the City of Lake Elsinore's pooled funds, but will also
apply to all other funds under the City Manager's span of control unless specifically
exempted by statute or ordinance. This policy is applicable, but not limited, to all funds
listed below:
.
General Fund
Special Revenue Fund
Debt Service Fund
Capital Project Fund
Enterprise Fund
Trust and Agency Funds
Any new fund created by the City Council unless specifically exempted.
.
.
.
.
.
.
A(j'ENDA ITEM NO.
PAOE f)-
....."
....."
......."
5
OF)"l~
CITY OF LAKE ELSINORE INVESTMENT POLICY
r"
Bond proceeds and reserve funds under the direct administration of a third party trustee
may have investments that may exceed the five-year policy period and are intended to
coincide with liquidity needs.
3) PRUDENCE
The standard to be used by investment officials shall be that of a "prudent person" and
shall be applied in the context of managing all aspects of the overall portfolio.
Investments shall be made with judgment and care, under circumstances then prevailing,
which persons of prudence, direction, and intelligence exercise in the management of
their own affairs, not for speculation, but for investment, considering the probable safety
of their capital as well as the probable income to be derived.
It is the City's full intent, at the time of purchase, to hold all investments until maturity to
ensure the return of all invested principal dollars.
---
However, it is realized that market prices of securities will vary depending on economic
and interest rate conditions at any point in time. It is further recognized, that in a well-
diversified investment portfolio, occasional measured losses are inevitable due to
economic, bond market, or individual security credit analysis. These occasional losses
must be considered within the context of the overall investment program objectives and
the resultant long-term rate of return.
The City Manager and other individuals assigned to manage the investment portfolio,
acting within the intent and scope of the investment policy and other written procedures,
an individual security's credit risk or market price changes, provided deviations from
expectations are reported in a timely manner, and appropriate action is taken to control
adverse developments.
4) OBJECTIVES
As specified in CGC 53600.5, when investing, reinvesting, purchasing, acqumng,
exchanging, selling, and managing public funds, the primary objectives, in priority order,
of the investment activities shall be:
A) Safety of Principal
Safety of principal is the foremost objective of the City of Lake Elsinore.
Each investment transaction shall seek to ensure that capital losses are
avoided, whether form securities default, broker/dealer default, or erosion of
market value. The City shall seek to preserve principal by mitigating the two
types of risk, credit risk and market risk.
r"
Credit Risk, defined as the risk of loss due to failure of the issuer of a security,
shall be mitigated by investing in investment-grade securities and by
2
AGENDA ITEM NO.
PAGi "3
,C)
OF ~, 11
CITY OF LAKE ELSINORE INVESTMENT POLICY
diversifying the investment portfolio so that the failure of anyone issuer does
not unduly harm the City's capital base and cash flow. .....",
Market Risk, defined as market value fluctuations due to overall changes in
the general level of interest rates, shall be mitigated by limiting the average
maturity of the City's investment portfolio to two years, the maximum
maturity of anyone security to five years, structuring the portfolio based on
historic and current cash flow analysis eliminating the need to sell securities
prior to maturity, and avoiding the purchase of long-term securities for the
sole purpose of short-term speculation.
B) Liquidity
Historical cash flow trends are compared to current cash flow requirements on
an ongoing basis in an effort to ensure that the City's investment portfolio will
remain sufficiently liquid to enable the City to meet all reasonably anticipated
operating requirements.
C) Yield
The investment portfolio shall be designed with the objective of attaining a
market rate of return throughout budgetary and economic cycles, taking into
account the investment risk constraints and the cash flow characteristics ofthe
portfolio. ~
5) PERFORMANCE EVALUATION
Investment performance is continually monitored and evaluated by the Director of
Administrative Services. Investment performance statistics and activity reports are
generated on a monthly basis for presentation to the City Manager, City Council and City
Treasurer.
6) DELEGATION OF AUTHORITY
Daily management responsibility of the investment program has been delegated to the
Director of Administrative Services who shall establish procedures for the operation
consistent with this investment policy. Such procedures shall include explicit delegation
of authority to persons responsible for investment transactions. No person may engage in
an investment transaction except as provided under the terms of this policy and the
procedures established by the Director of Administrative Services. The Director of
Administrative Services shall be responsible for all transactions undertaken and shall
establish a system of controls to regulate the activities of subordinate officials. Under the
provisions of California Government Code 53600.3, the Director of Administrative
Services is a trustee and a fiduciary subject to the prudent investor standard.
~
3
AGENDA IT~ NO. 5
PAGE 1- ,OF a.7
CITY OF LAKE ELSINORE INVESTMENT POLICY
,,-...
7) INVESTMENT PROCEDURES
The Director of Administrative Services shall establish written investment procedures
and guidelines for the operation of the investment program consistent with this policy.
The procedures should include reference to: safekeeping, PSA repurchase agreements,
wire transfer agreements, banking service contracts and collateral/depository agreements.
Such procedures shall include explicit delegation of authority to persons responsible for
investment transactions. No person may engage in an investment transaction except as
provided under the terms of the policy and the procedures established by the Director of
Administrative Services.
8) ETHICS AND CONFLICTS OF INTEREST
Officers and employees involved in the investment process shall refrain from personal
business activity that conflicts with proper executions of the investment program, or
impairs their ability to make impartial investment decisions. Additionally, the city
Officials are required to annually file applicable financial disclosures' as required by the
Fair Political Practices Commission (FPPC).
9) SAFEKEEPING AND CUSTODY
,,--..
To protect against fraud or embezzlement of losses caused by collapse of an individual
securities dealer, all securities owned by the City shall be held in safekeeping by a third
party bank / trust department.
All security transactions entered into by the City of Lake Elsinore shall be conducted on
delivery-versus-payment (DVP) basis. All securities purchased or acquired shall be
delivered to the City of Lake Elsinore by book entry, physical delivery, or by third part
custodial agreement as required by CGC 53601.
Securities held custody of the City shall be independently audited on an annual basis to
verify investment holdings.
All exceptions to this safekeeping policy must be approved by the City Manager in
written form and included in monthly reporting to the City Council.
10) DIVERSIFICATION
,,--...
The City of Lake Elsinore will diversify its investments by security type and institution.
It is the policy of the City of Lake Elsinore to diversify its investment portfolio. Assets
shall be diversified to eliminate the risk of loss resulting from over concentration of
assets in a specific maturity, a specific issuer, or a specific class of securities.
Diversification strategies shall be determined and revised periodically. In establishing
specific diversification strategies, the following general policies and constraints shall
apply:
4
AGENDA ITEM NO.5'
PAGE 5 .OF 97
~
CITY OF LAKE ELSINORE INvESTMENT POLICY
(a)
Maturities selected shall provide for stability of income and liquidity.
.......,
(b) Disbursement and payroll dates shall be covered through maturity
investments, marketable U.S. treasury bills, or other cash equivalent
instruments such as money market mutual funds.
11) INTERNAL CONTROL
The investment portfolio and all related transactions are reviewed and balanced to
appropriate general ledger accounts by the Finance Staff on a monthly basis.
An independent analysis by an external auditor shall be conducted annually to review
internal control, account activity, and compliance with policies and procedures and
reported to City Council.
12) REPORTING
The City Director of Administrative Services shall review and render monthly investment
reports to the City Manager, City Council and City Treasurer. The report shall include
the face amount of the cash investment, the classification of the investment, the name of .
the institution or entity, the rate of interest, the maturity date, the current market value,
and accrued interest due for all securities. The report shall also detail all repurchase
agreements and reverse repurchase positions and associated liabilities.
.......,
The report will also. include the source of the portfolio valuation. As specified in CGC
53646 (e), if all funds are placed in LAIF, FDIC-insured accounts, and/or in a county
investment pool, the foregoing report elements may be replaced by copies of the latest
statements from such institutions. The report must also include a certification that (1) all
investment actions executed since the last report have been made in full compliance with
the investment policy, and (2) the City of Lake Elsinore will meet its expenditure
obligations for the next six months as required by CGC 53646 (b) (2) and (3),
respectively. The Director of Administrative Services shall maintain a complete and
timely record of all investment transactions.
13) QUALIFIED BROKER DEALERS
The City shall transact business only with banks, saving and loans, and with
brokers/dealers. For brokers/dealers of government securities and other investments, the
standing with the California Department of Securities, the Securities and Exchange
Commission, the National Association of Securities Dealers, or other applicable self-
regulatory organizations.
Before engaging in investment transactions with a broker/dealer, the Director of
Administrative Services shall have received from said firm a signed certification form.
This form shall attest that the individual responsible for the City of Lake Elsinore's
......,
5
ACENDA ITEM NO.
PAGE Cf ..OF
CITY OF LAKE ELSINORE INVESTMENT POLICY
"..-...
account with that firm has reviewed the City of Lake Elsinore's investment policy, and
that the firm understands the policy and intends to present investment recommendations
and transactions to the City of Lake Elsinore that are appropriate under the terms and
conditions of the investment policy. In addition, broker/dealers must supply the Director
of Administrative Services the following:
. Audited financial statements
· Proof of National Association of Security Dealers certification
. Proof of state registration
. Complete broker/dealer questionnaire
An annual review of the [mancial condition and registrations of qualified bidders will be
conducted by the Director of Administrative Services.
Exceptions will be made only upon written authorization ofthe City Council.
14) AUTHROIZED INVESTMENTS
Investment of City funds is governed by the California Government Code sections 53601
et seq. The California Government Code allows the City to invest in the following media:
"..-...
. Securities of the U.S. Government, or its government sponsored agencies
. Small Business Administration loans
. Certificates of deposit, placed with commercial banks and savings and loan
comparnes
. Negotiable certificates of deposit
. Bankers acceptances
. Commercial paper
. Corporate notes and bonds, including medium term notes
. Local Agency Investment Fund
. Repurchase agreements
. Reverse repurchase agreements
. Passbook savings account demand deposits
. County Treasurer demand deposits
. Asset-backed and mortgage-backed securities
. Money market mutual funds
Within the context of the limitations, the following investments are authorized, as further
limited herein.
Investment Type
Authorization Limit %
~aximum
Maturity
~
US Treasury Bond/Notes/Bills
US Government Sponsored Agency Issues
Banker's Acceptances
o to 100%
o to 100%
o to 40%
5 Years
5 Years
180 Days
6
AGENDA ITEM NO.
PAGE I
5
,9-(
-
.Of
CITY OF LAKE ELSINORE INVESlMENT POLICY
Time Certificates of Deposit
Negotiable Certificates of Deposit
Commercial Paper
Medium Term Corporate Notes
Repurchase Agreements
Reverse Repurchase Agreements
Local Agency Investment Fund
o to 25%
o to 30%
o to 15%
o to 30%
o to 100%
o to 20%
o to 100%
5 Years
5 Years
270 Days
5 Years
1 Year
92 Days
N/A
~
u.s. Treasury Bills - Issued weekly with maturity dates up to one year. They are issued and
traded on a discount basis with "interest figured on a 360-day basis, actual number of days.
They are issued in amounts of $10,000 and up, in multiples of $5,000. They are a highly
liquid security.
U.s. Treasury Notes - Initially issued with two- to ten-year maturities. They are actively
traded in a large secondary market and are very liquid. The Treasury may issue Note issues
with -a minimum of $1,000, however, the average minimum is $5,000.
Federal Government Sponsored Agency Issues - Guaranteed directly or indirectly by the
United States Government. All agency obligations qualify as legal investments and are
acceptable as security for public deposits.
They usually provide higher yields than regular Treasury issues with all of the same
advantages. Examples include: ~
. FICBs (Federal Intermediate Credit Bank Debentures) - Loans to lending institutions
used to finance the short-term and intermediate needs of farmers, such as seasonal
production. They are usually issued monthly in minimum denominations of$3,OOO
with a nine-month maturity. Interest is payable at maturity and is calculated on a
360-day, 30-day month basis.
. FFCBs (Federal Farm Credit Bank) - Debt instruments used to finance the short and
intermediate term needs of farmers and the national agricultural industry. They are
issued monthly with three- and six -month maturities. The FFCB issues larger issues
(one to ten year) on a periodic basis. These issues are highly liquid.
. FLBs (Federal Land Bank Bonds) - Long-term mortgage credit provided to farmers
by Federal Land Banks. These bonds are issued at irregular times for various
maturities ranging from a few months to ten years. The minimum denomination is
$1,000. They carry semi-annual coupons. Interest is calculated on a 360-day, 30-
day month basis,
. FHLBs (Federal Home Loan Bank Notes and Bonds) - Issued by the Federal Home
Loan Bank System to help finance the housing industry. The notes and bonds
provide liquidity and home mortgage credit to savings and loan associations, mutual
savings banks, cooperative banks, insurance companies, and mortgage-lending
.....",
7
AGENDA ITEM NO.
PAGI <6
S
.OF.d1-
CITY OF LAKE ELSINORE INVESlMENT POLICY
,.-
institutions. They are issued irregularly for various maturities. The minimum
denomination is $5,000. The notes are issued with maturities of less than one year
and interest is paid at maturity. The bonds are issued with various maturities and
carry semi-annual coupons. Interest is calculated on a 360-day, 30-day month basis.
.
FNMAs (Federal National Mortgage Association) - Used to assist the home
mortgage market by purchasing mortgages insured by the Federal Housing
Administration and the Farmers Home Administration, as well as those guaranteed
by the Veterans Administration. They are issued about four times a year for
maturities ranging from a few months to eight years. They are issued in minimum
denominations of $10,000. They carry semi-annual coupons. Interest is computed
on a 360-day, 30-day month basis.
· FHLMCs (Federal Home Loan Mortgage Corporation) - A government-sponsored
corporation established to develop the secondary market for conventional home
mortgages. Mortgages are purchased solely from the Federal Home Loan Bank
System member lending institutions whose deposits are insured by agencies of the
United States Government. They are issued for various maturities and in minimum
denominations of$IO,OOO. Interest is paid semi-annually and is calculated on a 360-
day, 30-day month basis.
,,-..
. Other federal agency issues are Small Business Administration notes (SBAs),
Government National Mortgage Association notes (GNMAs), Tennessee Valley
Authority notes (TV As), and Student Loan Marketing Association notes (SALLIE-
MAEs). As a matter of practice, the City does not invest in these issues as they do
not suit our purposes as well as other investment opportunities available.
The City limits its investments to no more than 40% of its surplus funds in anyone Federal
Agency.
Bankers Acceptances - Short-term credit arrangements to enable businesses to obtain funds
to finance commercial transactions. They are time drafts drawn on a bank by an exporter or
importer to obtain funds to pay for specific merchandise. By its acceptance, the bank
becomes primarily liable for the payment of the draft at its maturity. An acceptance is a
high-grade negotiable instrument. Bankers Acceptances can be purchased in various
denominations for 30, 60, or 90 days, but no longer than -180 days. The interest is
calculated on a 360-day discount basis similar to Treasury Bills. Local agencies may not
invest more than 40% of their surplus funds in bankers acceptances or more than 10% of the
agency's surplus funds in bankers acceptances of any one commercial bank.
,,-..,
Certificates of Deposit - Time deposits of a bank or savings and loan. They are purchased in
various denominations with maturities ranging from 30 to 360 days. The interest is
calculated on a 360-day, actual-day month basis and is payable monthly.
8
AGENDA ITEM NO. 5
PAGI.-:L-.OF_ &1 -
-
CITY OF LAKE ELSINORE INVESTMENT POLICY
Negotiable Certificates of Deposit - Unsecured obligations of the financial institution, bank
or savings and loan, bought at par value with the promise to pay face value plus accrued ~
interest at maturity. They are high-grade negotiable instruments, paying a higher interest
rate than regular certificates of deposit. The primary market issuance is in multiples of
$1,000,000; the secondary market usually trades in denominations of $500,000, although
smaller lots are occasionally available. As a matter of practice, only the ten largest U.S.
banks where there is a secondary market established for continued liquidity are considered
for investment. The City's total investment in negotiable certificates of deposit may not
exceed 30% of surplus funds.
Commercial Paper - Short-term unsecured promissory notes issued by a corporation to raise
working capital. These negotiable instruments are purchased at a discount to par value or at
par value with interest bearing.
Local agencies are permitted by State law to invest in commercial paper of "prime" quality
of the highest ranking or of the highest letter and numerical rating as provided by Moody's
Investor's Service, Inc., and/or Standard and Poor's Corporation. Eligible paper is further
limited to issuing corporations that are organized and operating within the United States and
having total assets in excess of five hundred million dollars ($500,000,000) and having an
"A" or higher rating for the issuer's debt other than commercial paper. Commercial Paper
issued by an Issuer that has a rating of "A" on their debt other than commercial paper but are
on credit watch for a possible downgrade by a nationally recognized rating agency shall not
be considered for investment purposes. Purchases of eligible commercial paper may not
exceed -270 days maturity nor represent more than 10% of the outstanding paper of an .~
issuing corporation. Purchases of commercial paper may not exceed 15 percent of the
portfolio. An additional 15%, for a total of 30 percent of the portfolio, may be invested only
if the dollar-weighted average of the entire investment in commercial paper does not exceed
31 days. "Dollar-weighted average maturity" is defined as the sum of the amount of each
outstanding commercial paper investment multiplied by the number of days to maturity,
divided by the total amount of outstanding commercial paper.
Medium Term Corporate Notes - Unsecured promissory notes issued by a corporation
organized and operating in the United States. These are negotiable instruments and are
traded in the secondary market. Medium term corporate notes can be defined as extended
maturity commercial paper.
Local agencies are restricted by the Government Code to investments in corporations rated
in the top three note categories by Moody's Investors Service, Inc., and/or Standard and
Poor's Corporation. For medium-term notes, eligible purchases consist of instruments that
have a rating of "A" or better by both Moody's Investors Service, Inc., and Standard and
Poor's Corporation. Corporate Notes issued by an issuer that has a rating of "A" but are on
credit watch for a possible downgrade by a nationally recognized rating agency shall not be
considered for investment purposes. Ifthe security's credit rating falls below "A" by one of
these agencies, then awareness is heightened and the security monitored closely to
determine if credit risk has been significantly increased. If a security falls below "A" by
both rating agencies, then the Director of Administrative Services will evaluate the need to
~
9
AGENDA ITEM NO.. 5.
PAOi 10..OF..JfL.-
CITY OF LAKE ELSINORE INVESTMENT POLICY
,,--
sell the security prior to maturity. Further restrictions are a maximum term of five years to
maturity and total investments in medium term corporate notes may not exceed 30% of the
local agency's surplus funds.
Repurchase Agreements - A repurchase agreement is a short-term investment transaction.
Banks buy temporarily idle funds from a customer by selling U.S. Government or other
securities with a contractual agreement to repurchase the same securities on a future date.
Repurchase agreements are typically for one to ten days in maturity. The customer receives
interest from the bank. The interest rate reflects both the prevailing demand for Federal
funds and the maturity of the repurchase agreement. Some banks will execute repurchase
agreements for a minimum of $100,000 to $500,000, but most banks have a minimum of
$1,000,000. The term of a repurchase agreement may not exceed one year. The market
value of securities that underlay a repurchase agreement shall be valued at 102 percent or
greater of the funds borrowed against those securities and the value shall be adjusted no less
than quarterly. Repurchase Agreements can only be executed with fmancial institutions or
broker/dealers that have signed a Master Repurchase Agreement with the City.
,,--
Reverse Repurchase Agreements - A reverse repurchase agreement is the opposite of a
repurchase agreement. The City loans a security to a bank in exchange for cash. The City
agrees to payoff the loan with interest on a future date. As this type of investment actually
involves a loan arrangement, the City may not invest more than 10% of its surplus funds in
reverse repurchase agreements, and must always match its maturities to the reinvestment.
Reverse repurchase agreements may be utilized only when either of the following conditions
are met:
1. The security was owned or specifically committed to purchase, by the local agency,
prior to December 31, 1994, and was sold using a reverse repurchase agreement on
December 31,1994.
2. The security:
a) to be sold has been owned and fully paid for a minimum of 30 days prior to sale;
and
b) total of all reverse repurchase agreements owned does not exceed 10 percent of the
base value of the portfolio; and
c) agreement does not exceed a term of 92 days, unless the agreement includes a
written codicil guaranteeing a minimum earning or spread for the entire period
between the sale of a security using a reverse repurchase agreement and the final
maturity date of the same security.
".--
LAIF (Local Agency Investment Fund) - A special fund in the State Treasury which local
agencies may use to deposit funds for investment. There is no minimum investment period
and the minimum transaction is $5,000, in multiples of $1 ,000 above that, with a maximum
balance of $40,000,000 for any agency. The City is restricted to a maximum of fifteen
transactions per month. It offers high liquidity because deposits can be converted to cash in
10
AGENDA ITEM NO.
PAGE II
5
.OF_.~j4
CITY OF LAKE ELSINORE INVESTMENT POLICY
24 hours and no interest is lost. All interest is distributed to those agencies participating on a
proportionate share basis determined by the amounts deposited and the length of time they .....,
are deposited. Interest is paid quarterly. The State retains an amount for reasonable costs of
making the investments, not to exceed one-quarter of one percent of the earnings. California
Government Code ~ 16429.3 states, in part:
"money placed with the State Treasurer for deposit in the Local Agency
Investment Fund by cities, counties, or special districts shall not be subject to
impoundment or seizure by any state official or state agency."
Prohibited Investments
Under the provisions of CGC 53601.6 and 53631.5, the City of Lake Elsinore shall not
invest any funds covered by this investment policy in inverse floaters, range notes,
interest-only strips derived from mortgage pools, or any investment that my result in a
zero interest accrual if held to maturity.
Investment of Bond Proceeds
When investing proceeds from the issuance of bonds, the City of Lake Elsinore will
follow this Investment Policy when determining allowable investments. Should the
trust agreement of a particular bond issue be more or less restrictive than the City's
policy on permitted investments, then the trust agreement will take precedence.
15) COLLATERAL REQUIREMENTS
......,
Collateral is required for investments in certificates of deposit, repurchase agreements,
and reverse repurchase agreements. All certificates of deposit must be collateralized by
U.S. Treasury Obligations. Collateral must be held by a third party trustee and valued on
a monthly basis. In order to reduce market risk, the collateral level will be set at the
maximum allowed by state and federal law .
16) DERIVATIVE INVESTMENTS
Derivative investments have value "derived" from a benchmark or index. That
benchmark can be almost any financial measure from interest rates to commodity and
stock prices. Investing in any derivative investment is prohibited.
17) LEGISLATIVE CHANGES
Any State of California legislative action that further restricts allowable maturities,
investment type or percentage allocations will be incorporated into the City of Lake
Elsinore's investment policy and superseded any and all applicable language.
.....,
11
AGENDA ITEM NO" 5
PAGE I d- .OF~
CITY OF LAKE ELSINORE INVESTMENT POLICY
~
18) INTEREST EARNINGS
All moneys earned and collected from investments authorized in this policy shall be
allocated quarterly to various fund accounts based on the cash balance in each fund as a
percentage ofthe entire pooled portfolio.
19) LIMITING MARKET VALUE EROSION
The longer the maturity of securities, the greater their market price volatility. Therefore,
it is the general policy of the City to limit the potential effects from erosion in market
values by adhering to the following guidelines:
All immediate and anticipated liquidity requirements will be addressed pnor to
purchasing all investments.
Maturity dates for long-term investments will coincide with significant cash flow
requirements where possible, to assist with short-term cash requirements at maturity.
All long-term securities will be purchased with the intent to hold all investments to
maturity under then prevailing economic conditions. However, economic or market
conditions may change, making it the City's best interest to sell or trade a security prior
to maturity.
r--
20) PORTFOLIO MANAGEMENT ACTIVITY
The investment program shall seek to augment returns consistent with the intent of this
policy, identified risk limitations, and prudent investment principals. These objectives
will be achieved by use ofthe following strategy.
Utilize the expert investment professionals ofthe State (Local Agency Investment Fund).
21) POLICY REVIEW
The City of Lake Elsinore's investment policy shall be adopted by the City Council on an
annual basis. This investment policy shall be reviewed at least annually to insure its
consistency with the overall objectives of preservation of principal, liquidity and yield,
and its relevance to current law and financial and economic trends. Any amendments to
the policy shall be forwarded to the City Council for approval.
The current policy of utilizing State Local Agency Investment Funds will continue to be
the primary investment instrument ofthe City.
22) GLOSSARY
~
Because this policy is to be available to the public as well as the governing body, it is
important that a glossary of related terminology be part of the policy.
12
AOINDA ITEM NO.
PAGE I 0
5
.OF_ f).~
-
CITY OF LAKE ELSINORE INVESlMENT POUCy
Agency: Federal agency securities and lor
Government -sponsored enterprises.
Bankers' Acceptance (BA): A draft or bill
or exchange accepted by a bank or trust
company. The accepting institution
guarantees payment of the bill, as well as the
Issuer.
Broker: A broker brings buyers and sellers
together for a commission.
California Local Government Debt: Is
bonds, notes, warrants, or other evidences of
indebtedness of any local agency within
California. California local government
debt is a pennitted investment under the
California Government Code. The
Government Code does not specify
minimum credit ratings for local
government debt in which local agencies
may invest. The Authority does not invest
in these securities.
Certificate of Deposit (CD): A time
deposit with a specific maturity evidenced
by a certificate. Large-denomination CD's
are typically negotiable.
Collateral: Securities, evidence of deposit
of other property which a borrower pledges
to secure repayment of a loan. Also refers to
securities pledged by a bank to secure
deposits of public monies.
Comprehensive Annual Financial Report
(CAFR): The official annual report for the
City of Lake Elsinore. It includes five
combine statements for each individual fund
and account group prepared in conformity
with GAAP. It also includes supporting
schedules necessary to demonstrate
compliance with finance-related legal and
Glossary
......,
contractual proVISIOns,
introductory material, and
Statistical Section.
extensive
a detailed
Coupon: (a) The annual rate of interest that
a bond's issuer promises to pay the
bondholder on the bond's face value. (b) A
certificate attached to a bond evidencing
interest due on a payment date. DEALER:
A dealer, as opposed to a broker, acts as a
principal in all transactions, buying and
selling for his own account.
Debenture: A bond secured only by the
general credit of the issuer.
Delivery versus Payment: There are two
methods of delivery of securities: delivery
versus payment and delivery versus receipt.
Delivery versus payment is delivery of
securities with an exchange of money for the
securities. Delivery versus receipt is
delivery of securities with an exchange of a
signed receipt for the securities.
......,
Derivatives: (1) Financial instruments
whose return profile is linked to, or derived
from, the movement of one or more
underlying index or security, and may
include a leveraging factor, or (2) financial
contracts based upon notional amounts
whose value is derived from an underlying
index or security (interest rates, foreign
exchange rates, equities or commodities).
Discount: The difference between the cost
price of a security and its maturity when
quoted at lower than face value. A security
selling below original offering price shortly
after sale also is considered to be at a
discount.
....",
13
AOENDA ITEM NO.
PAGE 11
5
.oF;2.1
CITY OF LAKE ELSINORE INVESTMENT POLICY
~
Diversification: Dividing investment funds
among a variety of securities offering
independent returns.
Federal Credit Agencies: Agencies of the
Federal government set up to supply credit
to various classes of institutions and
individuals, e.g., S&L's, small business
firms, students, farmers, farm cooperatives,
and exporters.
Federal Deposit Insurance Corporation
(FDIC): A federal agency that insures bank
deposits, currently up to $100,000 per
deposit.
Federal Funds Rate: The rate of interest at
which Fed funds are traded. This rate is
currently pegged by the Federal Reserve
through open-market operations.
--
Federal Home Loan Banks (FHLB):
Government sponsored wholesale banks
(currently 12 regional banks) which lend
funds and provide correspondent banking
services to member commercial banks, thrift
institutions, credit unions and insurance
companies. The mission of the FHLB is to
liquefy the housing related assets of it's
members who must purchase stock in their
district Bank.
--
Federal National Mortgage Association
(FNMA): FNMA, like GNMA was
chartered under the Federal National
Mortgage Association Act in 1938. FNMA
is a federal corporation working under the
auspices of the Department of Housing and
Urban Development (HUD). It is the largest
single provider of residential mortgage
funds in the United States. Fannie Mae, as
the corporation is called, is a private
stockholder-owned corporation. The
corporation's purchases include a variety of
adjustable mortgages and second loans, in
addition to fixed-rate mortgages. FNMA's
securities are also highly liquid and are
widely accepted. FNMA assumes and
guarantees that all security holders will
receive timely payment of principal and
interest.
Federal Open Market Committee
(FOMC): Consists of seven members of
the Federal Reserve Board and five of the
twelve Federal Reserve and Presidents. The
President of the New York Federal Reserve
Bank is a permanent member, while the
other Presidents serve on a rotating basis.
The Committee periodically meets to set
Federal Reserve guidelines regarding
purchases and sales of Government
Securities in the open market as a means of
influencing the volume of bank credit and
money.
Federal Reserve System: The central bank
of the United States created by Congress and
consisting of a seven member Board of
Governors in Washington, D.C., 12 regional
banks and about 5,700 commercial banks
that are members of the system.
Government National Mortgage
Association (GNMA or Ginnie Mae):
Securities influencing the volume of bank
credit guaranteed by GNMA and issued by
mortgage bankers, commercial banks,
savings and loan associations, and other
institutions. Security holder is protected by
full faith and credit of the U.S. Government.
Ginnie Mae securities are backed by the
FHA, VA or FmHA mortgages. The term
"pass-throughs" is often used to describe
Ginnie Maes.
Issuer: Any corporation, government unit
or financial institution which borrows
money through the sale of securities.
Liquidity: A liquid asset is one that can be
converted easily and rapidly into cash
14
c:
AGENDA ITEM NO.. .:J
PAGE )5 .OF~
CITY OF LAKE ELSINORE INVESTMENT POLICY
without a substantial loss of value. In the
money market, a security is said to be liquid
if the spread between bid and asked prices is
narrow and reasonable size can be done at
those quotes.
Local Agency Investment Fund (LAIF):
A special fund in the State Treasury which
local agencies may use to deposit funds for
investment. All interest is distributed to
those agencies participating on a
proportionate share determined by the
amounts deposited and the length of time
they are deposited. Interest is paid quarterly
via direct deposit to the LAIF account. The
State keeps an amount for reasonable costs
of making the investments, not to exceed
one-quarter of one per cent ofthe earnings.
Local Government Investment Pool
(LGIP): The aggregate of all funds from
political subdivisions that are placed in the
custody of the State Treasurer for
investment and reinvestment.
Market Value: The price at which a
security is trading and could presumably be
purchased or sold.
Master Repurchase Agreement: A written
contract covering all future transactions
between the parties to repurchase - reverse
repurchase agreements that establishes each
party's rights in the transactions. A master
agreement will often specify, among other
things, the right of the buyer-lender to
liquidate the underlying securities in the
event of default by the seller-borrower.
Maturity: The date upon which the
principal or stated value of an investment
becomes due and payable.
Member: Refers to a governmental entity
which is a signatory to the Joint Powers
Agreement establishing the California Joint
Powers Insurance Authority.
~'
Money Market: The market In which
short-term debt instruments (bills,
commercial paper, bankers' acceptances,
etc.) are issued and traded.
Mutual Funds: Referred to in the
Government Code, Section 53601(k) as
"shares of beneficial interest issued by
diversified management companies." The
Mutual Fund must be restricted by its by-
laws to the same investments as the local
agency by the Government Code. These
investments are Treasury issues, Federal
Agency issues, State of California and City
(within California) debt obligations, Bankers
Acceptances, Commercial Paper,
Certificates of Deposit, Negotiable
Certificates of Deposit, Repurchase
Agreements, Reverse Repurchase
Agreements, and Medium Term Corporate
Notes. The quality rating and percentage
restrictions in each investment category
applicable to the local agency also apply to
the Mutual Fund.
~
Negotiable: Term used to designate a
security, the title to which is transferable by
delivery.
Offer: The price asked by a seller of
securities. (When you are buying securities,
you ask for an offer). See Asked and Bid.
Open Market Operations: Purchases and
sales of government and certain other
securities in the open market by the New
York Federal Reserve Bank as directed by
the FOMC in order to influence the volume
of money and credit in the economy.
Purchases inject reserves into the bank
system and stimulate growth of money and
credit; sales have the opposite effect. Open
market operations are the Federal Reserve's
~
15
(7'
AGENDA ITEM NO" :1
pAGE / l,OF,~l_
CITY OF LAKE ELSINORE INVESTMENT POLICY
~
most important and most flexible monetary
policy tool.
Portfolio: Collection of securities held by
an investor.
Primary Dealer: A group of government
securities dealers who submit daily reports
of market activity and positions and monthly
financial statements to the Federal Reserve
Bank of New York and are subject to its
informal oversight. Primary dealers
included Securities and Exchange
Commission (SEC) - registered securities
broker-dealers, banks, and a few unregulated
firms.
Principal: Describes the original cost of a
security. It represents the amount of capital
or money which the investor pays for the
investment.
/""'.
Prudent Person Rule: An investment
standard. In some states the law requires
that a fiduciary, such as a trustee, may invest
money only in a list of securities selected by
the custody state - the so-called legal list. In
other states the trustee may invest in a
security if it is one which would be bought
by a prudent person of discretion and
intelligence who is seeking a reasonable
income and preservation of capital.
Qualified Public Depositories: A financial
institution which does not claim exemption
from the payment of any sales or
compensating use or ad valorem taxes under
the laws of this state, which has segregated
for the benefit of the commission eligible
collateral having a value of not less than its
maximum liability and which has been
approved by the Public Deposit Protection
Commission to hold public deposits.
/"'"
Rate of Return: The yield obtainable on a
security based on its purchase price or its
current market price. This may be the
amortized yield to maturity on a bond the
current income return.
Repurchase Agreement (RP or Repo): A
holder of securities sells these securities to
an investor with an agreement to repurchase
them at a fixed price on a fixed date. The
security "buyer" in effect lends the "seller"
money for the period of the agreement, and
the terms of the agreement are structured to
compensate him for this. Dealers use RP
extensively to finance their positions.
Exception: When the Fed is said to be doing r
RP, it is lending money, that is, increasing
bank services.
Safekeeping: A servIce to customers
rendered by banks for a fee whereby
securities and valuables of all types and
descriptions are held in the bank's vaults for
protection.
Secondary Market: A market made for the
purchase and sale of outstanding Issues
following the initial distribution.
Securities & Exchange Commission:
Agency created by Congress to protect
investors in securities transactions by
administering securities legislation.
SEC Rule 15C3-1: See Uniform Net
Capital Rule.
Structured Notes: Notes issued by
Government Sponsored Enterprises (FHLB,
FNMA, SLMA, etc.) and Corporations
which have imbedded options (e.g., call
features, step-up coupons, floating rate
coupons, derivative-based returns) into their
debt structure. Their market performance is
impacted by the fluctuation of interest rates,
the volatility of the imbedded options and
shifts in the shape of the yield curve.
16
AOENDA ITEM NO. 5
PAGE '7 OF -w J-7.
CITY OF LAKE ELSINORE INVESlMENT POLICY
Treasury Bills: A non-interest bearing
discount security issued by the U.S.
Treasury to finance the national debt. Most
bills are issued to mature in three months,
six months, or one year.
Treasury Notes: Medium-term coupon-
bearing U.S. Treasury securities issued as
direct obligations of the U.S. Govermnent
and having initial maturities from two to ten
years.
Uniform Net Capital Rule: Securities and
Exchange Commission requirement that
member firms as well as nonmember broker-
dealers in securities maintain a maximum
ratio of indebtedness to liquid capital of 15
to 1; also called net capital rule and net
capital ratio. Indebtedness covers all money
owed to a firm, including margin loans and
commitments to purchase securities, one
reason new public issues are spread among
member of underwriting syndicates. Liquid
capital includes cash and assets easily
converted into cash.
Yield: The rate of annual income return on
an investment, expressed as a percentage.
(a) Income Yield is obtained by dividing the
current dollar income by the current market
price for the security. (b) Net Yield or
Yield to Maturity is the current income
yield minus any premium abQve par or plus
any discount from par in. purchase price,
with the adjustment spread over the period
from the date of purchase to the date of
maturity ofthe bond.
....."
....."
......"
17
AGENDA ITEM NO. S
PAGE 1$ OF-J21.-
",.....
CITY OF LAKE ELSINORE
INVESTMENT PROCEDURES, GUIDELINES AND STRATEGY
I. PROCEDURES AND GUIDELINES - Procedures and guidelines are established to direct and
control activities in such a manner that previously established goals are achieved and
policies are followed.
1. Investment Selection. Every investment transaction must be authorized by City
Council and reviewed by the Director of Administrative Services.
The Director of Administrative Services reviews how much of the cash balance is
available for investment as determined by the Finance Manager and selects the
area of the yield curve that most closely matches the required maturity date.
A review of some of the flowing sources should be made to determine whether
the investments should be placed to match projected expenditures or shorter, or to
take advantage of current and expected interest rate environments:
----
a)
b)
c)
d)
e)
Wall Street Journal or similar daily business publication.
Input from approved broker/dealers.
Input from depository banks.
Publications on general trends of economic statistics.
Input from data services (Telerate, Bloomberg, Reuters, etc.)
2. Pooled Cash. Whenever practical, local agency cash is consolidated into one bank
account and invested on a pooled concept basis. Interest earnings are allocated
quarterly according to month-end cash and investment balances for each fimd.
3. Competitive Bids. Purchase and sales of securities are made on the basis of
competitive offers and bids when practical.
4. Cash Forecast. The cash flow for the City is analyzed with the receipt of revenues
and maturity of investments scheduled so that adequate cash will be available to
meet disbursement requirements.
5. Liauiditv. The marketability of a security is considered at the time of purchase, as
the security may have to be sold at a later date to meet unanticipated cash demands.
6. Diversification. The portfolio should consist of a mix of various types of securities,
issuers, and maturities.
--
18
("""
AGENDA ITEM NO. ~)
PAGE"" ,"L 0; OF-.a::L-
INVESTMENT PROCEDURES, GUIDELINES AND STRATEGY
(Continued)
.....,
7. Purchasing an Investment
Establish with whom the City of Lake Elsinore is going to transact business. This
should be accomplished through the use of a questionnaire, which helps provide
the following evaluation:
a) Financial condition, strength and capability to fulfill commitments.
b) Overall reputation with other dealers and investors.
c) Regulatory status of the broker/dealer (providers).
d) Background and expertise of the individual representative.
The following must be determined prior to contacting the providers:
a)
Settlement - cash, regular (next day), corporate (3 business days) or when-
issued of a new issue.
Amount - either par value or total dollars to be invested.
Type of security to be purchased, or type to be excluded.
Targeted maturity, or maturity range.
Time limit to show offering - 5 minutes, 15 minutes, etc.
""
b)
c)
d)
e)
Before concluding the transaction, the Director of Administrative Services should
validate the following:
a) The security selected for purchase meets all criteria, including portfolio
diversification, collateralization (if appropriate) and maturity. If the
security has any imbedded options such as call provisions or coupon
adjustments, these should also be reviewed.
b) Yield calculations should be verified.
c) Total purchase cost (including accrued interest) does not exceed funds
available for investment.
d) Advise the successful provider that their offering has been selected for
purchase.
e) After confirmation of the purchase, as a courtesy, notify the other
broker/dealers that you have placed the investment. Best price may be
disclosed, if you choose.
After consummation of the transaction, and prior to settlement date, the Director
of Administrative Services and the provider should exchange and review the
following information to ensure prompt, and uninterrupted settlement:
a)
Name of third-party safekeeping agent.
""
19
AQ&NOA tTEM NO. S Jl
PAOE dO OF.2.J....
~
INVESTMENT PROCEDURES, GUIDELINES AND STRATEGY
(Continued)
b) ABA number of safekeeping agent.
c) Safekeeping account number.
d) Reconfirm amount of transaction.
e) Reconfirm settlement date.
f) Acquire CUSIP number of security, if applicable.
8. Evaluate Certificates ofDeoosit
a) Certificates of Deposit shall be evaluated in terms of FDIC coverage. For
deposits in excess of the insured maximum of $100,000, approved collateral
at full market value shall be required. (California Government Code Section
53652 and/or 5365l(m) and 5365l.2(a)(1).
b) Negotiable Certificates of Deposit shall be evaluated in terms of the credit
worthiness of the issuer, as these deposits are uninsured and uncollateralized
promissory notes.
/"'"'
9.
Settlement & Follow-through
The Director of Administrative Services should forward to the safekeeping agent
a report of the investment transaction. The report may be verbal, but a written
form should be sent and acknowledged. When applicable, the following should
be verified:
a) Provision of receipt of disbursement of funds.
b) Internal transfer or wiring of funds.
c) Validation of written "safekeeping receipt"
d) Notification of discrepancy prior to acceptance or rejection of the
transaction.
e) Immediate notification if a fail has occurred: by provider if they are
responsible, by safekeeping agent ifthey are responsible.
10. Safekeeping: All transactions will be handled on a Delivery Verses Payment
(DVP) using a third party safekeeping custodian.
11. Repurchase agreements, wire transfer agreements. banking service contracts and
collateral/depository agreements: All investing agreements will be reviewed by
the City Attorney, managed by the Director of Administrative Services, and
executed by the City Manager.
~,
20
AGENDA ITEM NO._ 5
PAGE /)/ .0'_ d:-l _
CITY OF LAKE ELSINORE
'-"
INVESTMENT PROCEDURES, GIDDELINES AND STRATEGY
(Continued)
II. STRATEGY - Strategy refers to the ability to manage financial resources in the most
advantageous manner.
1. Economic Forecasts. Economic Forecasts are obtained periodically from
economists and financial experts through bankers and brokers to assist the Director
of Administrative Services with the formulation of an investment strategy for the
local agency.
2. Implementing Investment Strategy. Investment transactions are executed which
conform with anticipated interest rate trends and the .current investment strategy
plan.
3. Preserve Portfolio Value. Field standards are developed in order to maintain
earnings near the market and to preserve the value of the portfolio.
.....,
~
21
~rrEMNO. 5 <
PAGe ;:):J OF~
r--.
CITY OF LAKE ELSINORE
INVESTMENT PROCEDURES
INTERNAL CONTROL - GUIDELINES
OBJECTNES OF INTERNAL CONTROL
Internal control is the plan of organization and all the related systems established by the
management's objective of ensuring, as far as practicable:
. The orderly and efficient conduct of its business, including adherence to management
policies.
. The safeguarding of assets.
. The prevention or detection of errors and fraud.
. The accuracy and completeness of the accounting records.
. The timely preparation of reliable financial.information.
r--
LIMITATIONS OF INTERNAL CONTROL
No internal control system, however elaborate, can by itself guarantee the achievement of
management's objectives. Internal control can provide only reasonable assurance that the objectives
are met, because of its inherent limitations, including:
. Management's usual requirement that a control be cost-effective.
. The direction of most controls at recurring, rather than unusual, types of transactions.
. Human error due to misunderstanding, carelessness, fatigue, or distraction.
. Potential for collusion that circumvents controls dependent on the segregation of functions.
. Potential for a person responsible for exercising control abusing that responsibility; a
responsible staff member could be in a position to override controls which management has
set up.
/"'""
22
AGENDA ITa. NO. 5
PAOE if 3 OF~
CITY OF LAKE ELSINORE
~
INVESTMENT PROCEDURES
INTERNAL CONTROL - GUIDELINES
(Continued)
ELEMENTS OF INTERNAL CONTROL
Elements of a system of internal control are the means by which an organization can satisfy the
objectives of internal control. These elements are:
1. ORGANIZATION
Specific responsibility for the performance of duties should be assigned and lines of
authority and reporting clearly identified and understood.
2. PERSONNEL
Personnel should have capabilities commensurate with their responsibilities. Personnel
selection ahd training policies together with the quality and quantity of supervision are thus
important.
3.
SEGREGATION OF FUNCTIONS
Segregation of incompatible functions reduces the risk that a person is in a position both to
perpetrate and conceal errors or fraud in the normal course of duty. If two parts of a
transaction are handled by different people, collusion is necessary to conceal errors or fraud.
In particular, the functions that should be considered when evaluating segregation of
functions are authorization, execution, recording, custody of assets, and performing
reconciliations.
~
4. AUTHORIZATION
All transactions should be authorized by an appropriate responsible individual. The
responsibilities and limits of authorization should be clearly delineated. The individual or
group authorizing a specific transaction or granting general authority for transactions should
be in a position commensurate with the nature and significance of the transactions.
Delegation of authority to authorize transactions should be handled very carefully.
5. CONTROLS OVER AN ACCOUNTING SYSTEM
Controls over an accounting system include the procedures, both manual and computerized,
carried out independently to ascertain that transactions are complete, valid, authorized, and
properly recorded.
.....,
23
AGENDA ITEM NO.. . <) -
pAGE ()I../ OF.J!L-
~
CITY OF LAKE ELSINORE
CASH CONTROLS
PROCEDURES PERFORMED BY EXTERNAL AUDITORS WITH RESPECT TO CASH RECEIPTS
A. City procedures and controls are reviewed. Some of the system strengths are:
1.
2.
3.
4.
5.
6.
~ 7.
8.
19
Receipts are controlled upon receipt by proper registration devices.
Receipts are reconciled on a daily basis.
Amounts are deposited intact.
Bank reconciliations are reviewed.
Prompt posting of cash receipt entries in books.
Proper approval required for write-offs of customer accounts.
Checks are restrictively endorsed upon receipt or when run through cash register.
Adequate physical security over cash.
Individuals that handle cash do not post to customer account records or process
billing statements.
10. Adequate supervision of Finance Department operations.
B. Significant revenues are confirmed directly with payer and compared with City books to
make sure amounts are recorded properly.
C. Cash balances are substantiated by confirming all account balances recorded in books.
Bank reconciliations are reviewed for propriety and recalculated by the auditor. All
significant reconciling items on bank reconciliations are verified as valid reconciling items
by proving to subsequent bank statements.
~
24
5
OF ....aD-
AGENDA ITEM NO.
PAGE ;;;.5
CITY OF LAKE ELSINORE
SEGREGATION OF RESPONSIBILITIES OF
THE TREASURY FUNCTIONS
Function
Responsibilitv
1. Formal Investment Policy should be:
* Prepared By:
Director of Administrative Services
* Approved By:
City Council
2.
Investment Plan with specific
investments in mind
City Council
3.
Investment Transactions for
execution of Investment Plan
should be approved by
Director of Administrative Services
4.
Execution of investment
transactions
Finance Manager
5.
Timely recording of investment
transactions:
Finance Manger (but reviewed by
Director)
Recording of investment transactions
in the City's records
Finance Manger (but reviewed by
Director)
Recording of investment
transactions in the
accounting records
Account Specialist
6.
Verification of investment,
i.e., match broker confirma-
tion to City's records
Director of Administrative Services
7. Safeguarding of Assets and Records:
Reconciliation of City's
records to the accounting records
Finance Manger
Reconciliation of City's
records to bank statements and
safekeeping records
Finance Manager (but reviewed by
Director)
25
AGENDA ITEM NO"
PAGE ;)..(p
,...,
,...,
,...,
S
OF ".;n
"T
4,
"".......
CITY OF LAKE ELSINORE
SEGREGATION OF RESPONSIBILITIES OF
THE TREASURY FUNCTIONS
(Continued)
Function
ResJ)onsibilitv
8. Safeguarding of Assets and Records
(continued):
Annual review of (a) financial
institution's financial condition,
(b) safety, liquidity, and potential
yields of investment instruments.
Director of Administrative Services
9.
No less than an annual
review of investment
portfolio as prepared by
Director of Administrative Services
Independent Auditors
,;---- .
,..--
26
AOENDA ITEM NO. S _
PAoeJ1-or ~1
-
CITY OF LAKE ELSINORE
,,-...
REPORT TO CITY COUNCIL
TO: MAYOR AND CITY COUNCIL
FROM: ROBERT A. BRADY, CITY MANAGER
DATE: JUNE 27, 2006
SUBJECT: CITYWIDE LIGHTING AND LANDSCAPING
MAINTENANCE DISTRICT AND THE LANDSCAPE AND
LIGHTING MAINTENANCE DISTRICT NO.1 FOR THE
FISCAL YEAR 2006-07 - APPROVAL OF ENGINEER'S
REPORTS AND RESOLUTIONS OF INTENTION
BACKGROUND
~
The City Council established a Citywide Landscaping and Lighting District in 1988
for the purpose of maintaining those facilities in accordance with the Landscaping
and Lighting Act of 1972.
Detail of the streetlight inventory and projected landscaping to be accepted and
maintained by the City has been incorporated in the District Engineer's Annual
Report.
With the passage of Proposition 218, in November, 1996, park facilities are not
exempt per the Constitutional Amendment. The Citywide LLMD will only include
those facilities found to be exempt by the Proposition. The cost of park
maintenance now falls under the General Fund.
The Landscape and Street Lighting Maintenance District No.1 was formed in 2003.
There are currently 10 zones that have been annexed into the district. Zones 1
through 7 collected the reserve amount in FY 2005-06 and therefore the reserve is
not included in the assessment for FY 2006-07. Zone 5 (Phase II), Zone 9 and Zone
10 will not be assessed since no improvements have been completed. Zone 8 will be
completed in FY 2006-07 and therefore full costs will be assessed. Zone 11 will
only be assessed the reserve amount and administration cost.
,,-..
ACENDA ITEM NO. ~ b
PACE-L-OF 1J __
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
""'"
DISCUSSION
Attached hereto are two Resolutions of Fiscal Year 2006-07 accepting the
Engineer's Report for both districts, as presented by the District Engineer; and two
Resolutions declaring the City's intent to provide for an Annual Levy and Collection
of Assessments in both Districts.
FISCAL IMPACT
None
RECOMMENDATION
Adopt the following Resolutions:
1. Resolution No. 2006 - 12. Approving the Engineer's Report for the Citywide
LLMD
2. Resolution No. 2006 - fi Declaring Council's intention to provide for an
Annual Levy and Collection of Assessments in the Citywide LLMD and
setting a public hearing for July 25,2006
3. Resolution No. 2006 - ~ Approving the Engineer's Report for the LLMD
No.1
4. Resolution No. 2006 - 'fiL Declaring its intention to provide for an Annual
Levy and Collection of Assessments in the LLMD No. 1 and setting a public
hearing for July 25, 2006
""'"
MATT N. PRESSEY
DIRECTOR OF ADMI
PREPARED BY:
APPROVED FOR
AGENDA BY:
""'"
AGENDA ITEM NO._ .fu
PACE 1- OF qQ -
r'
RESOLUTION NO. 2006 - ~ I
A RESOLUTION OF THE CITY COUNCIL
APPROVING THE ENGINEER'S "REPORT"
FOR THE ANNUAL LEVY OF ASSESSMENTS
FOR FISCAL YEAR 2006-07 IN A DISTRICT
WITmN SAID CITY.
WHEREAS, the City Council of the City of Lake Elsinore, California,
pursuant to the provisions of Division 15, Part 2 of the Streets and Highways
Code of the State of California, did, by previous Resolution, order the
preparation of an Engineer's "Report" for the annual levy of assessments,
consisting of plans and specifications, an estimate of the cost, a diagram of
the district, and an assessment relating to what is now known and designated
."..--.
as
CITY OF LAKE ELSINORE
CITYWIDE LANDSCAPING AND STREET LIGHTING DISTRICT
(hereinafter referred to as the "District"); and
WHEREAS, there has now been presented to this City Council the
"Report" as required by said Division 15 of the Streets and Highways Code
and as previously directed by Resolution; and
WHEREAS, this City Council has now carefully examined and
reviewed the "Report" as presented, and is satisfied with each and all of the
r' items and documents set forth therein, and is satisfied that the assessments on
AGENDA ITEM......:.
PAGE .~
&
OF <dJ ~
a preliminary basis, have been spread in accordance with the benefits received
~
from the maintenance to be performed as set forth in said "Report".
NOW, THEREFORE, BE IT RESOLVED, that the City Council of
the City of Lake Elsinore, does hereby resolve, determine and order as
follows:
SECTION 1. That the above recitals are all true and correct.
SECTION 2. That the "Report" as presented, consisting of the
following:
A. Plans and specifications;
B. Estimate of cost;
C. Diagram of the District; ~
D. Assessment of the estimated cost;
Is hereby approved on a preliminary basis, and is ordered to be file in the
Office of the City Clerk as a permanent record and to remain open to public
inspection.
SECTION 3. That the City Clerk shall certify to the passage and
adoption of this Resolution, and the minutes of this meeting shall so reflect
the presentation of the Engineer's "Report".
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006.
~
AGENDA ITEM fo b ..
PAGE OF t:(j) --
-"'"
A YES:
NOES:
COUNCILMEMBERS:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert E. Magee, Mayor
City of Lake Elsinore
ATTEST:
/"'"
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
/"'"
AGENDA ITEM NO. &
PAGE t5 Of ~ --
RESOLUTION NO. 2006 - 1-6
~
A RESOLUTION OF THE CITY COUNCIL
DECLARING ITS INTENTION TO PROVIDE
FOR AN ANNUAL LEVY AND COLLECTION
OF ASSESSMENTS FOR CERTAIN
MAINTENANCE IN AN EXISITNG DISTRICT,
PURSUANT TO THE PROVISIONS OF
DIVISION 15, PART 2 OF THE STREETS
AND HIGHWAYS CODE OF THE STATE
OF CALIFORNIA, AND SETTING A TIME
AND PLACE FOR THE PUBLIC MEETING
AND PUBLIC HEARING THEREON.
WHEREAS, the City Council of the City of Lake Elsinore, California
has previously formed a street lighting district pursuant to the terms and
provisions of the "Landscaping and Lighting Act of 1972", being Division 15,
......,
Part 2 of the Streets and Highways Code of the State of California, in that is
known and designated as
CITY OF LAKE ELSINORE
CITYWIDE LANDSCAPING AND STREET LIGHTING DISTRICT
(hereinafter referred to as the "District"); and
WHEREAS, at this time, this City Council is desirous to take
proceedings to provide for the annual levy of assessments for the next ensuing
fiscal year, to provide for the costs and expenses necessary for continual
......,
ACENDA ITEM NO.
PACE Lt
~
OF 3J
~
,--
maintenance of those improvements exempt pursuant to California
Constitution Article XIIID within said District; and
WHEREAS, at this time there has been presented and approved by this
City Council, the Engineer's "Report" as required by law, and this City
Council is desirous of proceeding with the proceedings for said annual levy.
NOW, THEREFORE, BE IT RESOLVED that the City Council of
the City of Lake Elsinore, does hereby resolve, determine and order as
follows:
SECTION 1. That the above recitals are all true and correct.
PUBLIC INTEREST
~
SECTION 2. That the public interest and convenience requires, and it
IS the intention of this City Council, to undertake proceedings for the
annexation of additional territory and for the annual levy and collection of
special assessments for the continual maintenance of certain improvements,
all to serve and benefit said District as said area is shown and delineated on a
map previously approved by this City Council and on file in the Office of the
City Clerk, open to public inspection, and therein so referenced and made a
part hereof, and proposed changes thereto are set forth in the "Report" of the
Engineer, incorporated herein as a part hereof.
,--
REPORT
AGENDA ITEM NO. ~
PACE -; OF ~ ~
SECTION 3. That the "Report" of the Engineer regarding the
....,
annexation of additional territory and the annual levy for said District, which
"Report" is for maintenance for the fiscal year 2006-07 is hereby approved
and is directed to be file in the Office of the City Clerk.
ASSESSMENT
SECTION 4. That the public interest and convenience requires, and it
is the intention of this City Council to order the annual assessment levy for
the District as set forth and described in said Engineer's "Report" and further
it is determined to be in the best public interest and convenience to levy and
collect annual assessments to pay the costs and expense of said maintenance
and improvement as estimated in said "Report".
....,
DESCRIPTION OF MAINTENANCE
SECTION 5. The assessments levied and collected shall be for the
maintenance of certain street lighting and landscaping improvements, as set
forth in the Engineer's "Report", referenced and so incorporated herein.
COUNTY AUDITOR
SECTION 6. The County Auditor shall enter on the County
Assessment Roll the amount of the assessments, and shall collect said
assessments at the time and in the same manner as County taxes are collected.
After collection by the County, the net amount of the assessments, after the
....,
ACENDA 1TEMlJO. ~
PAce 'i OF .~___
.....-.
deduction of any compensation due to the County for collection, shall be paid
to the Treasurer for purposes of paYing for the costs and expenses of said
District.
SPECIAL FUND
SECTION 7. That all monies collected shall be deposited in a special
fund known as "SPECIAL FUND, CITY OF LAKE ELSINORE
CITYWIDE LANDSCAPING AND STREET LIGHTING DISTRICT".
PayIpent shall be made out of said fund only for the purpose provided for in
this Resolution, and in order to expedite the making of this maintenance and
improvement, the City Council may transfer into said funds as it may deem
.....-
necessary to expedite the proceedings. Any funds shall be repaid out of the
proceeds of the assessments provided for in this Resolution.
BOUNDARIES OF DISTRICT
SECTION 8. Said contemplated maintenance work has been
determined previously, in the opinion of this City Council, to be exempt from
the provisions of California Constitution Article XIIID, and further of direct
benefit to the properties within the boundaries of the District, and this City
Council hereby declares to be the district benefited by said improvement and
maintenance, and to be further assessed to pay the costs and expenses thereof.
",.,.-.
Said District shall include each and every parcel of land within the boundaries
AGENDA ITEM NO.
PACE '1
~
OF .P __
of said District, as said District is shown on a map as approved by this City
.....",
Council and on file in the Office of the City Clerk and so designated by the
name of the District.
PUBLIC PROPERTY
SECTION 9. Any lots or parcels of land known as public property, as
the same are defined in Section 22663 of Division 15, Part 2 of the Streets
and Highways Code of the State of California, which are included within the
boundaries of the District, shall be omitted and exempt from any assessment
to be made under these proceedings to cover any of the costs and expenses of
said improvement and maintenance work.
PUBLIC HEARING
.....",
SECTION 10. NOTICE IS HEREBY GIVEN THAT TUESDAY,
THE 25TH DAY OF JULY, 2006, AT THE HOUR OF 7:00 O'CLOCK P.M.
IN THE CITY COUNCIL CHAMBERS LOCATED AT 183 NORTH MAIN
STREET, LAKE ELSINORE, IS THE TIME AND PLACE FIXED BY THIS
CITY COUNCIL FOR THE HEARING OF PROTESTS OR OBJECTIONS
IN REFERENCE TO THE ANNUAL LEVY OF ASSESSMENTS, TO THE
EXTENT OF THE MAINTENANCE, AND ANY OTHER MATTERS
CONTAINED IN THIS RESOLUTION BY THOSE PROPERTY OWNERS
AFFETED HEREBY. ANY PERSONS WHO WISH TO OBJECTTO THE
.....",
ACENDAITEMNO.~
PACE ID OF <KJ _
~
PROCEEDINGS FOR THE ANNUAL LEVY SHOULD FILE A WRITTEN
PROTEST WITH THE CITY CLERK PRIOR TO THE TIME SET AND
SCHEDULED FOR SAID PUBLIC HEARING.
NOTICE
SECTION 11. That the City Clerk is hereby authorized and directed to
publish, pursuant to Government Code Section 6061, a notice of the Public
Hearing in the Riverside Press Enterprise, a newspaper of general circulation
within said City, said initial publication to be not less than ten (10) days
before the date set for said Public Hearing. Said notice shall include that
information required pursuant to Government Code Section 54954.6(2).
"........
SECTION 12. That the City Clerk is further directed to cause a copy
of the Resolution of Intention and said notice to be posted upon the official
bulletin board customarily used for the posting of notices.
EFFECTIVE DATE
SECTION 13. That this Resolution shall take effect immediately upon
its adoption.
PROCEEDINGS INQUIRIES
SECTION 14. For any and all information relating to the proceedings,
protest procedure, any documentation and/or information of a procedural or
"....-
AGENDA ITEM NO.
PACE /1
o
OF '7:P
technical nature, your attention is directed to the below listed person at the
......,
local agency or department so designated:
Director of Administrative Services
City of Lake Elsinore, City Hall
130 South Main Street
Lake Elsinore, CA 92530
......,
......,
AGENDA ITEM NO. ~
PAGE J)- OF qp ....
I"""'"
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006.
AYES:
NOES:
COUNCILMEMBERS:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert E. Magee, Mayor
City of Lake Elsinore
ATTEST:
~
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
.--
ACENDA ITEM NO.
PACE I';
~
OF 1!J ~
RESOLUTION NO. 2006 - ~
-..."."
A RESOLUTION OF THE CITY COUNCIL
APPROVING THE ENGINEER'S "REPORT"
FOR THE ANNUAL LEVY OF ASSESSMENTS
FOR FISCAL YEAR 2006-07 IN A DISTRICT
WITmN SAID CITY.
WHEREAS, the City Council of the City of Lake Elsinore, California,
pursuant to the provisions of Division 15, Part 2 of the Streets and Highways
Code of the State of California, did, by previous Resolution, order the
preparation of an Engineer's "Report" for the annual levy of assessments,
consisting of plans and specifications, an estimate of the cost, a diagram of
the district, and an assessment relating to what is now known and designated
as
.....,
CITY OF LAKE ELSINORE
LANDSCAPING AND STREET LIGHTING MAINTENANCE
DISTRICT NO.1
(hereinafter referred to as the "District"); and
WHEREAS, there has now been presented to this City Council the
"Report" as required by said Division 15 of the Streets and Highways Code
and as previously directed by Resolution; and
WHEREAS, this City Council has now carefully examined and
reviewed the "Report" as presented, and is satisfied with each and all of the
'-'"
ACENDA ITEM Nq. Co
PAOE 1'1 OF 7lJ __
/""""-
items and documents set forth therein, and is satisfied that the assessments on
a preliminary basis, have been spread in accordance with the benefits received
from the maintenance to be performed as set forth in said "Report".
NOW, THEREFORE, BE IT RESOLVED, that the City Council of
the City of Lake Elsinore, does hereby resolve, determine and order as
follows:
SECTION 1. That the above recitals are all true and correct.
SECTION 2. That the "Report" as presented, consisting of the
following:
A. Plans and specifications;
",........
B. Estimate of cost;
C. Diagram of the District;
D. Assessment of the estimated cost;
Is hereby approved on a preliminary basis, and is ordered to be file in the
Office of the City Clerk as a permanent record and to remain open to public
inspection.
SECTION 3. That the City Clerk shall certify to the passage and
adoption of this Resolution, and the minutes of this meeting shall so reflect
the presentation of the Engineer's "Report".
/""""-
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006.
ACENOAIT. EM NO._fo ~
PAGE 1'5 OF
AYES:
NOES:
COUNCILMEMBERS:
COUNCILMEMBERS:
"-'"
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert E. Magee, Mayor
City of Lake Elsinore
ATTEST:
Frederick Ray, City Clerk
City of Lake Elsinore
'-'
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
'-'
AGENDA ITEM NO. 10
J:ACE (c, OF?P __
'"
RESOLUTION NO. 2006 - .912.
A RESOLUTION OF THE CITY COUNCIL
DECLARING ITS INTENTION TO PROVIDE
FOR AN ANNUAL LEVY AND COLLECTION
OF ASSESSMENTS FOR CERTAIN
MAINTENANCE IN AN EXISITNG DISTRICT,
PURSUANT TO THE PROVISIONS OF
DIVISION 15, PART 2 OF THE STREETS
AND mGHWAYS CODE OF THE STATE
OF CALIFORNIA, AND SETTING A TIME
AND PLACE FOR THE PUBLIC MEETING
AND PUBLIC HEARING THEREON.
WHEREAS, the City Council of the City of Lake Elsinore, California
has previously formed a landscape and street lighting maintenance district
.--'
pursuant to the terms and provisions of the "Landscaping and Lighting Act of
1972", being Division 15, Part 2 of the Streets and Highways Code of the
State of California, and Article XIIID of the California State Constitution, in
that is known and designated as
CITY OF LAKE ELSINORE
LANDSCAPING AND STREET LIGHTING MAINTENANCE
DISTRICT NO.1 (hereinafter referred to as the "District"); and
WHEREAS, at this time, this City Council is desirous to take
proceedings to provide for the annual levy of assessments for the next ensuing
.--'
fiscal year, to provide for the costs and expenses necessary for continual
ACENDA ITEM NO. /?
PACE (1 OF 10
--
maintenance of public landscape and street lighting within the boundaries of
"'-tIll'
the District; and
WHEREAS, at this time there has been presented and approved by this
City Council, the Engineer's "Report" as required by law, and this City
Council is desirous of proceeding with the proceedings for said annual levy.
NOW, THEREFORE, BE IT RESOLVED that the City Council of
the City of Lake Elsinore, does hereby resolve, determine and order as
follows:
SECTION 1. That the above recitals are all true and correct.
PUBLIC INTEREST
SECTION 2. That the public interest and convenience requires, and it
"'-tIll'
IS the intention of this City Council, to undertake proceedings for the
annexation of additional territory and for the annual levy and collection of
special assessments for the continual maintenance of certain improvements,
all to serve and benefit said District as said area is shown and delineated on a
map previously approved by this City Council and on file in the Office of the
City Clerk, open to public inspection, and therein so referenced and made a
part hereof, and proposed changes thereto are set forth in the "Report" of the
Engineer, incorporated herein as a part hereof.
REPORT
~
AGENDA ITEM NO..-J,
PACE I~ .. OF "7P __
,..-.
SECTION 3. That the "Report" of the Engineer regarding the
annexation of additional territory and the annual levy for said District, which
"Report" is for maintenance for the fiscal year 2006-07 is hereby approved
and is directed to be file in the Office of the City Clerk.
ASSESSMENT
SECTION 4. That the public interest and convenience requires, and it
is the intention of this City Council to order the annual assessment levy for
the District as set forth and described in said Engineer's "Report" and further
it is determined to be in the best public interest and convenience to levy and
collect annual assessments to pay the costs and expense of said maintenance
/'""-.
and improvement as estimated in said "Report".
DESCRIPTION OF MAINTENANCE
SECTION 5. The assessments levied and collected shall be for the
maintenance of certain street lighting and landscaping improvements, as set
forth in the Engineer's "Report", referenced and so incorporated herein.
COUNTY AUDITOR
SECTION 6. The County Auditor shall enter on the County
Assessment Roll the amount of the assessments, and shall collect said
assessments at the time and in the same manner as County taxes are collected.
,..-.
After collection by the County, the net amount of the assessments, after the
ACENDA ITEM NO.
PAGE fI
~
OF go __
deduction of any compensation due to the County for collection, shall be paid
.....,
to the Treasurer for purposes of paYing for the costs and expenses of said
District.
SPECIAL FUND
SECTION 7. That all monies collected shall be deposited in a special
fund known as "SPECIAL FUND, CITY OF LAKE ELSINORE
LANDSCAPING AND STREET LIGHTING MAINTENANCE
DISTRICT NO.1". Payment shall be made out of said fund only for the
purpose provided for in this Resolution, and in order to expedite the making
of this maintenance and improvement, the City Council may transfer into said
funds as it may deem necessary to expedite the proceedings. Any funds shall
~
be repaid out of the proceeds of the assessments provided for in this
Resolution.
BOUNDARIES OF DISTRICT
SECTION 8. Said contemplated maintenance work has been
determined previously, in the opinion of this City Council, to be of direct
benefit to the properties within the boundaries of the District, and this City
Council hereby declares to be the district benefited by said improvement and
maintenance, and to be further assessed to pay the costs and expenses thereof.
Said District shall include each and every parcel of land within the boundaries
AOENDA ITEM NO. ~
tJACE JO _OF ~ ....,
~
r-
of said District, as said District is shown on a map as approved by this City
Council and on file in the Office of the City Clerk and so designated by the
name of the District.
PUBLIC PROPERTY
SECTION 9. Any lots or parcels of land known as public property, as
the same are defined in Section 22663 of Division 15, Part 2 of the Streets
and Highways Code of the State of California, which are included within the
boundaries of the District, shall be assessed as described within the Report, in
compliance with the provisions on Article XIIID of the California State
Constitution.
/"'"'
PUBLIC HEARING
SECTION 10. NOTICE IS HEREBY GIVEN THAT TUESDAY,
THE 25TH DAY OF JULY, 2006, AT THE HOUR OF 7:00 O'CLOCK P.M.
IN THE CITY COUNCIL CHAMBERS LOCATED AT 183 NORTH MAIN
STREET, LAKE ELSINORE, IS THE TIME AND PLACE FIXED BY THIS
CITY COUNCIL FOR THE HEARING OF PROTESTS OR OBJECTIONS
IN REFERENCE TO THE ANNUAL LEVY OF ASSESSMENTS, TO THE
EXTENT OF THE MAINTENANCE, AND ANY OTHER MATTERS
CONTAINED IN THIS RESOLUTION BY THOSE PROPERTY OWNERS
/'"'
AFFETED HEREBY. ANY PERSONS WHO WISH TO OBJECT TO THE
ACENDA ITEM NO. !o
PACE J- ( OF &b -'
PROCEEDINGS FOR THE ANNUAL LEVY SHOULD FILE A WRITTEN
.......,
PROTEST WITH THE CITY CLERK PRIOR TO THE TIME SET AND
SCHEDULED FOR SAID PUBLIC HEARING.
NOTICE
SECTION 11. That the City Clerk is hereby authorized and directed to
publish, pursuant to Government Code Section 6061, a notice of the Public
Hearing in the Riverside Press Enterprise, a newspaper of general circulation
within said City, said initial publication to be not less than ten (10) days
before the date set for said Public Hearing. Said notice shall include that
information required pursuant to Gov'ernment Code Section 54954.6(2).
SECTION 12. That the City Clerk is further directed to cause a copy
.......,
of the Resolution of Intention and said notice to be posted upon the official
bulletin board customarily used for the posting of notices.
EFFECTIVE DATE
SECTION 13. That this Resolution shall take effect immediately upon
its adoption.
PROCEEDINGS INQUIRIES
SECTION 14. For any and all information relating to the proceedings,
protest procedure, any documentation and/or information of a procedural or
.......,
ACENDA ITEM NO. ~- - -
PACE ~;y OF ~ ~
"".--
technical nature, your attention is directed to the below listed person at the
local agency or department so designated:
Director of Administrative Services
City of Lake Elsinore, City Hall
130 South Main Street
Lake Elsinore, CA 92530
",..---.
"".--
AOENDA ITEM NO. "
PACE ;;3 OF 19
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006.
",.,
AYES:
NOES:
COUNCILMEMBERS:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert E. Magee, Mayor
City of Lake Elsinore
ATTEST:
Frederick Ray, City Clerk
City of Lake Elsinore
,..""
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
'-'
ACENDA ITEM ~p. C.
PACE )1- OF 5P ~
Engineer's Report
City of Lake ELsinore
Citywide Landscape and
Street Lighting District
Fiscal Year 2006-07
Prepared by:
. Harris & Associates
June 16, 2006
ACENDA ITEM NO. ~ _~
PACE !)- '5 Of_ ~ .JI
ENGINEER'S REPORT
CITY OF LAKE ELSINORE
CITYWIDE LANDSCAPE AND STREET LIGHTING DISTRICT
Fiscal Year 2006-07
Robert Magee
Mayor
Robert Shiffner
Mayor Pro- Tem
Genie Kelley
Council Member
Thomas Buckley
Council Member
Daryl Hickman
Council Member
Robert Brady
City Manager
Ken Seumalo
City Engineer
Frederick Ray
City Clerk
Peter Weber
City Treasurer
Barbara Leibold
City Attorney
Jeffrey M. Cooper, P.E.
Assessment Engineer
Harris & Associates
AGENDA ITEM NO. fo
PAGE a.v OF @
J
J
J
-
,,--..
ENGINEER'S REPORT
CITY OF LAKE ELSINORE
CITYWIDE LANDSCAPE & STREET LIGHTING DISTRICT
Fiscal Year 2006-07
TABLE OF CONTENTS
I.
INTRODUCTION
Page
1
II.
ENGINEER'S REPORT
3
Part I
Description of Improvements
5
Part II
Estimate of Cost
6
Part III
Assessment Roll
8
Part IV
Method of Apportionment of Assessment
9
,,--..
Exhibit I - Summary of Parcel Data
Exhibit II - Summary of Zone-EDU Data
Exhibit III - Zone Assessment Summary
18
18
Part V
Property Owners List
16
Part VI
Assessment Diagram
17
APPENDIX A
County Use Code Information
APPENDIX B
Zone Map
Under Separate Cover
APPENDIX C
Assessment Roll
Under Separate Cover
,,--..
ACiENDA ITEM NO. ~
PACiE-4L-OF c,p
~
ENGINEER'S REPORT
cm OF LAKE ELSINORE
CI1YWIDE LANDSCAPE & STREET LIGHTING DISTRICT
Fiscal Year 2006-07
~.
The undersigned respectfully submits the enclosed report as directed by the City Council.
Jeffrey M. Cooper
R.C.E. No. 31572
DATED: June 16, 2006
By: Harris & Associates
I HEREBY CERTIFY that the enclosed Engineer's Report, together with Assessment Roll and
Assessment Diagram thereto attached, was filed with me on the _ day of , 2006.
Frederick Ray, City Clerk
City of Lake Elsinore
Riverside County, California
~
By:
I HEREBY CERTIFY that the enclosed Engineer's Report, together with Assessment Roll and
Assessment Diagram thereto attached, was approved and confirmed by the City Council of the
City of Lake Elsinore, California on the _ day of ,2006.
Frederick Ray, City Clerk
City of Lake Elsinore
Riverside County, California
By:
I HEREBY CERTIFY that the enclosed Engineer's Report, together with Assessment Roll and
Assessment Diagram thereto attached, was filed with the County Auditor of the County of
Riverside, on the _ day of , 2006.
Frederick Ray, City Clerk
City of Lake Elsinore
Riverside County, California
By:
~
.l\(jENDA ITEM 19. 0
PACE !)~ OF qp
--
~
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
SECTION I
INTRODUCTION
ENGINEER'S REPORT
CITY OF LAKE ELSINORE
CITYWIDE LANDSCAPE & STREET LIGHTING DISTRICT
Fiscal Year 2006-07
The City Council of the City of Lake Elsinore approved the formation of an Assessment District
with Resolution No. 88-27 on June 28, 1988. The District was formed pursuant to the
requirements of the Landscaping and Lighting Act of 1972.
~
The District was formed to provide a source of funds for the installation, servicing, maintenance,
repair and operation of landscaping, lighting and appurtenant facilities within the District. Prior
to the fiscal year 1997-98, the boundaries of the District were coincidental with the boundaries of
the City. The Engineer's Report, which was approved by the City Council when the District was
formed and as amended, sets forth the methodology to be used in apportioning the assessment to
the different land use types and benefit zones within the City based upon the benefit they receive.
Based on the proceedings in Fiscal Year 1997-98 and the provisions of Proposition 218, the
District is exempt from the requirements of Proposition 218, unless there is an increase in the
assessment rates.
At the time the District was formed, several benefit zones were established. Citywide benefit
zones were established to insure a source of funds for the ongoing maintenance of landscaping
and lighting improvements which are of benefit to all parcels or lots within the City. This
includes landscaping and street lighting along major thoroughfares, and a portion of the
secondary arterials as defined in the Circulation Element of the City's General Plan and on other
City owned properties. Several special benefit zones were established to provide a source of
funding for the maintenance of improvements that are of local benefit. Currently there are
twenty-one (21) special benefit zones, lettered A through U (see Appendix A, Figure 1 - Zone
Map).
In response to Proposition 218, passed November 5, 1996 and as now provided by California
Constitution Article XIIID Section 5(a), this Assessment District will only finance the capital
costs, maintenance and operation expenses for sidewalks, streets, flood control and drainage. All
other maintenance that is not exempt from Proposition 218 has been removed from this District.
The City has determined that by removing the non-exempt costs that the remaining
improvements may continue to be paid for through the assessment district without being
subjected to the procedures and requirements of Proposition 218. The City has determined that
all of the remaining improvements and maintenance are exempt from requirements of
Proposition 218.
~,
Q:\ELSINORE\LLMD\fY06-07\reports\L.E. Citywide LLMD engrep06.doc
1
ACENDA ITEM NO.
PACe ;}.q
"
OF 7P
--"
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
The City will not increase the assessment district rates for Fiscal Year 2006-07. To the extent ~
any parcel changes its land use, thereby placing the parcel in a different rate category is not
deemed to be an increase in rates.
Parcels or lots within these special benefit zones are assessed for the maintenance of local
improvements including but not limited to tree maintenance, site specific street lighting and site
specific landscaping. These improvements provide a special benefit to those parcels due to their
nature and location. In addition to their proportionate share of the cost for the maintenance of
these local improvements, those parcels within a special benefit zone are also assessed for those
improvements designated as of Citywide benefit.
As required by the Landscaping and Lighting Act of 1972, this Engineer's Report describes the
improvements to be maintained by the District for FY 2006-07, provides an estimated budget by
benefit zone, and lists the assessments to be levied upon each assessable lot or parcel within the
District.
'-'
.~
Q:\ELSINORE\LLMD\fY(l6-07\reports\L.E. Citywide LLMD engrep06.doc
2
AGENDA ITEM ~~
PACE ~U OF ~
",......
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
SECTION II
ENGINEER'S REPORT PREPARED PURSUANT TO
THE PROVISIONS OF THE LANDSCAPING AND LIGHTING ACT OF 1972
SECTION 22500 THROUGH 22679
OF THE CALIFORNIA STREETS AND HIGHWAYS CODE
CITY OF LAKE ELSINORE
CITYWIDE LANDSCAPE & STREET LIGHTING DISTRICT
Fiscal Year 2006-07
Pursuant to Part 2 of Division 15 of the Streets and Highways Code of the State of California,
and in accordance with Resolution No. 88-27, adopted by the Council of the City of Lake
Elsinore, State of California, in connection with the proceedings for:
CITY OF LAKE ELSINORE
LANDSCAPE AND STREET LIGHTING ASSESSMENT DISTRICT
Herein after referred to as the "Assessment District", I, Jeffrey M. Cooper, P.E., the duly
appointed ENGINEER OF WORK, submit herewith the "Report" consisting of six (6) parts as
follows:
---
PART I
Plans and specifications for the proposed improvements are filed herewith and made a part
hereof. Said plans and specifications are on file in the Office of the Clerk of the City.
PART II
An estimate of the cost of the proposed improvements, including incidental costs and expenses in
connection therewith, is as set forth on the lists thereof, attached hereto, and are on file in the
Office of the Clerk of the City.
PART III
An assessment of the estimated cost of the improvements on each benefited lot or parcel of land
within the Assessment District.
,,-..
Q:\ELSINORE\LLMD\fY06-07\reports\L.E. Citywide LLMD engrep06.doc
AGENDA ITEM ~O. h -~
PAGE?f OF 'fY -
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
PART IV
A proposed assessment of the total amount of the costs and expenses of the improvements upon
the several lots and parcels of land within the Assessment District, in proportion to the estimated
benefits to be received by such lots and parcels, is set forth upon the assessment roll filed
herewith and made part hereof.
Contains a description of the work for the proposed improvements and description of all
rights-of-way, easements and lands to be acquired, if necessary.
PART V
A list of the names and addresses of the owners of real property within this Assessment District,
as shown on the last equalized roll of the Assessor of the County of Riverside, or as known to the
Clerk. The list is keyed to the records of the County of Assessor of the County of Riverside,
which are incorporated herein by reference.
PART VI
A diagram of the Assessment District Boundaries, showing the exterior boundaries of the
Assessment District and the boundaries of any zones within the Assessment District, has been
submitted to the Clerk of the City, and is incorporated herein by reference. The lines and
dimensions of each lot or parcel within the Assessment District are those lines and dimensions
shown on the maps of the Assessor of the County of Riverside for the year in which this Report
was prepared, and are incorporated herein by reference and made part of this Report.
Q:\ELSINORE\LLMD\ty06-07\reports\L.E. Citywide LLMD engrep06.doc
4
AGENDA ITEM NO.
PACE 3'7
~
~
~
{o
OF '75>
~
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
.r-
PART I
DESCRIPTION OF 1M PROVEM ENTS
The facilities to be maintained and serviced are more generally described as follows:
DESCRIPTION OF IMPROVEMENTS FOR
CITY OF LAKE ELSINORE
CITYWIDE LANDSCAPE AND STREET LIGHTING ASSESSMENT DISTRICT
Improvements to be performed are: installation, construction, operation and/or maintenance of
street lights and landscaping, including but not limited to personnel, electrical energy, utilities
such as water, materials, contracting services' and other items necessary for the satisfactory
operation of these services. No detailed plans and specifications are provided herein.
STREET UGHTING
Street lighting improvements include but are not limited to: the current payments to Southern
California Edison Company (SCE) for electrical energy, installation, maintenance, and operation
of approximately 2,422 total lights and 17 traffic signals.
LANDSCAPING
.r- Landscaping improvements include but are not limited to: irrigation, cultivation, installation and
replacement of plant material, tree trimming, and other necessary supplies; personnel, utility, and
equipment costs; contract services where applicable; care and maintenance of approximately
fifteen (15) acres of lake beaches, and approximately thirty-four (34) acres of streetscapes.
.r-
Q:\ELSINORE\LLMD\fy06-07\reports\L.E. Citywide LLMD engrep06.doc
5
AGENDA ITEM N!).
PAOE '~/S OF
~
~.,.
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
PART II
....,
ESTIMATE OF COST
The 2006-07 fiscal year expenditures (or costs) for the proposed distnct are estimated as follows:
STREET LIGHTING
The City is currently paying for the operation of approximately 2,422 street lights; 185 are City-
owned lights and 2,237 are utility-owned lights. Street lighting also includes costs for
maintaining 17 traffic signal lights and traffic signal maintenance within the City.
It has been determined that all properties within the City benefit from lighting and signalization
on major streets; therefore, a proportional share of the cost are spread to all parcels in the City. It
has further been determined that street lights on secondary streets benefit all properties within the
City and adjacent local benefit areas. Therefore, these costs are split evenly, half going to major
street lighting and the other half to local lighting benefit areas.
Therefore, the total amounts to be spread for the Major Street direct benefit of street lighting and
for each of the level of services are as follows:
MAJOR STREET LIGHTING AND TRAFFIC SIGNALIZATION TO BE SPREAD:
Light Expenses $71,120
Traffic Signals $52,430
Administrative Costs $33,710
Capital Improvements:
Street Light Installation - Samuel A venue
Total Major Street Light Expenses =
....,
$30,000
$187,260
WESTSIDE AREA LIGHTING TO BE SPREAD:
Light Expenses
$56,760
MID-TOWN AREA LIGHTING TO BE SPREAD:
Light Expenses
$42,800
AREA "e" LIGHTING TO BE SPREAD:
Light Expenses
$3,210
AREA "D" LIGHTING TO BE SPREAD:
Light Expenses
$11,300
EASTSIDE AREA LIGHTING TO BE SPREAD:
Light Expenses
$8,210
The total amount that is required for street lighting and traffic signalization in the 2006-07 fiscal
year is $309,540.
'-'
Q:\ELSINORE\LLMD\fy06-07\reports\L.E. Citywide LLMD engrep06.doc
AGENDA l'lE;:r~ ~
PACE, OF .
,-...
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
LANDSCAPING
It has been determined that wetlands, landscaping and erosion protection for a levee, major street
landscaping, beaches and beach water testing, benefits all properties within the City; therefore, a
proportional share of the cost are spread to all parcels in the City whether or not there is local
street landscaping. The cost of local site-specific street landscaping not on a major street is
spread to those areas that have a local benefit from the site-specific street landscaping.
The total amounts to be spread for the Citywide direct benefit of landscaping and for local site
specific areas of landscaping ~re as follows:
MAJOR STREET DIRECT BENEFIT LANDSCAPING TO BE SPREAD:
Major Street & Admin.
Beach, Levee & Wetlands
Capital Improvements:
Median Landscaping - Grand Avenue
$393,630
$125,130
$50,000
Total Major Street Landscaping
$568,760
SITE-SPECIFIC LANDSCAPING AREAS TO BE SPREAD:
--
AREA A
AREA B
AREA C
AREAD
AREA E
AREA F
AREAG
AREAH
AREA I
$2,500
$5,160
$2,790
$4,200
$3,430
$256,800
$3,060
$10,260
$0
Total Site-Specific Landscaping Expenses
$288,200
STREET TREE MAINTENANCE AREAS TO BE SPREAD:
AREA 1
AREA 2
AREA 3
AREA 4
AREA 5
$10,090
$45,700
$23,150
$4,570
$2,560
Total Tree Maintenance Landscaping Expenses
$86,070
The total amount required for landscaping assessment in the 2006-07 fiscal year is $943,030.
,-..
Q:\ELSINORE\LLMD\fY06-07\reports\LE. Citywide LLMD engrep06.doc
AGENDA ITEM NO. ~
PAGE.~ :F_ ~
~
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
PART III
....."
ASSESSMENT ROLL
The proposed assessment and the amount of assessment for Fiscal Year 2006-07 apportioned to
each lot or parcel, as shown on the latest roll at the Assessor's Office are appended herein and
submitted separately as Appendix C of the City of Lake Elsinore Engineer's Report for Citywide
Landscape & Street Lighting District, Fiscal Year 2006-07.
The description of each lot or parcel is part of the records of the Assessor of the County of
Riverside and these records are, by reference, made part of this Report.
The total assessment for the 2006-07 Fiscal Year is $1,252,570.
.....,
....."
Q:\ELSINORE\LLMD\Jy06-07\reports\L.E. Citywide LLMD engrep06.doc
8
ACENDA fTEM NO.
",.vL ~'3lf
~
:!-r,~
~
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
/'"'
PART IV
METHOD OF APPORTIONMENT OF ASSESSMENT
A. GENERAL
Part 2 of Division 15 of the Streets and Highways Code, the Landscaping and Lighting
Act of 1972, permits the establishment of assessment districts by cities for the purpose of
providing certain public improvements which includes installation, construction, and
maintenance and operation of street lights and street landscaping.
The 1972 Act requires that the assessments be levied according to benefit rather than
according to assessed value. Section 22573 provides that:
"The net amount to be assessed upon lands within an assessment district
may be apportioned by any formula or method which fairly distributes the
net amount among a~l assessable lots or parcels in proportion to the
estimated benefit to be received by each such lot or parcel from the
improvements."
/"""',
The Act also permits the designation of zones of benefit within any individual assessment
district if "by reasons or variations in the nature, location, and extent of the
improvements, the various areas will receive different degrees of benefit from the
improvement" (S&H 22574). Thus, the 1972 Act requires the levy of a true "assessment"
rather than a "special tax."
Excepted from the assessment would be the areas of all public streets, public avenues,
public lanes, public roads, public drives, public courts, public alleys, all public easements
and rights of way, all public parks, greenbelts and parkways and all public school
property, other public property, mineral rights, and designated open space.
Public utility owned properties would be included in the assessment district and assessed
in accordance with benefits received.
B. PARCEL CLASSIFICATION
Since the assessment will be levied on the owners of properties as shown on the tax rolls,
the final charges must be assigned by Assessor's Parcel Number. If assessments were to
be spread by parcel in various zones, not considering land use, this would not be
equitable, because a single family parcel would be paying the same as a 50-unit apartment
parcel or a large commercial establishment in a similar zone.
/'"'
Q:\ELSINORE\LLMD\fY06-07\reports\L.E. Citywide LLMD engrep06.doc
9
AGENDA ITEM NO. ~
PAGE 31 OF' .
.~
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
It has been determined that the residential parcels will be assessed by the number of ......"
dwelling units on each parcel; commercial and industrial property by the area of the
parcel. The single family parcel has been selected as the basic unit for calculation of the
assessments. Parcels of other land uses are reduced to Equivalent Dwelling Units
(EDU), in the manner described below:
1. Multiple Residential parcels, including mobile homes, are adjusted in accordance
with a multiple residential factor, determined by statistical proportion of relative
trip generation from various types of residential uses, in combination with
population density per unit. Studies have found that in multiple residential areas,
the primary beneficiaries of street lighting are the tenants rather than the property
owners because of increased safety and security. It was concluded that it is proper
to "pass through" such an assessment to renters. Therefore, although benefit
assessments are normally property related, it is deemed valid to equate a portion
of the assessment methodology to the population density of the dwelling units.
Based on data from representative cities in Southern California, the multiple
residential factor is 80 percent. For example, a 100 unit apartment parcel would
be assessed 80 times a single family unit parcel; rather than 100 times.
2. Condominium parcels are adjusted in accordance with the multiple residential
factor of 80 percent because of the high population density of dwelling units.
3.
Commercial and Industrial parcels are assessed on the basis of the area of the
parcel. Seven thousand two hundred (7,200) square feet of land has been equated
to one EDU based on the minimum lot size for single family parcels. Therefore,
one acre is equivalent to 6 EDU.
......"
4. Nonprofit or Property Tax Exempt parcels such as churches, private schools,
private hospitals, boys' clubs, women's clubs, YMCA, etc., receive equal benefits
from this type of district and are assessed.
5. Public Utility Owned parcels such as office buildings, plants and yards will be
assessed the same as other similar land uses.
6. Vacant parcel assessments are adjusted by a factor of 20 percent. All vacant
parcels will receive 0.2 EDDs for the first acre and 1.2 EDDs (6 * 0.2) for each
additional acre.
......"
Q:\ELSINORE\LLMD\Jy06-07\reports\L.E. Citywide LLMD engrep06.doc
IO~
AGENDA ITEM NO.
PAGE ?<J OF
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006'
/"""
In summary, Equivalent Dwelling Units have been determined to be as follows:
Single Family Residential
I DU = I EDU
Multiple Residential,
Mobile Homes, Condominiums
I DU=0.8EDU
CommerciallIndustrial
(minimum of I EDU per parcel)
1 AC=6EDU
Agricultural
(minimum of I EDU per parcel)
I AC=6EDU
Vacant
(minimum of 0.2 EDU per parcel)
I AC = 0.2 EDU,
1.2 EDU/each add'l acre.
Therefore, as previously stated, it is proposed to spread assessments by the number of
dwelling units on a parcel in residential areas, and by the area of the parcel in commercial
and industrial areas.
c.
CATEGORIES OF BENEm
/"""
Street Lighting
A portion of the benefits for certain improvements may be spread over all parcels of the
City on an equitable basis. This applies to street lighting and traffic signals on major
streets, since vehicles emanating from all parcels throughout the City use these streets and
receive a benefit from the additional safety and security provided by the lights. The cost
of street lights on secondary streets are split evenly, half going to Major streets and the
other half going to local lighting benefit areas based upon levels of service. The balance
of the street lighting costs, which are spread as a benefit assessment to parcels, depend
upon levels of service. The levels of service, relative to local lighting benefits, are broken
down into six separate categories:
W estside Lighting
westside areas with street lights
Eastside Lighting
eastside areas with street lights
Midtown Lighting
midtown and southside areas with street lighting
Area "C"
street lights serving Tract 19402 Units 1 & 2
Area "D"
street lights serving Tract 18719 Units 1 - 5.
No lighting
street lights are spaced over 300 feet apart. In areas where
there is no lighting, there is no local benefit assessment
levied.
/"""
Q:\ELSINORE\LLMD\J)'06-07\reports\L.E. Citywide LLMD engrep06.doc
II
AGENDA ITEM NO.
PACE 3'1
(d
Of ~ ~
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
Landscaping
Maintaining the street trees and street medians protects the street from erosion, depth and
from tree limbs from falling into or blocking the roadway. The costs of landscaping on
major streets, wetlands, levee beaches and beach water testing are spread as a direct
benefit assessment to all parcels. Costs associated with landscaping on secondary streets
are spread both Citywide and to the parcels that receive local benefits. Those costs are
split evenly, half going to Citywide and the other half to the site-specific street landscape
area. The street landscaping costs on the remaining streets are spread to all parcels in the
neighborhoods with local benefits.
.....,
Major streets are defined as Arterial (110') and Major Streets (100') per City of Lake
Elsinore General Plan, they are: Highway 74, Lakeshore Drive, Main Street, Riverside
Drive, Robb Road, Grand Avenue, Mission Trail, Railroad Canyon Road, Diamond
Drive, Corydon Street, Summerhill Drive from Railroad Canyon Road to Riverside
Street, Tuscany Hills Parkways, and Grape Street. Per the "City of Lake Elsinore General
Plan 1992 Land Use Map", the following existing streets are classified as secondary (88'):
Machado Street from Grand Avenue to Lakeshore Drive, Dexter A venue, Sixth Avenue
from Casino Drive to Lakeshore Drive, Terra Cotta Road from Lakeshore Drive to
Nichols Road, Lincoln Street from Lakeshore Drive to Nichols Road, Lincoln Street from
Grand Avenue to Riverside Drive, Lincoln from Machado Street to Shore Cliff Drive,
Chaney Street from Lakeshore Drive to Dexter A venue, Graham A venue from Lakeshore
Drive to Main Street, and Pottery Street from Main Street to Franklin A venue. The
remaining City streets are classified below the secondary street level.
......,
There are nine areas with specific local benefits due to landscaping. They are as follows:
Area "A"
landscaping along Machado at the Grand Ave intersection
Area "B"
landscaping along Madison & Garfield Streets
Area "C"
landscaping in Tract 19402
Area "D"
landscaping along Terra Cotta Road
Area "E"
landscaping in Tract 19344 - Serenity
Area "F"
landscaping and slope maintenance adjacent to Summerhill Drive,
but not in the road right-of-way
Area "G"
landscaping along east side of Machado Street between Lincoln
and Lakeshore
Area "H"
landscaping at Orange Grove Way
Area "I"
landscaping along Lincoln A venue
.....,
Q:\ELSINORE\LLMD\Jy06-07\reports\L.E. Citywide LLMD engrep06.doc
AGENDA11ro. <.-
PAGE () OF ~-
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
/'"'
The costs of the Assessment District's incidental expenses are spread as a Citywide direct
benefit assessment.
The costs for the maintenance of trees in designated areas are spread to the parcels that
receive local benefit. See Appendix A, Figure 4 - Tree Maintenance Areas, for the
delineation of the five tree maintenance zones.
D. BENEm ZONES
A system of zones, encompassing both street lighting and street landscaping levels of
service, has been developed. These zones, combined with an assigned land use based on
the County-assigned use code for each parcel, have been used as the methodology for
spreading the assessments to each parcel within the City. The County-assigned use codes
and a brief description of them are shown in Appendix B.
The zones are as follows (See Appendix A, Figures 1-4):
ZONE A
ZONE B
ZONE C
,.,,--
ZONE D
ZONE E
ZONE F
ZONE G
ZONE H
ZONE I
ZONE J
Major street lighting and Major Street landscape benefits only.
Major street lighting, Major Street landscape benefits, and site-
specific lighting (midtown area), and tree maintenance Area 1.
Major street lighting, Major Street landscape benefits, and tree
maintenance Area 1.
Major street lighting, Major street landscape benefits, site-specific
lighting (midtown area), and tree maintenance Area 2.
Major street lighting, Major street landscape benefits, and tree
maintenance Area 3.
Major street lighting, Major street landscaping benefits, and tree
maintenance Area 4.
Major street lighting, Major street landscaping benefits, and site-
specific lighting (Westside Area).
Major street lighting, Major street landscaping benefits, site-
specific lighting (Wests ide Area), and tree maintenance Area 5.
Major street lighting, Major street landscaping benefits, and tree
maintenance Area 5.
Major street lighting, Major street landscaping benefits, site.
specific lighting (Westside Area), site specific landscaping Area A,
and tree maintenance Area 5.
/'"'
Q:\ELSINORE\LLMD\fy06-07\reports\L.E. Citywide LLMD engrep06.doc
AGEN~~. OF & 'iJt'> ...
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
ZONE K
Major street lighting, Major street landscaping benefits, site
specific lighting (Westside Area), site specific landscaping Area B,
and tree maintenance Area 5.
..."
ZONE L
Major street lighting, Major street landscaping benefits, site
specific landscaping Area C, site specific lighting Area C, and tree
maintenance Area 5.
ZONE M
Major street lighting, Major street landscaping benefits, site
specific lighting Area D, and site specific landscape Area D.
ZONE N
Major street lighting, Major street landscaping benefits, site
specific landscaping Area E.
Major street lighting, Major street landscaping benefits, and site
specific landscaping Area F.
ZONE 0
ZONE P
Major street lighting, Major street landscaping benefits, site
specific lighting (Westside Area), site specific landscaping Area G,
and tree maintenance Area 5.
ZONE Q
Major street lighting, Major street landscaping benefits, site
specific landscaping Area G, and tree maintenance Area 5.
Major street lighting, Major street landscaping benefits, site
specific lighting, Area D and site specific landscaping Area H.
..."
ZONE R
ZONE S
Major street lighting, Major street landscaping benefits, site
specific lighting (Westside Area) and tree maintenance Area 3.
ZONE T
Major street lighting, Major street landscaping benefits, site
specific lighting (Eastside) and site specific landscaping Area F.
Major street lighting, Major street landscaping benefits, site
specific lighting (Westside Area) and site specific landscaping
Area I.
ZONE U
E. ASSESSMENT RATES
The following tables (Exhibits I, II and III) summarize the parcel information and
assessment rates for the budgets shown in Part II for FY 2006-07. Exhibits I and II
summarize the parcel data for the District based upon the information obtained from the
County of Riverside Assessor's Office and the calculation of EDUs using the
methodology described in Section II, Part IV. Exhibit III is a summary of the rates per
improvement and benefit zone for determining the assessment rate to be levied per EDU
based upon the proposed budget for FY 2006-07. See Appendix C (Assessment Roll) for
the preliminary assessments per parcel.
~
Q:\ELSINORE\LLMD\fy06-07\reports\L.E. Citywide LLMD engrep06.doc
14
AGENDA ITEM NO. V
PACE lf~ OF ~ _
~
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
F. ADMINISTRATION
It is recognized that using the information on the County Assessor's tapes as the primary
source for the assessment formula may lead to circumstances and errors that do not fit the
intent of this program when dealing with specific parcels.
Where such circumstances are discovered, either by the persons administrating this
program or by the owners of the properties affected, such circumstances shall be reported
to the Director of Administrative Services, who may make such final corrections or
adjustments as are consistent with the concept, intent and parameters of the programs set
forth herein.
,..--...
~
Q:\ELSINORE\LLMD\fy06-07\reports\L.E. Citywide LLMD engrep06.doc
ACENDA l1iiu~o.~
PAGE if., OF 5P
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
. PART V
PROPERTY OWNERS LIST
June 16, 2006
......"
The property owner list with the names and addresses of each property owner of each lot or
parcel, as shown on the Assessment Diagram in Part VI herein, is the list of property owners
shown on the last equalized roll of the County Assessor of the County of Riverside and is, by
reference, made part of this report (see Part III, Assessment Roll).
Q:\ELSINORE\LLMD\fY<)6-07\reports\LE. Citywide LLMD engrep06.doc
......,
.....,
16
ACENDA ITEM, ~'_ ~
PACE~OF <19 -
"""'
,..--,
,,--,
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
PART VI
ASSESSMENT DIAGRAM
An Assessment Diagram for the Assessment District has been submitted to the Clerk of the City
in the format required under the provision of the Act. The lines and dimensions of each lot or
parcel within the Assessment District are those lines and dimensions shown on the maps of the
County Assessor of the County of Riverside, for the year when this Report was prepared, and are
incorporated by reference herein and made part of this Report.
Q:\ELSINORE\LLMD\Jy06-07\reports\L.E. Citywide LLMD engrep06.doc
17
AGENDA ~~. (0
PACe' OF ~
City of Lake Elsinore
Citywide Landscape & Street Lighting District
Engineer's Report - FY 2006-07
June 16, 2006
EXHIBIT I
~
SUMMARY OF PARCEL DATA
Single Family Residential 9,210 N/A 9,210.00
Multiple Residential/ Mobile Homes 295 N/A 568.80
Apartments / Condominiums 428 N/A 1,346.40
Commercial/Industrial 468 703.20 4,270.94
Vacant Parcels 10,773 12,009.02 14,643.57
Utility Parcels 20 50.38 310.08
Exem t Parcels 1,493 N/A
TOTAL 22,687 12,762.60 30,349.79
EXHIBIT II
SUMMARY OF ZONE - EDU DATA
'-'
A 18,252.35 H 1,670.12 0 1,163.12
B 210.80 I 630.85 P 42.00
C 1,360.33 J 63.00 Q 43.20
0 1,776.28 K 234.94 R 341.00
E 1,401.44 L 126.00 S 118.66
F 436.54 M 246.53 T 213.77
G 1,711.87 N 89.00 U 218.00
30,349.79
~
Q:\ELSINORE\LLMD\f)t06-07\reports\L.E. Citywide LLMD engrep06.doc
ACENDA ITEM ~O. f.tJ
PACE-1:Ue-OF )1)
---
'"
<:>
<:>
N
.,;
..
U
c::
::s
..,
,...
0
.
\0
0
0
N
~
~
- <
- X
-
t= x
--- III ::::I
- VI
::c ....
~ Z
....
X
VI
In
VI
~
....
Z
0
N
t::
E
'"
is
...
c::
..
.c
~~
.. 9
u '"
.s 8
'" N
~ ': ~
g ~ 1::
"........~ ~
c:: '"
~ '"
~ u ;...
'l; i ~
€€E
..
~ < III 0 0 .. lI.. Cl :r - .., '" ..J :E Z 0 0- a II: rn ... :>
N
;;; ... ~ ~ '$ ~ .. i l;j ~ :g ~ ~ ... N .. ;:; l:j 11l :! .. ~
... .. .. ... ~ ...
'1"'''' ~ N ;;; l:! 0 on ~ ~ ~ g ~ ..; u; ..; :e u; ;! ~ .,; ~
8:EO U) ... ... ... .. N Cli
tU
~ ..
...
~.. :Il
.. .. .. .. ;;; ;;; ;;; ..
< 0 0 0 0 0 0 0
..
..
~... ~ Iii.
OJ ~ ...
... <
z ..
I ~.. ::l ... ~
"l ~
~ < :1 ~
OJ ..
OJ ~
~ ~.. ..,
... '4
on
< N
..
~~ ~ ~ 8
~ ,.; ,.; ~
..
0
- 8
0
..
8 lti
'" "l
g ~
..
" III ill 8
U) [Ij ..
..,
..
;;; ;;; g
lI.. ~ ~ iii
N
..
III l;j
i .. ....
III ...
~ ..
l!l ... ;
z ..
~ 0 0
~
..
~ Ii
... ...
!:i ..
..
...
III ll! ~
N on
..
.. ~
< ..
!Ii ..
..
g" ;! ... ;! ;! ;! ;! ;! ;! ;! ;! ;! ;! ;! ; ;! ... ;! ;! ;! ;! ;! ~
i ... ... !
:! :! :! :! :! :! :! :! :! :! :! :! :! :! :! :! :! :! :! :!
..
..... :;: N
a~ ,.; ,.;
...
..
::l ... S
0 N
~ ~
..
: :g
Cl u ::l
z ~
~ ..
" ii!
:J e~
Iii ~ ~ 'i
m :Eg N 0;
..
ti.. Ie .. .. Ie .. .. ~
~~ ... ... ... ... iii
-:. -:. -:. -:. -:. -:.
..
f:l!l ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ... ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~
ui ,.; .,; .,; .,; .,; .,; .,; ,.; .,; .,; .,; .,; .,; .,; .,; .,; .,; .,; .,; .,; .,;
..
U) 0 ... .. ~ ~ ... ~ U) 8 ct 8 .., 8 ~ 8 0 0 ~ ... 8 i1!
... .. ... N ., .. U) N 0 ... ...
'" ~ ~ ~ s 0 l!l 0 a :;i ;,; .. .,; ~ ~. ~ ,.; :i .. g ~ * :I
0 ~ N Cli ...
.. N ~ ... ... N ~
~ ~ ;
.. ..J
Z < III <.> 0 .. ... " :r - .., '" ..J :I Z 0 0- a '" rn .... ::> ~ N
0 t
N g
~
I
!
ACENDA ITE~O.
PAGE),f I
~
OF c,p
......,
Engineer's Report
for
Lake Elsinore . ......,
Landscape and Street Lighting
Maintenance District No.1
City of lake Elsinore
Riverside County, California
Prepared by:
. Harris & Associates
June 16, 2006
'~
AGENDA ITE~ NO. ~
PAGE '1~ OF W
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page i
,........
ENGINEER'S REPORT
LAKE ELSINORE
LANDSCAPE AND STREET LIGHTING MAINTENANCE DISTRICT NO.1
The undersigned respectfully submits the enclosed report as directed by the City Council. The
undersigned certifies that she is a Professional Engineer, registered in the State of California.
DATED: June 16, 2006
BY: Joan E. Cox
R.C.E. No. 41965
I HEREBY CERTIFY that the enclosed Engineer's Report, together with Assessment Roll and
Diagram thereto attached, was filed with me on the _ day of . 2006.
City Clerk, City of Lake Elsinore
Riverside County, California
/"""'
By
I HEREBY CERTIFY that the enclosed Engineer's Report, together with Assessment Rolland
Diagram thereto attached, was approved and confrrmed by the City Council of the City of Lake
Elsinore, California, on the _ day of . 2006.
City Clerk, City of Lake Elsinore
Riverside County, California
By
~
Q:\ELSINORE\LLMD1\fy06-07\Reports 06.o7\L.E. LLMD1 Engineer's Report06.doc
_H I Harris & Associates (#
ACENDR'llTEM NO... . . . .>-
PACE 1'1 . OF q0-c
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page ii
ENGINEER'S REPORT
LAKE ELSINORE
LANDSCAPE AND STREET LIGHTING MAINTENANCE DISTRICT NO.1
TABLE OF CONTENTS
Certificates......................................................................................................... i
Report.............................. ................................................................................. 1
Part A - Plans and Specifications .........................................................3
Part B - Estimate of Cost...................................................................... 5
Part C - Assessment Roll ................................................................... 11
Part D - Method of Apportionment of Assessment............................ 12
Part E - Property Owner List.............................................................. 19
Part F - Assessment District Boundary .............................................. 19
......,
......,
......,
ACEN:!~Hb.& Associates
PACE 60 OF
Q:\ELSINOREIlLMD1\fy06-07\Reports 06-07\L.E. LLMD1 Enginee(s Report06.doc
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 1
,..-..-
CITY OF LAKE ELSINORE
ENGINEER'S REPORT
Prepared Pursuant to the Provisions of the Landscaping and
Lighting Act of 1972 (California Streets and Highways Code
Section 22500 through 22679), Article XIIID of The California
Constitution, and The Proposition 218 Omnibus Implementation
Act (California Government Code Section 53750 Et Seq.)
Pursuant to Part 2 of Division 15 of the Streets and Highways Code of the State of California, Article
XmD of the California Constitution, the Proposition 218 Omnibus Implementation Act and in
accordance with the Resolution of Initiation adopted by the Council of the City of Lake Elsinore,
State of California, in connection with the proceedings for:
CITY OF LAKE ELSINORE
LANDSCAPE AND STREET LIGHTING MAINTENANCE DISTRICT NO.1
hereinafter referred to as the "Assessment District" or "District", I, Joan E. Cox, P.E., the authorized
representative of Harris & Associates, the duly appointed ENGINEER OF WORK, submit herewith
the "Report" consisting of six (6) parts as follows:
,--.
PART A
Plans and specifications for the improvements showing and describing the general nature, location
and extent of the improvements.
PART B
An estimate of the cost of the proposed improvements for FY 2006-07, including incidental costs and
expenses in connection therewith.
PARTC
An assessment of the estimated cost of the improvements on each benefited lot or parcel of land
within the Assessment District.
,..-..-
Q:\ELSINORE\LLMD11fy06-07\Reports 06-07\L.E. LLMD1 Engineer's ReportOG.doc
ACENDA;;J.HarriS & Assodate~
~O.
PACE t? \ OF c,p
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 2
PARTD
The method of apportionment of assessments, indicating the proposed assessment of the total amount ~
of the costs and expenses of the improvements upon the several lots and parcels of land within the
Assessment District, in proportion to the estimated benefits to be received by such lots and parcels.
PART E
A list of the names and addresses of the owners of real property within the Assessment District, as
shown on the last equalized roll of the Assessor of the County of Riverside.
PART F
The Diagram of the Assessment District Boundaries showing the exterior boundaries of the
Assessment District, the boundaries of any zones within the Assessment District and the lines and
dimensions of each lot or parcel of land within the Assessment District.
......,
Q:IELSINOREILLMD1\ty06-07\Reports 06-07\L.E. LLMD1 Engineer's Report06.doc
. ......,
.11 I HarrbO& Assodates(o
ACENDR'I[EM NI . .
PACE e?" OF )p--=
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 3
,,-..
PART A
PLANS AND SPECIFICATIONS
The facilities will be operated, serviced and maintained as generally described as follows:
DESCRIPTION OF IMPROVEMENTS, FY 2006-07
The facilities to be maintained and serviced include landscaping for the specific Maintenance District
as described herein. Facilities include but are not limited to: landscaping, planting, shrubbery, trees,
turf, irrigation systems, hardscapes, fixtures, and appurtenant facilities, in public rights-of-way,
parkways, slopes and dedicated easements within the boundaries of said Maintenance District.
Zone 1 (original District) - Encompasses the Water Ridge Development and funds landscape and
street lighting maintenance and operations. The facilities within the public right-of-way that are to be
maintained and serviced include approximately 10,039 square feet of landscaping and 49 street lights.
Zone 2 (Annexation No.1) - Encompasses the Elsinore Homes Development and funds landscape and
street lighting maintenance and operations. The facilities within the public right-of-way that are to be
maintained and serviced include approximately 5,850 square feet of landscaping and 16 street lights.
Zone 3 (Annexation No.2) - Encompasses the Pepper Grove Development and funds landscape and
street lighting maintenance and operations. The facilities within the public right-of-way that are to be
maintained and serviced include approximately 22,560 square feet of landscaping and 4 street lights.
,,----
Zone 4 (Annexation No.3) - Encompasses the Serenity Development and funds landscape and street
lighting maintenance and operations. The facilities within the public right-of-way that are to be
maintained and serviced include approximately 630 square feet of landscaping and 63 street lights.
Zone 5 (Annexation No.4) - Encompasses the Rosetta Canyon Development and funds street
lighting maintenance and operations. The facilities within the public right-of-way that are to be
maintained and serviced include 215 street lights.
Zone 6 (Annexation No.5) - Encompasses the La Laguna Phase 3 Development and funds street
lighting maintenance and operations. The facilities within the public right-of-way that are to be
maintained and serviced include 28 street lights.
Zone 7 (Annexation No.6) - Encompasses Tract 28214 of the Alberhill Ranch Development and
funds street lighting maintenance and operations. The facilities within the public right-of-way that are
to be maintained and serviced include 244 street lights.
Zone 8 (Annexation No.7) - Encompasses Tract 32670 of the Belcaro Development and funds
landscape maintenance and operations. The. facilities within the public right-of-way that are to be
maintained and serviced include approximately 1,080 square feet of landscaping.
~
Zone 9 (Annexation No.8) - Encompasses Tract 32077 of the La Strada Development and funds
street lighting maintenance and operations. The facilities within the public right-of-way that are to be
m~intained and serviced include 36 street lights.
Q:\ELSINORE\lLMD1\fy06-07\Reports 06-07\l.E. LLMD1 Engineer's Report06.doc
AGENDA ~~~S & ~.s at:.
PACE OF
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 4
Zone 10 (Annexation No.9) - Encompasses Tracts 30698 and 32129 of the Clurman-owned
development and funds street lighting maintenance and operations. The facilities within the public ......,
right-of-way that are to be maintained and serviced include 38 street lights.
Zone 11 (Annexation No. 10) - Encompasses Tract 31920-1 of the SummerIy Development and
funds park landscaping and street lighting maintenance and operations. The facilities within the public
right-of-way that are to be maintained and serviced include approximately 4.77 acres of landscaping
and 464 street lights.
Maintenance for landscaping means the furnishing of services and materials for the ordinary and usual
maintenance, operation and servicing of the landscaping and appurtenant facilities, including repair,
removal or replacement of all or part of any of the landscaping or appurtenant facilities; providing for
the life, growth, health and beauty of the landscaping, including cultivation, irrigation, trimming,
spraying, fertilizing and treating for disease or injury; the removal of trimmings, rubbish, debris and
other solid waste; and the cleaning, sandblasting, and painting of walls and other improvements to
remove or cover graffiti. Maintenance for street lights means the furnishing of services and materials
for the ordinary and usual maintenance, operation and servicing of the street lights and appurtenant
facilities, including repair, removal or replacement of all or part of any of the street lights or
appurtenant facilities.
Servicing means the furnishing of water for the irrigation of the landscaping and the maintenance of
any of the lighting facilities or appurtenant facilities and the furnishing of electric current or energy,
gas or other illuminating agent for the lighting facilities, or for the lighting or operation of the
landscaping or appurtenant facilities.
The plans and specifications for the improvements, showing and describing the general nature, .....,
location, and the extent of the improvements, are on file in the office of the Director of Public Works
and are incorporated herein by reference.
Q:\ELSINORE\lLMD1\fy06-07\Reports 06-07\l.E. LLMD1 Engineer's Report06.doc
.....,
III Harri, & Assoc;e'
AGENDA ITE~ ~o._
PAGE~OF ~
v City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 5
,-....
PART B
ESTIMATE OF COST
The estimated cost of the operation, servicing and maintenance of the street and sidewalk
improvements for Fiscal Year 2006-07, as described in Part A, are summarized herein and described
below.
LANDSCAPE AND
STREET LIGHTING MAINTENANCE DISTRICT NO.1
ProDosed Bude:et - Fiscal Year 2006-07
Zone 1 (Water Ridge)
Landscaping:
Operations and Maintenance
Reserve (10%)
Sub-Total
$3,341.76
$334.18
$3,675.94
Street Lighting
Operations and Maintenance
Reserve (10%)
Sub-Total
$8,853.80
$885.38
$9,739.18
Total Estimated Costs
$13,415.12
/'""'
2006 Fund Balance (Reserve)
($1.219.56)
Total Assessment FY 2006/2007
$12,195.56
Zone 2 (Elsinore Homes)
Landscaoing
Operations and Maintenance
Reserve (50%)
Sub-Total
$1,904.64
$952.32
$2,856.96
Street Lighting
Operations and Maintenance
Reserve (50%)
Sub- Total
$2,827.12
$1.413.56
$4,240.68
$936.36
District Administration
Total Estimated Costs
$8,034.00
2006 Fund Balance (Reserve)
($2.365.88)
,-....
Total Assessment FY 2006/2007
$5,668.12
Q:\ElSINORE\LlMD1\fy06-07\Reports 06-07\L.E. llMD1 Enginee~s Report06.doc
IJ Harris & At:;'ciates
AOEND M NO.
PACiE tOt:) OF g:;>
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
Zone 3 (Pepper Grove)
June 16, 2006
Page 6
Landscaoing
Operations and Maintenance
Reserve (50%)
Sub-Total
Street Lighting
Operations and Maintenance
Reserve (50%)
Sub-Total
District Administration
Total Estimated Costs
2006 Fund Balance (Reserve)
Total Assessment FY 2006/2007
Zone 4 (Serenity)
Landscaoing
Operations and Maintenance
Reserve (50%)
Sub-Total
Street Lighting
Operations and Maintenance
Reserve (50%)
Sub-Total
District Administration
Total Estimated Costs
2006 Fund Balance (Reserve)
Total Assessment FY 2006/2007
Q:\ELSINORE\L.LMD1Ify06-07\Reports 06-07\L..E. LLMD1 Engineer's Report06.doc
$7,363.58
$3.681.79
$11,045.37
$708.90
$354.45
$1,063.35
$918.00
$13,026.72
($4,036.24)
$8,990.48
$201.60
$100.80
$302.40
$] 1,2]4.00
$5.607.00
$16,821.00
$900.00
$18,023.40
($5,707.80)
$12,315.60
...."
~
...."
iJ Harris & ~~odates
ACEND M NO. "!Q
PACE t:S~ OF ~ -
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 7
~ Zone 5 (Rosetta Canyon)
Phase 1
Operations and Maintenance
Reserve (50%)
Sub-Total
$21,182.00
$10.591.00
$31,773.00
Phase 2
Operations and Maintenance
Reserve (50%)
Sub-Total
$0.00
$ 0.00
$0.00
District Administration
$900.00
Total Estimated Costs
$32,673.00
2006 Fund Balance (Phase I Reserve)
($10,591.00)
Total Assessment FY 2006/2007
$22,082.00
Zone 6 (La Laguna - Phase 3)
/'""'
Operations and Maintenance
Reserve (50%)
Sub-Total
$4,984.00
$ 2.492.00
$ 7,476.00
District Administration
$900.00
Total Estimated Costs
$8,376.00
2006 Fund Balance (Reserve)
($2,492.00)
Total Assessment FY 2006/2007
$5884.00
Zone 7 (Alberhill Ranch)
Operations and Maintenance
Reserve (50%)
Sub-Total
$39,683.08
$21.716.00
$61,399.08
District Administration
$900.00
Total Estimated Costs
$62,299.08
2006 Fund Balance (Reserve)
($21,716.00)
Total Assessment FY 2006/2007
$40,593.08
~.
Q:\ELSINOREIlLMD1\fy06-07\Reports 06-071l.E. LLMD1 Enginee(s Report06.doc
III Harris & Associates I
ACENDA iTEM NO. Y
PACE ~ OF ~t>
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 8
Zone 8 (Belcaro)
Operations and Maintenance
Reserve (50%)
Sub-Total
.....,
$356.40
$178.20
$534.60
District Administration
$500.00
Total Estimated Costs
$1,034.60
2006 Fund Balance
$0.00
Total Assessment FY 2006/2007
$1,034.60
Zone 9 (La Strada)
Operations and Maintenance
Reserve (50%)
Sub-Total
$ 0.00
$ 0.00
$ 0.00
$0.00
$0.00
$0.00 .....,
$0.00
District Administration
Total Estimated Costs
2006 Fund Balance
Total Assessment FY 2006/2007
Zone 10 (Tracts 30698 & 32129)
Operations and Maintenance
Reserve (50%)
Sub-Total
$ 0.00
$ 0.00
$ 0.00
District Administration
$ 0.00
Total Estimated Costs
$ 0.00
2006 Fund Balance
$0.00
Total Assessment FY 2006/2007
$ 0.00
Q:\ELSINORE\LLMD1\fy06-07\Reports 06-07\L.E. LLMD1 Engineer's Report06.doc
= I Harris & Associates
ACiENDAlTE~ NO. ~ _
PAGE 9g OF ~
.....,
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 9
r-. Zone 11 (Summerly)
Park LandscaDing
Operations and Maintenance
Reserve
Administration
Sub-Total
Street Lighting
Operations and Maintenance
Reserve
Administration
Sub-Total
Total Estimated Costs
2006 Fund Balance
Total Assessment FY 2006/2007
~....
Summary
FY 2006-07
Zone Assessment
I
2
3
4
5
6
7
8
9
10
11
Total
$12,195.56
$5,668.12
$8,990.58
$12,315.60
$22,080.42
$5,884.00
$40,593.08
$1,034.60
$0.00
$0.00
$78,194.00
$186,955.96
$ 0.00
$ 34,441.81
$ 500.00
$34,941.81
$ 0.00
$ 42,752.19
$ 500.00
$43,252.19
$78,194.00
$0.00
$78,194.00
. For Zones I through 7, the Reserve amount was collected in FY 2005-06 and therefore is not
included in the assessment for FY 2006-07.
. For Zone 5 (Phase II), Zone 9 and Zone 10, no assessment will be collected for FY 2006-07 since
no improvements have been completed.
. For Zone 8, the full costs assessed for FY 2006-07 include the Reserve amount and
Administration cost.
. For Zone 11, the costs assessed for FY 2006-07 only include the Reserve amount and
Administration cost since no improvements have been completed, however construction has
begun.
,-....
Q:\ELSINORE\LLMD1\fy06-o7\Reports 06-o7\LE. LLMD1 Engineer's Report06.doc
~ Harris &. ~sociates
AGEND M rtO.~ .k2
PAGE 6"\ . OF ~ --
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 10
· The 1972 Act requires that a special fund be set up for the revenues and expenditures of the
District. Funds raised by assessment shall be used only for the purpose as stated herein. A ...."
contribution to the District by the City may be made to reduce assessments, as the City Council
deems appropriate. Any balance or deficit remaining on July I must be carried over to the next
fiscal year.
""""
......,
Q:\ELSINORE\LLMD1\ty06-07\Reports 06-07\L.E. LLMD1 Enginee~s Report06.doc
:: I Harris & ~ssociates
ACENDA iteM NO. 'P
PAGE le 0 OF gt/
City of Lake Elsinore
Landscape and Street lighting Maintenance District No.1
June 16, 2006
Page 11
/"""
PART C
ASSESSMENT ROLL
The proposed assessment and the amount of assessment for Fiscal Year 2006-07 apportioned to each
lot or parcel, as shown on the latest roll at the Riverside County Assessor's Office, are appended
herein and submitted separately as Appendix C of the City of Lake Elsinore Engineer's Report for
Landscape and Street Lighting Maintenance District No.1, Fiscal Year 2006-07.
The description of each lot or parcel is part of the records of the Assessor of the County of Riverside
and these records are, by reference, made part of this Report.
~.
/"""
Q:\ELSINOREILLMD1\fy06-07\Reports 06-07\L.E. LLMD1 Engineer's Report06.doc
;J Harris & todates
AGEN EM NO.
PACE LQ \ OF liD
~
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 12
PART D
METHOD OF APPORTIONMENT OF ASSESSMENT
......,
GENERAL
Part 2 of Division 15 of the Streets and Highways Code, the Landscaping and Lighting Act of 1972,
permits the. establishment of assessment district by cities for the purpose of providing certain public
improvements which include construction, operation, maintenance and servicing of street lights,
traffic signals and landscaping.
Section 22573 of the Landscaping and Lighting Act of 1972 (the 1972 Act) requires that maintenance
assessments be levied according to benefit rather than according to assessed value. This section states:
"The net amount to be assessed upon lands within an assessment district may be apportioned
by any formula or method which fairly distributes the net amount among all assessable lots
or parcels in proportion to the estimated benefits to be received by each such lot or parcel
from the improvements."
The 1972 Act permits the designation of zones of benefit within any individual assessment district if
"by reason of variations in the nature, location, and extent of the improvements, the various areas will
receive different degrees of benefit from the improvements." (Sec. 22574). Thus, the 1972 Act
requires the levy of a true "assessment" based on the actual benefit rather than a "special tax."
In addition, Proposition 218, the "Right to Vote on Taxes Act" which was approved on the November
1996 Statewide ballot and added Article XIIm to the California Constitution, requires that a parcel's
assessment may not exceed the reasonable cost of the proportional special benefit conferred on that ......,
parcel. Article XIIm provides that only special benefits are assessable and the City must separate the
general benefits from the special benefits. Article XIIm also requires that publicly owned property
which benefit from the improvements be assessed.
REASON FOR THE ASSESSMENT
The assessment is proposed to be levied to pay for the costs of the construction, servicing and
maintenance of landscaping, street lighting and appurtenant improvements within the District.
SPECIAL BENEFIT ANALYSIS
Street Landscaping, Slopes and Greenbelts. Trees, landscaping, hardscaping and appurtenant
facilities, if well maintained, provide beautification, shade and enhancement of the desirability of the
surroundings, and therefore increase property value.
In Parkways and Land Values, written by John Nolan and Henry V. Hubbard in 1937, it is stated:
"... there is no lack of opinion, based on general principals and experience and common sense,
that parkways do infact add value to property, even though the amount cannot be determined
exactly.... Indeed, in most cases where public money has been spent for parkways the
assumption has been definitely made that the proposed parkway will show a provable
financial profit to the City. It has been believed that the establishment of parkways causes a
rise in real estate values throughout the City, or in parts of the City,..."
Q:\ELSINORE\lLMD1\ty06-Q7\Reports 06-Q7\l.E. LLMD1 Engineer's Report06.doc
ACENDA~'&A~
PACE OF -
.......,.
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 13
,-.... It should be noted that the defmition of "parkways" above may include the roadway as well as the
landscaping along side the roadway.
The ongoing operation and maintenance of the street landscaping, slopes and greenways within the
individual district, as identified in Part A of this Report, provide beautification to the areas that result
in a special benefit to the parcels within the tracts adjacentto the improvements. If these landscaped
areas were not properly maintained, the tract would be blighted.
The City of Lake Elsinore considers the maintenance and upkeep of parkways and adjacent slopes to
be the responsibility of the adjacent development due to the added beautification of the local
community which extends to the perimeter of the development.
Street Lighting. Proper maintenance and operation of the streetlights benefit all properties within the
District by providing security, safety and community character and vitality as outlined below.
Streetlights provide only incidental benefits to motorists traveling to, from or through the area.
BENEFITS OF STREET LIGHTING
Security and Safety
. Mitigates crime
. Alleviates the fear of crime
. Enhances safe ingress/egress to property
Community Character and Vitality
. Promotes social interaction
. Promotes business and industry
. Contributes to a positive nighttime visual image
/""'
Improvements that provide a special benefit to an isolated group of parcels of land located within the
District are considered to be a localized benefit, and the costs associated with these improvements are
assessed to all assessable parcels receiving the localized benefit. Localized benefits include the
construction, operation, servicing and maintenance of the improvements that only benefit the parcels
located within the localized areas.
Localized Improvements - Parcels that have localized landscaping such as entryway landscaping,
parkway landscaping, etc., and street lighting adjacent to or near their parcels directly benefit from the
improvements and are assessed for the costs of the localized improvements.
ASSESSMENT METHODOLOGY
The maximum annual maintenance assessments shall be increased each year by 2%. The actual
assessments levied in any fiscal year will be as approved by the City Council and may not exceed the
maximum assessment rate without receiving property owner approval for the increase.
To establish the special benefit to the individual parcels within the District, an Equivalent Dwelling
Unit system is used. Each parcel of land is assigned Equivalent Dwelling Units ("EDU's") in
proportion to the estimated special benefit the parcel receives relative to the other parcels within the
District from landscaping and/or streetlights.
The single-family detached (SFD) residential parcel has been selected as the basic unit for calculation
of assessments; therefore, the SFD residential parcel is defined as one. Equivalent Dwelling Unit
(EDU). A methodology has been developed to relate all other land uses within each zone to the SFD
residential land use as described below.
,..-
Q:\ELSINOREIlLMD1\fy06-07\Reports 06-07\l.E. LLMD1 Engineer's Report06.doc
-= I Harris &
ACENDA ITEM NO.
PACE v:3
City of lake Elsinore
landscape and Street lighting Maintenance District No.1
June 16, 2006
Page 14
Zone 1
The parcels of land in the District are single family residential (SFR) lots, with each of these lots .....,
benefiting equally from the improvements being maintained. Therefore, the costs associated with the
landscaping and street lighting within and directly adjacent to the development, as shown in Part B of
this report, will be apportioned on a residential lot basis. The table below provides the FY 2006-07
assessment apportionment for Zone 1.
EDU's
133
Max. Maint. Asmt
per EDU
$102.89
Actual Asmt
per EDU
$91.70
Total Asmt
For District
$12,195.56
Zone 2
The parcels of land in Zone 2 are single family residential (SFR) lots, with each of these lots
benefiting equally from the improvements being maintained. Therefore, the costs associated with the
landscaping and street lighting within and directly adjacent to the development, as shown in Part B of
this report, will be apportioned on a residential lot basis. The table below provides the FY 2006-07
assessment apportionment for Zone 2.
EDU's
50
Max. Maint. Asmt
per EDU
$163.90
Actual Asmt
per EDU
$113.36
Total Asmt
For District
$5,668.12
Zone 3
The parcels of land in Zone 3 are single family residential (SFR) lots, with each of these lots
benefiting equally from the improvements being maintained. Therefore, the costs associated with the
landscaping and street lighting within and directly adjacent to the development, as shown in Part B of
this report, will be apportioned on a residential lot basis. The table below provides the FY 2006-07
assessment apportionment for Zone 3.
'-'
EDU's
29
Max. Malnt. Asmt
per EDU
$458.19
Actual Asmt
per EDU
$310.02
Total Asmt
For District
$8,990.48
Zone 4
The parcels of land in Zone 4 are single family residential (SFR) lots, with each of these lots
benefiting equally from the improvements being maintained. Therefore, the costs associated with the
landscaping and street lighting within and directly adjacent to the development, as shown in Part B of
this report, will be apportioned on a residential lot basis. The table below provides the FY 2006-07
assessment apportionment for Zone 4.
EDU's
233
Max. Malnt. Asmt
per EDU
$78.89
Actual Asmt
per EDU
$52.86
Total Asmt
For District
$12,315.60
'-'
Q:\ELSINOREILLMD1\fy06-07\Reports 06-071L.E. LLMD1 Engineer's Report06.doc
= I Harris & Associates
AOENDA ITEM NO. ~
PAOE &<-f OF ~
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 15
r- Zone 5
The parcels of land in Zone 5 are single family residential (SFR) lots, with each of these lots
benefiting equally from the improvements being maintained. Therefore, the costs associated with the
street lighting within and directly adjacent to the development, as shown in Part B of this report, will
be apportioned on a residential lot basis. The table below provides the FY 2006-07 assessment
apportionment for Zone 5.
Phase
1
2
I EDU's
509
o
Max. Mainl Asmt
per EDU
$64.67
$52.80
Actual Asmt
per EDU
$43.38
$0.00
Total Asmt
For District
$22,082.00
$0.00
Zone 6
The parcels of land in Zone 6 are single family residential (SFR) lots, with each of these lots
benefiting equally from the improvements being maintained. Therefore, the costs associated with the
street lighting within and directly adjacent to the development, as shown in Part B of this report, will
be apportioned on a residential lot basis. The table below provides the FY 2006-07 assessment
apportionment for Zone 6.
EDU's
98
Max. Maint. Asmt
per EDU
$87.17
Actual Asmt
per EDU
$60.04
Total Asmt
For District
$5,884.00
----
Zone 7
Equivalent Dwelling Units
To establish the special benefit to the individual parcels within Zone 7 of the District, an Equivalent
Dwelling Unit system is used. Each parcel of land is assigned Equivalent Dwelling Units ("EDU's")
in proportion to the estimated special benefit the parcel receives relative to the other parcels within the
District from the streetlights.
The single-family detached (SFD) residential parcel has been selected as the basic unit for calculation
of assessments; therefore, the SFD residential parcel is defined as one Equivalent Dwelling Unit
(EDU). A methodology has been developed to relate all other land uses to the SFD residential land
use as described below.
Condominiums. Condominiums will be assessed equivalent to a single-family detached; therefore 1
EDU per unit.
Multi-family Residences (Apartments). Multi-family residential parcel equivalencies are
determined by multiplying the number of dwelling units on each parcel by 0.75, due to the relative
population density of this type of dwelling unit and reduced unit size compared to the typical density
and size of an SFD. Studies have consistently shown that the average apartment unit impacts
infrastructure approximately 75% as much as a single-family residence. (Sources: Institute of
Transportation Engineers Informational Report Trip Generation, Fifth Edition, 1991; Metcalf & Eddy,
",-. Wastewater Engineering Treatment, Disposal, Reuse, Third Edition, 1991). Trip generation and
Q:\ELSINORE\LLMDWy06-07\Reports 06-07\L.E. LLMD1 Engineer's Report06.doc
;J Hams
ACENDA NO.
PACE (oS OF
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 16
wastewater usage are a function of population density. Based on this, it is concluded that other
infrastructure will be similarly impacted at a reduced level. The smaller average unit size of multiple- """""'"
residential parcels result in a lesser enhancement per unit to property values.
Developed Non-Residential (Non-Res). Developed non-residential properties are defmed as improved
commercial, industrial and institutional properties (such as school property or churches). In converting
these properties to EDU's, the size of the parcels are compared to the average size of a single-family
residential lot, which is 7,200 square feet. This equals approximately 6 SFR lots per acre of land.
Therefore, developed non-residential parcels are assigned EDU's at a rate o~ 6 EDU's per acre.
Vacant/Parks. Parcels that are designated for parks or parcels that are developable but do not have a
fmalized development map are assessed based upon the acreage of the parcel. These properties receive
special benefits based on their land, as this is the basis of their value. Based upon the opinions of
professional appraisers, appraising current market property values for real estate in Southern California,
the land value portion of a property typically ranges from 20 to 30 percent of the property's total value.
Additionally, the utilization of vacant property is significantly less than improved property and vacant
property has a traffic generation rate of O. Therefore, vacant parcels (and park parcels) will be assessed
at the rate of25% of Non-Res properties, or 1.5 EDU's per acre or any portion thereof.
Open Space. Parcels designated as open space do not receive special benefits from the
Improvements and are therefore exempt from the assessment.
The table below provides the FY 2006-07 assessment apportionment for Zone 7.
Max. Malnt. Asmt Actual Asmt Total Asmt
Landuse Acreage EDU's per EDU per EDU For District
SFR -- 157.00 $64.52 $64.52 $10,129.64
Vacant 314.77 472.16 $64.52 $64.52 $30,463.44
$40,593.08
......,
Zone 8
The parcels of land in Zone 8 are condominium lots, with each of these lots benefiting equally from
the improvements being maintained. Therefore, the costs associated with the landscaping within and
directly adjacent to the development, as shown in Part B of this report, will be apportioned on a
residential lot basis. The table below provides the FY 2006-07 assessment apportionment for Zone 8.
EDU's
144
Max. Maint. Asmt
per EDU
$7.32
Actual Asmt
per EDU
$7.18
Total Asmt
For District
$1,034.60
Zone 9
Equivalent Dwelling Units
To establish the special benefit to the individual parcels within Zone 9 of the District, an Equivalent
Dwelling Unit system is used. Each parcel of land is assigned Equivalent Dwelling Units ("EDU's")
in proportion to the estimated special benefit the parcel receives relative to the other parcels within the
District from the streetlights.
.....,;
Q:\ELSINORE\lLMD11fy06-07\Reports 06-07\l.E. LLMD1 Engineer's Report06.doc
B I Harrit ~ Associates
ACENDA ITEM NO. I.(:J
PAGE UV OF '6D
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 17
~ The single-family detached (SFD) residential parcel has been selected as the basic unit for calculation
of assessments; therefore, the SFD residential parcel is defined as one Equivalent Dwelling Unit
(EDU). A methodology has been developed to relate all other land uses to the SFD residential land
use as described below.
Developed Non-Residential (Non-Res). Developed non-residential properties are defmed as
improved commercial, industrial and institutional properties (such as school property or churches). In
converting these properties to EDU's, the size of the parcels are compared to the average size of a
single- family residential lot, which is 7,200 square feet. This equals approximately 6 SFR lots per
acre of land. Therefore, developed non-residential parcels are assigned EDU's at a rate of 6 EDU's
per acre.
Vacant/Parks. Parcels that are designated for parks or parcels that are developable but do not have a
finalized development map are assessed based upon the acreage of the parcel. These properties
receive special benefits based on their land, as this is the basis of their value. Based upon the
opinions of professional appraisers, appraising current market property values for real estate in
Southern California, the land value portion of a property typically ranges from 20 to 30 percent of the
property's total value. Additionally, the utilization of vacant property is significantly less than
improved property and vacant property has a traffic generation rate of O. Therefore, vacant parcels
(and park parcels) will be assessed at the rate of 25% of Non-Res properties, or 1.5 EDU per acre or
any portion thereof.
Open Space/Basins. Parcels designated as open space or basins do not receive special benefits from
the Improvements and are therefore exempt from the assessment.
~
The table below provides the FY 2006-07 assessment apportionment for Zone 9
EDU's
86.85
Max. Maint. Asmt
per EDU
$81.13
Actual Asmt
Der EDU
$0.00
Total Asmt
For District
$0.00
Zone 10
The parcels of land in Zone 10 are single family residential (SFR) lots, with each of these lots
benefiting equally from the improvements being maintained. Therefore, the costs associated with the
street lighting within and directly adjacent to the development, as shown in Part B of this report, will
be apportioned on a residential lot basis. The table below provides the FY 2006-07 assessment
apportionment for Zone 10
EDU's
o
Max. Maint. Asmt
per EDU
$63.26
Actual Asmt
Der EDU
$0.00
Total Asmt
For District
$0.00
~
Q:\ElSINOREILlMD1\fy06-07\Reports 06-07IL.E. llMD1 Engineer's Report06.doc
JIll I Hanis Assodates
ACENDA ITEM NO.
PACE ttI
City of take Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 18
Zone 11
'-'
Equivalent Dwelling Units
To establish the special benefit to the individual parcels within Zone 11 of the District, an Equivalent
Dwelling Unit system is used. Each parcel of land is assigned Equivalent Dwelling Units ("EDU's")
in proportion to the estimated special benefit the parcel receives relative to the other parcels within the
District from the streetlights.
The single-family detached (SFD) residential parcel has been selected as the basic unit for calculation
of assessments; therefore, the SFD residential parcel is defined as one Equivalent Dwelling Unit
(EDU). A methodology has been developed to relate all other land uses to the SFD residential land
use as described below.
Developed Non-Residential (Non-Res). Developed non-residential properties are defined as
improved commercial, industrial and institutional properties (such as school property or churches). In
converting these properties to EDU's, the size of the parcels are compared to the average size of a
single-family residential lot, which is 7,200 square feet. This equals approximately 6 SFR lots per
acre of land. Therefore, developed non-residential parcels are assigned EDU's at a rate of 6 EDU's
per acre.
Vacant/Parks. Parcels that are designated for parks or parcels that are developable but do not have a
finalized development map are assessed based upon the acreage of the parcel. These properties
receive special benefits based on their land, as this is the basis of their value. Based upon the
opinions of professional appraise~, appraising current market property values for real estate in
Southern California, the land value portion of a property typically ranges from 20 to 30 percent of the ~
property's total value. Additionally, the utilization of vacant property is significantly less than
improved property and vacant property has a traffic generation rate of O. Therefore, vacant parcels
(and park parcels) will be assessed at the rate of 25% of Non-Res properties, or 1.5 EDU per acre or
any portion thereof.
Open Space/Basins. Parcels designated as open space or basins do not receive special benefits from
the Improvements and are therefore exempt from the assessment. The golf course associated with the
development on the northwest side does not have any localized improvements and is not included
within the boundaries of the District.
The table below provides the FY 2006-07 assessment apportionment for Zone II.
Facili
Landscaping
Street Li htin
Landuse
Vacant
Vacant
Acrea e
377.32
377.32
EDU's
565.98
565.98
Max. Maint. Asmt
er EDU
$65.00
$76.42
Actual Asmt
er EDU
$61.74
$76.42
Total Asmt
For District
$34,941.81
$43,252.19
Q:\ELSINOREIlLMD1\ty06-07\Reports 06-071l.E. LLMD1 Engineer's Report06.doc
.......,
= I Harris & Associates
ACENDA ITEM NO.~
PACE &g _OF~
City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 16, 2006
Page 19
.-.
PART E
PROPERTY OWNER LIST
A list of names and addresses of the owners of all parcels within this District is shown on the last
equalized Property Tax Roll of the Assessor of the County of Riverside, which by reference is hereby
made a part of this report. This list is keyed to the Assessor's Parcel Numbers as shown on the
Assessment Roll, Part C of this Report.
PART F
ASSESSMENT DISTRICT BOUNDARIES
Diagrams showing the exterior boundaries of the District and the lines and dimensions of each lot or
parcel of land within the District are provided on the following page.
The lines and dimensions of each lot or parcel within the District are those lines and dimensions
shown on the maps of the Assessor of the County .of Riverside for Fiscal Year 2006-07. The
Assessor's maps and records are incorporated by reference herein and made part of this report.
.-.
.-.
Q:\ELSINORE\lLMD1\ty06-07\Reports 06-07\l.E. LLMD1 Engineer's Report06.doc
:: I Harris &
AGENDA ntM NO.
PACE <P1 OF
36~-03
1If~.Ii'... -., ,.,. ..,. '
~ &0,.,
'f 0 0 0~
~ t
'lI
.. .~
$Aea- $A~.i $Ac~ )
~ t 1II_.~__.tfI
~ .I~,o."
S
@) 0 @ @) ~
j!
~
$.. $A~ $ Ae.olt $AC'.lt
6_'.'
r"" U47
@ @ @ @ , @ @ . ,..
If
e i ~
.. S ~
S Ae ,.. $ Al'.:t SAc.~ Sk~ SAC'.* IAc.*
.
, H,.7"
...
.
It
.
..
JU",/, 71.
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of
Riverside for Fiscal Year 2003-04.
Zone 1 of the Landscape and
Street Lighting Maintenance District No. 1
Assessment Diagram ACENDA ITEM NO.
PACE I {)
,...,
,...,
"-'
~
OF iO
,.--..
----
---
..
~
@
ZONE 2
379-03
...,.
I~-.."
57:
@
~
.
~
:.
01
-.r7M
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of
Riverside for Fiscal Year 2003-04.
---
Zone 2 of the Landscape and
Street Lighting Maintenance District No.1
Assessment Diagram
AGENDA ITEM NO. (//.. .... .""
PACiE-71 . .~o~~__
373-20
~
~
PARK WAY
@
r-....
~
Gi
:::>
.0::(
CD
RAILROAD AVE
~.
"'I
The parcel numbers above correspond to the Assessor's
maps of the Assessor of the County of Riverside for
Fiscal Year 2003-04.
N.T.S.
Zone 3 of the Landscape and
Street Lighting Maintenance District No. 1 ~
Assessment Diagram 0
ACENDA\TEMNO.- - gv -
PACE_,1- OF - --
,..-..
370-412-021
370-415-006
370-415-(lO7
370-415-006
370-415-009
370-415-010
370-415-011
370-415-012
370-415-013
370~415-014
370-415-015
\
APN: 370-120-004
370-120-014
370-120-050
370-120-052
370-120-0:16
~
\IICINITY MAP
NO SCAlE
uwm
DlS1IIICT _AllY
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of Riverside
for Fiscal Year 2004-05.
,.......
Zone 4 of the Landscape and
Street Lighting Maintenance District No. 1
Assessment Diagram
ACENDA ITEM NO.
PACE '7 ~
~
OF 5lb
PHASE 1
A.....or P.rceI No..
347.11~027
347.12~017
347.1~018
347.1~020
347.1~021
347.1~023
347.33~m
347.33~048
347.34~002
347.34~006
347.34~OO7
347.34~010
347-34~013
t
PHASE 2
TRACT 25477
.......,
As.III<< Parcel No..
34&-240.069
349;400-020
34~oo.021
349;410.001
34~10.002
34~1~OO3
34~1~
34~1~016
~001
34~0.002
34f.4~006
34~30-014
34~30-016
34~018
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of .......,
Riverside for Fiscal Year 2004-05.
TRACT 25478
TRACT 25476
~
-....
.. ...
WEIll
--
--
Zone 5 of the Landscape and
Street Lighting Maintenance District No. 1
Assessment Diagram
.......,
c,
Of ~ ~
AOENDA ITEM NO.
PAOE 1'1
..0:.
,
,--
.--..
LEGEND:
DISTRICT BOUNDARY
~.I/It,
VICINITY MAP
NO SCALE
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of
Riverside for Fiscal Year 2004-05.
".....
Zone 6 of the Landscape and
Street Lighting Maintenance District No. 1
Assessment Diagram ACENDA ITEM NO. &
PAGE 75 OF go
"-
o
~
"\
'"
A.P.M.'.
1. JlII02OO34
2. 3IlIOllOOO2
3. JIlIOtOOOI
... JIIOIlOOO2
5. :JIIOlIO(llIJ
.. JetOIOOO4
7. 318121001
I. 311t121002
.. 318121003
10. 311I122001
11. 3lIt122002
12. 311t122OO3
13. JlItI22004
14. JlItl~
15. 3lIlll22OOt
1.. JlIt122OO7
'7. JlIt122010
,.. JUDIOClDlI
LEGEND:
..."
l-
(/)
0:::
w
W
CD
....J
o
o
KINGS HWY
..."
VICINITY MAP
NO SCALE
DISTRICT BOUNDARY
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of
Riverside for Fiscal Year 2004-05.
Zone 7 of the Landscape and
Street Lighting Maintenance District No.1
Assessment Diagram
......,
AGENDA ITEM NO.
PACE 7 Y
&
OF RD__
,.,..-
I
I
-I
SI!i
II
~
~ PMCEL .....
~22I--4lI7 AID ~22I-032
i
II1lr'1nrE
.~
I
II1lr'1tt21"t 112O.4Z'
I
,
~
~---
~
'IfF
])JS'l'JUCf BOUNDARY
,......
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of Riverside for
Fiscal Year 2004-05.
----
Zone 8 of the Landscape and
Street Lighting Maintenance District No.1 f _
Assessment Diagram ACENDA ITEM NO. Y;
PACE.J 7 _OF X (J ~
~
APN: 363-020-008
~
@-4
/ i:
_tTV MAP
NO sc..u
LEGEtIll
QIS1IIC1' -
..
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of
Riverside for Fiscal Year 2005-06.
Zone 9 of the Landscape and
Street Lighting Maintenance District No. 1 ~
Assessment Diagram AGENDA ITEM NO. &-
PAOE '7 ~ OF 5(6 --
.,..---,..~ -
",-.,
TENTATIVE
TRACT 32129
APN: 347-110.021
TRACT 30698
APN'S: 347 -110.022
347-110.024
347 -110.025
347 -110.026
r'
.
IUS
VlONlTY MAP
NO SCALE
1SlElQ
ImRlCT IIOUIIlARY
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of
Riverside for Fiscal Year 2005-06.
Zone 10 of the Landscape and
Street Lighting Maintenance District No.1
Assessment Diagram ITEM NO &
AGENDA ~. &6
PACE ;1 Of ~
,-....
~
LMI'8
\
1.
......,
-~
'Il'MCT MO. 31 ~211ll-1
Assessor"s Pan::e1 Nos.
37~>>OO7 371~021
37~10 371~022
37~11 371-0>>025
37~12 371~1
37lHl3G-OOl 371~
37()'03G-002 371-040-003
371~OO3 371..().4().()()4
371~009 371..().4().005
371~010 371-0<40-006
371~11 371-040-007
l.AICE B.aIClAE
......,
w::IIIY IMP
....
~
_ DISTRICT BOUNDARY
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of
Riverside for Fiscal Year 2005-06.
Zone 11 of the Landscape and
Street Lighting Maintenance District No. 1
Assessment Diagram
......,
AGENDA ITEM NO. 0 ...
PACE fp OF gi)
",-...
TO:
FROM:
DATE:
SUBJECT:
/"""'
BACKGROUND
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
MAYOR AND CITY COUNCIL
ROBERT A. BRADY, CITY MANAGER
JUNE 27,2006
RESOLUTION INITIATING PROCEEDINGS AND
APPROVING THE ENGINEER'S REPORT FOR THE
ANNEXATION OF CERTAIN TERRITORY KNOWN AS
TRACT 31957 INTO THE CITY OF LAKE ELSINORE
LANDSCAPE AND STREET LIGHTING DISTRICT NO.
1, AS LLMD ANNEXATION NO. 11 (TRACT 31957),
DECLARING THE CITY'S INTENTION TO ORDER
THE ANNEXATION AND TO LEVY AND COLLECT
ASSESSMENTS, DETERMINING THAT THESE
PROCEEDINGS SHALL BE TAKEN PURSUANT TO
THE LANDSCAPING AND LIGHTING ACT OF 1972
AND THE RIGHT TO VOTE ON TAXES ACT, AND
OFFERING A TIME AND PLACE FOR HEARING
OBJECTIONS THERETO
As a condition of approval, the City has required the Tract 31957 development to
be annexed into the Landscape and Street Lighting District No.1. New
developments are annexed into Landscape and Street Lighting District No. 1 if a
development will have public right-of-way landscaped areas maintained by the
City, neighborhood parks, or if there are more than three street lights in the public
right-of-way.
DISCUSSION
Attached is the Engineer's report for the Lake Elsinore Landscape and Street
Lighting Maintenance District Annexation No. 11 (Tract 31957) prepared by
AGENDA ITEM NO. 1 _ -
PAGE_l OF 'd0 ~
~
"
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
...."
Harris and Associates. The district annexation includes the Tract 31957
development which contains approximately 24 street lights. The total annual cost
of operations and maintenance for Landscaping is estimated at $28,053.70 or
$280.54 per dwelling unit. The total annual cost of operations and maintenance for
Street Lighting is estimated at $4,925.80 or $49.26 per dwelling unit. The
estimated landscaping cost for the first year includes a 50% reserve of$13,776.85,
bringing the total to $41,830.55 or $418.31 per dwelling unit. The estimated street
lighting cost for the first year includes a 50% reserve of $2,212.90, bringing the
total to $7,138.70 or $71.39 per dwelling unit. The 1972 Act requires that a special
fund be set up for the revenues and expenditures of the District and each
annexation or zone tracked separately. Any balance or deficit remaining on July 1
must be carried over to the next fiscal year.
The City Council may approve up to a two percent (2%) fixed rate adjustment
annually. The rat~ adjustment will adjust the Maximum rate but not necessarily
the assessment rate. If costs begin to exceed assessment revenue, the City Council
may increase the assessment up to the Maximum.
.....,
FISCAL IMPACT
The City is not negatively impacted by the annexation or continuation of the
district. In addition to the operating costs of the district, the special tax would be
levied annually to sufficiently finance the costs of administering the levy,
collection of the special tax and all other costs of the levy of the special tax.
The City will be, however, positively impacted with the funding for electricity and
street lighting maintenance.
PROCESS
The annexation of the Landscape and Street Lighting District Annexation No. 11
(Tract 31957) requires a specific process as outlined in the attached resolution.
The City Council will need to hold a public hearing on the annexation of certain
...."
'1
ACENDA ITEM NO.
PACE_~ OF ~
-
/"'"
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 3
territory into LLMD No. 1 and the participating property owner will have the
opportunity to vote. The public hearing can be scheduled for August 8, 2006.
RECOMMENDATION
It is recommended that City Council:
1. Approve the Engineer's Report for Annexation No. 11 (Tract 31957) to
LLMD No. 1
2. Adopt the Resolution 2006 - ilL of Intention to Annex into LLMD No. 1
3. Schedule the public hearing on the District Formation for August 8, 2006
/"'" PREPARED BY:
MATT N. PRESSEY
DIRECTOR OF AD INISTRATIVE SERVICES
APPROVED FOR
AGENDA BY:
r'-
ACENDA ITEM NO.
PACE :3
7
OF ;? 5
"'WIll
INTCRsTA 1F 15
~
SCALE: 1W. 200'
~
I
IIf>>(rMI Sf
VICINITY MAP
NO SCAI.L
TRACT 31957
~~
~~
iii
N'N'S: 391-790-002
39t-790-003
WJEtm
llIS1llICT IIOUNOARY
...."
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of
Riverside for Fiscal Year 2005-06,
Annexation No. 11 to the Landscape and
Street Lighting Maintenance District No.1
Assessment Diagram
Page 1 of 1
""""'"
........
RESOLUTION NO. 2006-~
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE, CALIFORNIA, INITIATING
PROCEEDINGS AND APPROVING THE ENGINEER'S
REPORT FOR THE ANNEXATION OF CERTAIN
TERRITORY KNOWN AS TRACT 31957 INTO THE CITY OF
LAKE ELSINORE LANDSCAPE AND STREET LIGHTING
DISTRICT NO.1, AS ANNEXATION NO. 11 (TRACT 31957)
TO THE LAKE ELSINORE LANDSCAPE AND STREET
LIGHTING MAINTENANCE DISTRICT NO.1, DECLARING
THE CITY'S INTENTION TO ORDER THE ANNEXATION
AND TO LEVY AND COLLECT ASSESSMENTS,
DETERMINING THAT THESE PROCEEDINGS SHALL BE
TAKEN PURSUANT TO THE LANDSCAPING AND
LIGHTING ACT OF 1972 AND THE RIGHT TO VOTE ON
TAXES ACT, AND OFFERING A TIME AND PLACE FOR
HEARING OBJECTIONS THERETO
........
WHEREAS, the City Council of the City of Lake Elsinore, pursuant to the
provisions of the Landscaping and Lighting Act of 1972 being Division 15 of the
Streets and Highways Code of the State of California (the "Act"), desires to initiate
proceedings for the annexation of certain territory (the "Annexed Area") to the
Landscape and Street Lighting District No. I (the "District"), and declares the
City's intention to order the annexation of the Annexed Area for the levy and
collection of annual assessment within the Annexed Area for Fiscal Year
2006/2007 for the purposes provided therefore in the Act; and
WHEREAS, Lake Elsinore 80 SFR LLC (hereinafter referred to as the
"Developer") is the sole owner of that certain real property located in the City of
Lake Elsinore, County of Riverside, State of California, more particularly
described as follows:
Legal Description:
Tract 31957, in the City of Lake Elsinore, County of Riverside, State of
California, currently known as Assessor Parcel No.'s 391-790-002 and 391-790-
003; and
........
WHEREAS, the Developer is developing the Property as a single family
residential development (hereinafter referred to as the "Project"); and
AGENDA ITEM NO. 7
PACE c; OF 'd-C:;
CITY COUNCIL RESOLUTION NO. 2006-
Page 2 ofS
WHEREAS, the improvements to be installed, constructed, or maintained ....."
within the proposed Annexed Area may include installation, construction, or
maintenance of any authorized improvements under the Act, including, but not
limited to, landscaping and streetlight improvements and any facilities which are
appurtenant to any of the aforementioned or which are necessary or convenient for
the maintenance or servicing thereof; and
WHEREAS, Section 22608 of the Act limits the requirement for the
resolutions, Engineer's Report, notices of hearing, and right of majority protest
under the Act to the territory included within the annexation and waives these
requirements with the written consent of all of the owners of property within the
territory to be annexed; and
. WHEREAS, Proposition 218, the Right to Vote on Taxes Act, does hereby
require that a notice of the proposed assessment along with a ballot shall be mailed
to all owners of identified parcels within the Annexed Area and that the agency
shall conduct a public hearing not less than 45 days after the mailing of said notice;
and
WHEREAS, the Annexation consists of the development known as
Assessor Parcel No.'s 391-790-002 and 391-790-003; and "'-'"
WHEREAS, the developer has submitted a petition to the City requesting to
have the development annexed into the Landscape and Street Lighting District No.
1; and
WHEREAS, the developer, as stated in the petition, may waive all statutory
notices of hearing and rights of majority protest by any interested property owners
within the Annexation; and
WHEREAS, the City has prepared a diagram attached as Exhibit "A,"
which is designated Proposed Annexation No. 11 (Tract 31957) to the Lake
Elsinore Landscape and Street Lighting Maintenance District No. 1 and an
assessment showing the proposed boundaries of the territory to be annexed into the
District, which is benefited by the construction of the improvements and the
amount to be assessed against each of the parcels within the proposed annexation
to the District; and
"'-'"
ACENDA ITEM NO.
PACE ~
'7
OF ')-5
CITY COUNCIL RESOLUTION NO. 2006-
Page 3015
,,-
WHEREAS, the City has ordered the preparation of an Engineer's Report in
accordance with Article 4 (commencing with Section 22565) of Chapter 1 of the
Streets and Highways Code giving a description of the annexation; and
WHEREAS, the Engineer's Report, diagram, and assessments have been
approved and filed with the City Clerk and are open to public inspection and may
be referred to for all details regarding the improvements, the boundary of the
proposed annexation, the assessments, total costs, and description of the parcels to
be assessed; and
WHEREAS, this City Council has examined and considered the Engineer's
Report, diagram, assessments, and the proceedings prior thereto.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. That the above recitals are true and correct.
/'""'
SECTION 2. The City Council hereby finds (1) that the public interest,
convenience, and necessity require the maintenance of a landscaping and street
lighting system; and (2) declares its intention to order the formation of the
Annexation and to levy and collect assessments against the assessable lots and/or
parcels of land within such Annexation for that portion of the fiscal year
commencing July 1, 2006 and ending June 30, 2007, to pay the costs and expenses
of the maintenance of improvements described below. If the assessments proposed
by this resolution ,are approved by the property owners pursuant to a mailed ballot
election conducted in accordance with Article XIII D of the California
Constitution, the City Council in subsequent fiscal years may thereafter impose the
assessment at any rate or amount that is less than or equal to the amount authorized
for Fiscal Year 2006/2007, without conducting another mailed ballot election.
SECTION 3. That the City Council hereby proposes to annex to Landscape
and Street Lighting District No. 1 the Annexed Area located at Tract 31957, also
known as Assessor Parcel No.'s 391-790-002 and 391-790-003, and to levy annual
assessments thereon to provide for the following work:
Installation, construction, or maintenance of any authorized improvements
under the Act, including, but not limited to, landscaping and streetlight
,,-.. improvements and any facilities which are appurtenant to any of the
AGENDA ITEM NO.
PACiE 1
7
OF ~
CITY COUNCIL RESOLUTION NO. 2006-_
Page 4 of 5
aforementioned or which are necessary or convenient for the maintenance or
servicing thereof.
,....",
The distinctive designation for the proposed Annexed Area shall be
"Annexation No. 11 (Tract 31957) to the Lake Elsinore Landscape and Street
Lighting Maintenance District No.1", when referred to separately and upon
annexation will be included in the designation of Landscape and Street Lighting
District No. 1.
SECTION 4. That the Property Owner has provided the City Council of the
City of Lake Elsinore a petition fully signed and notarized, waiving all statutory
notices of hearing and notice periods, granting the City the right to maintain and
service the improvements and gives consent to the establishment of an assessment
for the proposed annexation of the property into the District in an amount
reasonably determined by tne City to cover all costs and expenses incurred for the
continued maintenance, operation, and servicing of the improvements.
SECTION 5. A Diagram for the District (Section 22570 of the Streets and
Highways Code) and an assessment (Section 22572 of the Streets and Highways
Code) showing the area to be annexed, benefited, and assessed for the
improvements has been prepared as Exhibit "A." The diagram, assessment, and ,....",
improvement plans have been filed with the City Clerk.
SECTION 6. The diagram, which indicates by a boundary line the extent of
the territory proposed to be annexed into the District, is hereby declared to describe
the proposed boundaries of the proposed annexation to the District and shall
govern for all details as to the extent and location of said annexation.
SECTION 7. That the City Council is satisfied with the correctness of the
diagram and assessment, including the proceedings and all matters relating thereto.
SECTION 8. That notice is hereby given that on the 8th day of August,
2006, at the hour of7:00 p.m., or as soon thereafter as possible, in the City Council
Chambers, in the City of Lake Elsinore, the City will hold a public hearing to
receive and tabulate all ballots with reference to the Annexed Area pursuant to the
Right to Vote On Taxes Act.
SECTION 9. The City Clerk shall certify to the adoption of this
Resolution.
,....",
AGENDA ITEM NO. 7
PACE 15 OF;;l s-
CITY COUNCIL RESOLUTION NO. 2006-_
Page 5 of5
,.-
SECTION 10. This Resolution shall take effect from and after the date of
its passage and adoption.
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006, by
the following vote:
AYES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert E. Magee, Mayor
City of Lake Elsinore
--
ATTEST:
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
,.--
ACENDA ITEM NO. 7
PACE ~ OF;;S
EXIDBIT A
"""'"
ANNEXATION NO. 11 (TRACT 31957) TO LANDSCAPE AND STREET
LIGHTING MAINTENANCE DISTRICT NO.1
IffTENST'A 1F 15
SCALE: '.w 200'
~
~
I
IIlJMrNII S1
VICINITY MAP tRACT 31957 ~I
NO SCAU: :s6
APN'S: 39t-790-OO2
391-700-003 61
J..EllEW.
DIS11\ICT 8CUIlONIY """"
"""'"
AGENDA ITEM NO. "7
PAGE /6 OF d5
Engineer's Report
for
Annexation No. 11
to the
Lake Elsinore
Landscape and Street Lighting
Maintenance District No.1
(Tract 31957)
City of Lake ELsinore
Riverside County, California
Prepared by:
. Harris & Assodates
June 14, 2006
AOENDA ITEM NO. 7
PACE {( OF 9'5
Annexation No. 11, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page i
ENGINEER'S REPORT
ANNEXATION NO. 11 to the LAKE ELSINORE
LANDSCAPE AND STREET LIGHTING MAINTENANCE DISTRICT NO.1
J
The undersigned respectfully submits the enclosed report as directed by the City Council. The
undersigned certifies that she is a Professional Engineer, registered in the State of California.
DATED: June 14,2006
BY: Joan E. Cox
R.C.E. No. 41965
I HEREBY CERTIFY that the enclosed Engineer's Report, together with Assessment Roll and
Diagram thereto attached, was filed with me on the _ day of , 2006.
City Clerk, City of Lake Elsinore
Riverside County, California
By
I HEREBY CERTIFY that the enclosed Engineer's Report, together with Assessment Roll and
Diagram thereto attached, was approved and confirmed by the City Council of the City of Lake
Elsinore, California, on the _ day of , 2006.
J
City Clerk, City of Lake Elsinore
Riverside County, California
By
J
q:\elsinore\lImd1\formation\new district\annex no. 11 IImd engineer's report.doc
AGENDA ITEM NO. 7
PAGE 'r OF ;b -
Annexation No. 11, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page ii
,-..
ENGINEER'S REPORT
ANNEXATION NO. 11 to the LAKE ELSINORE
LANDSCAPE AND STREET LIGHTING MAINTENANCE DISTRICT NO.1
TABLE OF CONTENTS
Certificates......................................................................................................... i
Report.......... .............................................................. ....... ................................ 1
Part A - Plans and Specifications .........................................................3
Part B - Estimate of Cost...................................................................... 5
Part C - Assessment Roll .....................................................................6
Part D - Method of Apportionment of Assessment.............................. 0
Part E - Property Owner List.............................................................. 10
Part F - Assessment District Boundary .............................................. 10
,--
Exhibit: Improvements to be maintained
,-..
q:\elsinore~lmd1\formation\new district\annex no. 1111md engineer's report. doc
AGENDA ITEM NO.
PAGE I?
/
OF ~
Annexation No. 11, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 1
CITY OF LAKE ELSINORE
......,
ENGINEER'S REPORT
Prepared Pursuant to the Provisions of the Landscaping and
Lighting Act of 1972 (California Streets and Highways Code
Section 22500 through 22679), Article XIIID of The California
Constitution, and The Proposition 218 Omnibus Implementation
Act (California Government Code Section 53750 Et Seq.)
Pursuant to Part 2 of Division 15 of the Streets and Highways Code of the State of California, Article
XmD of the California Constitution, the Proposition 218 Omnibus Implementation Act and in
accordance with the Resolution of Initiation adopted by the Council of the City of Lake Elsinore,
State of California, in connection with the proceedings for:
CITY OF LAKE ELSINORE
ANNEXATION NO. 11 to the LANDSCAPE AND
STREET LIGHTING MAINTENANCE DISTRICT NO.1
hereinafter referred to as the "Assessment District" or "District", I, Joan E. Cox, P.E., the authorized
representative of Harris & Associates, the' duly appointed ENGINEER OF WORK, submit herewith
the "Report" consisting of six (6) parts as follows:
,......,
PART A
Plans and specifications for the improvements showing and describing the general nature, location
and extent of the improvements.
PART B
An estimate of the cost of the proposed improvements for FY 2006-0q including incidental costs and
expenses in connection therewith.
PARTC
An assessment of the estimated cost of the improvements on each benefited lot or parcel of land
within the Assessment District.
,......,
q:\elsinore\lImd1\fonnation\new district\annex no. 11 IImd engineer's report.doc
ACENDA ITE~ _~.
PACE IL(
1
OF ?S
Annexation No. 11, City of lake Elsinore
landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page.2
~
PARTD
The method of apportionment of assessments, indicating the proposed assessment of the total amount
of the costs and expenses of the improvements upon the several lots and parcels of land within the
Assessment District, in proportion to the estimated benefits to be received by such lots and parcels.
PART E
A list of the names and addresses of the owners of real property within the Assessment District, as
shown on the last equalized roll of the Assessor of the County of Riverside.
PARTF
The Diagram of the Assessment District Boundaries showing the exterior boundaries of the
Assessment District, the boundaries of any zones within the Assessment District and the lines and
dimensions of each lot or parcel of land within the Assessment District.
,.--.
",-
q:\elsinore\lImd1\formation\new district\annex no. 1111md engineer's report.doc
ACENDA ITEM NO.
PACE Iv;
1
OF :P5
Annexation No. 11, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 3
PART A
PLANS AND SPECIFICATIONS
'-'III'
The facilities will be operated, serviced and maintained as generally described as follows:
DESCRIPTION OF IMPROVEMENTS, FY 2006-07
The facilities to be maintained and serviced include landscaping for the specific Maintenance District
as described herein. Facilities include but are not limited to: landscaping, planting, shrubbery, trees,
turf, irrigation systems, hardscapes, fixtures, and appurtenant facilities, in public rights-of-way,
parkways, slopes and dedicated easements within the boundaries of said Maintenance District.
Zone 1 (the original District) - Encompasses the Water Ridge Development and funds landscape and
street lighting maintenance and operations.
Zone 2 (Annexation No.1) - Encompasses the Elsinore Homes Development and funds landscape
and street lighting maintenance and operations.
Zone 3 (Annexation No.2) - Encompasses the Pepper Grove Development and funds landscape and
street lighting maintenance and operations.
Zone 4 (Annexation No.3) - Encompasses the Serenity Development and funds landscape and street
lighting maintenance and operations.
Zone 5 (Annexation No.4) - Encompasses the Rosetta Canyon Development and funds street
lighting maintenance and operations.
'-'III'
Zone 6 (Annexation No.5) - Encompasses the La Laguna Phase 3 Development and funds street
lighting maintenance and operations.
Zone 7 (Annexation No. 6) - Encompasses Tract 28214 of the Alberhill Ranch Development and
funds street lighting maintenance and operations.
Zone 8 (Annexation No.7) - Encompasses Tract 326m of the Belcaro Development and funds
landscape maintenance and operations.
Zone 9 (Annexation No.8) - Encompasses Tract 320m of the La Strada Development and funds
street lighting maintenance and operations.
Zone 10 (Annexation No.9) - Encompasses Tracts 30698 and 32129 of the Clurman-owned
development and funds street lighting maintenance and operations.
Zone 11 (Annexation No. 10) - Encompasses Tract 31920-1 of the Summerly Development and
funds park landscaping and street lighting maintenance and operations.
......,
q:\elslnorelllmd1Ifonnalion\new dislricl\annex no. 11 IImd engineer's report.doc
AGENDA ITEM NO.
PAGE t {j7
_p -:J
OF :>5
Annexation No. 11, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 4
r-- Zone 12 (Annexation No. 11) - Encompasses Tract 31950 of the development owned by Lake
Elsinore 80 SFR LLC and funds landscaping and street lighting maintenance and operations.
The facilities in Zone 12 are specifically described as follows:
. Landscaping within the public right-of-way, approximately 116,531 square feet including:
- Parkways, approximately 43,098 square feet
Water quality basin, approximately 30,966 square feet
15' wide decomposed granite recreation trail, approximately 42,46 0 square feet
. Street lights within the public right-of-way (24 street lights)
Maintenance means the furnishing of services and materials for the ordinary and usual maintenance,
operation and servicing of the landscaping and appurtenant facilities, including repair, removal or
replacement of all or part of any of the landscaping or appurtenant facilities; providing for the life,
growth, health and beauty of the landscaping, including cultivation, irrigation, trimming, spraying,
fertilizing and treating for disease or injury; the removal of trimmings, rubbish, debris and other solid
waste; and the cleaning, sandblasting, and painting of walls and other improvements to remove or
cover graffiti.
~
Servicing means the furnishing of water for the irrigation of the landscaping and the maintenance of
any of the lighting facilities or appurtenant facilities and the furnishing of electric current or energy,
gas or other illuminating agent for the lighting facilities, or for the lighting or operation of the
landscaping or appurtenant facilities.
The plans and specifications for the improvements, showing and describing the general nature,
location, and the extent of the improvements, are on file in the office of the Director of Public Works
and are incorporated herein by reference.
,,-..
q:\elsinore\llmd1\formation\new districtlannex no. 1111md engineer's report.doc
AOENDA ITEM NO.
PAOE n
7
OF ?5
Annexation No. 11, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 5
PART B
ESTIMATE OF COST
The estimated cost of the operation, servicing and maintenance of the landscaping and street light
improvements for Fiscal Year 2006-00 as described in Part A, are summarized herein and described
below.
ANNEXATION NO. 11 to the LANDSCAPE AND
STREET LIGHTING MAINTENANCE DISTRICT NO.1
ProDosed Bud2et - Fiscal Year 2006-07
Zone 12, Fiscal Year 2006-0 o Estimated Costs
Landscaping
Operations and Maintenance
Reserve (50%)
Administration
Sub-Total
$ 20553.[0
$ 13,IT6.85
$ 500.00
$ 41,830.55
Street Lighting
Operations and Maintenance
Reserve (50%)
Administration
Sub-Total
$ 4,425.80
$ 2,212.90
$ 500.00
$ 0138.[0
Total Estimated Costs
$ 48,969.25
The 19 [2 Act requires that a special fund be set up for the revenues and expenditures of the District.
Funds raised by assessment shall be used only for the purpose as stated herein. A contribution to the
District by the City may be made to reduce assessments, as the City Council deems appropriate. Any
balance or deficit remaining on July 1 must be carried over to the next fiscal year.
q:\elsinore\llmd1\formation\new districtlannex no. 1111md engineer's report.doc
ACENDA ITEM NO.
PACE 1$
......"
......"
......"
7
/'
OF ;:n
Annexation No. 11, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 6
,-.
PART C
ASSESSMENT ROLL
The total proposed assessment for Fiscal Year 2006-00 and the amount of the total proposed
assessment apportioned to each lot or parcel within Zone 12 of the District, as shown on the latest
assessment roll at the Riverside County Assessor's Office, are contained in the Assessment Roll
provided below.
The description of each lot or parcel is part of the Riverside County assessment roll and this roll is, by
reference, made part of this Report.
Assessor's
Parcel Number
Facilitv
391-C90-002}
391-C90-003
Landscaping
Street Lighting
Grand Total:
EDU's
FY 2006-00
Max. Asmt
100.00
100.00
$41,831.00
$0139.00
$48,9rn.00
*The maximum assessment is $0. CD more than the estimated budget due to rounding of the
assessment per dwelling unit.
~
,-.
q:\elsinorelllmd1\formationlnew district\annex no. 11 IImd en9inee~s report.doc
AGENDA ITEM NO. 1
PAGE /q OF ~
Annexation No. 11, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 7
PART D
METHOD OF APPORTIONMENT OF ASSESSMENT
GENERAL
Part 2 of Division 15 of the Streets and Highways Code, the Landscaping and Lighting Act of 19 [2,
permits the establishment of assessment district by cities for the purpose of providing certain public
improvements which include construction, operation, maintenance and servicing of street lights,
traffic signals and landscaping.
Section 22503 of the Landscaping and Lighting Act of 19[2 (the 19[2 Act) requires that maintenance
assessments be levied according to benefit rather than according to assessed value. This section states:
"The net amount to be assessed upon lands within an assessment district may be apportioned
by any formula or method which fairly distributes the net amount among all assessable lots
or parcels in proportion to the estimated benefits to be received by each such lot or parcel
from the improvements. "
The 19 [2 Act permits the designation of zones of benefit within any individual assessment district if
"by reason of variations in the nature, location, and extent of the improvements, the various areas will
receive different degrees of benefit from the improvements." (Sec. 225m). Thus, the 19[2 Act
requires the levy of a true "assessment" based on the actual benefit rather than a "special tax."
In addition, Proposition 218, the "Right to Vote on Taxes Act" which was approved on the November
1996 Statewide ballot and added Article xmD to the California Constitution, requires that a parcel's
assessment may not exceed the reasonable cost of the proportional special benefit conferred on that
parcel. Article XIIID provides that only special benefits are assessable and the City must separate the
general benefits from the special benefits. Article xmD also requires that publicly owned property
which benefit from the improvements be assessed.
REASON FOR THE ASSESSMENT
The assessment is proposed to be levied to pay for the costs of the construction, servicing and
maintenance of landscaping, street lighting and appurtenant improvements within the District.
SPECIAL BENEFIT ANALYSIS
Street Landscaping, Slopes and Greenbelts. Trees, landscaping, hardscaping and appurtenant
facilities, if well maintained, provide beautification, shade and enhancement of the desirability of the
surroundings, and therefore increase property value.
In Parkwavs and Land Values, written by John Nolan and Henry V. Hubbard in 193q it is stated:
"... there is no lack of opinion, based on general principals and experience and common sense,
that parkways do in fact add value to property, even though the amount cannot be determined
exactly.... Indeed, in most cases where public money has been spent for parkways the
assumption has been definitely made that the proposed parkway will show a provable
q:\elsinore\Jlmd1\formatlon\new district\annex no. 11 IImd en9inee~s report.doc
ACENDA ITEM NO.
PAGE ()D
~
"-'"
......,
7
OF ;n
Annexation No. 11, City of lake Elsinore
landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 8
/"""
financial profit to the City. It has been believed that the establishment of parkways causes a
rise in real estate values throughout the City, or in parts of the City,..."
It should be noted that the defmition of "parkways" above may include the roadway as well as the
landscaping along side the roadway.
The ongoing operation and maintenance of the street landscaping, slopes and greenways within the
individual district, as identified in Part A of this Report, provide beautification to the areas that result
in a special benefit to the parcels within the tracts adjacent to the improvements. If these landscaped
areas were not properly maintained, the tract would be blighted.
The City of Lake Elsinore considers the maintenance and upkeep of parkways and adjacent slopes to
be the responsibility of the adjacent development due to the added beautification of the local
community which extends to the perimeter of the development.
Street Lighting. Proper maintenance and operation of the streetlights benefit all properties within the
District by providing security, safety and community character and vitality as outlined below.
Streetlights provide only incidental benefits to motorists traveling to, from or through the area.
BENEFITS OF STREET LIGHTING
,--.
Security and Safety
. Mitigates crime
· Alleviates the fear of crime
· Enhances safe ingress/egress to property
Community Character and Vitality
· Promotes social interaction
· Promotes business and industry
· Contributes to a positive nighttime visual image
Improvements that provide a special benefit to an isolated group of parcels of land located within the
District are considered to be a localized benefit, and the costs associated with these improvements are
assessed to all assessable parcels receiving the localized benefit. Localized benefits include the
construction, operation, servicing and maintenance of the improvements that only benefit the parcels
located within the localized areas.
Localized Improvements - Parcels that have localized landscaping such as entryway landscaping,
parkway landscaping, etc., and street lighting adjacent to or near their parcels directly benefit from the
improvements and are assessed for the costs of the localized improvements.
ASSESSMENT METHODOLOGY
Zone 12
The parcels of land in Zone 12 are single family residential (SFR) lots, with each of these lots
benefiting equally from the improvements being maintained. Therefore, the costs associated with the
landscaping and street lighting within and directly adjacent to the development, as shown in Part B of
this report, will be apportioned on a residential lot basis. The table below provides the assessment
apportionment for Zone 12.
~
q:lelsinore\llmd1lforrnationlnew district\annex no. 1111md engineer's reporldoc
ACENDA ITEM NO. 7
PAGEA-OF ?)
Annexation No. 11, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 9
The table below provides the assessment apportionment for Zone 12.
EDU's
100.00
100.00
,....."
Total Max. Asmt
For District
$41,831.00
$7,139.00
$48,970.00
* The maximum annual maintenance assessments shall be increased each year by 2%. The actual
assessments levied in any fiscal year will be as approved by the City Council and may not exceed
the maximum assessment rate without receiving property owner approval for the increase.
,....."
........,
q:\elsinore\llmd1\fonnalion\new dislricl\annex no. 1111md enginee~s report.doc
&c~NilM'fEtII NO._ '122
DAGE_d-d: _OF___ v-
Annexation No. 11, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 10
,--.
PART E
PROPERTY OWNER LIST
A list of names and addresses of the owners of all parcels within this District is shown on the last
equalized Property Tax Roll of the Assessor of the County of Riverside. which by reference is hereby
made a part of this report. This list is keyed to the Assessor's Parcel Numbers as shown on the
Assessment Roll. Part C of this Report.
PART F
ASSESSMENT DISTRICT BOUNDARIES
Diagrams showing the exterior boundaries of the District and the lines and dimensions of each lot or
parcel of land within the District are provided on the following page.
The lines and dimensions of each lot or parcel within the District are those lines and dimensions
shown on the maps of the Assessor of the County of Riverside for Fiscal Year 2005-06. The
Assessor's maps and records are incorporated by reference herein and made part of this report.
/"""
"...-
q:lelsinorelllmd1lfonnationlnew districtlannex no. 1111md engineer's report.doc
ACENDA ITEM NO. 7
PACE ?7;J OF ~ -
INTERSrATE' 15
SCALE: ,". 200'
IIlJJIITNII $r
VICINITY MAP
NO SCALE
WlEtQ
D1SlNCT IICIUIlDMY
TRACT 31957
APN'S: 391-790-002
39' -790-003
i
!
j
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of
Riverside for Fiscal Year 2005-06.
Annexation No. 11 to the Landscape and
Street Lighting Maintenance District No. 1
Assessment Diagram
Page 1 of 1
.....,
~~
~s
li~
.....,
""""
7
OF (JCj--
..--.
~,
,-.,
I
I
/
QUANTITIES
_ RECREAnONAl TRAil: -------- 42,467 5..
- 4' WIDE PARKWAY lANDSCAPING:-- 43,098S.F.
- WATER QUALITY BASIN:-------- 30,966 5..
.. STREET lIGHTS:------------- 24 EA.
,
,
/
~
I
r.-U ,~
~ 1--80'
I
I
/
I
I
/
93
I
I
/
92
,..
I
I
I
/
91
I
I
90
/
89
/
/
I
I
/
88
87
88
85
I
84
I
I
/
93
82
81
80
I
,
/
,
,
74 75
PREPARCO BY:
PR(pAlfCl) FOft.
r~KELLER
CON$U\.riNG iNG
""--
"""''''''~;--''-=~I
&iiiiII
FORTLAND, INC.
67U__ ....'''.-.1_
.......0._ _NI.....tQl
.c.t. NO. C
...",
~
TO:
FROM:
DA TE:
SUBJECT:
,,--,
BACKGROUND
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
MAYOR AND CITY COUNCIL
ROBERT A. BRADY, CITY MANAGER
JUNE 27,2006
RESOLUTION INITIATING PROCEEDINGS AND
APPROVING THE ENGINEER'S REPORT FOR THE
ANNEXATION OF CERTAIN TERRITORY KNOWN AS
TRACT 33370 INTO THE CITY OF LAKE ELSINORE
LANDSCAPE AND STREET LIGHTING DISTRICT NO.
1, AS LLMD ANNEXATION NO. 12 (TESSERA),
DECLARING THE CITY'S INTENTION TO ORDER
THE ANNEXATION AND TO LEVY AND COLLECT
ASSESSMENTS, DETERMINING THAT THESE
PROCEEDINGS SHALL BE TAKEN PURSUANT TO
THE LANDSCAPING AND LIGHTING ACT OF 1972
AND THE RIGHT TO VOTE ON TAXES ACT, AND
OFFERING A TIME AND PLACE FOR HEARING
OBJECTIONS THERETO
As a condition of approval, the City has required the Tessera development to be
annexed into the Landscape and Street Lighting District No.1. New developments
are annexed into Landscape and Street Lighting District No.1 if a development
will have public right-of-way landscaped areas maintained by the City or if there
are more than three street lights in the public right-of-way.
DISCUSSION
Attached is the Engineer's report for the Lake Elsinore Landscape and Street
Lighting Maintenance District Annexation No. 12 (Tessera) prepared by Harris and
Associates. The district annexation includes the Tessera development which
ACENDA ITEM NO. q
PAGE I OF?l(--t.
~,
REPORT TO CITY COUNCIL
JUNE 27,2006
PAGE 2
....."
contains approximately 7 street lights. The total annual cost of operations and
maintenance for Landscaping is estimated at $4,842.91 or $53.81 per dwelling
unit. The total annual cost of operations and maintenance for Street Lighting is
estimated at $1,790.86 or $19.90 per dwelling unit. The estimated landscaping
cost for the first year includes a 50% reserve of $2, 171.46, bringing the total to
$7,014.37 or $77.94 per dwelling unit. The estimated street lighting cost for the
first year includes a 50% reserve of $645.43, bringing the total to $2,436.29 or
$27.08 per dwelling unit. The 1972 Act requires that a special fund be set up for
the revenues and expenditures of the District and each annexation or zone tracked
separately. Any balance or deficit remaining on July 1 must be carried over to the
next fiscal year.
The City Council may approve up to a two percent (2%) fixed rate adjustment
annually. The rate adjustment will adjust the Maximum rate but not necessarily
the assessment rate. If costs begin to exceed assessment revenue, the City Council
may increase the assessment up to the Maximum.
....."
FISCAL IMPACT
The City is not negatively impacted by the annexation or continuation of the
district. In addition to the operating costs of the district, the special tax would be
levied annually to sufficiently finance the costs of administering the levy,
collection of the special tax and all other costs of the levy of the special tax.
The City will be, however, positively impacted with the funding for electricity and
street lighting maintenance.
PROCESS
The annexation of the Landscape and Street Lighting District Annexation No. 12
(Tessera) requires a specific process as outlined in the attached resolution. The
City Council will need to hold a public hearing on the annexation of certain
territory into LLMD No. I and the participating property owner will have the
opportunity to vote. The public hearing can be scheduled for August 8, 2006.
......"
AGENDA ITEM NO.
PAGE ?-
6
OF -2:L
----
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 3
RECOMMENDATION
It is recommended that City Council:
1. Approve the Engineer's Report for Annexation No. 12 (Tessera) to LLMD
No.1
2. Adopt the Resolution 2006 -~ of Intention to Annex into LLMD No. 1
3. Schedule the public hearing on the District Formation for August 8, 2006
PREPARED BY, ~.
MATT N. PRESSEY
DIRECTOR OF ADMINISTRATIVE SERVICES
---,
APPROVED FOR
AGENDA BY:
/""""
ACENDA ITEM NO. r
PACE 3 OF 2:L
.......,
TRACT 33370
APH: 373-(171-018
.......,
t;
I
>t
~..
SCALE: TO. 7S'
INIDHIJIIE fJII
\/lClNlTY MAP
NO SCALE
WIEtQ
OlSlRICT IlQlIlDNlY
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of
Riverside for Fiscal Year 2005-06.
Annexation No. 12 to the Landscape and
Street Lighting Maintenance District No.1
Assessment Diagram
Page 1 of 1
.......,
~
-
/"""
RESOLUTION NO. 2006-~
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE, CALIFORNIA, INITIATING
PROCEEDINGS AND APPROVING THE ENGINEER'S
REPORT FOR THE ANNEXATION OF CERTAIN
TERRITORY KNOWN AS TRACT 33370 INTO THE CITY OF
LAKE ELSINORE LANDSCAPE AND STREET LIGHTING
DISTRICT NO.1, AS ANNEXATION NO. 12 (TESSERA) TO
THE LAKE ELSINORE LANDSCAPE AND STREET
LIGHTING MAINTENANCE DISTRICT NO.1, DECLARING
THE CITY'S INTENTION TO ORDER THE ANNEXATION
AND TO LEVY AND COLLECT ASSESSMENTS,
DETERMINING THAT THESE PROCEEDINGS SHALL BE
TAKEN PURSUANT TO THE LANDSCAPING AND
LIGHTING ACT OF 1972 AND THE RIGHT TO VOTE ON
TAXES ACT, AND OFFERING A TIME AND PLACE FOR
HEARING OBJECTIONS THERETO
WHEREAS, the City Council of the City of Lake Elsinore, pursuant to the
provisions of the Landscaping and Lighting Act of 1972 being Division 15 of the
Streets and Highways Code of the State of California (the "Act"), desires to initiate
proceedings for the annexation of certain territory (the "Annexed Area") to the
Landscape and Street Lighting District No. 1 (the "District"), and declares the
City's intention to order the annexation of the Annexed Area for the levy and
collection of annual assessment within the Annexed Area for Fiscal Year
2006/2007 for the purposes provided therefore in the Act; and
WHEREAS, MVV, L.P. (hereinafter referred to as the "Developer") is the
sole owner of that certain real property located in the City of Lake Elsinore,
County of Riverside, State of California, more particularly described as follows:
Legal Description:
Tract 33370, in the City of Lake Elsinore, County of Riverside, State of
California, currently known as Assessor Parcel No. 373-071-018; and
WHEREAS, the Developer is developing the Property as a single family
residential development (hereinafter referred to as the "Project"); and
WHEREAS, the improvements to be installed, constructed, or maintained
within the proposed Annexed Area may include installation, construction, or
ACENDA ITEM NO.
PACE 5
g
OF~
CITY COUNCIL RESOLUTION NO. 2006-
Page 2 of5
maintenance of any authorized improvements under the Act, including, but not .....,.
limited to, landscaping and streetlight improvements and any facilities which are
appurtenant to any of the aforementioned or which are necessary or convenient for
the maintenance or servicing thereof; and
WHEREAS, Section 22608 of the Act limits the requirement for the
resolutions, Engineer's Report, notices of hearing, and right of majority protest
under the Act to the territory included within the annexation and waives these
requirements with the written consent of all of the owners of property within the
territory to be annexed; and
WHEREAS, Proposition 218, the Right to Vote on Taxes Act, does hereby
require that a notice of the proposed assessment along with a ballot shall be mailed
to all owners of identified parcels within the Annexed Area and that the agency
shall conduct a public hearing not less than 45 days after the mailing of said notice;
and
WHEREAS, the Annexation consists of the development known as
Assessor Parcel No. 373-071-018; and
WHEREAS, the developer has submitted a petition to the City requesting to ....,.
have the development annexed into the Landscape and Street Lighting District No.
1; and
WHEREAS, the developer, as stated in the petition, may waive all statutory
notices of hearing and rights of majority protest by any interested property owners
within the Annexation; and
WHEREAS, the City has prepared a diagram attached as Exhibit "A,"
which is designated Proposed Annexation No. 12 (Tessera) to the Lake Elsinore
Landscape and Street Lighting Maintenance District No. I and an assessment
showing the proposed boundaries of the. territory to be annexed into the District,
which is benefited by the construction of the improvements and the amount to be
assessed against each of the parcels within the proposed annexation to the District;
and
WHEREAS, the City has ordered the preparation of an Engineer's Report in
accordance with Article 4 (commencing with Section 22565) of Chapter I of the
Streets and Highways Code giving a description of the annexation; and
,...,
AGENDA ITEM NO.J--;::-r-
PAGE LR OF )y -
CITY COUNCIL RESOLUTION NO. 2006-_
Page 3 of5
".--
WHEREAS, the Engineer's Report, diagram, and assessments have been
approved and filed with the City Clerk and are open to public inspection and may
be referred to for all details regarding the improvements, the boundary of the
proposed annexation, the assessments, total costs, and description of the parcels to
be assessed; and
WHEREAS, this City Council has examined and considered the Engineer's
Report, diagram, assessments, and the proceedings prior thereto.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. That the above recitals are true and correct.
~
SECTION 2. The City Council hereby finds (1) that the public interest,
convenience, and necessity require the maintenance of a landscaping and street
lighting system; and (2) declares its intention to order the formation of the.
Annexation and to levy and collect assessments against the assessable lots and/or
parcels of land within such Annexation for that portion of the fiscal year
commencing July 1,2006 and ending June 30, 2007, to pay the costs and expenses
of the maintenance of improvements described below. If the assessments proposed
by this resolution are approved by the property owners pursuant to a mailed ballot
election conducted in accordance with Article XIII D of the California
Constitution, the City Council in subsequent fiscal years may thereafter impose the
assessment at any rate or amount that is less than or equal to the amount authorized
for Fiscal Year 2006/2007, without conducting another mailed ballot election.
SECTION 3. That the City Council hereby proposes to annex to Landscape
and Street Lighting District No.1 the Annexed Area located at Tract 33370, also
known as Assessor Parcel No. 373-071-018, and to levy annual assessments
thereon to provide for the following work:
Installation, construction, or maintenance of any authorized improvements
under the Act, including, but not limited to, landscaping and streetlight
improvements and any facilities which are appurtenant to any of the
aforementioned or which are necessary or convenient for the maintenance or
servicing thereof.
".--
ACENDA ITEM NO,
PACE 1
1
OFK
CITY COUNCIL RESOLUTION NO. 2006-
Page 4 of5
The distinctive designation for the proposed Annexed Area shall be ......,
"Annexation No. 12 (Tessera) to the Lake Elsinore Landscape and Street Lighting
Maintenance District No.1", when referred to separately and upon annexation will
be included in the designation of Landscape and Street Lighting District No.1.
SECTION 4. That the Property Owner has provided the City Council of the
City of Lake Elsinore a petition fully signed and notarized, waiving all statutory
notices of hearing and notice periods, granting the City the right to maintain and
service the improvements and gives consent to the establishment of an assessment
for the proposed annexation of the property into the District in an amount
reasonably determined by the City to cover all costs and expenses incurred for the
continued maintenance, operation, and servicing of the improvements.
SECTIO.N 5. A Diagram for the District (Section 22570 of the Streets and
Highways Code) and an assessment (Section 22572 of the Streets and Highways
Code) showing the area to be annexed, benefited, and assessed for the
improvements has been prepared as Exhibit "A." The diagram, assessment, and
improvement plans have been filed with the City Clerk.
SECTION 6. The diagram, which indicates by a boundary line the extent of
the territory proposed to be annexed into the District, is hereby declared to describe '--'
the proposed boundaries of the proposed annexation to the District and shall
govern for all details as to the extent and location of said annexation.
SECTION 7. That the City Council is satisfied with the correctness of the
diagram and assessment, including the proceedings and all matters relating thereto.
SECTION 8. That notice is hereby given that on the 8th day of August,
2006, at the hour of7:00 p.m., or as soon thereafter as possible, in the City Council
Chambers, in the City of Lake Elsinore, the City will hold a public hearing to
receive and tabulate all ballots with reference to the Annexed Area pursuant to the
Right to Vote On Taxes Act.
SECTION 9. The City Clerk shall certify to the adoption of this
Resolution.
SECTION 10. This Resolution shall take effect from and after the date of
its passage and adoption.
'--'
ACENDA ITEM NO. l'
PAGE <)5 OF;;1-l.{--,
CITY COUNCIL RESOLUTION NO. 2006-_
Page 5 of5
r"'
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006, by
the following vote:
AYES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
ATTEST:
",-.
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
,,-.,
Robert E. Magee, Mayor
City of Lake Elsinore
ACENDA ITEM NO.
PAOE CJ
r
I
OF Jl(
EXHIBIT A
"""""
ANNEXATION NO. 12 (TESSERA) TO LANDSCAPE AND STREET
LIGHTING MAINTENANCE DISTRICT NO.1
tRACT 33370
APN: 373-071-018
"""'"
PROJECT
SITE
OI!
~~
i
~
SCAlE; 1"- 75'
INID/ICIIE l1li
V1QNlTY MAP
NO SCALE
WiEtIIl
_r_
"""'"
ACENDA ITEM NO. i
PACE ID~
Engineer's Report
for
Annexation No. 12
to the
Lake Elsinore
Landscape and Street Lighting
Maintenance District No.1
(Tessera)
City of Lake Elsinore
Riverside County, California
Prepared by:
. Harris & Assodates
June 14, 2006
AGENDA ITEM NO. <{
PACE 1/ OF J-l4 =
Annexation No. 12, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page i
ENGINEER'S REPORT
ANNEXATION NO. 12 to the LAKE ELSINORE
LANDSCAPE AND STREET LIGHTING MAINTENANCE DISTRICT NO.1
J
The undersigned respectfully submits the enclosed report as directed by the City Council. The
undersigned certifies that she is a Professional Engineer, registered in the State of California.
DATED: June 14,2006
BY: Joan E. Cox
R.C.E. No. 41965
I HEREBY CERTIFY that the enclosed Engineer's Report, together with Assessment Roll and
Diagram thereto attached, was filed with me on the _ day of , 2006.
City Clerk, City of Lake Elsinore
Riverside County, California
By
I HEREBY CERTIFY that the enclosed Engineer's Report, together with Assessment Roll and
Diagram thereto attached, was approved and confirmed by the City Council of the City of Lake
Elsinore, California, on the _ day of , 2006.
J
City Clerk, City of Lake Elsinore
Riverside County, California
By
J
q:\elsinore~lmd1\formation\new district\annex no. 12 IImd engineer's report.doc
AGENDA ITEM NO.
PACE (1-
1
OF ~L( _
Annexation No. 12, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page ii
I"""""
ENGINEER'S REPORT
ANNEXATION NO. 12 to the LAKE ELSINORE
LANDSCAPE AND STREET LIGHTING MAINTENANCE DISTRICT NO.1
TABLE OF CONTENTS
Certificates...................................................... .............................. ..................... i
Report.................................................................. ....................... ...................... 1
Part A - Plans and Specifications .........................................................3
Part B - Estimate of Cost...................................................................... 5
Part C - Assessment Roll ..................................................................... 6
Part D - Method of Apportionment of Assessment.............................. 0
Part E - Property Owner List.............................................................. 10
Part F - Assessment District Boundary .............................................. 10
~
I"""""
q:\elsinore\lImd1\formalion\new dislricl\annex no. 12 IImd engineer's report.doc
AGENDA ITEM NO.
PAGE I 3
<t
OF ~ c.f
Annexation No. 12, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 1
CITY OF LAKE ELSINORE
,....,
ENGINEER'S REPORT
Prepared Pursuant to the Provisions of the Landscaping and
Lighting Act of 1972 (California Streets and Highways Code
Section 22500 through 22679), Article XIIID of The California
Constitution, and The Proposition 218 Omnibus Implementation
Act (California Government Code Section 53750 Et Seq.)
Pursuant to Part 2 of Division 15 of the Streets and Highways Code of the State of California, Article
XIIID of the California Constitution, the Proposition 218 Omnibus Implementation Act and in
accordance with the Resolution of Initiation adopted by the Council of the City of Lake Elsinore,
State of California, in connection with the proceedings for:
CITY OF LAKE ELSINORE
ANNEXATION NO. 12 to the LANDSCAPE AND
STREET LIGHTING MAINTENANCE DISTRICT NO.1
hereinafter referred to as the "Assessment District" or "District", I, Joan E. Cox, P.E., the authorized
representative of Hams & Associates, the duly appointed ENGINEER OF WORK, submit herewith
the "Report" consisting of six (6) parts as follows:
~
PART A
Plans and specifications for the improvements showing and. describing the general nature, location
and extent of the improvements.
PART B
An estimate of the cost of the proposed improvements for FY 2006-0q including incidental costs and
expenses in connection therewith.
PARTC
An assessment of the estimated cost of the improvements on each benefited lot or parcel of land
within the Assessment District.
q:\elsinorelllmd1\formationlnew district\annex no. 12 IImd engineer's report.doc
AGENDA ITEM NO.
PACE /4-
i
OF J. <-L
....,
Annexation No. 12, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 2
,-....
PART D
The method of apportionment of assessments, indicating the proposed assessment of the total amount
of the costs and expenses of the improvements upon the several lots and parcels of land within the
Assessment District, in proportion to the estimated benefits to be received by such lots and parcels.
PART E
A list of the names and addresses of the owners of real property within the Assessment District, as
shown on the last equalized roll of the Assessor of the County of Riverside.
PARTF
The Diagram of the Assessment District Boundaries showing the exterior boundaries of the
Assessment District, the boundaries of any zones within the Assessment District and the lines and
dimensions of each lot or parcel of land within the Assessment District.
,-....
,--
q:lelsinorelllmd1lformationlnew dislricllannex no. 12 IImd engineer's report.doc
ACENOA ITEM NO. <J'
PACE /5 OF :1-4
-
Annexation No. 12, City of lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 3
PART A
PLANS AND SPECIFICATIONS
""'"
The facilities will be operated, serviced and maintained as generally described as follows:
DESCRIPTION OF IMPROVEMENTS, FY 2006-07
The facilities to be maintained and serviced include landscaping for the specific Maintenance District
as described herein. Facilities include but are not limited to: landscaping, planting, shrubbery, trees,
turf, irrigation systems, hardscapes, fixtures, and appurtenant facilities, in public rights-of-way,
parkways, slopes and dedicated easements within the boundaries of said Maintenance District.
Zone 1 (the original District) - Encompasses the Water Ridge Development and funds landscape and
street lighting maintenance and operations.
Zone 2 (Annexation No.1) - Encompasses the Elsinore Homes Development and funds landscape
and street lighting maintenance and operations.
Zone 3 (Annexation No.2) - Encompasses the Pepper Grove Development and funds landscape and
street lighting maintenance and operations.
Zone 4 (Annexation ,No.3) - Encompasses the Serenity Development and funds landscape and street
lighting maintenance and operations.
Zone 5 (Annexation No.4) - Encompasses the Rosetta Canyon Development and funds street ""'"
lighting maintenance and operations.
Zone 6 (Annexation No. S) - Encompasses the La Laguna Phase 3 Development and funds street
lighting maintenance and operations.
Zone 7 (Annexation No.6) - Encompasses Tract 28214 of the Alberhill Ranch Development and
funds street lighting maintenance and operations.
Zone 8 (Annexation No.7) - Encompasses Tract 326m of the Belcaro Development and funds
landscape maintenance and operations.
Zone 9 (Annexation No.8) - Encompasses Tract 320m of the La Strada Development and funds
street lighting maintenance and operations.
Zone 10 (Annexation No.9) - Encompasses Tracts 30698 and 32129 of the Clurman-owned
development and funds street lighting maintenance and operations.
Zone 11 (Annexation No. 10) - Encompasses Tract 31920-1 of the Summerly Development and
funds park landscaping and street lighting maintenance and operations.
""'"
q:lelsinorelllmd1lformationlnew districtlannex no. 12 IImd enginee~s report.doc
AGENDA ITEM NO. <{
PAGE / (p O~
Annexation No. 12, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 4
.r-
Zone 12 (Annexation No. 11) - Encompasses Tract 31950 of the development owned by Lake
Elsinore 80 SFR LLC and funds landscaping and street lighting maintenance and operations.
Zone 13 (Annexation No. 12) - Encompasses Tract 333 CD of the Tessera Development and funds
landscaping and street lighting maintenance and operations.
The facilities in Zone 13 are specifically described as follows:
. Landscaping within the public right-of-way, approximately 13,100 square feet including:
. Street lights within the public right-of-way (Ostreet lights)
Maintenance means the furnishing of services and materials for the ordinary and usual maintenance,
operation and servicing of the landscaping and appurtenant facilities, including repair, removal or
replacement of all or part of any of the landscaping or appurtenant facilities; providing for the life,
growth, health and beauty of the landscaping, including cultivation, irrigation, trimming, spraying,
fertilizing and treating for disease or injury; the removal of trimmings, rubbish, debris and other solid
waste; and the cleaning, sandblasting, and painting of walls and other improvements to remove or
cover graffiti.
Servicing means the furnishing of water for the irrigation of the landscaping and the maintenance of
any of the lighting facilities or appurtenant facilities and the furnishing of electric current or energy,
gas or other illuminating agent for the lighting facilities, or for the lighting or operation of the
landscaping or appurtenant facilities.
/""'
The plans and specifications for the improvements, showing and describing the general nature,
location, and the extent of the improvements, are on file in the office of the Director of Public Works
and are incorporated herein by reference.
".......
q:lelsinorelllmd1lformationlnew districtlannex no. 12 IImd engineer's reportdoc
<(
AGENDA ITEM NO._ ~
PACE_ r7 OF _d- -
If
Annexation No. 12, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 5
PART B
ESTIMATE OF COST
.....,
The estimated cost of the operation, servicing and maintenance of the landscaping and street light
improvements for Fiscal Year 2006-0q as described in Part A, are summarized herein and described
below.
ANNEXATION NO. 12 to the LANDSCAPE AND
STREET LIGHTING MAINTENANCE DISTRICT NO.1
ProDosed Bud2et - Fiscal Year 2006-07
Zone 13, Fiscal Year 2006-0 o Estimated Costs
Landscaping
Operations and Maintenance
Reserve (50%)
Administration
Sub-Total
$ 4,342.91
$ 2,101.46
$ 500.00
$ q014.30
Street Lighting:
Operations and Maintenance
Reserve (50%)
Administration
Sub-Total
$ 1,290.86
$ 645.43
$ 500.00
$ 2,436.29
.....,
Total Estimated Costs
$ 9,450.66
The 19 rn Act requires that a special fund be set up for the revenues and expenditures of the District.
Funds raised by assessment shall be used only for the purpose as stated herein. A contribution to the
District by the City may be made to reduce assessments, as the City Council deems appropriate. Any
balance or deficit remaining on July 1 must be carried over to the next fiscal year.
q:lelsinore\llmd1Ifonnationlnew district\annex no. 1211md engineer's report.doc
.....,
AGENDA ITEM NO. rf.
PAGE 1$ ~
Annexation No. 12, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 6
,,-..-
PART C
ASSESSMENT ROLL
The total proposed assessment for Fiscal Year 2006-00 and the amount of the total proposed
assessment apportioned to each lot or parcel within Zone 13 of the District, as shown on the latest
assessment roll at the Riverside County Assessor's Office, are contained in the Assessment Roll
provided below.
The description of each lot or parcel is part of the Riverside County assessment roll and this roll is, by
reference, made part of this Report.
Assessor's
Parcel Number
3CB-oa-018
Facilitv
Landscaping
Street Lighting
Grand Total:
EDU's
FY 2006-00
Max. Asmt
90.00
90.00
$0014.60
$2,43020
$9,451.80
*The maximum assessment IS $1.14 more than the estimated budget due to rounding of the
assessment per dwelling unit.
---
/""""-
q:\elsinorelllmd1\formation\new district\annex no. 12 IImd enginee~s report.doc
AGENDA ITEM NO. <6'
PAGE 11 OF d-l.\
Annexation No. 12, City of lake Elsinore
landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 7
PART D
METHOD OF APPORTIONMENT OF ASSESSMENT
......"
GENERAL
Part 2 of Division 15 of the Streets and Highways Code, the Landscaping and Lighting Act of 19 [2,
permits the establishment of assessment district by cities for the purpose of providing certain public
improvements which include construction, operation, maintenance and servicing of street lights,
traffic signals and landscaping.
Section 22503 of the Landscaping and Lighting Act of 19[2 (the 19[2 Act) requires that maintenance
assessments be levied according to benefit rather than according to assessed value. This section states:
"The net amount to be assessed upon lands within an assessment district may be apportioned
by any formula or method which fairly distributes the net amount among all assessable lots
or parcels in proportion to the. estimated benefits to be received by each such lot or parcel
from the improvements. "
The 19 [2 Act permits the designation of zones of benefit within any individual assessment district if
"by reason of variations in the nature, location, and extent of the improvements, the various areas will
receive different degrees of benefit from the improvements." (Sec. 225m). Thus, the 19[2 Act
requires the levy of a true "assessment" based on the actual benefit rather than a "special tax."
In addition, Proposition 218, the "Right to Vote on Taxes Act" which was approved on the November
1996 Statewide ballot and added Article XIIID to the California Constitution, requires that a parcel's ......"
assessment may not exceed the reasonable cost of the proportional special benefit conferred on that
parcel. Article xmD provides that only special benefits are assessable and the City must separate the
general benefits from the special benefits. Article xmD also requires that publicly owned property
which benefit from the improvements be assessed.
REASON FOR THE ASSESSMENT
The assessment is proposed to be levied to pay for the costs of the construction, servicing and
maintenance of landscaping, street lighting and appurtenant improvements within the District.
SPECIAL BENEFIT ANALYSIS
Street Landscaping, Slopes and Greenbelts. Trees, landscaping, hardscaping and appurtenant
facilities, if well maintained, provide beautification, shade and enhancement of the desirability of the
surroundings, and therefore increase property value.
In Parkwavs and Land Values, written by John Nolan and Henry V. Hubbard in 193q it is stated:
"... there is no lack of opinion, based on general principals and experience and common sense,
that parkways do in fact add value to property, even though the amount cannot be determined
exactly.... Indeed, in most cases where public money has been spent for parkways the
assumption has been definitely made that the proposed parkway will show a provable
......"
q:\elsinorelllmd1\formation\new district\annex no. 12 IImd engineer's report.doc
AOENDA ITEM NO.
PACE ~
<6
OF ?l\
Annexation No. 12, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 8
,....-
financial profit to the City. It has been believed that the establishment of parkways causes a
rise in real estate values throughout the City, or in parts of the City,..."
It should be noted that the defmition of "parkways" above may include the roadway as well as the
landscaping along side the roadway.
The ongoing operation and maintenance of the street landscaping, slopes and greenways within the
individual district, as identified in Part A of this Report, provide beautification to the areas that result
in a special benefit to the parcels within the tracts adjacent to the improvements. If these landscaped
areas were not properly maintained, the tract would be blighted.
The City of Lake Elsinore considers the maintenance and upkeep of parkways and adjacent slopes to
be the responsibility of the adjacent development due to the added beautification of the local
community which extends to the perimeter of the development.
Street Lighting. Proper maintenance and operation of the streetlights benefit all properties within the
District by providing security, safety and community character and vitality as outlined below.
Streetlights provide only incidental benefits to motorists traveling to, from or through the area.
BENEFITS OF STREET LIGHTING
~
Security and Safety
. Mitigates crime
. Alleviates the fear of crime
. Enhances safe ingress/egress to property
Community Character and Vitality
. Promotes social interaction
· Promotes business and industry
· Contributes to a positive nighttime visual image
Improvements that provide a special benefit to an isolated group of parcels of land located within the
District are considered to be a localized benefit, and the costs associated with these improvements are
assessed to all assessable parcels receiving the localized benefit. Localized benefits include the
construction, operation, servicing and maintenance of the improvements that only benefit the parcels
located within the localized areas.
Localized Improvements - Parcels that have localized landscaping such as entryway landscaping,
parkway landscaping, etc., and street lighting adjacent to or near their parcels directly benefit from the
improvements and are assessed for the costs of the localized improvements.
ASSESSMENT METHODOLOGY
Zone 13
The parcels of land in Zone 13 are single family residential (SFR) lots, with each of these lots
benefiting equally from the improvements being maintained. Therefore, the costs associated with the
landscaping and street lighting within and directly adjacent to the development, as shown in Part B of
this report, will be apportioned on a residential lot basis. The table below provides the assessment
apportionment for Zone 13.
~,
AOENDA ITEM NO.
PACE J-I
t
OF~
q:lelsinorelllmd1lformationlnew districl\annex no. 1211md engineer's report.doc
Annexation No. 12, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 9
The table below provides the assessment apportionment for Zone 13.
EDU's
90.00
90.00
''''''
Facili
Landscaping
Street Li htin
Total Max. Asmt
For District
$7,014.60
$2,437.20
$9,451.80
* The maximum annual maintenance assessments shall be increased each year by 2%. The actual
assessments levied in any fiscal year will be as approved by the City Council and may not exceed
the maximum assessment rate without receiving property owner approval for the increase.
.......,
q:lelsinorelllmd1lformationlnew districtlannex no. 12 IImd engineer's report.doc
.......,
ACENDA ITEM NO-_ ~
PACEJ /' OF '
Annexation No. 12, City of Lake Elsinore
Landscape and Street Lighting Maintenance District No.1
June 14, 2006
Page 10
,--
PART E
PROPERTY OWNER LIST
A list of names and addresses of the owners of all parcels within this District is shown on the last
equalized Property Tax Roll of the Assessor of the County of Riverside, which by reference is hereby
made a part of this report. This list is keyed to the Assessor's Parcel Numbers as shown on the
Assessment Roll, Part C of this Report.
PART F
ASSESSMENT DISTRICT BOUNDARIES
Diagrams showing the exterior boundaries of the District and the lines and dimensions of each lot or
parcel of land within the District are provided on the following page.
The lines and dimensions of each lot or parcel within the District are those lines and dimensions
shown on the maps of the Assessor of the County of Riverside for Fiscal Year 2005-06. The
Assessor's maps and records are incorporated by reference herein and made part of this report.
-
,--
q:\elsinore\lImd1\formalion\new dislrict\annex no. 1211md engineer's report.doc
ACENDA ITEM NO.
PACE ~?
1
OF at.{
.....,
TRACT 33370
APH: 373-071-018
'"'
l;;
I
:o!
PROJECT
SITE
I/IIIQIfIFf lilY
I
~
SCALE: 1"- 75'
INIDHtJIIE IJII
\/IQNlTY MAP
NO SCAl.E
I.EllEI!ID.
-,-
The parcel numbers above correspond to the Assessor's maps of the Assessor of the County of
Riverside for Fiscal Year 2005-06.
Annexation No. 12 to the Landscape and
Street Lighting Maintenance District No. 1
Assessment Diagram
Page 1 of 1
.....,
PACE
. y
~
CITY OF LAKE ELSINORE
/""'"
REPORT TO CITY COUNCIL
TO:
MAYOR AND CITY COUNCIL
FROM:
ROBERT A. BRADY, CITY MANAGER
DATE:
JUNE 27,2006
SUBJECT:
RESOLUTION OF INTENTION TO ANNEX PROPERTY
INTO COMMUNITY FACILITIES DISTRICT NO. 2003-1
(LAW ENFORCEMENT, FIRE AND PARAMEDIC
SERVICES) AND TO AUTHORIZE THE LEVY OF A
SPECIAL TAX WITmN ANNEXATION AREA NO. 20
(TESSERA)
BACKGROUND
____ On August 12,2003 the City Council approved Resolution 2003-37 establishing
Community Facilities District No. 2003-1 (Law Enforcement, Fire, and Paramedic
Services). The district levies a special tax for public safety costs above what
already exist in the district. The City is requiring undeveloped parcels within the
City that are developed with four or more residential dwelling units to be annexed
into the service district.
As a condition of approval, the City has required the project located on APN 373-
071-018, also known as Tessera, to be annexed into the Community Facilities
District No. 2003-1.
DISCUSSION
A special tax will be levied in the amount of$159.18 per multi-family dwelling
unit for fiscal year 2006-07. The amount of the special tax assessment maximum
increases two percent annually.
The Tessera project will add 90 attached multi-family dwelling units to the existing
district boundary and generate about $14,326.20 annually once all the homes are
,-. built. The map of the proposed boundary is attached.
ACENDA ITEM NO.
PACE I
q
OF --W-..
REPORT TO THE CITY COUNCIL
JUNE 27, 2006
PAGE 2
......,
FISCAL IMPACT
The cost of law enforcement and fire services is approximately $750 per single-
family dwelling unit. For each dwelling unit, only about $100 to $150 of property
tax dollars will be generated. Property tax and other revenues that will be
generated from the residents are not sufficient to fund the cost of public safety
services and therefore the CFD 2003-1 special tax levy of$159.18 will assist the
funding of the increased public safety service where the property tax is deficient.
PROCESS
The annexation into the district requires a specific process as outlined in the
attached resolution. The City Council will need to hold a public hearing on the
. annexation into CFD 2003-1 and the participating property owner will have the
opportunity to vote. The public hearing can be scheduled for August 8, 2006.
RECOMMENDATION
......,
It is recommended that City Council:
1. Adopt the resolution of intention to Annex Property from Annexation Area
No. 20 (Tessera) into the CFD 2003-1
2. Schedule the public hearing on Annexation Area No. 20 (Tessera) for
August 8, 2006
PREPARED BY: ~~
MATT N. PRESSEY
DIRECTOR OF ADMINISTRATIVE SER VICES
CI
APPROVED FOR
AGENDA BY:
AGENDA ITEM NO. 9
PAGE V OF II
"""""
--
,,-..
~
SCAlE: \.. 75'
t;
I
>!
~q.
r-.
Wii:tIIl
PROPOSED BOUNDARY OF
ANNEXATION NO. 20 TO
COMMUNITY FACILITIES DISTRICT No. 2003-1
OF THE CITY OF LAKE ELSINORE
(LAW ENFORCEMENT. FIRE AND PARAMEDIC SERVICES)
COUNTY OF RIVERSIDE. STATE OF CAUFORNIA
~sT
LM/DIIIIIE ..
lIIaNlTY MAP
NO SCAU:
IlISIIICT IIllUIIlMT
TRACT 33370
APH: 373-071-018
fUD II lHE OffICE Of' lHE aTY CURK Of' lHE aTY Of' lAKE IlSINClRI: lIIS ---PAy Of' ---.
aTY CUIlI( Of' lHE QlY Of' lAKE nsNllRE
I HEIlEaY CElllIN _T lHE ._ _ _ lHE _ -.wa Of' ANNOA_ NO. 20 10 lX*MNTY
'ACIU1l[S IlIS1IlICT NO. _t, QlY Of' lAKE ~ CCIUNlY Of' 11I-' STAtE Of' ~ WAS --
8Y lHE aTY CllUNClI. Of' lHE aTY Of' lAKE a-. AT A _Y SCHIJlUU]) ~ _Of', HELD ON
lHE _ DAY Of' 2OOlI.. BT liS IlfSllWlION No.
CITY CUM Of' lHE aTY Of' LNU: ELSIHORE
FUD 1115 _ DAY Of' _ 2OOlI.. AT 1H[ ItClUIt Of' 0U0CIL..1I. II IIOOIt- Of' IIN'S
Of' ~T Nfl) CllIlIlUNITY 'ACIU1l[S IlI51RIC1S PNI/E NOS.-lHROUGtt.....- AS _T NO
IN 1H[ OffICE Of' 1H[ COUNTY _ II 1H[ CCIUNlY Of' RI1oOSIIlE, STAtE Of' ~
caJNlY ~ f1F 1HI' ClDUNlY Of" ,.ftIUII&
m: ____
IlInIlfHCI: 1H[ __ COUNTY ~ IIIAPS fat A IlETAUD IlDCIIlI'1lON Of' PAlIUL IllES Nfl) __
PROPOSED BOUNDARY MAP
_HARRIS Ie ASSOC1ATES
:w___t5O
_........CA ta,.
(M) a-_ . FAX (M) 15S-3H5
........tloD No. 20 to
Commwdt,J raowUea DI8trict No. ZOO3-1
of u.. Ctt,J 01 lAke ...........
(taw BDIorcemeDt, PInt &a. P.......lHlIc Sanl_)
Count,> 01 Rl~~ Nli.
_ 1 UP 1
q
I I
~
RESOLUTION NO. 2006-~
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE, CALIFORNIA, TO ANNEX PROPERTY
INTO COMMUNITY FACILITIES DISTRICT NO. 2003-1
(LAW ENFORCEMENT, FIRE AND PARAMEDIC SERVICES)
AND TO AUTHORIZE THE LEVY OF A SPECIAL TAX
WITHIN ANNEXATION AREA NO. 20 (TESSERA)
"""'"
WHEREAS, the City Council (the "Council") of the City of Lake Elsinore
(the "City") has established City of Lake Elsinore Community Facilities District
No. 2003-1 (Law Enforcement, Fire and Paramedic Services) (the "District")
pursuant to the Mello-Roos Community Facilities Act of 1982, as amended,
commencing with Section 53311 of the Government Code of the State of
California (the "Act"); and
WHEREAS, the District will finance law enforcement, fire and paramedic
services that are in addition to those provided in the territory within the District
prior to the formation of the District and do not supplant services already available
within the territory proposed to be included in the District through the formation of
the District subject to the levy of a special tax to pay for such services, being
approved at an election to be held within the boundaries of the District; and
WHEREAS, the Council has provided for the annexation in the future of
territory (the "Future Annexation Area") to the District pursuant to the terms and
provisions of the Act; and
WHEREAS, the City has received a Consent and Waiver from MVV, L.P.
requesting annexation of property owned by MVV, L.P., which constitutes a portion
of the Future Annexation Area, into the District.
"""'"
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. The Council hereby determines to institute proceedings for
the annexation of Annexation Area No. 20 (Tessera) ("Annexation Area No. 20")
into the District under the terms of the Act. The exterior boundaries of the area to
be annexed (Annexation Area No. 20) are hereby specified and described to be as
shown on that certain map now on file in the office of the City Clerk entitled
"Proposed Boundaries, City of Lake Elsinore, Community Facilities District No.
2003-1 (Law Enforcement, Fire and Paramedic Services), Annexation Area No. 20
(Tessera)," which map indicates by a boundary line the extent of the territory
"""'"
ACENDA tTEM NO.
PAGE . 4-
1
OF~
"......
".-..
"....-,
CITY COUNCIL RESOLUTION NO. 2006-_
Page 2 of5
included in Annexation Area No. 20 and shall govern for all details as to the extent
of Annexation Area No. 20. On the original and one copy of the map of such
Annexation Area No. 20 on file in the City Clerk's office, the City Clerk shall
endorse the certificate evidencing the date and adoption of this Resolution. The
City Clerk shall file the original of such map in his office and, within fifteen (15)
days after the adoption of this Resolution, the City Clerk shall file a copy of such
map so endorsed in the records of the County Recorder, County of Riverside, State
of California.
SECTION 2. The map showing Annexation Area No. 20, which area is to
be subject to a special tax to be levied, is hereby approved and adopted. A
certificate shall be endorsed on the original and on at least one copy of the map of
Annexation Area No. 20, evidencing the date and adoption of this resolution. The
City Clerk shall file the original of such map in his office and, within fifteen (15)
days after the adoption of this Resolution, the City Clerk shall file a copy of such
map so endorsed in the records of the County Recorder, County of Riverside, State
of California.
SECTION 3. The name of the proposed annexation area shall be "City of
Lake Elsinore Community Facilities District No. 2003-1 (Law Enforcement, Fire
and Paramedic Services), Annexation Area No. 20 (Tessera).H
SECTION 4. Except where funds are otherwise available, it is the intention
of the City Council to levy annually in accordance with procedures contained in
the Act a special tax (the "Special TaxH) sufficient to finance law enforcement, fire
and paramedic services that are in addition to those provided in the territory within
Annexation Area No. 20 prior to the annexation of Annexation Area No. 20 into
the District and do not supplant services already available within the territory
proposed to be included in the District, the costs of administering the levy and
collection of the Special Tax and all other costs of the levy of the Special Tax,
including any foreclosure proceedings, legal, fiscal, and financial consultant fees,
election costs, and all other administrative costs of the tax levy. The Special Tax
will be secured by recordation of a continuing lien against all non-exempt real
property in the proposed Annexation Area No. 20. The schedule of the rate and
method of apportionment and manner of collection of the Special Tax is described
in detail in Exhibit "AH attached hereto and by this reference incorporated herein.
The annexation of Annexation Area No. 20 will not result in any change to the
special tax rates levied in the District prior to such annexation.
9
AGENDA ITEM NO._
PAGE _ 6 OF ----LL-
CITY COUNCIL RESOLUTION NO. 2006-
Page 3 of5
The Special Tax is apportioned to each parcel on the foregoing basis .....,
pursuant to Section 53325.3 of the Act and such Special Tax is not on or based
upon the ownership of real property.
The maximum Special Tax applicable to a parcel to be used for private
residential purposes, as set forth in Exhibit A, is specified as a dollar amount which
shall be calculated and established not later than the date on which the parcel is first
subject to tax because of its use for private residential purposes, and such amount
shall not be increased over time by an amount in excess of 2 percent per year.
Under no circumstances will the Special Tax to be levied against any parcel used for
private residential purposes be increased as a consequence of delinquency or default
by the owner of any other parcel or parcels within the proposed Annexation Area
No. 20 by more than 10 percent. As specified by the Act, for purposes of this
paragraph, a parcel shall be considered "used for private residential purposes" not
later than the date on which an occupancy permit for private residential use is issued.
SECTION 5. A public hearing (the "Hearing") on the annexation of
Annexation Area No. 20 and the proposed rate and method of apportionment of the
Special Tax shall be held on August 8, 2006, at 7:00 o'clock p.m., or as soon
thereafter as practicable, at the chambers of the City Council of the City of Lake
Elsinore, 183 North Main Street, Lake Elsinore, California 92530. ~
SECTION 6. At the time and place set forth above for the hearing, any
interested person, including all persons owning lands or registered to vote within
the proposed Annexation Area No. 20, may appear and be heard.
SECTION 7. Each City officer who is or will be responsible for the District,
if it is established, is hereby directed to study the proposed Annexation Area No. 20
and, at or before the time of the above-mentioned Hearing, file a report with the City
Council, which is to be made a part of the record of the Hearing, containing a brief
description of Annexation Area No. 20 and his or her estimate of the cost of
providing additional law enforcement, fire and paramedic services within the
boundary of Annexation Area No. 20. The City Manager is directed to estimate the
fair and reasonable cost of all incidental expenses, including all costs associated with
the annexation of Annexation Area No. 20, determination of the amount of any
special taxes, collection of any special taxes, or costs otherwise incurred in order to
cany out the authorized purposes of the City with respect to the District.
SECTION 8. The City may accept advances of funds from any sources,
including private persons or private entities, and is authorized and directed to use
such funds for any authorized purpose, including any cost incurred by the City in
~
ACENDA ITEM NO. c;
PACE .tr OF I (
~
CITY COUNCIL RESOLUTION NO. 2006-_
Page 4 of5
~
annexing the proposed Annexation Area No. 20. The City may enter into an
agreement to repay all of such funds as are not expended or committed for any
authorized purpose at the time of the election on the levy of the Special Tax, if the
proposal to levy such tax should fail, and to repay all of such funds advanced if the
levy of the Special Tax shall be approved by the qualified electors of Annexation
Area No. 20.
-~
SECTION 9. The City Clerk is hereby directed to publish a notice
("Notice") of the Hearing pursuant to Section 6061 of the Government Code in a
newspaper of general circulation published in the area of the proposed Annexation
Area No. 20. Such Notice shall contain the text of this Resolution, state the time
and place of the Hearing, a statement that the testimony of all interested persons or
taxpayers will be heard, a description of the protest rights of the registered voters
and landowners in the proposed Annexation Area No. 20 as provided in Section
5339.5 of the Act and a description of the proposed voting procedure for the
election required by the Act. Such publication shall be completed at least 7 days
prior to the date of the Hearing.
SECTION 10. The voting procedure with respect to the establishment of
the District and the imposition of the special tax shall be by mailed ballot election.
SECTION 11. This Resolution shall take effect from and after the date of
its passage and adoption.
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006, by
the following vote.
AYES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert E. Magee, Mayor
City of Lake Elsinore
~
AGENDA ITEM NO. If
PACE.-1.-0F II --
CITY COUNCIL RESOLUTION NO. 2006-
Page 5 of5
ATTEST:
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
ACiENDA ITEM NO. q
~ACE ~ OF II
.....,
...."
....."
.-
EXHIBIT A
~
RATE AND METHOD OF APPORTIONMENT
OF SPECIAL TAX
/"',
,,-.
AOENDA ITEM NO. 9'
PAOE~OF 1/
--
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2003-1
(LAW ENFORCEMENT, FIRE AND PARAMEDIC SERVICES)
RATE AND METHOD OF APPORTIONMENT OF SPECIAL TAX
....".
Introduction
Special taxes shall be annually levied on all Developed Residential Property
and Developed Multi-Family Property (as hereinafter defined) in the City of Lake
Elsinore Community Facilities District No. 2003-1 (Law Enforcement, Fire and
Paramedic Services) (the "District"), in accordance with the rate and method of
apportionment of speci~l taxes hereinafter set forth. All of the property within the
District that is not Developed Residential or Developed Multi-Family Residential
Property shall be exempt from the Maximum Annual Special Taxes of the District.
Definitions
Assessor's Parcel. A parcel of land in the District designated and assigned a
discrete identifying number on a map of the County Assessor of the County of ...."
Riverside.
City. City of Lake Elsinore, California.
Developed Multi-Family Property. Assessor's Parcels in the District for
which a building permit has been issued by the City on or prior to March 1
preceding the Fiscal Year for the construction of a Unit that is located or shall be
located within a building in which each individual Units has or shall have at least
one common wall with another Unit.
Developed Residential Property. All other Assessor's Parcels in the District
for which a building permit has been issued by the City on or prior to March 1
preceding any Fiscal Year for the construction of a Unit that is not Developed
Multi-family Property.
Fiscal Year. The period beginning on July 1 and ending on the following
June 30.
--'
~CENDA ITEM NO.~
PAOE-lO OF...J.L-
Maximum Annual Special Taxes. The maximum annual special taxes levied
,-... within the District for any Fiscal Year.
Unit. Each separate residential dwelling unit, which comprises an
independent facility capable of conveyance or use separate from adjacent dwelling
units.
Rate and Method of Apportionment of Maximum Annual Special Taxes
As of July 1 of each Fiscal Year, commencing July 1, 2003, the City shall
determine which of the Assessor's Parcels within the District constitute Developed
Residential Property or Developed Multi-Family Property. Beginning in Fiscal
Year 2003-04, and all subsequent Fiscal Years, the City shall levy the Maximum
Annual Special Taxes on each Assessor's Parcel of Developed Residential
Property in the amount of $300 and on each Assessor's Parcel of Developed Multi-
Family Property in the amount of $150 per Unit. The amount of Maximum Annual
Special Taxes shall be increased annually by 2%, commencing in Fiscal Year
2004-05, and each Fiscal Year thereafter.
Duration of the Maximum Annual Special Taxes
.-
The Maximum Annual Special Taxes shall be levied in perpetuity so long as
Law Enforcement, Fire and Paramedic Services are being provided within the
District.
The Maximum Annual Special Taxes levied in each Fiscal Year shall be
collected in the same manner as ordinary ad valorem property taxes are collected
and shall be subject to the same penalties and the same procedure, sale, and lien
priority in case of delinquency as is provided for ad valorem taxes. The Maximum
Annual Special taxes when levied shall be secured by the lien imposed pursuant to
Section 3115.5 of the Streets and Highways Code. This lien shall be a continuing
lien and shall secure each levy of Maximum Annual Special Taxes. The lien of
Maximum Annual Special Taxes shall continue in force and effect until the Special
Tax ceases to be levied in the manner provided by Section 53330.5 of the
Government Code.
,-...
,I\CENDA ITEM NO,_ 9
PACE If OF f(
~
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
TO: MAYOR AND CITY COUNCIL
FROM: ROBERT A. BRADY, CITY MANAGER
DATE: JUNE 27, 2006
SUBJECT: RESOLUTION APPROVING A JOINT COMMUNITY
FACILITIES AGREEMENT, A DEPOSIT AND
REIMBURSEMENT AGREEMENT, AND TWO FEE
DEPOSIT AND REIMBURSEMENT AGREEMENTS,
RESOLUTION OF INTENTION TO ESTABLISH
COMMUNITY FACILITIES DISTRICT NO. 2006-6
(TESSERA) AND RESOLUTION OF INTENTION TO INCUR
BONDED INDEBTEDNESS
;--- BACKGROUND
MVV, L.P. (the "Developer") submitted an application (including a finance plan)
for the establishment of a Community Facilities District for their development,
"Tessera", located near Franklin Street and Bancroft Way.
DISCUSSION
The Developer plans to develop 90 multi-family residential units (the "Project").
Build out is projected in the tax spread analysis in 2008-2009.
Joint Community Facilities Agreement
A Joint Community Facilities Agreement ("JCFA") will be entered into between the
City, EVMWD and the developer due to the inclusion of EVMWD facilities and
fees.
Deposit and Reimbursement Agreement
According to the City's policy on forming CFD's and according to the Mello-Roos
Community Facilities Act of 1982, the City Council may approve an agreement to
receive a deposit for the cost incurred by the City in creating the CFD and issuing
".-.
ACENDA ITEM NO. lb
PACE \ OF qu
--w-
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
"'"
special tax bonds. The developer has submitted a deposit of $65,000 per the
agreement
Fee Deposit and Reimbursement Agreements
Development costs are only eligible for reimbursement with CFD funding if paid
after the bonds are issued. Given the nature of the proposed reimbursable costs and
the timing of when bonds will be issued, two Fee Deposit and Reimbursement
agreement are necessary for the fees to be reimbursed from the CFD bond proceeds:
City and MVV, L.P. - Under the agreement, the City will hold as a fee deposit, the
equivalent amount of the developer fees. The City will be paid the developer fees
from the future bond proceeds and the deposit collected from the developer would
be reimbursed to the developer. If the bonds do not go forward, the fee deposit will
be released to the City.
City, MVV, L.P. and EVMWD - Since EVMWD is participating in the proposed
CFD, a Fee Deposit and Reimbursement Agreement between the City, EVMWD
and the Developer is necessary. The agreement before you for approval relates to
EVMWD fees. Under the agreement, the City will hold as a fee deposit, the
equivalent amount of the developer fees paid for EVMWD fees. EVMWD will be
paid the fees from the future bond proceeds and the deposit collected from the
developer will be reimbursed to the developer. If the bonds do not go forward, the
fee deposit will be released to EVMWD.
.....",
Special Tax
The average residential special tax is estimated at $2,967. The annual CFD Special
Taxes, when combined with all other property taxes applicable to the Project, have
been established so as not to exceed 2.0% of the anticipated residential home prices
within the project, which is within the 2% City CFD guidelines. The 2% maximum
tax rate includes estimates for the City development impact fees ("City Fees"),
EVMWD sewer and water capacity fees ("EVMWD Fees") and, if sufficient
bonding capacity is available, City improvements (collectively, "City Facilities")
and EVMWD improvements (collectively, "EVMWD Facilities").
"'"
IV
ACENDA ITEM NO.
PACE ~ OF qo
,-..
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 3
The Mello-Roos Community Facilities Act of 1982 ("the Mello-Roos Act") was
specifically drafted to assist agencies with the impacts of new developments. In
addition to providing a mechanism to fund the construction of public infrastructure,
the Mello-Roos Act allows an agency to fund the incremental increase in cost of
services due to the new development.
Bond Issue
In order to finance the facilities it is necessary to incur bonded indebtedness. The
not to exceed amount is $5,000,000. The bond issue is expected to be
approximately $4.0 million.
Parks, Open Space and Storm Drains Operation and Maintenance
Built into the rate and method of apportionment (RMA) is a special tax to cover a
portion of the increased cost of maintaining parks, open space and storm drains as a
result of the new development.
,-..
The Mello-Roos Community Facilities Act of 1982 ("the Mello-Roos Act") was
specifically drafted to assist agencies with the impacts of new developments. In
addition to providing a mechanism to fund the construction of public infrastructure,
the Mello-Roos Act allows an agency to fund the incremental increase in cost of
services due to the new development. These services include police, fire (including
paramedic), maintenance of parks, open space and storm drains.
A park, open space and storm drain maintenance component of the RMA is
proposed and is being recommended for all new facilities CFD's as a part of the
RMA. As presented on page 20 of the RMA, residential property will be assessed
$246.84 per single family unit and $123.42 per multifamily unit for FY 2006-07.
FISCAL IMPACT
Annual administrative expenses may be funded through bond fund earnings and the
special annual tax levy.
,-..
AGENDA ITEM NO. 10
PAGE ') OF eft)
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 4
""""""
Repayment of the bonds is secured by the special taxes levied on all property within
the district, other than those properties that are exempt as provided in the respective
rate and method of apportionment.
RECOMMENDATION
The following is recommended to the City Council:
1. Adopt Resolution No. 2006- ~ 11 approving a Joint Community Facilities
Agreement, a Deposit and Reimbursement Agreement, and two Fee Deposit
and Reimbursement Agreements
2. Adopt Resolution of Intention No. 2006 - q ) to establish Community
Facilities District No. 2006-6 (Tessera) and calling a Public Hearing for
August 8, 2006
3. Adopt Resolution of Intention No. 2006-.3(, to incur bonded
indebtedness with proposed CFD No. 2006-6 (Tessera)
""""""
PREPARED BY:
MATT N. PRESSEY
DIRECTOR OF AD INISTRATIVE SERVICES
CI
APPROVED FOR
AGENDA BY:
""""
AGENDA ITEM It 10
PAGE OF. t1 () -
",.,.-
"".-"
SCALE: 10- 75'
t;
I
'II!
~~
",.,.-
I..EGEWl
PROPOSED BOUNDARY OF
COMMUNITY FACILITIES DISTRICT No. 2006~6
OF THE CITY OF LAKE ELSINORE
(TESSERA)
COUNTY OF RIVERSIDE, STATE OF CALIFORNIA
UI/IDIIIIIIE (J//
"'ClNITY YAP
NO SCIU
DlS1IlICT _,
TRACT 33370
APN: 373-071-018
FUD IN '!HE oma: OF !HE aTY CUIlK OF !HE alY CF LAIC[ D.5lNOR[ 1HIS ---PAy OF --2flOI.
aTY CUIlK OF !HE aTY OF LAIC[ D.5lNOR[
I HOIE8Y CEII'/IN tHAT !HE __ MAP _ !HE _ __ OF COlAIUNIlY FAClLIlES IlISlIIICT
NO. _. ClESSIJIlA). aTY OF LAIC[ n-. alUNTY OF IIl\ERSIIlE. $TA~ OF ~ WAS _ 8Y
!HE alY caN:lL OF !HE alY OF LAIC[ El$IN(lII[: AT A IlECUlAN.Y SCHEIlUUD ~ _. HElD ON lHE
_ DAY OF _ IIY 115 RDOW1lOH No.
alY QDII( OF '!HE alY OF LAkE D.5lNOR[
FUD 1HIS _ DAY OF _~, AT '!HE IlClUIt OF O'Q.OCIL.Il. IN IIOCIC..- OF IIAP$
OF ASSESSIIEHT AND CXlIIIIUNIlY rACllJJIES IIlS1IlfC1S PAIl( ~1Ill!OUGIl- AS INSlIIUIoIDtT NO.
IN !HE _ OF !HE COUNlY _ IN lHE COUNYY OF 111__. STA~ OF CALJFOIlHIA.
COUfjlY IlfCClllOllt OF lHE COUfjlY OF IIIWRSIllE
m: L--
Il!1'lIIfNa lHE RlYDlSlDf: COUfjlY ASSESSllR'S IIAP$ f'CR A orTAUD DE5CM'1lOH OF PN1C4 lJICS _ _
PROPOSED BOUNDARY MAP
_ KARRIS Ie ASSOCIATES
3f~-'_'50
_hi.. CA .....
(14t) 155-_ . FAll (141) W-m5
CommUDI\7 racWUa Da.ta'lct No. zooe-8
01 the ctt,y of Lake El8lnore
(Te8ftDIn4. m:u NO.
COUDt7 of Rbfi\Ydt.''\!"''afiloHda
_1 or PACE 5
RESOLUTION NO. 2006- q'l
~
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE APPROVING A JOINT COMMUNITY
FACILITIES AGREEMENT, A DEPOSIT AND
REIMBURSEMENT AGREEMENT AND TWO FEE DEPOSIT
AND REIMBURSEMENT AGREEMENTS RELATING TO
THE CITY OF LAKE ELSINORE COMMUNITY FACILITIES
DISTRICT NO. 2006-6 (TESSERA)
WHEREAS, the City Council (the "Council") of the City of Lake Elsinore
(the "City") has heretofore adopted Resolution No. 2006-_ ("Resolution of
Intention") stating its intention to form City of Lake Elsinore Community Facilities
District No. 2006-6 (Tessera) (the "CFD") pursuant to the Mello-Roos Community
Facilities Act of 1982, as amended (the "Act"); and
WHEREAS, Section 533114.9 of the Act provides that, at any time either
before or after the formation of a community facilities district, the legislative body
may accept advances of funds from any source, including, but not limited to,
private persons or private entities and may provide, by resolution, for the use of
those funds for any authorized purpose, including, but not limited to, paying any "-'
cost incurred by the local agency in creating a community facilities district
(including the issuance of bonds thereby); and
WHEREAS, the City and the developers with respect to the CFD (the
"Developers") desire to enter into an agreement in accordance with Section
53314.9 of the Act in order to provide for the advancement of funds by the
Developer to be used to pay costs incurred in connection with the formation of the
CFD and issuance of special tax bonds for the CFD (the "Bonds"), and to provide
for the reimbursement to the Developers of such funds advanced, without interest,
from the proceeds of any Bonds; and
WHEREAS, Section 53316.2 of the Act states that a community facilities
district may finance facilities to be owned or operated by an entity other than the
agency that created the district only pursuant to a joint community facilities
agreement or a joint exercise of powers agreement; and
WHEREAS, certain facilities and capital fees to be financed by the CFD
include those facilities and capital fees to be owned or operated by the Elsinore
Valley Municipal Water District; and
~
45788915.1
AGENDA 'TEM NO. I P
PAGE " OF q V
CITY COUNCIL RESOLUTION NO. 2006-
Page 2 of2
~
WHEREAS, the Developers intends to make a security deposit with the
City and Elsinore Valley Municipal Water District ("EVMWD") to cover certain
City and EVMWD capital fees, which are eligible for refund upon the sale of the
Bonds and the paYment of such City and EVMWD capital fees from the proceeds
of such Bonds.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. The City Council hereby approves the Joint Community
Facilities Agreement in substantially the form presented to the City Council at this
meeting. The Mayor, the City Manager and the Director of Administrative
Services are hereby authorized to execute the Joint Community Facilities
Agreement with such revisions, amendments and completions as shall be approved
by the officer executing the same, such approval to be conclusively evidenced by
the execution and delivery thereof.
~
SECTION 2. The City Council hereby approves the Deposit and
Reimbursement Agreement in substantially the form presented to the City Council
at this meeting. The Mayor, the City Manager and the Director of Administrative
Services are hereby authorized to execute the Deposit and Reimbursement
Agreement with such revisions, amendments and completions as shall be approved
by the officer executing the same, such approval to be conclusively evidenced by
the execution and delivery thereof.
SECTION 3. The City Council hereby approves the Fee Deposit and
Reimbursement Agreements in substantially the forms presented to the City
Council at this meeting. The Mayor, the City Manager and the Director of
Administrative Services are hereby authorized to execute the Fee Deposit and
Reimbursement Agreements with such revisions, amendments and completions as
shall be approved by the officer executing the same, such approval to be
conclusively evidenced by the execution and delivery thereof.
SECTION 4. This Resolution shall take effect from and after the date of its
passage and adoption.
~
45788915.1
AGENDA ITEM NO. 10
PA(jE~OF Cfl:>_ -4
CITY COUNCIL RESOLUTION NO. 2006-
Page 2 of2
PASSED, APPROVED AND ADOPTED. this 27th day of June, 2006, by ~
the following vote:
A YES:
NOES:
COUNCILMEMBERS:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert E. Magee, Mayor
City of Lake Elsinore
ATTEST:
....",
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
....."
45788915.1
jD
AOENOA ITEM NO. b &
. PAOE_1. OF q .... .-'
,......,
/"'
r--
JOINT COMMUNITY FACILITIES AGREEMENT
by and among
CITY OF LAKE ELSINORE,
ELSINORE VALLEY MUNICIPAL WATER DISTRICT
AND
MVV, L.P.
RELATING TO
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2006-6 (TESSERA)
Dated as of [_ _],2006
AGENDA ITEM NO.
PNiE ~
Ii)
OFO)D
JOINT COMMUNITY FACILITIES AGREEMENT
BY AND AMONG
CITY OF LAKE ELSINORE,
ELSINORE VALLEY MUNICIPAL WATER DISTRICT
AND
MVV, L.P.
City of Lake Elsinore Community Facilities District
No. 2006-6 (Tessera)
THIS JOINT COMMUNITY FACILITIES AGREEMENT ("Agreement") is made and
entered into as of the Uth day of r 1, 2006, by and among the ELSINORE VALLEY
'MUNICIPAL WATER DISTRICT, County of Riverside, State of California, a municipal water
district ("EVMWD") organized and operating pursuant to the Municipal Water District Law of
1911 as set forth in the California Water Code, the CITY OF LAKE ELSINORE, a municipal
corporation ("City"), and MVV, L.P. ("Property Owner"), with respect to Community Facilities
District No. 2006-6 (Tessera) ofthe City (the "CFD").
RE C! T AL~:
A. Property Owner is the owner of certain real property located within the
boundaries of EVMWD and the City and depicted in Exhibit A hereto (the "Property"). The
Property consists of approximately 9.12 developable acres within Tentative Tract Map No.
33370.
B. Property Owner intends to develop the Property for residential purposes and has
obtained or intends to obtain the necessary development approvals to construct approximately 90
residential units on the Property, as such development may be modified from time to time (the
"Project").
C. The Project will require the payment, pursuant to the rules and regulations of
EVMWD, as amended frpm time to time ("EVMWD Rules and Regulations"), of certain
EVMWD Charges (defined below). An amount equal to all or a portion of the EVMWD
Charges may be paid directly to EVMWD from time to time out of Bond Proceeds (defined
below) pursuant to this Agreement.
D. The Project will also benefit, in whole or in part, from the construction of certain
Acquisition Facilities (defined below and described on Exhibit B attached hereto). EVMWD and
the Property Owner agree that any Acquisition Facilities to be constructed by Property Owner or
constructed prior to the date hereof shall be eligible for acquisition by EVMWD and the costs
thereof shall be eligible for reimbursement out of Bond Proceeds pursuant to this Agreement.
AGENDA ITEM NO.
PAGe.J b
~
~
'-"
ID
.OF~
"......,
E. In conjunction with the recording of the final subdivision map for the Project, the
issuance of building permits for the construction of homes within the Project and/or receipt of
water meters for such homes, it may be necessary for Property Owner, or its successors or
assigns, to provide a security deposit for EVMWD Charges to EVMWD (the "Deposits") before
any Bond Proceeds are available to pay for EVMWD Charges. In such case, Property Owner
shall be entitled to (i) reimbursement of such Deposits and (ii) credit for payments made to
EVMWD from Bond Proceeds for EVMWD Charges which would otherwise be due to
EVMWD in conjunction with the Project, all as further described herein.
F. The Project will also require certain public improvements to be owned, operated
or maintained by the City, or to which the City contributes revenue (the "City Improvements"),
which will also be eligible for financing through the CFD.
G. Pursuant to the request of the Property Owner, the City Council of the City
intends to form the CFD pursuant to the Act (defined below) to provide financing of the
EVMWD Charges, Acquisition Facilities, and City Improvements through the levy of special
taxes and issuance of bonds.
H. City and EVMWD are authorized by Section 53313.5 of the Act to pay for or
finance, by means of the CFD, the EVMWD Charges, Acquisition Facilities and City
Improvements. This Agreement constitutes a "joint community facilities agreement" within the
meaning of Section 53316.2 of the Act by and among EVMWD, the City and Property Owner,
pursuant to which the CFD, when formed, will be authorized to finance the City Improvements,
"......, EVMWD Charges, and to finance the construction and acquisition of Acquisition Facilities. As
provided by Section 53316.6 of the Act, responsibility for providing and operating the
Acquisition Facilities is delegated to EVMWD to the extent set forth herein and responsibility
for constructing, providing and operating the City Improvements is delegated to the City.
I. The provision of the City Improvements, Acquisition Facilities and EVMWD
Charges is necessitated by the Project, and the parties hereto find and determine that the residents
of the City and EVMWD will be benefited by the payment of EVMWD Charges and
construction and acquisition of the Acquisition Facilities and the City Improvements and that this
Agreement is beneficial to the interests of such residents.
ARTICLE I
GENERAL PROVISIONS
Section 1.1 Recitals.
The above recitals are true and correct and are hereby incorporated by this reference.
Section 1.2 Definitions.
Unless the context clearly otherwise requires, the terms defined in this Section shall, for
all purposes of this Agreement, have the meanings herein specified.
"......,
(a) "Act" means the Mello-Roos Community Facilities Act of 1982, as
amended, commencing with California Government Code Section 53311, et seq.
2
AGENDA ITEM NO.
PACE II
II)
OF q6
(b) "Acquisition Facility or Facilities" means those sewer and water facilities
listed on Exhibit B hereto, which are eligible to be constructed by the Property Owner or have
been constructed prior to the date hereof by the Property Owner, acquired by EVMWD and paid
for with Bond Proceeds.
"""
(c) "Acquisition Price" means the amount to be paid out of Bond Proceeds for
an Acquisition Facility.
(d) "Actual Costs" with respect to an Acquisition Facility includes: (i) the
actual hard construction costs including labor, materials and equipment costs, (ii) the costs
incurred in design, engineering and preparation of plans (iii) the fees paid to consultants and
government agencies in connection with and for obtaining permits, licenses or other required
governmental approvals, (iv) a construction management fee of 5% of the costs described in
clause (i) above, (v) professional costs such as engineering, legal, accounting, inspection
construction staking, materials testing and similar professional services, (vi) costs of payment,
performance of maintenance bonds, and insurance costs (including the costs of any title
insurance) and (vii) the value of any real property or interests therein that (1) are required for the
construction or operation of the Acquisition Facility such as pump station and reservoir sites,
temporary construction easements, haul roads, etc. and (2) are required to be conveyed with such
Acquisition Facility in an amount equal to the fair market value of such real property or interests
therein.
(e) "Agreement" means this Joint Community Facilities Agreement.
(f) "Bond Proceeds" or "Proceeds of the Bonds" shall mean those net funds
generated by the sale ofthe Bonds.
"""
(g) "Bond Resolution" means that Resolution, Resolution Supplement, Fiscal
Agent Agreement, Indenture of Trust or other equivalent document(s) providing for the issuance
of the Bonds.
(h) "Bonds" shall mean those bonds, or other securities, issued by, or on
behalf ofthe CFD, as authorized by the qualified electors within the CFD.
(i)
2006-6 (Tessera).
"CFD" means City of Lake Elsinore Community Facilities District No.
(j) "Deposits" means a deposit of EVMWD Charges made by the Property
Owner prior to the disbursement of Bond Proceeds to EVMWD for EVMWD Charges
(k) "Engineer" means the engineering firm or in-house personnel used by
EVMWD to determine the value of an Acquisition Facility to be acquired with Bond Proceeds.
(1) "EVMWD Charges" means water connection fees, sewer connection fees,
annexation fees, sewer treatment capacity charges and all components thereof of EVMWD
imposed upon the Project to pay for the provision of water and sewer services to and the
construction of EVMWD water and sewer facilities required to serve the Project.
"""
3
AGENDA ITEM NO. /D
PACE f?" OF 1t) ~
If
----
(m) "EVMWD Facilities Fund" means the fund, account or sub-account of the
CFD (regardless of its designation within the Bond Resolution) into which a portion of the Bond
Proceeds may be deposited in accordance with the Bond Resolution and Funding Agreement to
finance the construction and acquisition of the Acquisition Facilities and to pay EVMWD
Charges.
(n) "EVMWD Representative" means the EVMWD Chief Engineer or his
Designee.
(0) "Facilities" means the City Improvements, Acquisition Facilities and
EVMWD Charges.
(P) "Field Engineer" shall have the meaning ascribed to the term in Section 3.
(q) "Funding Agreement" shall mean the Funding, Construction and
Acquisition Agreement between City and Property Owner relating to the CFD, as it may be
amended from time to time.
(r) "Party" or "Parties" shall mean anyone or all of the parties to this
Agreement, including the CFD which, upon its formation, shall be considered to be a party to
this Agreement and bound by its provisions.
---
(s) "Plans and Specifications" shall mean the plans and specifications for the
design and construction of an Acquisition Facility as approved by EVMWD, which approval
shall not be unreasonably withheld.
(t) "Rate and Method" means the Rate and Method of Apportionment of the
Special Tax authorizing the levy and collection of special taxes pursuant to proceedings
undertaken for the formation of the CFD pursuant to the Act.
(u) "State" means the State of California.
(v) "Special Taxes" means the special taxes authorized to be levied and
collected pursuant to the Rate and Method.
(w) "Substantially Complete" or "Substantial Completion" with respect to an
Acquisition Facility means that such Acquisition Facility is substantially complete in accordance
with its Plans and Specifications and is available for use by the public for its intended purpose,
notwithstanding any final "punch list" items still required to be completed, unless such items are
required for the safe operation of such Acquisition Facility, and shall be based upon approval of
EVMWD's inspectors, which shall not be unreasonably withheld.
",..-
4
AGENDA ITEM lfO. / D
PAGE Ij OF qD_
ARTICLE II
FORMATION OF CFD AND ISSUANCE OF BONDS
......"
Section 2.1 Proposed Formation of the CFD.
The City, pursuant to the written request of the Property Owner, has initiated proceedings
pursuant to the Act for the formation of the CFD, the authorization of the Special Taxes and the
authorization of Bonds on behalf ofthe CFD. Nothing contained herein shall be deemed to limit
the discretion of the City in that regard and the City shall have no liability to EVMWD if the
CFD is not formed or ifthe Special Taxes and Bonds are not authorized by the qualified electors.
Section 2.2 Issuance and Sale of Bonds.
In the event the CFD is formed and the Special Taxes and Bonds are authorized, the City
Council of the City, acting as the legislative body of the CFD, may, in accordance with its
adopted policies and the Funding Agreement, adopt the Bond Resolution and issue the Bonds to
finance the Facilities.
Section 2.3 Bond Proceeds.
Upon the issuance and sale of each series of Bonds, and receipt of the Bond Proceeds, the
City and Property Owner shall determine the amount of the Bond Proceeds allocable to finance
construction and acquisition of Acquisition Facilities and to pay EVMWD Charges in
accordance with the Funding Agreement, and shall deposit such amount in the EVMWD
Facilities Fund.
......"
In conjunction with the recording of the final subdivision maps for the Property, the
issuance of building permits for the construction of homes within the Property and/or receipt of
water meters for such homes, it may be necessary for Property Owner, or its successors or
assigns, to make Deposits before Bonds are issued or Bond Proceeds are disbursed to EVMWD.
Upon and following the issuance and sale of the Bonds, Property Owner may execute and submit
a payment request to the CFD in the format and meeting the requirements as set forth in the
Funding Agreement requesting disbursement of an amount equal to all Deposits from the
EVMWD Facilities Fund. Within thirty (30) days after EVMWD's receipt of funds pursuant to
such disbursement request, EVMWD shall return the Deposits to Property Owner and credit
Property Owner for EVMWD Charges in an amount equal to such disbursement. In the event
Bonds are not issued and sold within twelve (12) months after the date of any Deposit to
EVMWD, any such Deposit may at the written direction of EVMWD be applied to pay
EVMWD Charges and, if so applied, shall not be reflected as a Deposit on the accounts of
EVMWD.
From time to time following the issuance and sale of the Bonds, Property Owner shall
authorize EVMWD in writing to request a disbursement from the EVMWD Facilities Fund to
fund EVMWD Charges. Upon such notice and EVMWD's receipt of such disbursement,
Property Owner shall be deemed to have satisfied the applicable EVMWD Charges with respect
to the number of dwelling units or lots for which the EVMWD Charges would otherwise have
been required in an amount equal to such disbursement.
......"
5
AOENUA ITEM ~ Ii:)
PACE I OF 1 () -
,.,--
Section 2.4 Responsibility for EVMWD Chan!:es and Acquisition Facilities.
(a) The Parties hereto acknowledge and agree that the final responsibility for the
payment of the EVMWD Charges and the design, construction and dedication of Acquisition
Facilities to be constructed by Property Owner lies with the Property Owner.
(b) If the amounts derived from Bond Proceeds deposited in the EVMWD Facilities
Fund, including investment earnings thereon, if any, are not sufficient to fund the total cost of the
EVMWD Charges and Acquisition Facilities to be constructed by Property Owner, the parties
hereto agree that all responsibility and liability for the amount of such shortfall shall be and
remain with the Property Owner and shall not lie with the City, CFD or EVMWD.
(c) In addition to financing the EVMWD Charges described above, the Parties
acknowledge that EVMWD may require the Property Owner, pursuant to the EVMWD Rules
and Regulations, to design, construct and dedicate to EVMWD Acquisition Facilities as a
condition to providing water and sewer service to the Property. The Parties also agree and
acknowledge that all responsibility and obligation for the design, construction and dedication of
such Acquisition Facilities to EVMWD, in accordance with all applicable statutes and the
EVMWD Rules. and Regulations, shall be and remain the responsibility ofthe Property Owner.
(d) EVMWD agrees to utilize or apply funds provided to it by the CFD, in
accordance with the Act and other applicable law, and as set forth herein, for the EVMWD
Charges and Acquisition Facilities to be constructed by Property Owner.
~
( e) Property Owner shall indemnify, defend, and hold harmless, the City, CFD, and
EVMWD, their respective officers, employees and agents, and each and every one of them from
and against all actions, damages, claims, losses or expenses of every type and description to
which they may be subjected or put, caused by Property Owner's design, engineering,
construction, and transfer of ownership to EVMWD of the Acquisition Facilities, including any
action or investigation by the Department of Industrial Relations and Property Owner
indemnifying EVMWD with respect to any fines, penalties, or debarment imposed by the
Department of Industrial Relations with respect to EVMWD Facilities. Property Owner, or
Contractor, shall provide a bond to guarantee the repair of any defect or damage to any
Acquisition Facility for 1 year after the acceptance by EVMWD.
(f) EVMWD shall indemnify, defend, and hold harmless, the City, CFD and Property
Owner, their respective officers, employees and agents, and each and every one of them from
and against all actions, damages, claims, losses or expenses of every type and description to
which they may be subjected or put, caused by EVMWD's design, engineering, construction,
and acquisition of facilities constructed with the proceeds of the EVMWD Charges.
Section 2.5 Responsibility for Debt Service or Special Taxes.
EVMWD shall have no obligation, responsibility, or authority with respect to the
issuance and sale of the Bonds, the Bond Proceeds available to finance the construction and
acquisition of the Acquisition Facilities and to pay EVMWD Charges, the payment of the
",-... principal and interest on the Bonds, or for the levy of the Special Taxes to provide for the
6
AGENDA l1EM 110, ( 0 b
PAGE_ /5 OF Cf
payment of principal and interest thereon. The CFD shall have the sole authority and
responsibility for all such matters.
The Parties hereto specifically agree that the liabilities of the CFD, including liabilities, if
any, of the CFD pursuant to the documents providing for the issuance of Bonds, including the
Bond Resolution, shall not be or become liabilities ofEVMWD.
Section 2.6 Administration of the CFD.
The City shall have the power and duty to provide for the administration of the CFD once
it is formed, subject to the terms hereof and the Funding Agreement, including employing and
compensating all consultants and providing for the various other administration duties set forth
in this Agreement. It is understood and agreed by Parties hereto that EVMWD will not be
considered a participant in the proceedings relative to formation of the CFD or the issuance of
the Bonds, other than as a Party to this Agreement.
ARTICLE III
CONSTRUCTION AND ACQUISITION OF ACQUISITION FACILITIES
Section 3.1 Construction of Acquisition Facilities bv Property Owner.
The following provisions of this Article ill shall apply solely with respect to those
Acquisition Facilities to be constructed by the Property Owner and acquired by EVMWD with
Bond Proceeds:
(a) The Property Owner will complete the Plans and Specifications for su~h
Acquisition Facilities. The Plans and Specifications shall include EVMWD's standard
specifications and shall be subject to EVMWD approval, which shall not be unreasonably
withheld. EVMWD agrees to process any Plans and Specifications for approval with
reasonable diligence and in a timely manner. The Property Owner may proceed with the
construction of any such Acquisition Facilities in accordance with the provisions of Section
3.2 hereof. A qualified engineering firm (the "Field Engineer") shall be employed by
Property Owner to provide all field engineering surveys determined to be reasonably
necessary by the EVMWD inspection personnel. The Field Engineer shall promptly furnish
to EVMWD a complete set of grade sheets listing all locations, offsets, etc., in accordance
with good engineering practices, and attendant data and reports resulting from the Field
Engineer's engineering surveys and/or proposed facility design changes. EVMWD shall
have the right, but not the obligation, to review, evaluate and analyze whether such results
comply with applicable specifications.
(b) A full-time soils testing firm, reasonably approved by EVMWD, shall be
employed by Property Owner to conduct soil compaction testing and certification. Property
Owner shall promptly furnish results of all such compaction testing to EVMWD for its
review, evaluation and decision as to compliance with applicable specifications. In the
event the compaction is not in accordance or compliance with applicable specifications,
Property Owner shall be fully liable and responsible therefor. A final report shall be
7
A<i1:NOA ITEM NO.
PACE lit Of
10
qD
...."
...."
...."
".......
required fully certifying trench compaction efforts prior to acceptance of each of the
Acquisition Facilities.
(c) The cost of all surveying, compaction testing and report costs associated
with such Acquisition Facilities furnished and constructed by any contractors or sub-
contractors (collectively, "Contractors") shall be paid for by the Property Owner and the
costs of such work shall be eligible to be reimbursed from the EVMWD Facilities Fund.
(d) EVMWD shall not be responsible for conducting any environmental,
archaeological, biological, or cultural studies or any mitigation requirements related to the
Acquisition Facilities to be constructed by Property Owner that may be requested by
appropriate Federal, State, and/or local agencies. Any such work shall be paid for and such
work shall be conducted by, or on behalf of Property Owner and the costs of such work shall
be eligible to be reimbursed from the EVMWD Facilities Fund.
Section 3.2 Public Works Requirements.
In order to insure that the Acquisition Facilities to be constructed by the Property Owner,
completed after formation of the CFD and acqUired with Bond Proceeds will be constructed as if
they had been constructed under the direction and supervision, or under the authority of, EVMWD,
so that they may be acquired by EVMWD pursuant to Government Code Section 53313.5, the
Property Owner shall comply with all of the following requirements:
...--
(a) The Property Owner shall obtain bids for the construction of such
Acquisition Facilities in conformance with the standard procedures and requirements of
EVMWD with respect to its public works projects or in a manner which is approved by the
EVMWD Representative.
(b) The contract or contracts for the construction of such Acquisition Facilities
shall be awarded to the responsible bidder(s) submitting the lowest responsive bid(s) for the
construction of such Acquisition Facilities.
(c) The Property Owner shall require, and the specifications and bid and
contract documents shall require all such Contractors to pay prevailing wages and to
otherwise comply with applicable provisions of the Labor Code, the Government Code and
the Public Contract Code relating to public works projects and as required by the procedures
and standards ofEVMWD with respect to the construction of its public works projects.
...--
(d) Said Contractors shall be required to furnish labor and material payment
bonds and contract performance bonds in an amount equal to 100 percent of the contract
price naming the Property Owner and EVMWD as obligees and issued by insurance or
surety companies approved by the EVMWD Representative. All such bonds shall be in a
form approved by the EVMWD Representative. Rather than requiring its Contractors to
provide such bonds, the Property Owner may elect to provide the same for the benefit of its
Contractors. Furthermore, Property Owner or Contractor shall post a bond pursuant to
Section 2.4(e) and 3.8 hereof.
8
AOENDA ITEM NO.. / b
PACE 11 OF ql)-
(e) All such Contractors shall be required to provide proof of insurance
coverage throughout the term of the construction of such Acquisition Facilities which they
will construct in conformance with EVMWD's standard procedures and requirements. ......"
(f) The Property Owner and all such Contractors shall comply with such other
requirements relating to the construction of such Acquisition Facilities which EVMWD may
reasonably impose by written notification delivered to the Property Owner and each such
Contractor at any time either prior to the receipt of bids by the Property Owner for the
construction of such Acquisition Facilities or, to the extent required as a result of changes in
applicable laws, during the progress of construction thereof. In accordance with this Section
3.2, the Property Owner shall be deemed the awarding body and shall be solely responsible
for compliance and enforcement of the provisions of the Labor Code, Government Code,
and Public Contract Code of the State of California.
The Property Owner shall provide proof to EVMWD, at such intervals and in such form as
the EVMWD Representative may require, that the foregoing requirements have been satisfied as to
all of the Acquisition Facilities constructed by Property Owner, acquired by EVMWD and paid for
with Bond Proceeds. If any Acquisition Facility is constructed by Owner and completed prior to the
formation of the CFD, EVMWD may accept such Acquisition Facilities, provided, however, that
Property Owner shall indemnify and hold harmless EVMWD and the City for any investigation or
inquiry by the Department of Industrial Relations and shall defend any action by the Department of
Industrial Relations with respect to the construction of the Acquisition Facilities. Furthermore, the
Property Owner shall indemnify and hold harmless EVMWD and the City from and against all
damages, claims, losses or expenses of every type arising out of such investigation or inquiry and
any action brought by a Contractor in connection therewith. ......"
Section 3.3 Insvection: Comvletion of Construction.
EVMWD shall have primary responsibility for providing inspection of the construction of
the Acquisition Facilities constructed by the Property Owner to insure that the construction is
accomplished in accordance with the Plans and Specifications. EVMWD's personnel shall have
access to the site of the work at all reasonable times for the purpose of accomplishing such
inspection. Upon Substantial Completion of the construction of such Acquisition Facilities by
Property Owner, the Property Owner shall notify the EVMWD Representative in writing that the
construction of such Acquisition Facilities has been Substantially Completed.
Upon receiving such written notification from the Property Owner, and upon receipt of
written notification from its inspectors that construction of any of the Acquisition Facilities by
Property Owner has been Substantially Completed, EVMWD shall in a timely manner notify the
Property Owner in writing that the construction of such Acquisition Facilities has been satisfactorily
completed. Upon receiving such notification, the Property Owner shall forthwith file with the
County Recorder of the County of Riverside a Notice of Completion pursuant to the provisions of
Section 3093 of the Civil Code. The Property Owner shall furnish to the EVMWD Representative a
duplicate copy of each such Notice of Completion showing thereon the date of filing with the
County Recorder. Any actual costs reasonably incurred by EVMWD in inspecting and approving
the construction of any Acquisition Facilities by Property Owner not previously paid by the
Property Owner shall be eligible to be reimbursed from the EVMWD Facilities Fund.
......"
9
ACENDAITEM NO. /0
PACE.--1.LOF ?D
~
Section 3.4 Liens.
Upon the expiration of the time for the recording of claim of liens as prescribed by Sections
3115 and 3116 of the Civil Code, the Property Owner shall provide to the EVMWD Representative
such evidence or proof as EVMWD shall require that all persons, firms and corporations supplying
work, labor, materials, supplies and equipment on behalf of Property Owner for the construction of
any Acquisition Facilities have been paid, and that no claims of liens have been recorded by or on
behalf of any such person, firm or corporation. Rather than await the expiration of the said time for
the recording of claims of liens, the Property Owner may elect to provide to EVMWD a title
insurance policy or other security acceptable to the EVMWD Representative guaranteeing that no
such claims of liens will be recorded or become a lien upon the Property with priority over the lien
of the special taxes to be levied thereon in the proceedings for the formation ofthe CFD.
Section 3.5 Acquisition. Acquisition Price: Source of Funds.
Provided the Property Owner has complied with the requirements of this Agreement,
EVMWD agrees to acquire the Acquisition Facilities from the Property Owner. The price to be
paid by the CFD for the acquisition of such Acquisition Facilities by EYMW"p (the "Acquisition
Price") shall be the lesser of (i) the value of the Acquisition Facilities or (ii) the total of the Actual
Costs of the Acquisition Facilities. The Property Owner shall transfer ownership of the Acquisition
Facilities to EVMWD by grant deed, bill of sale or such other documentation as the EVMWD
Representative may require. Upon the transfer of ownership of the Acquisition Facilities or any
portion thereof from the Property Owner to EVMWD, EVMWD shall be responsible for the
maintenance ofthe Acquisition Facilities or the portion transferred.
~
For purposes of determining the Acquisition Price to be paid by the CFD for the acquisition
of the Acquisition Facilities by EVMWD, the value of such improvements shall be the amount
determined by the engineering firm retained by EVMWD for such purpose (the "Engineer"), to be
the value of the Acquisition Facilities based on the Actual Costs submitted by the Property Owner,
as hereinbefore specified; provided, however, that if the Engineer reasonably determines that such
Actual Costs, or any of them, are excessive and that the value of the Acquisition Facilities is less
than the total amount of such Actual Costs, the Acquisition Price to be paid by the CFD for the
acquisition of the Acquisition Facilities shall be the value thereof as determined by the Engineer.
Upon completion of the construction of any Acquisition Facilities by Property Owner, the
Property Owner shall deliver to EVMWD copies of the contract(s) with the Contractor(s) who have
constructed the Acquisition Facilities or other relevant documentation with regard to the payments
made to such Contractor(s) for the construction of such Acquisition Facilities, and shall also provide
to EVMWD copies of all invoices and purchase orders with respect to all supplies and materials
purchased for the construction of such Acquisition Facilities. EVMWD shall require the Engineer
to complete its determination of the value of the Acquisition Facilities as promptly as is reasonably
possible.
The Acquisition Price of any Acquisition Facilities may be determined and paid out of
the EVMWD Facilities Fund prior to transfer of ownership of the Acquisition Facilities to
~ EVMWD upon a determination of Substantial Completion of such Acquisition Facility. Property
Owner shall submit a payment request form to the CFD in the format and with the information
10
ACENDA ITEM NO. /D
PAGE / q OF 10 ...
required by the Funding Agreement, which must also contain therewith approval of EVMWD,
which approval shall not be unreasonably withheld.
"""'"
Some of the Acquisition Facilities anticipated to be constructed are included in
EVMWD Charges. Property Owner shall be entitled to full credit against all applicable EVMWD
Charge(s) based upon Property Owner's construction of such Acquisition Facilities whether or
not the Acquisition Price of such Acquisition Facilities is funded out of the EVMWD Facilities
Fund.
Notwithstanding the preceding provisions of this section, the sole source of funds for the
acquisition by EVMWD of the Acquisition Facilities or any portion thereof shall be the Bond
Proceeds made available by the CFD pursuant to Section 2.3 above and the City reserves the right to
make an independent and final determination of the Acquisition Price of each Acquisition Facility
in accordance with the Funding Agreement. If for any reason beyond EVMWD's control, the
proceedings for the formation of the CFD are not completed or the Bonds are not sold, EVMWD
shall not be required to acquire any Acquisition Facilities from the Property Owner. In such event,
the Property Owner shall complete the design and construction and offer to EVMWD ownership of
such portions of Acquisition Facilities as are required to be constructed by the Property Owner as a
condition to recordation of subdivision maps for the Property or any other agreement between
Property Owner and EVMWD, but need not construct any portion of the Acquisition Facilities
which it is not so required to construct.
Section 3.6 Easements.
.....,
The Property Owner shall, at the time EVMWD acquires the Acquisition Facilities as
provided in Section 3.2 hereof, grant to EVMWD, by appropriate instruments prescribed by
EVMWD, all easements on private property or fee title to private property which may be reasonably
necessary for the proper operation and maintenance of such Acquisition Facilities, or any part
thereof.
Section 3.7 Maintenance.
Prior to the transfer of ownership of an Acquisition Facility by the Property Owner to
EVMWD, as provided in Section 3.5 hereof, the Property Owner shall be responsible for the
maintenance thereof and shall maintain and transfer such Acquisition Facility to EVMWD in as
good condition as the Acquisition Facility was in at the time the Property Owner notified the
EVMWD Representative that construction of same had been completed in accordance with the
Plans and Specifications.
The Parties agree that the construction and acquisition of the Acquisition Facilities to be
constructed by Property Owner is a matter between Property Owner and EVMWD only, and that
the City and the CFD shall have no responsibility for on-site inspection or monitoring or for
certifying that the provisions of Article III of this Agreement be satisfied.
Property Owner or Contractor shall provide a bond to guarantee the repair of (i) any damage
to the Acquisition Facility caused as a result of such party's actions prior to or after acceptance by
......,
11
'lJ
,ACENDA ITEM NO. I V; D
PACE ,-j...O OF
~
EVMWD and (ii) any defect in the Acquisition Facility, for one (1) year after the acceptance by
EVMWD.
ARTICLE IV
TERM AND TERMINATION
Section 4.1 Effective Date.
This Agreement shall become effective and of full force and effect as of the date set forth
in the first paragraph of this Agreement ("Effective Date") provided it is approved by the
Property Owner, the City Council of the City and governing board of EVMWD, to be confirmed
by the execution hereof by the authorized representatives of the Parties hereto.
Section 4.2 Termination.
If the CFD is unable to complete the sale of the first series of Bonds prior to July 1, 2010,
this Agreement shall thereafter automatically terminate and be of no further force or effect,
unless extended by mutual agreement of the Parties.
ARTICLE V
ADDITIONAL GENERAL PROVISIONS
Section 5.1 Recordkeepine:: Inspection of Records.
/""'- EVMWD hereby agrees to keep and maintain full and accurate records of all amounts,
and investment earnings, if any, paid to EVMWD for the EVMWD Charges and the City hereby
agrees to keep and maintain full and accurate records of all amounts, and investment earnings, if
any, expended from the EVMWD Facilities Fund. Each Party further agrees to make such
records available to any other Party hereto, including Property Owner, during normal business
hours upon reasonable prior notice. All such records shall be kept and maintained by the
appropriate Party as provided by applicable law and their respective policies. Each of EVMWD
and Property Owner agree that they will cooperate with the CFD and the City in providing
documentation, reports or other data reasonably required and requested by the City or the CFD in
meeting the reporting requirements of the CFD under California Senate Bill (SB) No. 165,
Chapter 535 ofthe Statutes of2000.
Section 5.2 Disclosure of Special Tax: Calculation of Special Tax Requirement.
(a) Delivery of Notice. From and after the date of this Agreement, Property Owner
and its successors and assigns shall give a "Notice of Special Tax" (as defined in Section 5 .2(b)
below) to each prospective purchaser of a parcel in the CFD and shall deliver a fully executed
copy of each notice to EVMWD. Property Owner and its successor and assigns shall (i)
maintain records of each Notice of Special Tax for a period of five (5) years, and (ii) shall
provide copies of each notice to EVMWD promptly following the close of escrow for the sale of
each parcel for which such notice was given. Property Owner and its successors and assigns
shall include the Notice of Special Tax in all Property Owner's and its successors and assigns'
applications for Final Subdivision Reports required by the Department of Real Estate ("DRE")
which are filed after the formation ofthe CFD.
,--
12
ACENDA ITEM NO. IIJ
PACE ;?-' OF q D
Property Owner and its successors and assigns shall require, as a condition precedent to
close an escrow for the sale of real property to a developer acquiring lots (a "Residential
Developer") that such Residential Developer shall (i) maintain records of each Notice of Special
Tax for a period of five (5) years, (ii) provide copies of each notice to EVMWD promptly
following the close of escrow for the sale of each parcel for which such notice was given, and
(iii) include the Notice of Special Tax in all of such Residential Developer's applications for
Final Subdivision Reports required by DRE.
..."",.,
(b) Notice of Special Tax. With respect to any parcel, the term "Notice of Special
Tax" means a notice in the form prescribed by California Government Code Section 53341.5
which is calculated to disclose to the purchaser thereof (i) that the property being purchased is
subject to the special tax of the CFD, (ii) the land use classification of such property; (iii) the
maximum annual amount of the special tax and the number of years for which it will be levied;
(iv) if available at the time such notice is delivered, an indication of the amount of special tax to
be levied on such property for the following fiscal year; and (v) the types of facilities or services
to be paid for or with the proceeds ofthe special tax.
( c) Notice to Subsequent Purchasers. Upon formation of the CFD it is expected that
the City will file with the Riverside County Recorder a notice of special tax lien that gives notice
of the existence of the CFD and the levy of the special tax on property within the CFD for the
benefit of subsequent property owners, pursuant to requirements of Section 3114.5 of the Streets
and Highways Code.
(d) Information Sheet and Sample Propertv Tax Bill. Property Owner and its
successors and assigns shall provide each purchaser of property with a sample property tax bill in .....",
a form approved by EVMWD. Property Owner and its successors and assigns shall provide
prospective purchasers of homes an information sheet in the sales office in the form set forth in
Exhibit C attached hereto and incorporated herein by this reference.
Section 5.3 Partial Invalidity.
If any part of this Agreement is held to be illegal or unenforceable by a court of
competent jurisdiction, the remainder of this Agreement shall be given effect to the fullest extent
reasonably possible.
Section 5.4 Successors and Assiens.
Property Owner may assign its rights pursuant to this Agreement to a purchaser of the
Property, or any portion thereof, who shall be the owner of any Acquisition Facilities or payer of
any EVMWD Charges or Deposits and to whom Property Owner shall assign the right to receive
payment of the Acquisition Price for such Acquisition Facilities or other rights under this
Agreement with respect to EVMWD Charges. Such a purchaser and assignee shall enter into an
assignment agreement with EVMWD and the City, in a form acceptable to EVMWD and the
City, whereby such purchaser agrees, except as may be otherwise specifically provided therein,
to assume the obligations of Property Owner pursuant to this Agreement and to be bound thereby
and whereby Property Owner shall be released from such obligations. This Agreement shall be
binding upon and inure to the benefit of the successors and assigns ofthe Parties hereto.
..."",.,
13
AGENDA ITEM NO. 10
PAOE 1)/ OF _ ~V -
,,-
Section 5.5 Notice.
Any notice, payment or instrument required or permitted by this Agreement to be given
or delivered to any Party or other person shall be deemed to have been received when personally
delivered or three (3) business days after deposit of the same in the United States Post Office
registered or certified, postage prepaid, or by overnight delivery addressed as follows:
City:
City of Lake Elsinore
130 S. Main Street
Lake Elsinore, CA 92530
Attention: City Manager
EVMWD:
Elsinore Valley Municipal Water District
31315 Chaney Street
Lake Elsinore, CA 92530
Attention: General Manager
Property Owner:
MVV, L.P.
C/o LUMOS Communities LLC
30713 Riverside Drive, Suite 201
Lake Elsinore, CA 92530
Attention: Leonard Leichnitz
"..--
Each Party can change its address for delivery of notice by delivering written notice of
such change or address to the other parties within ten (10) calendar days prior to such change.
Section 5.6 Cautions.
The captions to Sections used herein are for convenience purposes only and are not part
of this Agreement.
Section 5.7 Governine: Law.
This Agreement shall be governed by, and construed in accordance with, the laws of the
State of California applicable to contracts made and performed in such State.
Section 5.8 Entire Ae:reement.
This Agreement contains the entire agreement between the parties with respect to the
matters provided for herein and supersedes all prior agreements and negotiations between the
Parties with respect to the subject matter of this Agreement.
Section 5.9 Amendments.
"......
This Agreement may be amended or modified only in writing executed by the authorized
representative(s) of each of the Parties hereto.
14
ACENDA ITEM NO. I (}
PACE J-?:J OF qo
.
Section 5.10 Waiver.
The failure of any Party hereto to insist on compliance within any of the terms, covenants
or conditions of this Agreement by any other Party hereto, shall not be deemed a waiver of such
terms, covenants or conditions of this Agreement by such other Party, nor shall any waiver
constitute a relinquishment of any other right or power for all or any other times.
'-'
Section 5.11 Cooperation and Execution of Documents.
The Parties hereto agree to complete and execute any further or additional documents
which may be necessary to complete or further the terms of this Agreement.
Section 5.12 Attornevs' Fees.
In the event of the bringing of any action or suit by any Party against any other Party
arising out of this Agreement, the Party in whose favor final judgment shall be entered shall be
entitled to recover from the losing Party all costs and expenses of suit, including reasonable
attorneys' fees.
Section 5.13 Exhibits.
The following exhibits attached hereto are incorporated into this Agreement by reference.
Exhibit
A
B
C
Description
CFD Boundary Map
Acquisition Facilites Description
Form of Home buyer CFD Information Sheet
.......,
Section 5.14 Signatories.
The signatories hereto represent that they have been appropriately authorized to enter into
this Agreement on behalf of the party for whom they sign.
Section 5.15 Execution in Counterparts.
This Agreement may be executed in counterparts, each of which shall be deemed an
original.
[Remainder of this page is blank]
'-'
15
AGENDA I~ Hp._IO
PAGE~OF q-o
~
IN WITNESS WHEREOF, the parties hereto have executed this Joint Community
Facilities Agreement as ofthe day and year written alongside their signature below.
CITY OF LAKE ELSINORE
Date:
APPROVED AS TO FORM
VAN BLARCOM, LEffiOLD, MCCLENDON
& MANN, P.C.
By:
Barbara Leibold
ATTEST:
By:
City Clerk
ELSINORE VALLEY MUNICIPAL WATER
DISTRICT
--
By:
General Manager of the Elsinore Valley
Municipal Water District
Date:
MVV, L.P.
By: LUMOS Communities LLC
Its: Property Manager, Authorized Agent
By:
Leonard Leichnitz
Managing Member
----
16
10
AGENDA'T~!f'- qO_
PAoe~} _OF_
EXHmIT A
PROPERTY DESCRIPTION
......"
LEGAL DESCRIPTION
THE NORTHWEST QUARTER OF THE NORTHEAST QUARTER OF THE NORTHEAST
QUARTER SECTION 8, TOWNSHIP 6 SOUTH, RANGE 4 WEST, SAN BERNARDINO
BASE AND MERIDIAN; EXCEPTING THEREFROM THAT PORTION THEREOF
CONVEYED TO THE STATE OF CALIFORNIA FOR HIGHWAY PURPOSES BY DEED
RECORDED mLY 26, 1955 IN BOOK 1772 PAGE 9 OF OFFICIAL RECORDS OF
RNERSIDE COUNTY, CALIFORNIA; ALSO EXCEPTING THEREFROM THAT PORTION
CONVEYED TO THE CITY OF ELSINORE BY DEED RECORDED ruNE 29, 1957 IN
BOOK 2111 PAGE 62 OF OFFICIAL RECORDS OF RNERSIDE COUNTY, CALIFORNIA.
CONTAINING 9.12 ACRES MORE OR LESS
....."
......"
AOENDA ITEM NO~ Iv
PAGE J-(.tJ OF qi)
,--.,
BOUNDARY MAP
--
,--.
AGENDA ITEM NO. /tJ
PAGE -;tl OF q 0
EXHillIT B
ACQUISITION FACILITIES DESCRIPTION
ACENDAITEM NO. ;0
PAOE :lb . OF q-o
--'
.....,
.....,
"...-
EXHffiIT C
FORM OF HOMEBUYER CFD INFORMATION SHEET
COMMUNITY FACILITIES DISTRICT NO. 2006-6
CITY OF LAKE ELSINORE
1. WHAT IS COMMUNITY FACILITIES DISTRICT (CFD) NO. 2006-6? CFD No.
2006-6 was formed pursuant to the "Mello-Roos Community Facilities Act of 1982" to finance
2. WHO IS RESPONSIBLE TO PAY THE SPECIAL TAX AND HOW IS IT
BILLED? The Property Owner is responsible for paying the CFD No. 2006-6 special tax,
which will appear as a separate line item on your property tax bill along with your regular
property taxes.
3. HOW MUCH WILL MY SPECIAL TAX BE? The maximum special tax applicable
to your lot is the great~r of the assigned special tax or backup special tax. The assigned and
backup special taxes for CFD No. 2006-6 for the 2006-07 Fiscal Year are summarized below. It
is expected that the actual special tax levied each year will be the assigned special tax and the
backup special tax would only be levied where there has been very signifcant delinquencies or
changes in the development.
~
Classification Home Size Assi2ned Special Tax
1 $ Idwelling unit
2 $ Idwelling unit
3 $ Idwelling unit
4 $ Idwelling unit
4. HOW LONG WILL I HAVE TO PAY THE CFD NO. 2006-6 SPECIAL TAX? The
CFD No. 2006-6 special tax will not be collected after calendar year 20_.
s. CAN THE SPECIAL TAXES BE PREPAID? Homeowners have the option of
prepaying their CFD No. 2006-6 special tax anytime. For prepayment information please
contact the City.
6. WHERE CAN I GET MORE INFORMATION? For more information in regards to
CFD No. 2006-6, contact the City of Lake Elsinore at
"...-
ACENDA ITEM NO. J ()
PACE dq OF C/o
DEPOSIT AND REIMBURSEMENT AGREEMENT
THIS DEPOSIT AND REIMBURSEMENT AGREEMENT (this "Deposit
Agreement"), dated .as of k"'1 16.. . ' 2Q06fQr identificatiQuPl.lI'Pc>ses only, is by and
between tbe City of Lake EIsinore,Califomia(the i'City") and MVV, L.P. (the "Owner").
RECITALS
WHEREAS, tbe City bas determined to initiate proceedings to create a
community facilities district designated "City of Lake Elsinore CommUnity Facilities District
No. 2006-6 (Tess era) (the "Community Facilities District") under the Mello-Roos Community
Facilities Act of 1982, as amended (the "Act"); and
WHEREAS, Owner is the owner of the real property within tbe proposed
Community Facilities District; and
WHEREAS, in accordance. witb City's policy regarding use of tbe Act, the
Owner~s required to compensate the City foraH costs reasonably incurred in the fonnation of the
Community Facilities District and issuance .ofbonds for the Community Facilities District; and
WHEREAS, Section 53314.9 of the Act provides tbat, at any time either before
or after the formation of a community facilities distric~, the legislative body may accept advances
of funds from any source, including, but not limited to, private persons or private entities and
may provide, by resolution, for the use ofthos.etlmds for any autborized purpose, including, but
not limited to, paying any cost incurred by.the local agency in creating a connnunity facilities
district (including the issuance of bonds thereby); and
WHEREAS, Section 53314.9 of the. Act further provides that the legislative body
may enter into an agreement, by resolution, with the person or entity advancing the funds, to
repayaJlor a portion of the funds advanced, as determined by the legislative body, with or
without interest under all of the following conditions: (a) the proposal to repay the funds is
included in botb the resolution of intention to establish a community facilities district adopted
pursuant to Section 53521 of the Act and in the resolution of fonnation to establish the
community facilities district pursuant to Sectio.n 53325.1 of the Act (including the issuance of
bonds thereby), (b) any proposed special tax is approved by the qualified electors of the
community facilities district pursuant to the A.ct, and (c) any agreement shall specifY that if the
qualified electors of the community facilities district do not approve the proposed special tax, the
local agency shall return any funds whicbhave not been committed for any authorized purpose
by the time of the election to the person or entity advancing the funds; and
WHEREAS, the City and the Owner desire to enter into this Deposit Agreement
in accordance witb Section 53314.9 of the Act in .order to provide for the advancement of funds
by the Owner to be used to pay costs incurred in connection witb the formation of the
Community Facilities District and issuance of special tax bonds for the Community Facilities
District (the "Bonds"), and to provide for the reimbursement to tbe Owner of such funds
advanced, without interest, from the proceeds of the Bonds;
AGENDA IlEM NO. to
PACE_3D OF 90_
...."
.....",
.....",
~
~
r-
NOW, THEREFORE, for and in co~iderationof tbe mutualpt'OnUses and
covenants herein contained, the parties hereto agree as follows:
Section 1.
The Denosits and ADnlication Thereof.
(a) The Owner bas previously deposited with the City the amount of$aO~O()()
(the "Initial Deposit"). The City, by its execution hereof, acknowledges receipt of" and .accepts.
the Initial Deposit.
(b) City hereby agrees and Owner hereby acknowledges that Union Bank of
California, N.A. ("Union BanlC') shall hold the Initial Deposit and any sUbsequent depositS
pursuant to (c) hereof as agent for the City. City shall, concurrently with .the execution hereQ(
deposit the Initial. Deposit in an account ("Deposit Account") at Union Bank, 1208. San .Pedro
Street, 4th Floor, Los Angeles, California 90012. Upon its receipt of the Initial Deposit, Union
Bank shall be entitled to deduct therefrom its fee for holding and disbursing the Initial Deposit
and any subsequent deposits pursuant to the terms ofthis Deposit Agreement.
(c) The Initial Deposit, together. with any subsequent deposit required to be
made by the Owner pursuant to the terms hereof (collectively, the "Deposits"), are to be used to
pay for any costs incurred for any authorized. purpose. in connection with the formation of the
Community Facilities District and the issuance of the Bonds including, without limitation, (i)the
fees and expenses olany conswtants to the City employed in connectionwitl1 the formation of
the Community Facilities District and the issuance of the Bonds, including an engineer; special
tax consultant, financial advisor, bond counsel, disclosure counsel and issuer's counsel. and.any
other. consllltant reasonably deemed necessary or advisable by the City, (ii)thecostsof
appraisals. market absorptionandlor feasibility studies and other reports reasonably deemed
necessary or advisable by the City in connection with the formati<m of the Community Facilities
District and issuance of the Bonds, (Hi) the costs of publication of notices., pteparation and
mailing of ballots and other costs related to any hearing, election or other action Qrproceeding
undertaken in connection with the formation of the Community Facilities District and issuance of
the Bonds, (iv) reasonable charges for City staff time incurred in connection with the formation
of the Community Facilities District and the issuance of the Bonds by the CommunityFa~ilities
District, including a teasonableallocation of City overhead expense related thereto, and (v) any
and aU other actual costs and expenses incurred by the City in connection withthe formation of
the Community Facilities District and the issuance of the Bonds (coUevtively, the "Initial
Costs"). The City may draw upon the. Deposits from time to time to pay the Initial Costs. Union
Bank shall have no duty or responsibility to confirm that amounts withdrawn at the direction of
the City have been or will be spent on Initial Costs.
(d) At such time the Owner requests the City to initiate proceedings to issue
Bonds. the Owner shall make an additional deposit in the amount determined by the City. If,. at
any time. the unexpended and unencumbered balance of the Deposits is less than $10,.00.0., the
City may request, in writing, that the Owner make an additional deposit in an amount estimated
to be sufficient, together with any such unexpended and unencumbered balance, to pay for all
Initial Costs. The Owner shall make sucb additional deposit witb tbe City within two weeks of
the receipt by the Owner of the City's written request therefor. If the Owner fails to make any
2
I/?
OF ~-o
ACENDA ITEM NO"
PAGE ~ \
such additional defi)Qsit within such two week period, the City may cease all work related to the
issuance of the Bauds.
'-'
(e) The Deposits shall be kept separately at Union Bank and shan be invested
in a money market fund selected by the City and the City shall at all times maintain recotdsas to
the expenditure of the Deposits.
(f) The City shan draw upon the Deposits to pay the Initial Costs by
presentation of a disbursement request (the "Request"). to Union Bank in the form attached
heretO as Exhibit A and by this reference incotporatedherein. The City shall.cause Union Bank
to pay such Initial COsts pursuant to the Request.
(g) The City shall provide the Owner with a written monthly summary of
expenditures madeftOm the Deposits, and the unexpended balance thereof,within ten business
days of receipt of the City of a written request therefor submitted by the Owner. The cost of
providing any such summary shall be charged to the Deposits.
Secti.on z.
Return of Deposits: Rehnbursernent.
(a) As provided in Section 53314.9 of the Act, the approval by the qualified
electOrS of the Community Facilities DistrictQf the proposed special tax to beJevied therein isa
condition<tothe repayment to the Owner of the funds advanced by the OWnerpursuant hereto.
Therefore, if the qualified electors of the Community Facilities District do not approve the
proposed special tax to be levied thereon, the City shall have no obligation to repay the OWller
any portion of the Deposits expended or encumbered to pay Initial Costs. In accordance with ......,
Section 53314.9 of the Act, if the qualified electors of the Community Facilities District do not
approve the proposed special tax to be levied therein. the City shall cause Union Bank to return
to the Owner any portion of the Deposits which have not been expended or encumbered to pay
Initial Costs by the time of the election on said proposed special tax.
(15) Ifproceedings forthe issuance of the Bonds are terminated~ the City shall,
within ten business days after official action by the City or the Community Facilities District to
terminate said proceedings,. cause Union Bank to return the then unexpended and unencumbered
portion (lfthe Deposits to the Owner, without interest.
(c) If the Bonds are issued by the Community Facilities District, the City shall
reimburse the Owner, without interest, for the portion of the Deposits that has been expended or
encumbeted~ said reimbursement to be made within ten business days after the issuance of such
Bonds, solely from the proceeds of such Bonds and only to the .extent otherwise permitted under
the Act. The City shall, within ten business days after the issuance of such Bonds, return the
then unexpended and unencumbered portion of the Deposits to the Owner, without interest.
Section 3. Abandonment ofProceediu1!'s. The Owner acknowledges and agrees
that the issuance of the Bonds shall be in the sole discretion of the City. No provision of this
Deposit Agreement shall be construed as an agreement. promise or warranty of the City to issue
the Bonds.
......,
3
ACENDA ITEM NO.
PACE '0)'.
tD
Of q{) -
-
Sedion 4... Deposit. A~reement.No.t .Debt ~r LiabUitvof CUy. . .As provided in
Section 53314.9(b) of the Act, this Deposit Agreement does not constitute a debt or liability of
the City, but shall constitute a debt and liability of the Community Facilities District upon its
formation. The City shall not be obligated to advance any of its oWn funds to pay Initial Costs or
any other costs incurred. in connection with the formatlonofthe CFD and issuance oitheBonds.
No member of the City Council of the City and nO. officer, employee or agent oithe City shall to
any extent be personally liable hereunder.
Section 5. Notices. Any notices, requests, demands, documents, approvals or
disapprovals given or sent under this Deposit Agreement from one Party to another (collectively,
''Notices'') may be personally delivered, transmitted by facsimile (FAX) transmission, or deposit
with the United States Po~tal Setvice for mailing, postage prepaid, to the address of the other
Party as stated in this Section,. and shall be deemed to have been given or sent at the time of
personal delivery or FAX transmisSion or, if mailed, .seventy4wo hours following the date of
deposit in the course of transmission with the. United States Postal Service. Notices shall be sent
as follows:
-
Ifto City:
City of Lake Elsinore
Attn: Director of Administrative Services
130 S. Main Street
Lake Elisllore, CA 92530
FAX No. (951)674~2392
With oopiesto:
Leibold, McClendon & Mann, P.C.
Attn: Barbara Zeid Leibold, City Attorney
23422 Mill Creek Drive, Suite 105
Laguna Hills,CA 92653
FAXNo. (949) 457~6305
If to Owner:
MVV, L.P.
C/o LUMOS Communities LLC
Attention: Leonard Leichnitz
30713 Riverside Drive, Suite 20 I
Lake Elsinore, CA 92530
,,-,
4
AGENDA ITEM NO. III
PACE '3~ OF q () --
lfto Union Bank:
~
UniQl'lBank ofCalifonria, N.A.
Atn: CotporateTmstDept.
1208. Satl Pedro Street, 4lhFloor
Los Angeles, CaIifomia90012
FAXNo. (213)972-5694
Each such notice) statement) demand) consent, approval, authorization, offer) designation)
request or other communication hereunder shall be deemed delivered to'the party to whom it is
addressed (a) if personally served or delivered, upon delivery) (b) if given by electronic
communication, whether by telex, telegram or telecopier upon the sender's receipt of an
appropriate answerback or other written acknowledgement, (c) if given by registered or certified
mail) return receiptrequested, deposited witb the United States mail postage prepaid, 72 hours
after such notice is.depositedwith the United States mail) (d) if given by overnight courier, with
courier charges prepaid, 24hoursafterdeliverytQ said overnight courier, or (e) if given by any
other means, upondelivery.attheaddress specified in this Section.
Section 6. California Law. This Depo~it Agreement shall be governed and
construed inaccotdat1cewith the laws of the State of California. The Parties shall be entitled to
seek any remedy available at law and inequity. All legal actions must be instituted in the
Superior Courtof the County of Riverside) State of Calif011lia, in an appropriate municipal court
in Riverside County) or in the United States District Court for the District of California in which
Riverside County is located.
~
Section 7. SucceSsors and Asshms. Tbis Deposit Agreement shall be binding upon
and inure to the benefit oHhesuceessors.and assigns of the parties hereto.
Section 8. Counterparts. Tbis Deposit Agreement may be executed in counterparts)
eacb of which shall be deemed an original and all of which shall constitute but one and the same
instrument.
Section 9. Other Aere.emeuts. Tbe obligations of tbe Owner hereunder sball be tbat
ofa party bereto. Nothingberein shall be construed as affecting the City's or Owner)s rights, or
duties to perform their respective obligations) under other agreements, use regulations or
subdivision requirements. relating to the development. Tbis Deposit Agreement shan not confer
any additional rigbts, or waive any rights given, by either party hereto under any development or
other agreement to which they are a party.
Section lO. Titles and Ca.ptions. Titles and captions are for convenience of reference
only and do not define) describe or limit tbe scope or tbe intent of this Deposit Agreement or of
any of its terms. Reference to section numbers are to sections in tbis Deposit Agreement, unless
expressly stated otberwise.
Section 11. Interpretation. As used in this Deposit Agreement, masculine, feminine
or neuter gender and the singular or plural number shan each be deemed to include the others
~
5
ACENDA ~ t.. 0
PACE' OF qo
~
r-
where and when the context. so dictates. The word "including" shall .~ construed as if followed
by the words "without limitation." Tbis Deposit Agreement shall be interpreted as though
prepared jointly by both Parties"
Section 12. No Waiver. A waiver by either Party ofabreach of any of the covenants,
conditions or agreement~ under this Deposit Agreement to be performed by the other Party shall
not be construed . asa waiver of any succeeding breach . of the same or other covenants,
agreements, restrictions Of conditions of this Deposit Agreement.
Section 13. Modifications. Any alteration, change or modification of or to this
Deposit Agreement, in order to become effective, shall be maLlein writing and in each instance
signed onbehalf of each Party.
"..--..
Section 14. Severability. If any term, provision, condition or covenant of this Deposit
Agreement or its application to any party or circumstances shallbe<held, to any extent, invalid or
unenforceable, the remainder of this Deposit Agreement, or the application of the term,
provision, condition or covenant to persons or circumstances other than those as to whom or
which it is held invalid or unenforceable, shall not be affected, andsbaU be valid and enforceable
to the fullest extent permitted by law.
Section 15. Lee:al Advice. Each Party represents and warrants to the other the
following: they bavecar~fullyread this Deposit .t\greement,and in signing this Deposit
Agreement, tbey do so with full knowledge of any right which tbeymay have; they have
received independent legal advice from their respective legal counsel as to the matters set forth
in this Deposit Agreement, or have knowingly cbosen nottoconsl.1lt lega.lcol.1ns.el as to the
matters set forth in this. Deposit Agreement; and, they have freely signed this Deposit Agreement
without any reliance upon any agreement, promise, statementor representation by or on behalf of
the other Party, or their respective agents, employees, orattoml'>Ys, except as specifically set
forth in this Deposit Agreement, and without duress or coercion, whether economic or otherwise.
Section 16 Cooperation. Each Party agrees to cOQperate with the other in this
transaction and, in that regard, to sign any and all documents which may be reasonably
necessary, helpful, or appropriate to carry out the purposes and intent of this Deposit Agreement
including, but not limited to, releases or additional agreements.
Section 17. Conflicts of Interest. No member, official or employee of City shall have
any personal interest, direct or indirect, in this Deposit Agreement, nor shall any such member,
official or employee participate in any decision relating to the Deposit Agreement which affects
his personal interests or the interests of any corporation, partnership or association in which he is
directly or indirectly interested.
Section 18. Ree:ardin2 the Ae:ent. In acting hereunder, Union Bank is acting solely
as agent for the City and not in its proprietary capacity. The duties . and responsibilities of Union
Bank shall be limited to those expressly set forth in this Deposit Agreement. In no event shall
the Union Bank be liable for any special, indirect or consequential damages. Union Bank will
not be liable for any action taken or neglected to be taken by it in good faith in any exercise of
,-. reasonable care and believed by it to be within the discretion of power conferred upon it by this
6
ACENDA ITEM NO.
PACE 30
/0
OF 0^
-
Deposit Agr~m~nt> in~lUdingwithQ~tlffuit3ti~, disb~efnent ofi}mds . from the Deposit
Account upon receipt of instructions reasonably. believed. by Union Bank to have been executed
b}l the person set forth therein.. Union Bank shall r~i'Vecompensationfor itss~icesasagre~d
between Uni(>nB~andthe~ity. Tcrthe extent. permitted b,law> the City agrees to indemnify
and hold Union Bank harmless from all loss, cost, damages, expenses> liabilities, judgments and
atto:meys' fees. (including without limitation,allocatedcost$ of iri~holls.e counsel) suffered Of
incUIted by Union Barikansingoutoforin connection with this Deposit Agreement, except that
this indemnity obligation . shall not apply in the event of. the gross negligence or willful
misconducfof the indemnified parties or any of them. This indenmity obligation shall survive
tehnination6fthis DepoSit Agteem~nt. This Deposit Agreement will terminate upon the earlier
ofdishursementofall funds in the Deposit AccQuntor upon thedirect1on'ofthe City.
'-'
......",
......",
7
ACENDA ITEM NO. / l?
PAGE 3 It OF qlJ -.
,-..
IN WITNESS WHERE()F, the Parties have executed this Deposit Agreement as of the
date set forth on the nrstpage hereof.
"CITY"
CITY OF LAKE ELSINORE, a municipal
corporatioJ)
By:
Title:
"OWNER"
MVV,L.P.
By: LUMOS Communities LLC
Its: Property Manage . zed Agent
eQ
Leonard Leichri
Managing Member
By:
---.
ACCEPTED BY:
UNION BANK OF CALIFORNIA, N.A.
By:
Title: Authorized Officer
-
8
.:~0ENOA iTEM we.
PACE :r1
/0
OF qb
ExmBIT A
....."
City of Lake Elsinore
Community FitciJities District No. 2006-6
(Tessera)
WRITTEN ImQUESTNO.. .FOR
DISBURSEMENTS<PURSUANT TO THE
DEPOSIT AND REIMBURSEMENT AGREEMENT
The undersigned hereby states and certifies:
(1) that he/she is the duly qualified City Manager of the City of Lake Elsinore, a
municipal corporation duly organized and existing under the laws of the State of California (the
"CitY") and as such, is familiar with the facts herein certified and is authorized and qualified to
execute and deliver this certificate;
(2) that he is authorized pursuant to the Deposit and Reimbursement Agreement,
dated as of ,2006 (the "Agreement'), by and between the City of Lake Elsinore and
MVV L.P. relating to the formation of Cityo! Lake Elsinore Community Facilities District No.
2006-6 (Tessera) (the "CFD");
(3) that pursuant to Section lee) ofthe Agreement, Union Bank is hereby directed to
disburse tbis date from Account No. (the "Account") to the payees, designated on
Exhibit I attacbed hereto and by this reference incorporated herein, the respective sums set forth
opposite sucb payees, in payment of certain expenses related to the CFD;
~
(4) that each obligation shown on Exhibit 1 bas been properly incurred and is a
proper cbarge against the Account;
(5) that no item to be paid pursuant to this Written Request has been previously paid
or reimbursed from the Account; and
(6) tbat capitalized terms used herein and not otherwise defined shall have the
meanings ascribed thereto in the Agreement.
Dated:
CITY OF LAKE ELSINORE, a municipal
corporation
By:
Title: City Manager
....."
AC.ENDA ITEM NO. /0
PAGE ":29 Of 96 -
,.....
,.....
,.....
FEE DEPOSIT AND REIMBURSEMENT AGREEMENT
by and between
CITY OF LAKE ELSINORE
and
MVV, L.P.
relating to
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2006-6
(TESSERA)
45788920.1
AGENDA f1EM ffO. /1)
PACE 30{ OF ql:>
FEE DEPOSIT AND REIMBURSEMENT AGREEMENT
~
THIS FEE DEPOSIT AND REIMBURSEMENT AGREEMENT (the "Agreement") is
entered into effective as of the 27th day of June, 2006, by and between the CITY OF LAKE
ELSINORE, a city duly organized and existing under the laws of the State of California
("City"), and MVV, L.P., a [California] limited partnership ("Property Owner"), and relates to
the proposed formation by City of a community facilities district to be known as "City of Lake
Elsinore Community Facilities District No. 2006-6 (Tessera)" (the "CFD").
RECITALS:
A. The property described and depicted in Exhibit "A" hereto (the "Property") is
proposed to constitute the land within the boundaries of the CFD.
B. Property Owner intends to develop the Property for residential purposes and has
obtained or intends to obtain the necessary development approvals to construct approximately
168 residential units on the Property, as such development may be modified from time to time
(the "Project").
C. The Project will require the payment, pursuant to the land use entitlements,
conditions of approval, existing City ordinances and resolutions and development agreement for
and applicable to the Project (the "Project Conditions"), of certain City Fees (defined below).
D. In conjunction with the recording of the final subdivision map(s) for the Project,
applicable to issuance of grading permits and/or the issuance of building permits for the
construction of homes within the Project, Property Owner, or its successors or assigns, may elect
to provide a security deposit to cover City Fees to the City (the "Deposit") before any Bond
Proceeds are available to pay the City Fees. In such case, Property Owner shall be entitled to (i)
reimbursement of such Deposits and (ii) credit for payments made to the City from Bond
Proceeds of the City Fees which would otherwise be due to the City in conjunction with the
Project, all as further described herein.
~
AGREEMENT
NOW, THEREFORE, in consideration of the mutual promises and covenants set forth
herein, the parties hereto agree as follows:
1. Recitals. Each of the above recitals is incorporated herein and is true and correct.
2. Definitions. Unless the context clearly otherwise requires, the terms defined in
this Section shall, for all purposes of this Agreement, have the meanings herein specified.
(a) "Act" means the Mello-Roos Community Facilities Act of 1982, Chapter
2.5 (commencing with Section 53311) of Part 1 of Division 2 of Title 5 of the California
Government Code.
~
45788920.1
1
ACENDA '181 NO. I ()
Pl~.CE_ q 0 ~OF.. q 7J
".....
(b) "Bond Proceeds" or "Proceeds of the Bonds" shall mean those net funds
generated by the sale of the Bonds and investment earnings thereon.
(c) "Bonds" shall mean those bonds, or other securities, issued by, or on
behalf of, the CFD in one or more series, as authorized by the qualified electors within the CFD.
(d) "City Fees" means the fees and charges and all components thereof
imposed by the City upon the Project pursuant to the Project Conditions.
( e) "Deposits" means an amount deposited with the City by Property Owner
as security for City Fees and which are eligible for refund by the City upon the sale of Bonds.
(f) "Party" or "Parties" shall mean anyone or all of the parties to this
Agreement.
(g) "State" means the State of California.
3. Proposed Formation of the CFD. City will undertake to analyze the
appropriateness of forming the CFD. City will retain, at the expense of the Property Owner, the
necessary consultants to analyze the proposed formation ofthe CFD.
4. Sale of Bonds and Use of Proceeds. In the event that the CFD is formed, the City
Council acting as the legislative body of the CFD may, in its sole discretion, finance, among
other things, the City Fees by issuing the Bonds.
--
As required by the Project Conditions, it may be necessary for Property Owner, or its
successors or assigns, to make Deposits before Bonds are issued. Upon the issuance and sale of
the Bonds, Property Owner may execute and submit a payment request, in substantially the form
attached hereto as Exhibit "B", to the CFD requesting disbursement to the City of an amount
equal to all Deposits from Bond Proceeds. Within ten (10) business days of the City's receipt of
funds pursuant to such disbursement request, the City shall return the Deposits to Property
Owner. In the event Bonds are not issued within twelve (12) months of the date of any Deposit,
such Deposit may be applied to pay the City Fees, and shall no longer be reflected as a deposit
on the accounts of the City.
5. Indemnification. Property Owner shall assume the defense of, indemnify and
save harmless, City and the CFD, their respective officers and employees, and each and every
one of them, from and against all actions, damages, claims, losses or expenses of every type and
description to which they may be subjected or put, by reason of, or resulting from, any act or
omission of Property Owner with respect to this Agreement; provided, however, that Property
Owner shall not be required to indemnify any person or entity as to damages resulting from
negligence or willful misconduct of such person or entity or their officers, agents or employees.
6. Amendment and Assignment. This Agreement may be amended at any time but
only in writing signed by each party hereto. This Agreement may be assigned, in whole or in
part, by the Property Owner to the purchaser of any parcel of land within the Property provided,
however, such assignment shall not be effective unless and until the City has been notified, in
writing, of such assignment.
--
45788920. I
2
ACENDA ITEM ~ 10
PACE 11 . OF '90
7. Entire Agreement. This Agreement contains the entire agreement between the
parties with respect to the matters provided for herein and supersedes all prior agreements and
negotiations between the parties with respect to the subject matter of this Agreement.
-'
8. Notices. Any notice, payment or instrument required or permitted by this
Agreement to be given or delivered to either party shall be deemed to have been received when
personally delivered or seventy-two hours following deposit of the same in any United States
Post Office in California, registered or certified, postage prepaid, addressed as follows:
City:
City of Lake Elsinore
130 S. Main Street
Lake Elsinore, California 92530
Attn: City Manager
Property Owner:
MVV, L.P.
c/o LUMOS Communities LLC
30713 Riverside Drive, Suite 201
Lake Elsinore, California 92530
Attn: Leonard Leichnitz
Each party may change its address for delivery of notice by delivering written notice of such
change of address to the other party hereto.
9. Attorneys' Fees. In the event of the bringing of any action or suit by any Party
against any other Party arising out of this Agreement, the Party in whose favor final judgment
shall be entered shall be entitled to recover from the losing Party all costs and expenses of suit,
including reasonable attorneys' fees.
-'
10. Severability. If any part of this Agreement is held to be illegal or unenforceable
by a court of competent jurisdiction, the remainder of this Agreement shall be given effect to the
fullest extent reasonably possible.
11. Governing Law. This Agreement and any dispute arising hereunder shall be
governed by and interpreted in accordance with the laws of the State of California.
12. Waiver. Failure by a party to insist upon the strict performance of any of the
provisions of this Agreement by the other party hereto, or the failure by a party to exercise its
rights upon the default of another party, shall not constitute a waiver of such party's right to
insist and demand strict compliance by such other party with the terms of this Agreement
thereafter.
13. No Third Party Beneficiaries. No person or entity other than the CFD, when and
if formed, shall be deemed to be a third party beneficiary hereof, and nothing in this Agreement
(either express or implied) is intended to confer upon any person or entity, other than the City,
the CFD, and Property Owner (and their respective successors and assigns, exclusive of
individual homebuyers), any rights, remedies, obligations or liabilities under or by reason of this
Agreement.
-'
45788920.1
3
ACENDA ITEM NO. /0
P,ACE~OF erD
~
14. Singular and Plural: Gender. As used herein, the singular of any word includes
the plural, and terms in the masculine gender shall include the feminine.
15. Counterparts. This Agreement may be executed in counterparts, each of which
shall be deemed an original, but all of which shall constitute but one instrument.
IN WITNESS WHEREOF, the parties have executed this Agreement as of the day and
year written above.
CITY OF LAKE ELSINORE, a municipal
corporation
By:
Mayor
ATTEST:
FREDERICK RAY, CITY CLERK
By:
FREDERICK RAY
__- APPROVED AS TO FORM:
LEIBOLD, McCLENDON & MANN, P.C.
City Attorney
By:
BARBARA ZEID LEffiOLD
MVV, L.P., a [California] limited partnership
By: LUMOS Communities LLC, a [California]
limited liability company
Its: Property Manager, Authorized Agent
By:
Leonard Leichnitz
Managing Member
---
45788920.\
4
AGENDA ITEM NO. / ()
PACE 4) OF qD
EXHIBIT A
DESCRIPTION OF PROPERTY
LEGAL DESCRIPTION
45788920.1
AOENDA~. /IJ
PAGE "~qD ~
"-'
"-'
~.
.-...'
--
.--..
BOUNDARY MAP
45788920.\
ACENDAITEMNO. /0
PAGE Lf'7 OF q D
EXHffiIT B
DISBURSEMENT REQUEST FORM
1. City of Lake Elsinore Community Facilities District No. 2006-6 (Tessera)
("CFD") is hereby requested to pay from the CFD bond proceeds to the City of Lake Elsinore
(the "City"), as Payee, the sum set forth in 3 below.
2. The undersigned certifies that the amount requested for City Fees is due and
payable and has not formed the basis of prior request or payment.
3. Amount requested: $
For Lot Nos:
4. The amount set forth in 3 above is authorized and payable pursuant to the terms of
the Fee Deposit and Reimbursement Agreement by and between the CITY OF LAKE
ELSINORE and MVV, L.P., dated as of June 27,2006 (the "Agreement"). Capitalized terms not
defined herein shall have the meaning set forth in the Agreement.
MVV, L.P., a [California] limited partnership
By: LUMOS Communities LLC, a [California]
limited liability company
Its: Property Manager, Authorized Agent
By:
Leonard Leichnitz
Managing Member
Date:
cc: City of Lake Elsinore Finance Dept.
45788920.1
AGENDA ITEM NO.. i L)
DACE '-f~ ,OF ~D
.....",
.....,
.....,
-
,--
--
,..-..
FEE DEPOSIT AND REIMBURSEMENT AGREEMENT
by and among
CITY OF LAKE ELSINORE,
ELSINORE VALLEY MUNlCIP AL WATER DISTRICT
and
MVV, L.P.
relating to
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2006-6
(TESSERA)
AOENDA ITEM NO.. /0
PACE L(l OF 90 ~
FEE DEPOSIT AND REIMBURSEMENT AGREEMENT
-'
THIS FEE DEPOSIT AND REIMBURSEMENT AGREEMENT (the "Agreement") is
entered into effective as of the LJth day of r ',2006, by and among the CITY OF LAKE
ELSINORE, a city duly organized and existing under the laws of the State of California ("City"),
ELSINORE VALLEY MUNICIPAL WATER DISTRICT, County of Riverside, State of
California, a municipal water district ("EVMWD"), and MVV, L.P. ("Property Owner"), and
relates to the proposed formation by City of a community facilities district to be known as "City
of Lake Elsinore Community Facilities District No. 2006-6 (Tessera)" (the "CFD").
RECITALS:
A. The property described and depicted in Exhibit "A" hereto (the "Property") is
proposed to constitute the land within the boundaries ofthe CFD.
B. Property Owner intends to develop the Property for residential purposes and has
obtained or intends to obtain the necessary development approvals to construct approximately 90
residential units on the Property, as such development may be modified from time to time (the
"Project").
C. The Project will require the payment, pursuant to the rules and regulations of
EVMWD, as amended from time to time, applicable to the Project (the "Project Conditions") of
certain EVMWD Charges (defined below).
D. In conjunction with the recording of the final subdivision map(s) for the Project,
the issuance of building permits for the construction of homes within the Project and/or receipt
of water meters for such homes, Property Owner, or its successors or assigns, may elect to
provide a security deposit to cover EVMWD Charges to EVMWD (the "Deposit") before any
Bond Proceeds are available to pay the EVMWD Charges. In such case, Property Owner shall
be entitled to (i) reimbursement of such Deposits and (ii) credit for payments made to EVMWD
from Bond Proceeds of the EVMWD Charges which would otherwise be due to EVMWD in
conjunction with the Project, all as further described herein.
.....,
AGREEMENT
NOW, THEREFORE, in consideration of the mutual promises and covenants set forth
herein, the parties hereto agree as follows:
1. Recitals. Each of the above recitals is incorporated herein and is true and correct.
2. Definitions. Unless the context clearly otherwise requires, the terms defined in
this Section shall, for all purposes of this Agreement, have the meanings herein specified.
(a) "Act" means the Mello-Roos Community Facilities Act of 1982, Chapter
2.5 (commencing with Section 53311) of Part 1 of Division 2 of Title 5 of the California
Government Code.
.....,
1
AGENDA ITEM NO. ItJ
PAOE t./~ OF?fi>-
/""'
(b) "Bond Proceeds" or "Proceeds of the Bonds" shall mean those net funds
generated by the sale of the Bonds and investment earnings thereon.
(c) "Bonds" shall mean those bonds, or other securities, issued by, or on
behalf of, the CFD in one or more series, as authorized by the qualified electors within the CFD.
(d) "Deposits" means an amount deposited with EVMWD by Property Owner
as security for EVMWD Charges and which are eligible for refund by EVMWD upon the sale of
Bonds.
( e) "EVMWD Charges" means water connection fees, sewer connection fees,
annexation fees, sewer treatment capacity charges and all components thereof of EVMWD
imposed upon the Project to pay for the provision of water and sewer services to and the
construction ofEVMWD water and sewer facilities required to serve the Project.
(f) "Party" or "Parties" shall mean anyone or all of the parties to this
Agreement.
(g) "State" means the State of California.
3. Proposed Formation of the CFD. City will undertake to analyze the
appropriateness of forming the CFD. City will retain, at the expense of the Property Owner, the
necessary consultants to analyze the proposed formation ofthe CFD.
---
4. Sale of Bonds and Use of Proceeds. In the event that the CFD is formed, the City
Council acting as the legislative body of the CFD may, in its sole discretion, finance, among
other things, the EVMWD Charges by issuing the Bonds.
As required by the Project Conditions, it may be necessary for Property Owner, or its
successors or assigns, to make Deposits before Bonds are issued. Upon the issuance and sale of
the Bonds, Property Owner may execute and submit a payment request, in substantially the form
attached hereto as Exhibit "B", to the CFD requesting disbursement to EVMWD of an amount
equal to all Deposits from Bond Proceeds. Within thirty (30) business days of EVMWD's
receipt of funds pursuant to such disbursement request, EVMWD shall return the Deposits to
Property Owner. In the event Bonds are not issued within twelve (12) months of the date of any
Deposit, such Deposit may be applied to pay the EVMWD Charges, and shall no longer be
reflected as a deposit on the accounts ofEVMWD.
5. Indemnification. Property Owner shall assume the defense of, indemnify and
save harmless, the City, the CFD and EVMWD, their respective officers and employees, and
each and every one of them, from and against all actions, damages, claims, losses or expenses of
every type and description to which they may be subjected or put, by reason of, or resulting
from, any act or omission of Property Owner with respect to this Agreement; provided, however,
that Property Owner shall not be required to indemnify any person or entity as to damages
resulting from negligence or willful misconduct of such person or entity or their officers, agents
or employees.
---
2
AGENDAITEM~. /f/
PAGE 4q OfI1D:r
6. Disclosure of Special Tax; Calculation of Special Tax Requirement.
(a) Delivery of Notice. From and after the date of this Agreement, Property
Owner and its successors and assigns shall give a ''Notice of Special Tax" (as defined in Section
6(b) below) to each prospective purchaser of a parcel in the CFD and shall deliver a fully
executed copy of each notice to the CFD. Property Owner and its successors and assigns shall (i)
maintain records of each Notice of Special Tax for a period of five (5) years, and (ii) shall
provide copies of each notice to the CFD promptly following the giving of such notice. Property
Owner and its successors and assigns shall include the Notice of Special Tax in all Property
Owner's and its successors' and assigns' applications for Final Subdivision Reports required by
the Department of Real Estate ("DRE") which are filed after the effective date of this
Agreement.
~
Property Owner and its successors and assigns shall require, as a condition precedent to
close an escrow for the sale of real property to a developer acquiring lots (a "Residential
Developer"), that such Residential Developer shall (i) maintain records of each Notice of Special
Tax for a period of five (5) years, (ii) provide copies of each notice to the CFD promptly
following the giving of such notice, and (iii) include the Notice of Special Tax in all of such
Residential Developer's applications for Final Subdivision Reports required by DRE.
(b) Notice of Special Tax. With respect to any parcel, the term "Notice of
Special Tax" means a notice in the form prescribed by California Government Code Section
53341.5 which is calculated to disclose to the purchaser thereof (i) that the property being
purchased is subject to the special tax of the CFD; (ii) the land use classification of such
property; (iii) the maximum annual amount of the special tax and the number of years for which ~
it will be levied; (iv) if available at the time such notice is delivered, an indication of the amount
of special tax to be levied on such property for the following fiscal year; and (v) the types of
facilities or services to be paid for with the proceeds of the special tax.
(c) Notice to Subsequent Purchasers. The CFD will file with the Riverside
County Recorder a notice of special tax lien that gives notice of the existence of the CFD and the
levy ofthe special tax on property within the CFD for the benefit of subsequent property owners,
pursuant to requirements of Section 3114.5 ofthe Streets and Highways Code.
(d) Information Sheet and Sample Propertv Tax Bill. Property Owner and its
successors and assigns shall provide each purchaser of property with a sample property tax bill in
a form approved by the CFD. Property Owner and its successors and assigns shall provide
prospective purchasers of homes an information sheet in the sales office in the form set forth in
Exhibit C attached hereto and incorporated herein by this reference.
7. Amendment and Assignment. This Agreement may be amended at any time but
only in writing signed by each party hereto. This Agreement may be assigned, in whole or in
part, by the Property Owner to the purchaser of any parcel of land within the Property provided,
however, such assignment shall not be effective unless and until the City and EVMWD have
been notified, in writing, of such assignment.
3
......,
~GEN[)A~ta\~ /P
BACE, 9)' OF q-l';5r ~,
t'f-'t.....J<...." _ _
-4
---
8. Entire Agreement. This Agreement contains the entire agreement between the
parties with respect to the matters provided for herein and supersedes all prior agreements and
negotiations between the parties with respect to the subject matter of this Agreement.
9. Notices. Any notice, payment or instrument required or permitted by this
Agreement to be given or delivered to either party shall be deemed to have been received when
personally delivered or seventy-two hours following deposit of the same in any United States
Post Office in California, registered or certified, postage prepaid, addressed as follows:
City:
City of Lake Elsinore
130 S. Main Street
Lake Elsinore, California 92530
Attn: City Manager
EVMWD:
Elsinore Valley Municipal Water District
31315 Chaney Street
Lake Elsinore, California 92530
Attn: General Manager
Property Owner:
MVV, L.P.
C/o LUMOS Communities LLC
30713 Riverside Drive, Suite 201
Lake Elsinore, California 92530
Attn: Leonard Leichnitz
---
Each party may change its address for delivery of notice by delivering written notice of such
change of address to the other party hereto.
10. Attorneys' Fees. In the event of the bringing of any action or suit by any Party
against any other Party arising out of this Agreement, the Party in whose favor final judgment
shall be entered shall be entitled to recover from the losing Party all costs and expenses of suit,
including reasonable attorneys' fees.
11. Severability. If any part of this Agreement is held to be illegal or unenforceable
by a court of competent jurisdiction, the remainder of this Agreement shall be given effect to the
fullest extent reasonably possible.
12. Governing Law. This Agreement and any dispute arising hereunder shall be
governed by and interpreted in accordance with the laws of the State of California.
13. Waiver. Failure by a party to insist upon the strict performance of any of the
provisions of this Agreement by the other party hereto, or the failure by a party to exercise its
rights upon the default of another party, shall not constitute a waiver of such party's right to
insist and demand strict compliance by such other party with the terms of this Agreement
thereafter.
~. 14. No Third Partv Beneficiaries. No person or entity other than the CFD, when and
if formed, shall be deemed to be a third party beneficiary hereof, and nothing in this Agreement
4
AGENDA n&I NO.
PAGE V5l
/D
OF qo ~
-
(either express or implied) is intended to confer upon any person or entity, other than the City,
the CFD, EVMWD and Property Owner (and their respective successors and assigns, exclusive
of individual homebuyers), any rights, remedies, obligations or liabilities under or by reason of
this Agreement.
.....",
15. Singular and Plural; Gender. As used herein, the singular of any word includes
the plural, and terms in the masculine gender shall include the feminine.
16. Counterparts. This Agreement may be executed in counterparts, each of which
shall be deemed an original, but all of which shall constitute but one instrument.
.....,
....,
5
AOENDA IltM NO. /0
PACE 5;1- _OF 16 -
,.......
IN WITNESS WHEREOF, the parties have executed this Agreement as of the day and
year written above.
CITY OF LAKE ELSINORE, a municipal
corporation
By:
Mayor
ATTEST:
FREDERICK RAY, CITY CLERK
By:
FREDERICK RAY
APPROVED AS TO FORM:
VAN BLARCOM, LEIBOLD,
McCLENDON & MANN, P.C.
City Attorney
/""-
By:
BARBARA ZEID LEIBOLD
ELSINORE VALLEY MUNICIPAL WATER
DISTRICT
By:
General Manager of the Elsinore
Valley Municipal Water District
MVV, L.P.
By: LUMOS Communities LLC
Its: Property Manager, Authorized Agent
By:
Leonard Leichnitz
Managing Member
/""-
6
ACENDA ITEM NO. /lJ
PAOE ~6 Of 16 ~
EXHIBIT A
DESCRIPTION OF PROPERTY
--'
LEGAL DESCRIPTION
THE NORTHWEST QUARTER OF THE NORTHEAST QUARTER OF THE NORTHEAST
QUARTER SECTION 8, TOWNSHIP 6 SOUTH, RANGE 4 WEST, SAN BERNARDINO
BASE AND MERIDIAN; EXCEPTING THEREFROM THAT PORTION THEREOF
CONVEYED TO THE STATE OF CALIFORNIA FOR HIGHWAY PURPOSES BY DEED
RECORDED JULY 26, 1955 IN BOOK 1772 PAGE 9 OF OFFICIAL RECORDS OF
RNERSIDE COUNTY, CALIFORNIA; ALSO EXCEPTING THEREFROM THAT PORTION
CONVEYED TO THE CITY OF ELSINORE BY DEED RECORDED JUNE 29, 1957 IN
BOOK 2111 PAGE 62 OF OFFICIAL RECORDS OF RNERSIDE COUNTY, CALIFORNIA.
CONTAINING 9.12 ACRES MORE OR LESS
--'
--'
AGENDA ITEM_ ~~._ /0
PACe...:t!-OF Cj 0 r.,.
,-...
BOUNDARY MAP
--
/'""'"'
AGENDA ITEM NO. / D
PAGE Cd? OF 10
...
EXHIBIT B
DISBURSEMENT REQUEST FORM
.....,
1. City of Lake Elsinore Community Facilities District No. 2006-6 (Tessera)
("CFD") is hereby requested to pay from the CFD bond proceeds to the Elsinore Valley
Municipal Water District ("EVMWD"), as Payee, the sum set forth in 3 below.
2. The undersigned certifies that the amount requested for EVMWD Charges is due
and payable and has not formed the basis of prior request or payment.
3. Amount requested: $
For Lot Nos:
4. The amount set forth in 3 above is authorized and payable pursuant to the terms of
the Fee Deposit and Reimbursement Agreement by and among the CITY OF LAKE ELSINORE,
ELSINORE VALLEY MUNICIPAL WATER DISTRICT and MVV, L.P. dated as of [ 1
[.-:], 2006 (the "Agreement"). Capitalized terms not defined herein shall have t~e meaning set
forth in the Agreement.
MVV, L.P.
By: LUMOS Communities LLC
Its: Property Manager, Authorized Agent
.....",
By:
Leonard Leichnitz
Managing Member
cc: City of Lake Elsinore Finance Dept.
....,
ACENDA ITEM NO. l ()
PACE 5tt OF 1'D -
---
EXHffiIT C
FORM OF INFORMATION SHEET
COMMUNITY FACILITIES DISTRICT NO. 2006-6
CITY OF LAKE ELSINORE
1. WHAT IS COMMUNITY FACILITIES DISTRICT (CFD) NO. 2006-6? CFD No.
2006-6 was formed pursuant to the "Mello-Roos Community Facilities Act of 1982" to finance
2. WHO IS RESPONSIBLE TO PAY THE SPECIAL TAX AND HOW IS IT
BILLED? The Property owner is responsible for paying the CFD No. 2006-6 special tax, which
will appear as a separate line item on your property tax bill along with your regular property
taxes.
3. HOW MUCH WILL MY SPECIAL TAX BE? The maximum special tax applicable
to your lot is the greater of the assigned special tax or backup special tax. The assigned and
backup special taxes for CFD No. 2006-6 for the 2006-07 Fiscal Year are summarized below. It
is expected that the actual special tax levied each year will be the assigned special tax and the
backup special tax would only be levied where there has been very signifcant delinquencies or
changes in the development.
/'"'-
Classification Home Size Asshmed Snecial Tax
1 $ Idwelling unit
2 $ Idwelling unit
3 $ Idwelling unit
4 $ Idwelling unit
4. HOW LONG WILL I HAVE TO PAY THE CFD NO. 2006-6 SPECIAL TAX? The
CFD No. 2006-6 special tax will not be collected after calendar year 20_.
S. CAN THE SPECIAL TAXES BE PREPAID? Homeowners have the option of
prepaying their CFD No. 2006-6 special tax anytime. For prepayment information please
contact the City.
6. WHERE CAN I GET MORE INFORMATION? For more information in regards to
CFD No. 2006-6, contact the City of Lake Elsinore at
/'"'-
_ 1
ACENDA ITEM NO. 10
PAce--51-- OF 'f't> _
RESOLUTION NO. 2006- crs
~
RESOLUTION OF INTENTION OF THE CITY COUNCIL OF
THE CITY OF LAKE ELSINORE, CALIFORNIA, TO
ESTABLISH CITY OF LAKE ELSINORE COMMUNITY
FACILITIES DISTRICT NO. 2006-6 (TESSERA)
WHEREAS, the City Council (the "Council") of the City of Lake Elsinore
(the "City") has received a petition (the "Petition") requesting the institution of
proceedings for (i) formation of a community facilities district (the "CFD")
pursuant to the Mello-Roos Community Facilities Act of 1982, as amended (the
"Act"), (ii) authorization of issuance of bonds for the CFD, and (iv) establishment
of an appropriations limit for the CFD; and
WHEREAS, the Council has determined that the Petition complies with the
requirements of Government Code Section 53318( c) and now intends to initiate
such proceedings; and
WHEREAS, it is .the intention of the Council to finance parks, open space
and storm drains maintenance services that are in addition to those provided in the
territory within the CFD prior to the formation of the CFD and do not supplant
services already available within the territory proposed to be included in the CFD
through the formation of the CFD subject to the levy of a special tax to pay for
such services, being approved at an election to be held within the boundaries of the
CFD; and
~
WHEREAS, it is also the intention of the Council to finance the acquisition
and construction of the Facilities (as defined below) or any combination thereof
through the formation of the CFD, subject to the authorization of bonds and the
levy of a special tax to pay lease paYments, installment purchase paYments or other
paYments, or principal and interest on bonds, being approved at an election to be
held within the boundaries of the CFD.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. The Council hereby determines to institute proceedings for
the formation of a community facilities district under the terms of the Act. The
exterior boundaries of the CFD are hereby specified and described to be as shown
on that certain map now on file in the office of the Clerk entitled "Proposed
~
45788904.1
ACENDA ITE~ ~. It;
PAGE -::>~ OF 7'0..
CITY COUNCIL RESOLUTION NO. 2006-_
Page 2 of6
,.......
Boundary of Community Facilities District No. 2006-6 of the City of Lake
Elsinore (Tessera)," which map indicates by a boundary line the extent of the
territory included in the proposed community facilities district and shall govern for
all details as to the extent of the CFD. On the original and one copy of the map of
such CFD on file in the City Clerk's office, the City Clerk shall endorse the
certificate evidencing the date and adoption of this resolution. The City Clerk shall
file the original of such map in her office and, within fifteen (15) days after the
adoption of this Resolution, the City Clerk shall file a copy of such map so
endorsed in the records of the County Recorder, County of Riverside, State of
California.
SECTION 2. The name of the proposed CFD shall be "City of Lake
Elsinore Community Facilities District No. 2006-6 (Tessera)."
SECTION 3. Except where funds are otherwise available, it is the intention
of the Council to levy annually in accordance with procedures contained in the Act
a special tax (the "Services Special Tax") sufficient to finance a portion of the cost
of providing parks, open space and storm drains maintenance services (the
"........ "Services") that are in addition to those provided in the territory within the CFD
prior to the formation of the CFD and do not supplant services already available
within the territory proposed to be included in the CFD, the costs of administering
the levy and collection of the Services Special Tax and all other costs of the levy of
the Services Special Tax, including any foreclosure proceedings, legal, fiscal, and
financial consultant fees, election costs, and all other administrative costs of the tax
levy. The Services Special Tax will be secured by recordation of a continuing lien
against all real property in the CFD. The schedule of the rate and method of
apportionment and manner of collection of the Services Special Tax is described in
detail in Exhibit A attached hereto and by this reference incorporated herein.
The Services Special Tax is apportioned to each parcel on the foregoing
basis pursuant to Section 53325.3 of the Act.
SECTION 4. The facilities proposed to be financed by the CFD are public
infrastructure facilities and other governmental facilities with an estimated useful
life of five years or longer, which the CFD is authorized by law to construct, own
or operate and that are necessary to meet increased demands placed upon the City
as a result of development or rehabilitation occurring within the proposed CFD,
including but not limited to City street and storm drain improvements, EVMWD
water and sewer facilities, City capital facilities fees, EVMWD water and sewer
,.......
45788904.1
AGENDA ITEM NO._ 10. '()
pAGE....5:L-Of ~ v-
CITY COUNCIL RESOLUTION NO. 2006-
Page 3 of6
capital facilities fees, and related costs including designs, inspections, professional
fees, annexation fees, connection fees and acquisition costs (the "Facilities"). Such
Facilities need not be physically located within the CFD.
SECTION 5. Except where funds are otherwise available, it is the intention
of the Council to levy annually in accordance with procedures contained in the Act
a special tax (the "Special Tax") sufficient to pay for the costs of financing the
acquisition and/or construction of the Facilities, including the principal of and
interest on the bonds proposed to be issued to finance the Facilities and other
periodic costs, the establishment and replenishment of reserve funds, the
remarketing, credit enhancement and liquidity fees, the costs of administering the
levy and collection of the Special Tax and all other costs of the levy of the Special
Tax and issuance of the bonds, including any foreclosure proceedings,
architectural, engineering, inspection, legal, fiscal, and financial consultant fees,
discount fees, interest on bonds due and payable prior to the expiration of one year
from the date of completion of facilities (but not to exceed two years), election
costs and all costs of issuance of the bonds, including, but not limited to, fees for
bond counsel, disclosure counsel, financing consultants and printing costs, and all
other administrative costs of the. tax levy and bond issue. The Special Tax will be
secured by recordation of a continuing lien against all real property in the CFD. In
the first year in which such a Special Tax is levied, the levy shall include a sum
sufficient to repay to the City all amounts, if any, transferred to the CFD pursuant
to Section 53314 of the Act and interest thereon. The schedule of the rate and
method of apportionment and manner of collection of the Special Tax is described
in detail in Exhibit A attached hereto and by this reference incorporated herein.
The Special Tax is based upon the cost of financing the Facilities in the CFD, the
demand that each parcel will place on the Facilities and the benefit (direct and/or
indirect) received by each parcel from the Facilities.
The Special Tax is apportioned to each parcel on the foregoing basis
pursuant to Section 53325.3 of the Act. In the event that a portion of the property
within the CFD shall become for any reason exempt, wholly or partially, from the
levy of the Special Tax, the Council shall, on behalf of the CFD, increase the levy
to the extent necessary upon the remaining property within the CFD which is not
delinquent or exempt in order to yield the required payments, subject to the
maximum tax. Under no circumstances, however, shall the Special Tax levied
against any parcel used for private residential purposes be increased as a
consequence of delinquency or default by the owner of any other parcel or parcels
within the CFD by more than 10 percent. Furthermore, the maximum special tax
45788904.1
AGENDA nEM NO.._ /0 90
pAGE (ntJ Of ........
...,
....",
.....",
,,-...
.~
,-.
CITY COUNCIL RESOLUTION NO. 2006-
Page 4 of6
authorized to be levied against any parcel used for private residential purposes
shall not be increased over time in excess of 2 percent per year.
SECTION 6. The Council hereby finds that the proposed Facilities are
necessary to meet increased demands put upon the City as a result of the new
development or rehabilitation within the proposed CFD.
SECTION 7. A public hearing (the "Hearing") on the establishment of the
CFD and the proposed rate and method of apportionment of the Services Special
Tax and the Special Tax shall be held on August 8, 2006, at 7:00 p.m., or as soon
thereafter as practicable, at the Lake Elsinore Cultural Center located at 183 North
Main Street, Lake Elsinore, California 92530.
SECTION 8. At the time and place set forth above for the hearing, any
interested person, including all persons owning lands or registered to vote within'
the proposed CFD, may appear and be heard.
SECTION 9. Each City officer who is or will be responsible for the
Services and the Facilities to be financed by the CFD, if it is established, is hereby
directed to study the proposed CFD and, at or before the time of the above-
mentioned Hearing, file a report with the Council, and which is to be made a part
of the record of the Hearing, containing a brief description of the Services and the
Facilities by type which will in his or her opinion be required to adequately meet
the needs of the CFD and his or her estimate of the cost of providing the Services
and the Facilities. The City Manager is directed to estimate the fair and reasonable
cost of all incidental expenses, including the cost of planning and designing the
Facilities to be financed pursuant to the Act, including the cost of environmental
evaluations of such facilities, all costs associated with the creation of the CFD,
issuance of bonds, determination of the amount of any special taxes, collection of
any special taxes, or costs otherwise incurred in order to carry out the authorized
purposes of the City with respect to the CFD, and any other expenses incidental to
the construction, completion and inspection of the authorized work to be paid
through the proposed financing.
SECTION 10. The City may accept advances of funds from any sources,
including private persons or private entities, and is authorized and directed to use
such funds for any authorized purpose, including any cost incurred by the City in
creating the CFD. The City may enter into an agreement to repay all of such funds
as are not expended or committed for any authorized purpose at the time of the
45788904.1
AGENDA ITEM NO. /1J
PAGE.-1d- OF 7 () .,..
CITY COUNCIL RESOLUTION NO. 2006-
Page 5 of6
election on the levy of the Services Special Tax and the Special Tax, if the
proposal to levy such tax should fail, and to repay all of such funds advanced if the
levy of the Services Special Tax and the Special Tax shall be approved by the
qualified electors of the CFD.
SECTION 11. The City Clerk is hereby directed to publish a notice
(''Notice'') of the Hearing pursuant to Section 6061 of the Government Code in a
newspaper of general circulation published in the area of the proposed CFD. Such
Notice shall contain information set forth in Section 53322 of the Act. Such
publication shall be completed at least 7 days prior to the date of the Hearing.
SECTION 12. The Clerk may send a copy of the Notice by first-class mail,
postage prepaid, to each registered voter and to each landowner within proposed
CFD as shown on the last equalized assessment roll. Said mailing shall be
completed not less than fifteen (15) days prior to the date of the Hearing.
SECTION 13. Pursuant to Section 53344.1 of the Act, the Council hereby
reserves to itself, in its sole discretion, the right and authority by subsequent
resolution to allow any owner of property within the CFD, subject to the provisions
of Section 53344.1 of the Act and those conditions as it may impose, and any
applicable prepayment penalties as prescribed in the bond indenture or comparable
instrument or document, to tender to the CFD treasurer in full payment or part
payment of any installment of the special taxes or the interest or penalties thereon
which may be due or delinquent, but for which a bill has been received, any bond
or other obligation secured thereby, the bond or other obligation to be taken at par
and credit to be given for the accrued interest shown thereby computed to the date
of tender.
SECTION 14. The voting procedure with respect to the establishment of
the CFD and the imposition of the special tax shall be by hand delivered or mailed
ballot election.
SECTION 15. This Resolution shall take effect from and after the date of
its passage and adoption.
45788904.1
AGENDA ITEM NO. /0
PAGE ~ r OF q () .:J.
--"
--"
-'"
-
CITY COUNCIL RESOLUTION NO. 2006-
Page 6 of6
,,--
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006.
AYES:
NOES:
COUNCILMEMBERS:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert E. Magee, Mayor
City of Lake Elsinore
ATTEST:
---
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
---
45788904.1
AGENDA ITEM NO. 10
PAGE (p 3 OF CJ6 -.
45788904.1
EXHIBIT A
RATE AND METHOD OF APPORTIONMENT
--'
...."
...."
ACENDA ITEM ~ I () .
PACE &1 OF 90
-"
,,-..
RATE AND METHOD OF APPORTIONMENT FOR
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT No. 2006-6 (TESSERA)
A Special Tax shall be levied on all Assessor's Parcels in City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera) ("CFD No. 2006-6") and collected
each Fiscal Year commencing in Fiscal Year 2006-2007, in an amount determined
through the application of this Rate and Method of Apportionment as described below.
. All of the real property in CFD No. 2006-6, unless exempted by law or by the
provisions hereof, shall be taxed for the purposes, to the extent and in the manner
herein provided.
A. DEFINITIONS
The terms hereinafter set forth have the following meanings:
----
"Acre or Acreage" means the land area of an Assessor's Parcel as shown on or
determined from the applicable Assessor's Parcel Map. Notwithstanding the
foregoing, the Acreage attributable to a Condominium shall be computed by the
CFD Administrator by dividing the total Acreage for the Final Subdivision in
which the Condominium is located, less the Acreage for any Property OWner
Association Property and/or Public Property, by the total number of
Condominiums to be constructed within such Final Subdivision as determined
from the applicable Condominium Plan.
"Act" means the Mello- Roos Community Facilities Act of 1982, being Chapter
2.5, Part 1, Division 2 of Title 5 of the California Government Code.
r-
"Administrative Expenses" means the following actual or reasonably
estimated costs directly related to the administration of CFD No. 2006-6: the
costs of computing the Special Taxes and preparing the annual Special Tax
collection schedules (whether by the City or designee thereof or both); the costs
of collecting the Special Taxes (whether by the City or otherwise); the costs of
remitting the Special Taxes to the Trustee; the costs of the Trustee (including its
legal counsel) in the discharge of the duties required of it under the Indenture;
the costs to the City, CFD No. 2006-6 or any designee thereof of complying
with arbitrage rebate requirements; the costs to the City, CFD No. 2006-6 or any
designee thereof of complying with disclosure requirements of the City, CFD
No. 2006-6 or obligated persons associated with applicable federal and state
securities laws and the Act; the costs associated with preparing Special Tax
City of Lake Elsinore
Community Facilities District No. 1006-6 (Tessera)
AGENDA ITEM fife 6, 1006 ID
}I-Co! 1
PAlII: [P.'5 Of' q D _
disclosure statements and responding to public inquiries regarding the Special
Taxes; the costs of the City, CFD No. 2006-6 or any designee thereof related to '-'
an appeal of the Special Tax; the costs associated with the release of funds from
an escrow account; and the City's annual administration fees and third party
expenses. Administrative Expenses shall also include amounts estimated by the
CFD Administrator or advanced by the City or CFD No. 2006-6 for any other
administrative purposes ofCFD No. 2006-6, including attorney's fees and other
costs related to commencing and pursuing to completion any foreclosure of
delinquent Special Taxes.
"Assessor's Parcel" means a lot or parcel, including but not limited to
Condominiums, to which an Assessor's parcel number is assigned as determined
from an Assessor's Parcel Map or the applicable assessment roll.
"Assessor's Parcel Map" means an official map of the County Assessor of the
County designating parcels by Assessor's Parcel number.
"Assigned Special Tax for Facilities" means the Special Tax for Facilities for
each Land Use Class of Developed Property, as determined in accordance with
Section C.l.(b) below.
'-'
"Authorized Facilities" means those facilities eligible to be funded by CFD
No. 2006-6.
"Backup Special Tax for Facilities" means the Special Tax for Facilities
applicable to each Assessor's Parcel of Developed Property, as determined in
accordance with Section C.I.( c) below.
"Certificate of Occupancy" means a certificate issued by the City that
authorizes the actual occupancy of a dwelling unit for habitation by one or more
residents.
"CFD Administrator" means an official of the City, or designee thereof,
responsible for determining the Special Tax Requirement for Facilities, the
Special Tax Requirement for Services as determined in accordance with Section
I below, and providing for the levy and collection of the Special Taxes.
"CFD No. 2006-6" means City of Lake Elsinore Community Facilities District
No. 2006-6 (Tessera).
'-'
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
ACENDA'TEM N(ltne 6, 2006 10
age 2 -70..
/""
"CFD No. 2006-6 Bonds" means any bonds or other debt (as defined in
Section 53317( d) ofthe Act), whether in one or more series, issued by CFD No.
2006-6 and secured solely by the Special Tax for Facilities levy on property
within the boundaries of CFD No. 2006-6 under the Act.
"City" means the City of Lake Elsinore.
"Condominium" means a unit meeting the statutory definition of a
condominium contained in the California Civil Code, Section 1351, and for
which a condominium plan has been recorded pursuant to California Civil Code,
Section 1352.
"Condominium Plan" means a condominium plan as set forth in the California
Civil Code, Section 1352.
"Council" means the City Council of the City of Lake Elsinore, acting as the
legislative body ofCFD No. 2006-6.
"County" means the County of Riverside.
--
"Developed Property" means, with respect to the Special Tax for Facilities, for
each Fiscal Year, all Taxable Property, exclusive of Taxable Public Property
and Taxable Property Owner Association Property, for which the Final
Subdivision was recorded on or before January I of the prior Fiscal Year and a
building permit for new construction was issued on or before May I of the
Fiscal Year preceding the Fiscal Year for which the Special Tax for Facilities is
being levied.
"Final Subdivision" means a subdivision of property by recordation of (i) a
final map, or portion thereof, approved by the City pursuant to the Subdivision
Map Act (California Government Code Section 66410 et seq.) that creates
individual lots for which building permits may be issued, or (ii) lot line
adjustment approved by the City.
"Fiscal Year" means the period starting July I and ending on the following
June 30.
./""
"Indenture" means the indenture, fiscal agent agreement, resolution or other
instrument pursuant to which CFD No. 2006-6 Bonds are issued, as modified,
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
AGENDA ITEM N'8pe 6, 2006(71
qo___
amended and/or supplemented from time to time, and any instrument replacing
or supplementing the same....."
"Land Use Class" means any of the classes listed in Table I below.
"Maximum Special Tax for Facilities" means the maximum Special Tax for
Facilities, determined in accordance with Section C below, that can be levied in
any Fiscal Year on any Assessor's Parcel.
"Non-Residential Property" means all Assessor's Parcels of Developed
Property for which a building permit permitting the construction of one or more
non-residential units or facilities has been issued by the City.
"Outstanding Bonds" means all CFD No. 2006-6 Bonds which are deemed to
be outstanding under the Indenture. .
"Property Owner Association Property" means, for each Fiscal Year, (i) any
property within the boundaries of CFD No. 2006-6 that was owned by a
property owner association, including any master or sub-association, as of
January 1 of the prior Fiscal Year, (ii) any property located in a Final
Subdivision that was recorded as of the May 1 preceding the Fiscal Year in
which the Special Tax is being levied and which, as determined from such Final
Subdivision, is or will be open space, a common area recreation facility, or a
private street, or (iii) any property which, as of the May I preceding the Fiscal
Year for which the Special Tax is being levied, has been conveyed, irrevocably
dedicated, or irrevocably offered to a property owner's association, including
any master or sub-association, provided such conveyance, dedication, or offer is
submitted to the CFD Administrator by May I preceding the Fiscal Year for
which the Special Tax is being levied. Notwithstanding the preceding, Property
Owner Association Property shall not include any property on which
Condominiums are or will be located.
"Proportionately" means for Developed Property that the ratio of the actual
Special Tax for Facilities levy to the Assigned Special Tax for Facilities is equal
for all Assessor's Parcels of Developed Property. For Undeveloped Property,
"Proportionately" means that the ratio of the actual Special Tax for Facilities
levy per Acre to the Maximum Special Tax for Facilities per Acre is equal for
all Assessor's Parcels of Undeveloped Property. The term "Proportionately"
may similarly be applied to other categories of Taxable Property as listed in
Section D below.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
AOeNDA ITEM tta.e 6, 2006 . ')
. 90--,
...."
.....",
r--
"Public Property" means property within the boundaries ofCFD No. 2006-6
owned by, irrevocably offered or dedicated to, or over, through or under which
an easement for purposes of public use has been granted, to the federal
government, the State, the County, the City, or any local government or other
public agency, provided that any property leased by a public agency to a private
entity and subject to taxation under Section 53340.1 of the Act shall be taxed
and classified according to its use.
"Residential Floor Area" means all of the square footage ofliving area within
the perimeter of a residential structure, not including any carport, walkway,
garage, overhang, patio, enclosed patio, or similar area. The determination of
Residential Floor Area for an Assessor's Parcel shall be made by reference to
the building permit(s) issued for such Assessor's Parcel.
"Residential Property" means all Assessor's Parcels of Developed Property
for which a building permit permitting the construction thereon of one or more
residential dwelling units has been issued by the City.
~
"Special Tax" means any of the special taxes authorized to be levied by CFD
No. 2006-6 pursuant to the Act.
"Special Tax for Facilities" means the special tax to be levied in each Fiscal
Year on each Assessor's Parcel of Developed Property, Taxable Property Owner
Association Property, Taxable Public Property, and Undeveloped Property to
fund the Special Tax Requirement for Facilities.
-
"Special Tax Requirement for Facilities" means that amount required in any
Fiscal Year for CFD No. 2006-6 to: (i) pay debt service on all Outstanding
Bonds due in the calendar year commencing in such Fiscal Year; (ii) pay
periodic costs on the CFD No. 2006-6 Bonds, including but not limited to, credit
enhancement and rebate payments on the CFD No. 2006-6 Bonds due in the
calendar year commencing in such Fiscal Year; (iii) pay a proportionate share of
Administrative Expenses; (iv) pay any amounts required to establish or
replenish any reserve funds for all Outstanding Bonds; (v) pay for reasonably
anticipated Special Tax for Facilities delinquencies based on the delinquency
rate for the Special Tax for Facilities levy in the previous Fiscal Year; (vi) pay
directly for acquisition or construction of Authorized Facilities to the extent that
the inclusion of such amount does not increase the Special Tax for Facilities
levy on Undeveloped Property; less (vii) a credit for funds available to reduce
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
AGENDA ITat NO!une 6, 2006/ D
{g9 b rage;J '?b
fl.. .
the annual Special Tax for Facilities levy, as determined by the CFD
Administrator pursuant to the Indenture. --'
"State" means the State of California.
"Taxable Property" means all of the Assessor's Parcels within the boundaries
of CFD No. 2006-6 which are not exempt from the Special Tax for Facilities
pursuant to law or Section E below.
"Taxable Property Owner Association Property" means all Assessor's
Parcels of Property Owner Association Property that are not exempt pursuant to
Section E below.
"Taxable Public Property" means all Assessor's Parcels of Public Property
that are not exempt pursuant to Section E below.
"Trustee" means the trustee or fiscal agent under the Indenture.
"Undeveloped Property" means, for each Fiscal Year, all Taxable Property
not classified as Developed Property, Taxable Property Owner Association
Property, or Taxable Public Property.
.....""
B. ASSIGNMENT TO LAND USE CATEGORIES
Each Fiscal Year, all Taxable Property within CFD No. 2006-6 shall be
classified as Developed Property, Taxable Public Property, Taxable Property
Owner Association Property, or Undeveloped Property, and shall be subject to
the Special Tax for Facilities in accordance with this Rate and Method of
Apportionment determined pursuant to Sections C and D below. Residential
Property shall be assigned to Land Use Classes 1 through 3 as listed in Table 1
below based on the Residential Floor Area for each unit. Non-Residential
Property shall be assigned to Land Use Class 4. With respect to Residential
Property, the Residential Floor Area shall be determined from the most recent
building permit issued prior to the issuance of a Certificate of Occupancy for
such Assessor's Parcel.
C. MAXIMUM SPECIAL TAX FOR FACILITIES
Prior to the issuance of CFD No. 2006-6 Bonds, the Assigned Special Tax for
Facilities on Developed Property (set forth in Table 1), and the Backup Special
.....""
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
AGENDA I'rfM'iR..2006 II)
n)l~ce 6 --
t'Aut:t6 ut 90 ~
~
Tax for Facilities attributable to a Final Subdivision, may be reduced in
accordance with, and subject to the conditions set forth in this paragraph. If it is
reasonably determined by the CFD Administrator that the overlapping debt
burden (as defined in the Statement of Goals and Policies for the Use of the
Mello-Roos Community Facilities Act of 1982 adopted by the Council, the
"Goals and Policies") calculated pursuant to the Goals and Policies based upon
the Assigned Special Tax for Facilities on Developed Property exceeds the
City's maximum level objective set forth in such document, the Assigned
Special Tax for Facilities on Developed Property, and the Backup Special Tax
for Facilities attributable to a Final Subdivision, may be reduced to the amount
necessary to satisfy the City's objective with respect to the maximum
overlapping debt burden level with the written consent of the CFD
Administrator. The reductions permitted pursuant to this paragraph shall be
reflected in an amended notice of Special Tax lien which the City shall cause to
be recorded by executing a certificate in substantially the form attached hereto
as Exhibit "A".
1.
Developed ProlJerty
~
(a) Maximum Special Tax for Facilities
The Maximum Special Tax for Facilities for each Assessor's Parcel
classified as Developed Property shall be the greater of (i) the amount
derived by application of the Assigned Special Tax for Facilities or (ii)
the amount derived by application of the Backup Special Tax for
Facilities.
(b) Assigned Special Tax for Facilities
The Fiscal Year 2006-2007 Assigned Special Tax for Facilities for each
Land Use Class is shown below in Table 1.
~
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
_lr.l'l.~.6, 2006 17'-1
ACENDA ITCM 11Up.g.s '7 /l/
PAOe......:::z..L:Ot' 9 () ...
TABLEt
Assigned Special Tax for Facilities for Developed Property
Community Facilities District No. 2006-6
Fiscal Year 2006-2007
1
2
Residential Property More than 1,775 sq. ft.
Residential Property 1,625 - 1,775 sq. ft.
Residential Property Less than 1,625 sq. ft.
Non-Residential Property NA
$3,033 per unit
$2,953 per unit
$2,914 per unit
$43,732 per Acre
3
4
( c) Backup Special Tax for Facilities
The Fiscal Year 2006-2007 Backup Special Tax for Facilities attributable
to a Final Subdivision will equal $48,640 multiplied by the Acreage of all
Taxable Property, exclusive of any Taxable Property Owner Association
Property and Taxable Public Property, therein. The Backup Special Tax
for Facilities for each Assessor's Parcel of Residential Property shall be
computed by dividing the Backup Special Tax for Facilities attributable
to the applicable Final Subdivision by the number of Assessor's Parcels
and/or residential units for which building permits for residential
construction have or may be issued (i.e., the number or residential lots
and/or units). The Backup Special Tax for Facilities for each Assessor's
Parcel of Non-Residential Property therein shall equal $48,640 multiplied
by the Acreage of such Assessor's Parcel.
If a Final Subdivision includes Assessor's Parcels of Taxable Property for
which building permits for both residential and non-residential
construction may be issued, exclusive of Taxable Property Owner
Association Property and Taxable Public Property, then the Backup
Special Tax for Facilities for each Assessor's Parcel of Residential
Property shall be computed exclusive of the Acreage and Assessor's
Parcels of property for which building permits for non-residential
construction may be issued.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
AGENDA ITEM NO. June 6, 2006 A)
'1,.. 8F Page 8 ~
PM!....
....",
....""
.....",
~
Notwithstanding the foregoing, if all or any portion of the Final
Subdivision( s) described in the preceding paragraphs is subsequently
changed or modified by recordation of a lot line adjustment or similar
instrument, and only if the CFD Administrator determines that such
change or modification results in a decrease in the number of Assessor's
Parcels of Taxable Property for which building permits for residential
construction have or may be issued within such Final Subdivision, then
the Backup Special Tax for Facilities for each Assessor's Parcel of
Developed Property that is part of the lot line adjustment or similar
instrument for such Final Subdivision shall be a rate per Acre as
calculated below. The Backup Spe~ial Tax for Facilities previously
determined for an Assessor's Parcel of Developed Property that is not a
part of the lot line adjustment or similar instrument for such Final
Subdivision shall not be recalculated.
1.
Determine the total Backup Special Tax for Facilities
anticipated to apply to the changed or modified portion of
the Final Subdivision area prior to the change or
modification.
~
2. The result of paragraph I above shall be divided by the
Acreage of Taxable Property which is ultimately expected
to exist in such changed or modified portion of the Final
Subdivision area, as reasonably determined by the CFD
Administrator.
3. The result of paragraph 2 above shall be the Backup Special
Tax for Facilities per Acre which shall be applicable to
Assessor's Parcels of Developed Property in such changed
or modified portion of the Final Subdivision area for all
remaining Fiscal Years in which the Special Tax for
Facilities may be levied.
(d) Increase in the Assigned Special Tax for Facilities and Backup
Special Tax for Facilities
r-
The Fiscal Year 2006-2007 Assigned Special Tax for Facilities, identified
in Table I above, and Backup Special Tax for Facilities shall increase
thereafter, commencing on July I, 2007 and on July I of each Fiscal Year
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
me6,2006 JO
AGENDA ITEM IN. "~gf! P
PAGE l~ Of qD
thereafter, by an amount equal to two percent (2%) of the amount in
effect for the previous Fiscal Year. --'
(e) Multiple Land Use Classes
In some instances an Assessor's Parcel of Developed Property may
contain more than one Land Use Class. The Maximum Special Tax for
Facilities levied on an Assessor's Parcel shall be the sum of the
Maximum Special Tax for Facilities for all Land Use Classes located on
that Assessor's Parcel. The CFD Administrator's allocation to each type
of property shall be final.
2. Taxable Property Owner Association Property. Taxable Public Pro1Jertv.
and Undeveloped Property
The Fiscal Year 2006-2007 Maximum Special Tax for Facilities for
Taxable Property Owner Association Property, Taxable Public Property,
and Undeveloped Property shall be $49,527 per Acre and shall increase
thereafter, commencing on July 1,2007 and on July I of each Fiscal Year
thereafter, by an amount equal to two percent (2%) of the Maximum
Special Tax for Facilities in effect for the previous Fiscal Year.
~
D. METHOD OF APPORTIONMENT OF THE SPECIAL TAX FOR
FACILITIES
Commencing with Fiscal Year 2006-2007 and for each following Fiscal Year,
the Council shall determine the Special Tax Requirement for Facilities and levy
the Special Tax for Facilities until the amount of Special Tax for Facilities levy
equals the Special Tax Requirement for Facilities. The Special Tax for
Facilities shall be levied each Fiscal Year as follows:
First: The Special Tax for Facilities shall be levied on each Assessor's Parcel of
Developed Property in an amount equal to 100% of the applicable Assigned
Special Tax for Facilities;
Second: If additional monies are needed to satisfy the Special Tax Requirement
for Facilities after the first step has been completed, the Special Tax for
Facilities shall be levied Proportionately on each Assessor's Parcel of
Undeveloped Property at up to 100% of the Maximum Special Tax for Facilities
for Undeveloped Property;
~
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
r-
Third: If additional monies are needed to satisfy the Special Tax Requirement
for Facilities after the first two steps have been completed, then the levy of the
Special Tax for Facilities on each Assessor's Parcel of Developed Property
whose Maximum Special Tax for Facilities is determined through the
application of the Backup Special Tax for Facilities shall be increased in equal
percentages from the Assigned Special Tax for Facilities up to the Maximum
Special Tax for Facilities for each such Assessor's Parcel;
Fourth: If additional monies are needed to satisfy the Special Tax Requirement
for Facilities after the first three steps have been completed, then the Special
Tax for Facilities shall be levied Proportionately on each Assessor's Parcel of
Taxable Property Owner Association Property and Taxable Public Property at
up to 100% of the Maximum Special Tax for Facilities for Taxable Property
Owner Association Property or Taxable Public Property.
--
Notwithstanding the above, the Council may, in any Fiscal Year, levy
Proportionately less than 100% ofthe Assigned Special Tax for Facilities in step
one (above), when (i) the Council is no longer required to levy the Special Tax
for Facilities pursuant to steps two through four above in order to meet the
Special Tax Requirement for Facilities; (ii) all authorized CFD No. 2006-6
Bonds have already been issued or the Council has covenanted that it will not
issue any additional CFD No. 2006-6 Bonds (except refunding bonds) to be
supported by the Special Tax for Facilities; and (iii) all Authorized Facilities
have been constructed and/or acquired and all reimbursements to the developer
for the construction and/or acquisition of such facilities have been paid as
permitted by law.
Further notwithstanding the above, under no circumstances will the Special Tax
for Facilities levied against any Assessor's Parcel of Residential Property for
which a Certificate of Occupancy has been issued be increased by more than ten
percent as a consequence of delinquency or default by the owner of any other
Assessor's Parcel within CFD No. 2006-6.
E.
EXEMPTIONS
r-
No Special Tax for Facilities shall be levied on up to 3.1 Acres of Property
Owner Association Property and/or Public Property in CFD No. 2006-6. Tax-
exempt status will be assigned by the CFD Administrator in the chronological
order in which property becomes Property Owner Association Property or
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
Public Property. However, should an Assessor's Parcel no longer be classified
as Property Owner Association Property or Public Property, its tax-exempt ~
status will be revoked.
Property Owner Association Property or Public Property that is not exempt from
Special Tax for Facilities under this section shall be subject to the levy of the
Special Tax for Facilities and shall be taxed Proportionately as part of the fourth
step in Section D above, at up to 100% of the Maximum Special Tax for Facilities
for Taxable Property Owner Association Property or Taxable Public Property.
F. MANNER OF COLLECTION
The Special Tax for Facilities shall be collected in the same manner and at the
same time as ordinary ad valorem property taxes; provided, however, that CFD
No. 2006-6 may directly bill the Special Tax for Facilities, may collect the
Special Tax for Facilities at a different time or in a different manner if necessary
to meet its financial obligations, and may covenant to foreclose and may actually
foreclose on delinquent Assessor's Parcels as permitted by the Act.
G. PREPAYMENT OF SPECIAL TAX FOR FACILITIES
......".
The following additional definitions apply to this Section G:
"Buildout" means, for CFD No. 2006-6, that all expected building permits
have been issued, as reasonably determined by the CFD Administrator.
"CFD Public Facilities" means either $3,485,000 in 2006 dollars, which shall
increase by the Construction Inflation Index on July I, 2007, and on each July I
thereafter, or such lower number as (i) shall be determined by the CFD
Administrator as sufficient to provide funding for all of the Authorized
Facilities, or (ii) shall be determined by the Council concurrently with a
covenant that it will not issue any more CFD No. 2006-6 Bonds (except
refunding bonds) to be supported by the Special Tax for Facilities levy under
this Rate and Method of Apportionment as described in Section D above.
"Construction Inflation Index" means the annual percentage change in the
Engineering News Record Building Cost Index for the City of Los Angeles,
measured as of the calendar year which ends in the previous Fiscal Year. In the
event this index ceases to be published, the Construction Inflation Index shall be
another index as determined by the CFD Administrator that is reasonably
......".
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006 -0
TEJIIttICl2
PAGE ., (p OF 1D AI
,...-.
comparable to the Engineering News Record Building Cost Index for the City of
Los Angeles.
"Future Facilities Costs" means the CFD Public Facilities minus (i) costs of
Authorized Facilities previously paid from the Improvement Fund, (ii) moneys
currently on deposit in the Improvement Fund available to pay costs of
Authorized Facilities, and (iii) moneys currently on deposit in an escrow fund
that are expected to be available to finance the cost of Authorized Facilities.
"Improvement Fund" means an account specifically identified in the
Indenture to hold funds which are currently available for expenditure to acquire
or construct Authorized Facilities.
"Previously Issued Bonds" means, for any Fiscal Year, all Outstanding Bonds
that are deemed to be outstanding under the Indenture after the first interest
and/or principal payment date following the current Fiscal Year.
1. Prepayment in Full
,--..
Only an Assessor's Parcel of Developed Property, or Undeveloped Property for
which a building permit has been issued, may be prepaid. The obligation of the
Assessor's Parcel to pay the Special Tax for Facilities may be permanently
satisfied as described herein, provided that a prepayment may be made with
respect to a particular Assessor's Parcel only if there are no delinquent Special
Taxes with respect to such Assessor's Parcel at the time of prepayment. An
owner of an Assessor's Parcel intending to prepay the Special Tax for Facilities
obligation shall provide the CFD Administrator with written notice of intent to
prepay. Within 30 days of receipt of such written notice, the CFD
Administrator shall notify such owner of the prepayment amount for such
Assessor's Parcel. The CFD Administrator may charge a reasonable fee for
providing this service. Prepayment must be made not less than 45 days prior to
the next occurring date that notice of redemption of CFD No. 2006-6 Bonds
from the proceeds of such prepayment may be given by the Trustee pursuant to
the Indenture.
The Special Tax for Facilities Prepayment Amount (defined below) shall be
calculated as summarized below (capitalized terms as defined below):
,.....
Bond Redemption Amount
plus Redemption Premium
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
AGENDA ITEM NO.
r;Hil; 77 OF qz>
plus
plus
plus
less
less
Total: equals
Future Facilities Amount
Defeasance Amount
Administrative Fees and Expenses
Reserve Fund Credit
Capitalized Interest Credit
Special Tax for Facilities Prepayment Amount
~
As of the proposed date of prepayment, the Special Tax for Facilities
Prepayment Amount shall be calculated as follows:
Parae:raph No.:
1. Confirm that no Special Tax delinquencies apply to such Assessor's
Parcel.
2.
For Assessor's Parcels of Developed Property, compute the Assigned
Special Tax for Facilities and Backup Special Tax for Facilities. For
Assessor's Parcels of Undeveloped Property for which a building permit
has been issued, compute the Assigned Special Tax for Facilities and
Backup Special Tax for Facilities for that Assessor's Parcel as though it
was already designated as Developed Property, based upon the building
permit which has already been issued for that Assessor's Parcel.
~
3. (a) Divide the Assigned Special Tax for Facilities computed pursuant to
paragraph 2 by the total estimated Assigned Special Tax for Facilities for
the entire CFD No. 2006-6 based on the Developed Property Special Tax
for Facilities which could be levied in the current Fiscal Year on all
expected development through Buildout ofCFD No. 2006-6, excluding
any Assessor's Parcels which have been prepaid, and
(b) Divide the Backup Special Tax for Facilities computed pursuant to
paragraph 2 by the total estimated Backup Special Tax for Facilities at
Buildout for the entire CFD No. 2006-6, excluding any Assessor's
Parcels which have been prepaid.
4. Multiply the larger quotient computed pursuant to paragraph 3(a) or 3(b)
by the Previously Issued Bonds to compute the amount of Previously
Issued Bonds to be retired and prepaid (the "Bond Redemption Amount").
.~
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
A ITE- JINJe 6, 2006/0
AOEND M lW1t\.sc; ]>, ~ "
PAGE 1 ~O, eft) _ J::
~
5.
Multiply the Bond Redemption Amount computed pursuant to paragraph
4 by the applicable redemption premium (e.g., the redemption price-
100%), if any, on the Previously Issued Bonds to be redeemed (the
"Redemption Premium").
6. Compute the current Future Facilities Costs.
7. Multiply the larger quotient computed pursuant to paragraph 3(a) or 3 (b)
by the amount determined pursuant to paragraph 6 to compute the amount
of Future Facilities Costs to be prepaid (the "Future Facilities Amount").
8. Compute the amount needed to pay interest on the Bond Redemption
Amount from the first bond interest and/or principal paYment date
following the current Fiscal Year until the earliest redemption date for the
Previously Issued Bonds.
9. Determine the Special Tax for Facilities levied on the Assessor's Parcel
in the current Fiscal Year which has not yet been paid.
,,--...
10. Compute the minimum amount the CFD Administrator reasonably
expects to derive from the reinvestment of the Special Tax for Facilities
PrepaYment Amount less the Future Facilities Amount and the
Administrative Fees and Expenses (defined below) from the date of
prepaYment until the redemption date for the Previously Issued Bonds to
be redeemed with the prepaYment.
11. Add the amounts computed pursuant to paragraphs 8 and 9 and subtract
the amount computed pursuant to paragraph 10 (the "Defeasance
Amount").
~
12. The administrative fees and expenses of CFD No. 2006-6 are as
calculated by the CFD Administrator and include the costs of
computation of the prepaYment, the costs to invest the prepaYment
proceeds, the costs of redeeming CFD No. 2006-6 Bonds, and the costs
of recording any notices to evidence the prepaYment and the redemption
(the "Administrative Fees and Expenses").
13. The reserve fund credit (the "Reserve Fund Credit") shall equal the lesser
of: (a) the expected reduction in the reserve requirement (as defined in
the Indenture), if any, associated with the redemption of Previously
Issued Bonds as a result of the prepaYment, or (b) the amount derived by
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
subtracting the new reserve requirement (as defined in the Indenture) in
effect after the redemption of Previously Issued Bonds as a result of the -'
prepayment from the balance in the reserve fund on the prepayment date,
but in no event shall such amount be less than zero. No Reserve Fund
Credit shall be granted if the amount then on deposit in the reserve fund
for the Previously Issued Bonds is below 100% of the reserve
requirement (as defined in the Indenture).
14. If any capitalized interest for the Previously Issued Bonds will not have
been expended as of the date immediately following the first interest
and/or principal payment following the current Fiscal Year, a capitalized
interest credit shall be calculated by multiplying the larger quotient
computed pursuant to paragraph 3(a) or 3(b) by the expected balance in
the capitalized interest fund or account under the Indenture after such first
interest and/or principal payment (the "Capitalized Interest Credit").
15. The Special Tax for Facilities prepayment is equal to the sum of the
amounts computed pursuant to paragraphs 4, 5, 7, 11 and 12, less the
amounts computed pursuant to paragraphs 13 and 14 (the "Special Tax
for Facilities Prepayment Amount").
"
From the Special Tax for Facilities Prepayment Amount, the amounts computed
pursuant to paragraphs 4, 5, 11, 13 and 14 shall be deposited into the appropriate
fund as established under the Indenture and be used to retire CFD No. 2006-6
Bonds or make debt service payments. The amount computed pursuant to
paragraph 7 shall be deposited into the Improvement Fund. The amount
computed pursuant to paragraph 12 shall be retained by CFD No. 2006-6.
The Special Tax for Facilities Prepayment Amount may be insufficient to
redeem a full $5,000 increment of CFD No. 2006-6 Bonds. In such cases, the
increment above $5,000 or integral multiple thereof will be retained in the
appropriate fund established under the Indenture to be used with the next
prepayment of CFD No. 2006-6 Bonds or to make debt service payments.
~
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
M NOJune 6, 2006 It>
ACENDA ITE .. Ft.5'" I II L2
PACE ~ Of q,~
/"'"
As a result of the payment ofthe current Fiscal Year's Special Tax for Facilities
levy as determined under paragraph 9 (above), the CFD Administrator shall
remove the current Fiscal Year's Special Tax for Facilities levy for such
Assessor's Parcel from the County tax rolls. With respect to any Assessor's
Parcel that is prepaid, the Council shall cause a suitable notice to be recorded in
compliance with the Act, to indicate the prepayment of the Special Tax for
Facilities and the release of the Special Tax for Facilities lien on such
Assessor's Parcel, and the obligation of such Assessor's Parcel to pay the
Special Tax for Facilities shall cease.
Notwithstanding the foregoing, no Special Tax for Facilities prepayment shall
be allowed unless, at the time of such proposed prepayment, the amount of
Maximum Special Tax for Facilities that may be levied on Taxable Property
within CFD No. 2006-6 (after excluding 3.1 Acres of Property Owner
Association Property and/or Public Property in CFD No. 2006-6 as set forth in
Section E) both prior to and after the proposed prepayment is at least equal to
the sum of (i) the Administrative Expenses, as defined in Section A above, and
(ii) 1.10 times maximum annual debt service, in each remaining Fiscal Year on
the Outstanding Bonds.
r-,
2. Prepayment in Part
The Special Tax for Facilities on an Assessor's Parcel of Developed Property or
an Assessor's Parcel of Undeveloped Property for which a building permit has
been issued may be partially prepaid. The amount of the prepayment shall be
calculated as in Section G.1; except that a partial prepayment shall be calculated
according to the following formula:
PP = [CPE - A) x F] + A
These terms have the following meaning:
PP=
PE=
the partial prepayment.
the Special Tax for Facilities Prepayment Amount calculated
according to Section G .1.
the percentage, expressed as a decimal, by which the owner of the
Assessor's Parcel is partially prepaying the Special Tax for
Facilities.
the Administrative Fees and Expenses calculated according to
Section G.!.
F=
/"'"
A=
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
The owner of any Assessor's Parcel who desires such prepayment shall notify
the CFD Administrator of such owner's intent to partially prepay the Special ..."""
Tax for Facilities and the percentage by which the Special Tax for Facilities
shall be prepaid. The CFD Administrator shall provide the owner with a
statement of the amount required for the partial prepayment of the Special Tax
for Facilities for an Assessor's Parcel within 30 days of the request and may
charge a reasonable fee for providing this service. With respect to any
Assessor's Parcel that is partially prepaid, the Council shall (i) distribute the
funds remitted to it according to Section G.l, and (ii) indicate in the records of
CFD No. 2006-6 that there has been a partial prepayment of the Special Tax for
Facilities and that a portion ofthe Special Tax for Facilities with respect to such
Assessor's Parcel, equal to the outstanding percentage (1.00 - F) of the
remaining Maximum Special Tax for Facilities, shall continue to be levied on
such Assessor's Parcel pursuant to Secti<;ln D above.
H. TERM OF SPECIAL TAX FOR FACILITIES
The Special Tax for Facilities shall be levied for a period not to exceed forty
years commencing with Fiscal Year 2006-2007, provided however that the
Special Tax for Facilities will cease to be levied in an earlier Fiscal Year if the
CFD Administrator has determined (i) that all required interest and principal
payments on the CFD No. 2006-6 Bonds have been paid; (ii) all Authorized
Facilities have been constructed and/or acquired and all reimbursements to the
developer for the construction and/or acquisition of such facilities have been
paid as permitted by law; and (iii) all other obligations ofCFD No. 2006-6 have
been satisfied.
..."""
I. SPECIAL TAX FOR SERVICES
The following additional definitions apply to this Section I:
"Developed Multifamily Unit" means a residential dwelling unit within a
building in which each of the individual dwelling units has or shall have at least
one common wall with another dwelling unit and a building permit has been
issued by the City for such dwelling unit on or prior to May 1 preceding the
Fiscal Year in which the Special Tax for Services is being levied.
"Developed Single Family U nit" means a residential dwelling unit other than a
Developed Multifamily Unit on an Assessor's Parcel for which a building
..."""
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
_ JIJP"e 6, 2006 ;;)
'GENOA ITEM NOPIlK" l' I
PACE <6)- OF 1'D
~
permit has been issued by the City on or prior to May I preceding the Fiscal
Year in which the Special Tax for Services is being levied.
"Maximum Special Tax for Services" means the maximum Special Tax for
Services that can be levied by CFD No. 2006-6 in any Fiscal Year on any
Assessor's Parcel.
"Operating Fund" means a fund that shall be maintained for CFD No. 2006-6
for any Fiscal Year to pay for the actual costs of maintenance related to the
Service Area, and the applicable Administrative Expenses.
"Operating Fund Balance" means the amount of funds in the Operating Fund
at the end of the preceding Fiscal Year.
"Service Area" means parks, open space, and storm drains.
"Special Tax for Services" means any of the special taxes authorized to be
levied within CFD No. 2006-6 pursuant to the Act to fund the Special Tax
Requirement for Services.
~
"Special Tax Requirement for Services" means the amount determined in any
Fiscal Year for CFD No. 2006-6 equal to (i) the budgeted costs directly related
to the Service Area, including maintenance, repair and replacement of certain
components of the Service Area which have been accepted and maintained or
are reasonably expected to be accepted and maintained during the current Fiscal
Year, (ii) pay a proportionate share of Administrative Expenses, and (iii)
anticipated Special Tax for Services delinquencies based on the delinquency rate
for the Special Tax for Services levy in CFD No. 2006-6 for the previous Fiscal
Year, less (iv) the Operating Fund Balance, as determined by the CFD
Administrator.
1. Rate and Method of Apportionment of the Special Tax for
Services
-----
Commencing with Fiscal Year 2006-2007 and for each subsequent Fiscal Year,
the Council shall levy the Special Tax for Services on (i) all Assessor's Parcels
containing a Developed Single Family Unit or Developed Multifamily Unit and
(ii) all Assessor's Parcels of Non-Residential Property, up to the applicable
Maximum Special Tax for Services to fund the Special Tax Requirement for
Services.
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
ACENDA ITEM rlff.e 6, 2:~: I~
PAGE <t ~ ~ q
The Maximum Special Tax for Services for Fiscal Year 2006-2007 shall be
$246.84 per Developed Single Family Unit, $123.42 per Developed Multifamily .....",
Unit, and $555.90 per Acre for each Assessor's Parcel of Non-Residential
Property .
On each July 1, commencing July 1, 2007, the Maximum Special Tax for
Services shall be increased by two percent (2.00%) of the amount in effect in the
prior Fiscal Year.
2. Duration of the Special Tax for Services
The Special Tax for Services shall be levied in perpetuity to fund the Special
Tax Requirement for Services, unless no longer required as determined at the
sole discretion of the Council.
3. Collection of the Special Tax for Services
The Special Tax for Services shall be collected in the same manner and at the
same time as ordinary ad valorem property taxes, provided, however, that CFD
No. 2006-6 may collect the Special Tax for Services at a different time or in a
different manner if necessary to meet its funding requirements. --'
J. APPEALS AND INTERPRETATIONS
Any landowner or resident who' feels that the amount of the Special Tax levied
on their Assessor's Parcel is in error may submit a written appeal to CFD No.
2006-6. The CFD Administrator shall review the appeal and if the CFD
Administrator concurs, the amount of the Special Tax levied shall be
appropriately modified.
The Council may interpret this Rate and Method of Apportionment for purposes
of clarifying any ambiguity and make determinations relative to the annual
administration of the Special Tax and any landowner or resident appeals. Any
decision of the Council shall be final and binding as to all persons.
--'
City of Lake Elsinore
Community Facilities District No. 2006-6 (Tessera)
June 6, 2006
ACENDA ITEM
PAGE
.-..
EXHIBIT A
CERTIFICATE TO AMEND SPECIAL TAX FOR FACILITIES
--
--
ACENDA ITEM NO. 10
. PAGE= <60 OF ~O
CITY OF LAKE ELSINORE AND CFD No. 2006-6 CERTIFICATE
--'
1. Pursuant to Section C of the Rate and Method of Apportionment, the City of Lake
Elsinore ("City") and City of Lake Elsinore Community Facilities District No.
2006-6 ("CFD No. 2006-6") hereby agree to a reduction in the Assigned Special
Tax for Facilities for Developed Property, and the Backup Special Tax for Facilities
attributable to a Final Subdivision within CFD No. 2006-6:
(a) The information in Table 1 relating to the Assigned Special Tax for Facilities
for Developed Property within CFD No. 2006-6 shall be modified as follows:
I Residential Property More than 1,775 sq. $ _ per unit
2 Residential Property 1,625 - 1,775 sq. ft. $ _ per unit
3 Residential Property Less than 1,625 sq. ft. $ _ per unit
4 N on-Residential Property NA $ _ per Acre ~
(b) The Backup Special Tax for Facilities attributable to a Final Subdivision within
CFD No. 2006-6, as stated in Section C.l.( c), shall be reduced from $48,640 per
Acre to $ per Acre.
2. The Special Tax for Facilities may only be modified prior to the first issuance of
CFD No. 2006-6 Bonds.
3. Upon execution of the Certificate by the City and CFD No. 2006-6, the City shall
cause an amended notice of Special Tax lien for CFD No. 2006-6 to be recorded
reflecting the modifications set forth herein.
By execution hereof, the undersigned acknowledges, on behalf of the City and CFD
No. 2006-6, receipt of this Certificate and modification of the Rate and Method of
Apportionment as set forth in this Certificate.
--'
AGENDA ITEM NO.
PACE ~<p
It)
OF crt')
,....
,....
,--
CITY OF LAKE ELSINORE
By:
Date:
CFD Administrator
COMMUNITY FACILITIES DISTRICT NO. 2006-6
OF THE CITY OF LAKE ELSINORE
By:
Date:
AGENDA ITEM NO. ID
PAGE ~ OF 9Z>
RESOLUTION NO. 2006-
~
RESOLUTION OF INTENTION OF THE CITY COUNCIL OF
THE CITY OF LAKE ELSINORE, CALIFORNIA, TO INCUR
BONDED INDEBTEDNESS IN THE AMOUNT NOT TO
EXCEED $5,000,000 WITHIN THE PROPOSED CITY OF
LAKE ELSINORE COMMUNITY FACILITIES DISTRICT NO.
2006-6 (TESSERA)
WHEREAS, the City Council (the "Council") of the City of Lake Elsinore
(the "City") has heretofore adopted Resolution No. 2006- , stating the
Council's intention to form Community Facilities District No. 2006-6 (Tessera)
(the "CFD"), pursuant to the Mello-Roos Community Facilities Act of 1982, as
amended, (the "Act"), to finance the purchase, construction, expansion or
rehabilitation of certain real and other tangible property with an estimated useful
life of five years or longer, including public infrastructure facilities and other
governmental facilities, which are necessary to .meet increased demands placed
upon the City as a result of development or rehabilitation occurring within the
proposed CFD (the "Facilities"); and
~
WHEREAS, in order to finance the Facilities it is necessary to incur bonded
indebtedness in the amounts not to exceed $5,000,000, the repayment of which is
to be secured by special taxes levied in accordance with Section 53340 et seq. of
the Act on all property within the CFD, other than those properties exempted from
taxation as provided in the respective rate and method of apportionment attached
as Exhibit A to Resolution No. 2006-
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. The above recitals are true and correct.
SECTION 2. It is necessary to incur bonded indebtedness within the
proposed CFD in the amounts not to exceed $5,000,000 to finance the costs of the
Facilities.
SECTION 3. The indebtedness will be incurred for the purpose of financing
the costs of designing, constructing and acquiring the Facilities, the acquisition of
necessary equipment and property therefor and fulfilling contractual commitments
.....,
45788910.1
AOENDA ITEM NO.
PAOE ~
)0
OF 90
..--
,,--
.....-
CITY COUNCIL RESOLUTION NO. 2006-
Page 2 of3
and carrying out the powers and purposes of the CFD, including, but not limited to,
the financing of the costs associated with the issuance of the bonds and all other
costs necessary to finance the Facilities which are permitted to be financed
pursuant to the Act.
SECTION 4. It is the intent of the Council to authorize the sale of bonds in
one or more series, in the maximum aggregate principal amounts not to exceed
$5,000,000 at a maximum interest rate not in excess of 12 percent per annum or
such rate not in excess of the maximum rate permitted by law at the time the bonds
are issued. The term of the bonds shall be determined pursuant to a resolution of
the Council authorizing the issuance of the bonds, but such term shall in no event
exceed 40 years or such longer term as is then permitted by law.
SECTION 5. A public hearing (the "Hearing") on the proposed debt issue
shall be held August 8, 2006 at 7:00 p.m. or as soon thereafter as practicable, at the
Lake Elsinore Cultural Center located at 183 North Main Street, Lake Elsinore,
California 92530.
SECTION 6. At the Hearing at the time and place set forth above, any
interested persons, including all persons owning land within the proposed CFD,
may appear and be heard at the Hearing. '
SECTION 7. The proposition to incur bonded indebtedness in the maximum
aggregate principal amounts not to exceed $5,000,000 shall be submitted to the
qualified electors of the CFD. A special community facilities district election shall
be conducted on August 8, 2006. The special election shall be conducted by hand
delivered or mailed ballot election. The ballots shall be returned to the office of
the election officer no later than 11 :00 0' clock p.m. on August 8, 2006.
SECTION 8. The Clerk is hereby directed to publish a copy of this
resolution, which shall serve as notice ("Notice") of the Hearing and the special
bond election, pursuant to Section 6061 of the Government Code in a newspaper of
general circulation in the proposed CFD.
SECTION 9. The Clerk may send a copy of the Notice of the Hearing by
first-class mail, postage prepaid, to each registered voter and to each landowner
within the proposed CFD as shown on the last equalized assessment roll.
SECTION 10. This Resolution shall take effect from and after the date of its
passage and adoption.
AGENDA ITEM NO. 10
PAGE~OF ~C>
CITY COUNCIL RESOLUTION NO. 2006-
Page 3 of3
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006.
....,
AYES:
NOES:
COUNCILMEMBERS:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert E. Magee, Mayor
City of Lake Elsinore
ATTEST:
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
....,
....,
AOENDA ITeM NO. 10. .
PAOE 1'D OF qD
CITY OF LAKE ELSINORE
;--.
REPORT TO CITY COUNCIL
TO:
MAYOR AND CITY COUNCIL
FROM:
ROBERT A. BRADY, CITY MANAGER
DATE:
JUNE 27, 2006
SUBJECT:
FISCAL YEAR END BUDGET ADJUSTMENTS
BACKGROUND
It is the City's practice to adjust both revenue and expenditure budgets at year end
as a clean up measure.
DISCUSSION
~
The attached reports reflect revenue and expenditures as of May 31, 2006 and take
into account June activity through June 20, 2006. The proposed budget
adjustments anticipate activity through the end of the year. Staff is proposing an
increase of General Fund budgeted revenue of $1 ,567,100 and no changes to the
budgeted expenditures.
All departments will be within budget and savings will be realized at year end.
FISCAL IMPACT
The proposed year-end budget adjustments result in an increase in unallocated
revenue of$1,567,100.
RECOMMENDATION
Staff recommends that the City Council approve the fiscal year end budget
adjustments as provided in this report.
;--
AGENDA ITEM NO.
PAGE /
1/
OF /J
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
'-'
MATT N. PRESSEY
DIRECTOR OF ADMINI
PREPARED BY:
CIT
APPROVED FOR
.AGENDABY:
.....,.
--'.
AGENDA ITEM NO. J J
PACE a OF II
~
w cu
~j
o
zi
....>
~~
w
~"
,e
Jj
j~
I&.RJ
Om
~i
u"
,--
:g c:>>~
00e(
!::!~::>
~a::1-
~~~
g gio
~l!!m
o:!~
~i5....
COOCl)
O~...J
o ... e(
~--
... g ~
~~~
COOl-
gww
N_ CI) (!)
-0
~~::>
~a::m
anol
offia!
I~~
N>-e(
~OCl)
gz...J
!::!we(
~~~
en
~
w
w
:c
en
::.:::
~
o
3:
w
::J
Z
W
>
W
~
f!. '#. eft cfl.
CO~"""O(V)
0,..... CO 00
~ or-.,- or-
~~~~~1
CIOCON ~
-..... .....
~ ~ ~ ~l!
~ g ~~
N..f
~ ~ ! ~~~
..... ,- 00 (V) 0
~. ..... co (V)
N..f
.....CION
~COClO
O~O>
cO 0> 0>
0> 0>
~
O>~O
0000
O>~
0>10
,.....00
00 (V)
.....M
o;~~
100~
IO..fN
N .....
.....
o
o
.....
~
o
z
::>
u.
...J
~
W
Z
W
(!)
"0
(!?
::J
o
:g u..
"0 I:: ...J
(!?:)>
~a~o
::J Gl "0 ::J
o Ul (!? ~
~ :5 a I::
.!..!.Gl.-l3
lUlU(/)~x
~~:ijl-~
"E e ~~:
(!? (!? ~ Gl
~ ~ 0 a.
::J ::J .1:: 0
ooa..a:
0000
000 0
fnONMO
W~T"""'-N
~ . . t .
1-0000
.,-,....,....,-
(V) (V) (V) (V)
~~
0> 0>
(V) (V)
..... .....
00 00
10 10
co co
MM
10 10
..... .....
00 00
10 10
co co
MM
~ ~
10 10
o 0
o 0
o 0
00
0> 0>
(V) (V)
o 0
10 10
N N
MM
00 00
~ ~
.....
.....
.....
N
~
.....
0> 0>
~ ~
~~
..... .....
0> 0>
(V) (V)
~
~
Ul
I::
~
~ I-
~ x
Ul lU
I:: I-
~ ~
I- Gl
X a.
lU e
I- a..
~..
Gl ..
a.
e
a..
o
o
I
o
o
,
.....
.....
(V)
~ ~ ~~
0>0>"""0
,.....,.....~CIO
co c;) O>~ ~
~O>IOCIO
IOCIO~O>
IONION
ON..........
~~ ~
..... .....
-
N,.....
100
~.....
.....cO
,..... (V)
COC'{
M
O>lClO
10.....
~O
.....0>
~~
N.....
10
~ ~ ~~~
,.....IONCO
CO~N~
..f..... cO
~ S ~~~
CI001O~
CIO~N~
M 10
~ I ~~~
o N N
10 10
>-
-
~
lU
(/)
.2
:0
::J
X a.. x
~ ~~
Ul I- Ul
Gl Ul ~
xroGllU
lU(/)ro(/)
I-::J(/):
Ul Gl 'o~o
Gl ::i ~~
ro ' ~
(/) I:: .....
ON.....
000
, I I
..... ..... .....
N N N
, , ,
N N N
..... ..... .....
(V) (V) (V)
'#'#.?ftcf!.cf!.
0> ~ 0..... .....
COO>~O>O>
10M
(V) co
0>,.....
~g
~~
!~~1~:!
N(v) IOCJl
.......... NC"t
..... .....
.....
g & g~g~i
lOON,.....";
,..... 0 ,..... M
..... N. (V) an
.....N"
.....
~!~1~~~
N(v) co,.....
.......... Nan
,- .,-0
.....
~ ~ g18~;
M..fNOcO
NO> NN
..... 0> ..... CJl
.....,.:
x
lU
I-
~
I::
lU
a.
::J
g ~
Ol-
e :g
Gl :c
.00 (,)
I:: I::
~ ~
I-u..
00.....
000
, , ,
N (V) (V)
NNN
, , ,
N N N
..... ..... .....
(V) (V) (V)
Gl
Gl Ul
u.. Gl
Gl X
UllUCI)
:c';:w
g~~
~-I-
u..O
g: :
.~
I-
cflcF.'#.*::!!.(/!.?f!.~?ft.?ft
;gC;;~8rolO~:O~co
....................,.....IONCIO.....CO
00 10 <0
o 0> CO
N(V).....
MN..f
..... 0>
O.
I U)LOO t::'"m 0
-vNO-vN(V)
N,.....(V)CIO<<:!.~
'-'~05tO,....,....
~ ti
00 lOCO
00> CO
N~CO
MNO>
N 0>
(V)~
'V
'IOIOO(V)O>O
10,..... 010 N,.....
,.....N(V).....CO.....
M..f..fcOM
.....CIO.....-v
(V)
000
000
o 0 10
0010
c;)~
M
'000000
000000
000000
"':cO COO 10 10
10.....<0
-v
..... 0 0,..... 1010 o (V)
.....,.....000 IO,.....O-v
10 ":(V) NIONOC'{
as.....M ..fr-:o
~~ ~
M
.....
Gl
CD
lIS
Q.
.....0>
(V) 10
..... co
NO
co,.....
-v 100
,..... 0 co
~CIO(V)
.....MM
o 0
(V) .....
N
'OIOOCO,.....,.....
,.....N 100> 0>00
,.....CIOCIO~NIO
MCO.....N..f
00 (V) 10
N
e
Gl Gl
Gl >
u.. W
I:: ~ 5
.Q lU.oo
ts Gl ...J .S;
Gl Gl Ul :P;
a. u.. Gl ~
Ul I:: "0 ..0
I:: 0 ::J ~
ron g ..!.
.u Gl ;::;.. .-
GlGlg. _OlE
Glc%l::_E.~li>
~ ~ ._ ~.E a: 2 a..
~EE.~li>elUe
CI)::iGlli>~a..GlQ;~
I- a.. a.. 0 Gl Jj Ul .c:
:E~OlOlJ:ro $0
a:: Gl .~ .~ ro (/) }Vo- u.. ~
.~ "0 "0 -"0 1::-
~ ~'5'5 ai ffi2i.g>g
~alalala:::>-(/)(/)W
wOooooooooo
UJ99~~999"7~C?
ZOOOO(V)-VCOOOO
w"';"C'i'C'i'C'i'C'i'C'i'C'i'<?<?<?
00000000000
:J~~~~~~~~~~
~
:;::
:)
~ .2
~:c
5tt
, ,
- -
.~ .~
Gl Gl
0..0..
c C
Gl Gl
E E
o .c:
.c: 0
lU lU
e e
o 0
I:: I::
WW
\0
o
o
N
-
.-t
N
;:0
AGENDA ITEM NO.
PAGE.3 OF
lJ
1/
-
Wcu
a:: ~
Oc
Zcu
t;;~
iLIa::
w'O
:.::c
=sat
u."i
oi
~ i
u"
co '(1)
g g>~
~~::::)
8D::t-
~~~
COQ)O
gg::::)
~f~
o:!t;
~2ie(
CO 0 (I)
O~...J
oCOe(
~O::::)
o-t-
OM~
Nii;....
COOt-
oww
~(I)C)
--0
8Gj::::)
~D::m
11)0(1)
OZ...J
oWe(
~~~
~~~
'l:tO(l)
OZ...J
oWe(
~D::::::)
Se(t-
~~~
s-
F-
z
o
()
-
en
~
w
W
J:
en
~
0::
~
w
::)
z
w
>
w
0::
cf!.cf!.?ft.cf!.~*
ocoo......o......
~CO~::!ON
o 10
0......
...... CO
cD
o
N
o
o
....
'It
o
Z
::::)
u.
1Il
05
W 0;::
::::) co
z>
~~~
~ ~ ~
(l)D.D.
t- Q) Q)
:E~~
D:: Q) Q)
w~~
11. co co
~..J..J
woo
(1)9'7
zoo
w"t"t
~~~
...J('t')('t')
~
W
Z
W
C)
'm
0>
10
cD
t::.
'N
o
"<t
M
co
......
'0
o
o
ci
"<t
N
'0>
0>
"<t
a5
0>
(I)
t-
~ l3 :i
::::) Q) D::
:>.u. l3W
8 ~ ::J 11.
::> ~~
:>. > W
co Q) (I)
QlIlO::z
U ~ 1Il W
s1Q1Q~
eD.D....J
~ro 'fi:
E ~ c::
co c:: ::J
u<(~
...... 0 0
...... N ('t')
, , ,
000
"t"t"t
000
NNN
('t') ('t') ('t')
'0>
......
N
a5
~.....
01'
OCO
IOui'
II)
~
'0>
......
N
as
N
I .....
I'
....
oaj
I'
II)
ui'
'0
o
o
ci
N
1~
I co
10
10
M
('t')
, .....
o
N
aj
CO
N
-<F
,('t')
0>
......
I II)
II)
.....
as
o
o
M
......
N
cf!.~cf!.cf!.cJe.cf!.?ft?f!.~oo~cf!.
OoOONO"<tO Oco
Oo~~;:~co~Ooco
,0'
o
o
ci
~
, co "<t <0
100>0
O>_~N
NN~
N......
O'~~
0010
0010
160M
~......"<t
'~
a5
co
N
'CO"<t"<tO
10 0> 0> 0
O>co~o
cDN......r-:
...- ..- N ..-
N
'0
o
q
o
N
, 0 ' 000 O~O
o 00000
o ooqoo
..,f <Cir-:lOoN
0> N......"<t............
...... ('t')
, N
~
as
('t')
......
'NCOCOCO......
('t')............co"<t
"!."!.N 0> 0
............r-:cDcD
"<t N"<tCO
0>
CO~ 0
0>......
1'0>
cor-:
......('t')
"!.
......
'N
"<t
~
CO
('t')
'0>
N
q
o
co
"<t.
, ('t')10
00
o ('t')
('t')t6
I'
~
......
......COO
COCOO
0> CO 0
r-:t6
('t')('t')
::J
Q)
:J ::J
Q) c:: Q)
::J :J
~ ~ c::
~:E>.~
0:: Q) co 0
> ~ I-:
O....I~
~~~q
~~?I
c:: Q) Q) it>
5 iti iti iti
uCi5Ci5Ci5
Q) W
- ::>
co Z
.a W
<( >
-~ W
~ ::J 1Il 0::
~~-g~
o-~z
...:'" ::>
t5~'*o
...:""':-u
~J:j,,?~
<.9Q)~w
U c:: I-
ai 8 ~ ~
o '&'"
cj <.9 ..
ai <.9 ..
2 ll)
19o::{
",u...,
c
Q) ..ci
E E
Q)
e Om
.E 0::
c:: Q)
W Q)
o u.
lE g
~ 1Il :.i2
I- U 8
U c::....
~~~
c::-co
co c:: co
~ ~ ..-
W c:: <.9 ll)
::::)W <(
z 0.: lli it>
~I~iti
wcjuCi5
D::
o~ggggggg~g
W I I I I . , I I I I
~999~~~~~~~
:J:OOOOOOOOOO
(I)~~~~~~~~~~
.....",
cf!.cf!.cf!.~?f!.?f!.cf!.*,
OOl'oOON.....
O~~O~~.....I'
I ('I) 6'
co 0
co 0
ci
t::.
~~
, ~j~
, ('t')
co
co
0>
'00
00
oq
0>0
I'-
, O~O
00
00
0>"':
I'-~
CO')
N
10
0>
10
, ('t')1 CO')
co I'
I'- co
0>"":
~
.....
~
, co
co
.....
0>
, 10 0>
100
I'- co
a5aS
co
~ . ~;~
1Il W
U ::::)
5 z
u. 1-'" W
- C z>
1Il ~ ~ ~ ~
C(!)U(!)O
~~<(ww
(!)$-g!;(~
Q) Ol-:J:
iti<(~",(I)
Ci5~~: :
CD ...., ci.
.c '" e
O~D.
00000......
000000
. , . I I I
.....NCOO('t')1O
N N N ('t') ('t') ('t')
. t . I , t
10 10 10 10 10 10
('t') ('t') ('t') ('t') ('t') ('t')
('t') ('t') ('t') ('t') ('t') ('t')
-
c::
~
(!) c::
C :>. ~
~ ~ (!)
..loI:: ~ ii5
g ~ Q)
jXj>E
~S
<5 gN
U~~
~ ~ ll)
::>ll)'"
\0
o
o
N
-
.....
N
-
.....",
ACENDA ITEM NO. / I
PAGE t{ OF /1
/"'"'
ILlcu
a: ::s
Oc
Zcu
....~
~a:
ILl
~..'tJ
,c
,::S
.J~
u. l!
Ocu
5&
...--
CD 'en
g ga!
NO.....
~&j::
~~~
CDCI)O
gg::J
~!~
O:!~
~C<
g~l<
NCD::J
iiSet-
O~o
Ot!....
Nit)....
CDOt-
gww
_N en C)
-0
8Gi::J
~D::m
1t)0en
gffia!
~~~
~~~
"ltOen
OZ.,J
ow<
~D::::J
o<t-
owg
N>....
-
C
j:-
Z
o
()
-
tn
~
W
W
::J:
tn
~
D:::
~
w
:::)
z
w
>
w
D:::
o
o
~
=It
o
Z
::J
LL
~
W
Z
W
C)
cfl.?ft?f!.?ft ,*';fl.~?f.?f!.cfe. cft.cfi!.cft.
"It N C') C') ~coroggo ~"";2;
I'- I'- CO (1) ....NCO....~~........
it)
o
I'-
N
CO
....
-
M
CO
N
M
~
--
COCOO
(1)NN
CON(1)
NNO
C') - "It
N -
CO~~
COI'-l'-
NCOCO
~co..f
o
"It
it)
10
o
M
10
e
t::'
10
C')
00
-
. 00
o "It
10
IOI'-IOC')
(1)C')"It"lt
N 1'-(1) CO
NeDeDeD
CO CO (1)....
'<t 10....
co C01 C')
CONN
N.... ....
OO....N
o
....
N
CONO
(1)I'-CO
CO 1'-0
N m
CO 10
'<t N
, 00
O'<t
10 0
,..:
0000000'
0000000
0000000
LOOOLOOMO
N C') 10 N 10 0
CON(1)....N C')
o OlO
000
000
"':0"':
....0
10
N
, 0
o
o
,..:
~:gg::gCJ;~~
NO'<tIONNCO
~g~pJg~!
'010 (1)NCO
OCOOIOCO
NI'-C')I'-I'-
LOOO N
I'-
CO
N
CO(1)I'-CONOCO
CO 10 CONNCOI'-
~COO....OON
....MONOONOO
'<t 10 (1) N N CO
IO....CO....N ....
,..: ~ ~~ ~
.... '<t
~
....
'OCO
O'<t
N....
-
C "E
Q) Q)
E E
1ij1ij
c.c.
Q) Q)
00
g>Cl ~
'c ,5: Q) '5.
Q) C Q) 0
Q)C Q)LL 0
cro Q)()
'6> a:: LL ro Q) ~ en
.Ii ~c. ~~ tli
Q) ~ ,~ '~ ~ ~ ~ ~ ~
::J :> c: ct: ~ '>-" '-'
~~Q)Q)Q)1Il2~~~
> 's;en C.E m..... - ovO:::;
Q) Q) Q) ~ CLL Q) 0.<(..
ct:ct:"ElIleCl~ ui~"
~ ffi ::J-g's;~ ~~.!!l
oa::8~&iU:::J~~
wOOOOOOOOOOOO
::JOOOOOOOOOOOO
Z I . t . I . I I . I I I
wo~8~:g~~~~~;:~
>000000000000
~~~~~~~~~~~~~
-
'E
....
Q)
0.
~
~
()
Q)
.c
o
C
ro
a::
en g>
w'6
w ro
LL<'5
"E
Q)
E
t::
ro
c.
Q)
o
Cl
C
'c
C
ro
III 0::
Q)
Q) Q)
LL ::J
~ C
" Q)
Q) >
.c Q)
oct:
C.en
ro ct:
~o
?ft?f!.?ft*'?f!.
'<tl'-N~'<t
1'-'<t....101'-
~~NC01~
....OC')....C')
....NI'-I'-C')
"':MO'<teD
CO....C')NO
--- ~
co CO CO CO~ CO
CO (1) CO.... CO
COI'-NI'-CO
M~..fOO
10.... C')O
N C')
00 0 O~O
00000
00000
~LOLOCO"':
~NC') ~
.... .... 0 IO~ I'-
....(1)....I'-CO
"It C').... CO I'-
N..f"':O..f
....C')C')....(1)
N . N
(1)1O....NI'-
1'-1'-....10....
....'<tNC')N
OOOMCOO
0........ '<t
N N
c:-
Q)
>
8
Q)en
IIlIllct:W
Q)Q)-W
Q)Q)~LL
~LLLLOt-
Q)"E"E-z
LLQ)Q)"EW
"EEEQ)~
Q)22Ew
EroroQ)t-
Q).o.o-<(
ro<(<(2.1m
.o!~<(<(
~n ~:Q:
Q) E '5 15
3:enz>
.... N C') '<t
0000
I . I I
C') C') C') C')
,- T'"" T'"" T'""
I I . I
0000
'<t'<t'<t'<t
C')C')C')C')
'#.'#cf..
000
000
.... .... ....
Q)
Q)
LL
C
o
~f3
OW
a;LL
ct:z
-0
ro-
>!;;:
~ oE 0
Q) -
LL&cr
15Q)0.
:;::>Q)<(
~ ~:
= E
c. _
c.ro
<(0.
0....
00
, ,
'<t'<t
.... ....
, ,
00
~~
~::::::oo rftcf!.?f!.#.
o ~CO(1)OO
COC')OONOO
(O""II;f' "-'-T'""'-
~ g g ~ (1)NCO.... ' l~
o (1) 0 C') 10 .
~M"':
:s,.--
C') 0
co....
(1)0
OM
N
'CO(1)
C') CO
C') 10
..feD
(1)
00000 '0
00000 0
00000 0
N"':"':..fLO LO
C') I'- N
....
I'- 0
10 0
"ltC')
mLO
....
'OCO
C') 10
co'<t
NeD
CO
'<to
o (1)
"It (1)
..f"':
N
, 0 N
'<t'<t
C') 0
.eD
(1)
iii z
ct: W
.... >
2 W
C ct:
Q) z
O~O
Q) ~c~
::J cQ)<(
C ::Jiiiw
~Q)Ect:ct:
~ &~g:l:::O
~~c~OEM:!
5l~,go:~~~
::J_ro>-Q)_~
c!:l:::LLCct:
.c Q) " ,~ C Q)> <(
,2>]2 Q) ts 0 W
...J1Ilct:<(:;::> 0.
~&~.... l3ro:
, 0.... '(3
-c C -c 'c " Q)
ro 0 ro Q) Q) C.
o.zo.eno:en
0001'-0'<t
0....00....C')
J,J,tbcbcbr!...
T""",-T""",-,.-......
. , I I I I
000000
'<t'<t'<t'<t'<t'<t
C')C')C')C')C')C')
ACENDA ITEM NO.
PACE S-
, I'-
(1)
CO
..f
N
....
, 10
;2;
M
....
....
CO')
CI)
Cl
CIS
Q.
'CO
I'-
I'-
m
N
....
\0
o
o
N
-
,....,
N
-
\0
1/
OF II
WQJ
IX :J
Oc
~!
gtlX
w'a
~ c
~~
LL.l!
OQJ
~i
u~
cg .w
g ~Ci!
!::!u~
an&1-
~~~
cgQ)C
gg~
!::!l!!'9
g~t;
~i5e(
cgCw
g~Ci!
~cg~
~. ~ I-
g....o
N~e(
cgCI-
gww
~~g
O~~
~D::m
anCw
OZ...J
oWe(
~~~
~~~
-.tCW
OZ...J
~We(
M~~
~~~
c
~
Z
o
o
-
en
I-
W
W
:I:
en
~
a:::
~
w
;:)
z
w
>
w
a:::
o
o
....
'It
C
Z
~
LL
...J
~
W
Z
W
<.:)
~.. eft. ~O ~o ~o~o
"#-0......0 c......'i!f'.o'-cfl.,..'
000 C'?O<OO "<:/"
N ..- <0 I'- C'?
SO'
00
00
lOci
-~
---~
100NO
0)0"<:/"0
<00100
""':""':a;)1O
C'? - I'- N
- -"<:/"
'0
o
q
o
N
'10
o
C'?
M
10
, CO '
10
0)
m
"<t
N
00
00
00
lOci
o
..-
. ~~~~~ ~
CO N N "<:/"
C'? "<:/" 0)
o CO
00
10 ..-
N""':
0)
..-' ~~~!
CO 0) C'? 0
"<:/" <0 ~
..-
I ..-
o
q
, 0 0)
IOC'?
I'-~
.....
0)
, C'? '
<0
<0
-.i
-
E ~
Ji~~~~
g>.~ E ~.5 ff3
.1:: ~ t Q) :;; W
Q)Q)roDa. ELL
Q) C/) a. Q) :J W
.a, ~ ~ .~ D '6 >
C::C::ClQ)Cl_,g1-
W::lC::Q).5~C/)i
lL~:2 .a,E ~, I-
....; 0.5 c:: l2 Q) Q)
.....=()tOWa..<.!>g~
I ro Z
tncntJ)UJtn(l)U)~
mmmmmm"OOD
LL LL LL LL LL LL ~ <t:
.~ .~ .~ .~ .~ .~ <C :
EEEEEEci
uuu uuu .
<t:<t:<t:<t:<t:<t:o:::
10 <0 I'- CO 0) 0 .....
NNNNNC'?C'?
I . I I . I I
0000000
N N N N N N N
I I I I I I I
0000000
"<:/""<:/""<:/""<:/""<:/""<:/""<:/"
C'?C'?C'?C'?C'?C'?C'?
eft. eft. ~
O)oeft.~
g~~~
..-
~ !~~i
;~
r ~~
r ~~
r ~~
C'?
<0
N
M
N
C'?
18~
o ..-
OM
..- <0
<0
N
10
I'-
cO
0)
~
u
I/) Q)
~ .J::.
lG()
.J::. c::
() ro
c::O::
l2 c::
a.. .Q
g> .~
'6'6
= .c
::l ::l
tOC/)
C/)
W
W
LL
~
()
W
~ J:
lG ()
.J::. Z
~ :5
ro a..
0: ..
.... ..
Q)
.J::.
(5
..... N C'?
000
I , ,
..... ..- ..-
N N N
, I ,
000
~~~
'#.*''#.*'
o~o~
Oit)~~
o 10 0 10
0000
-.iolOm
-~OOOl
'10
"<:/"
0)
i
'10
"<:/"
0)
-.i
10
00
00
00
";10
<0
o~ 0
00
00
IO-.i
CO 10
..-
, ..-
C'?
<0
ci
I'-
, ..-
C'?
<0
o
I'-
I N "-l C'?
,,<:/"0)C'?
1'-.....0)
NON
<OC'?o)
c:: I/)
o Cl ~
~.5 E
E Q; Q;
ro Q) a..
C3 .5
Q) Cl C/) C/)
o:::c::u..iw
~Wci~
Cl~a..
.5 Q) "()
.5 .T. Z C/)
~~~~
U 10..
ro 0::: ..-
~a;C:S
C/)C/)()
000
000
, I I
1000
NC'?"<:/"
, , I
000
"<:/""<:/""<:/"
C'?C'?C'?
?ft ?ft ';f? ~
NONO
I'- 0 I'- CO
~,- ~ ,......
~~~~
N 10 I'-
"<:/"1'-..-
"!. ~
..-
"<:/"
I'-
CO
an
..-N"
"<:/" 0
I'-
M
o ' 0 0
o 0 0
o oan
-.i -.i N"
N N I'-
I'-
..;
0)1O"<:/" C")
"<:/" I'- N co
I'- CO I'-
m m cD
C'? C'? C")
o
.n
10,,<:/"0) ....
<0 0) 10 aI
CO C'? N C")
-.i 10 M
N N....
....
M
I/)
Q)
::l W
c:: =>
g! Z
Q) W
0::: >
~ ~
.~ .~~ ~
~ ~ ~ ~
uO<t:
=J:C/) W
~E() ~
::l_ Z
lI=~e6 ~
.1:: Q) => W
Q) e? a.. D::
V5 LL.. ..
Q)" ...
~ .5
~c'3
00
00
I .
00
..... 0
. .
NC'?
~~
~
?ft.?fl.cfl.?f:.?fl.cfl.
NCOo)O<OO)
I'-<OC'?~~<O
~;:-;:-(i)1
0) co. C'? <0 "<:/"
C'?O)<O..-(O
cON""':-"<:/"
--t::.s:2..
~
<0 0) 0)
0..... <0
<OOC'?
cOr-: 0
..... 10 N
N <01....
16 ~ ~
-.i..- 0
C'? ..- -.t
N
00
00
00
MO
NC'?
N
ni~
-.:t
O"<:/"
00
C'? I'-
Mm
"<:/"<0
..-
~~~l~
..- m I'- ....
C'? N co
N
~5i~
"'fI!'
CO"<:/"
C'?O
I'- co
cO-.i
..... I'-
..-
I/)
Q)
c::
u:
Q)
u
W c::
W ro
D:: c::
~'E
1-0
~~
D:: 0
0...1
LLo
alSO
WO
w"'";"
zo
u:~
w
W
D::
~
l-
I/) jjj
I/) 5 LL
Q) :;:: 0::
:;:: ro 0
roo
~ :> LL
a.. Q) alS
~ "8 ffi
~ () LL~
C::ro
u: a. :
.... .0
Q) .c
;; ::l
O~
1.0
o
o
N
-
.....
N
-
I/)
c::
o I/)
~ c
o .Q
.>- iii
o
I/) :>
c::
o I/)
:.;i C
19 0
(3~
C):t::
c:: ()
~ Q)
.... ~
&.~
0000
..-"<:/"00
OONM
~T-"r"T-
I . I I
0000
10101010
C'? C'? C'? C'?
.....,
ACENDA ITEM NO.
PACE b
"
OF /1
.....-
w
D::
o
Z
~
U)
-'
w
,.-.. .
cu
::::J
C
!
'C
C
j~
u.l!
Ocu
~5i
u\:J
.....-
co of/)
g ~~
~u::)
1t)~1-
~~~
COQ)O
gg::)
~f'9
~~1-
~o~
CO of/)
g>:~
~It) co ::)
~I-
0....0
05:2....
Nit)....
COOl-
gww
_N f/) (!)
-0
~[ij::)
~D:CO
1t)0f/)
OZ..J
OWe:(
~~::)
oiilt
~>e:(
'O:I"0f/)
OZ..J
OWe:(
~~~
~~~
c
~
z
o
(,)
-
en
I-
w
W
:E:
en
~
a::
~
w
::)
z
w
>
w
a::
cf!.cfl.?f<cF-?J!.**'cfl.cft.**,*,?fl.
O.......COI.O ('I)N.......O>I'-OO('l)
O~O>'O:I"OI.O~CO~~~~O>
, N (0100'0 0>
'O:I"NI'-ON'<t
q~~~('I)_ I'-
T- ('t')T-~ CJ5
('I') ~'-'" T-
0>
1.0
'<t
cD
~
('I) lOCO
~~~
N ct)
'NNI.O
'<tl'-N
q 1.0. '":
....... ....... .......
('I) ....... .......
. ('I)
, 0
N
CO
ct)
0>....... ('I) lOCO
'<t'<t I'-'<t I'-
1'-. 1.0 I':. 1.0 0
I'-ct)NOct)
N ('I) ('I)....... ('I)
.......
'0000000000
0000000000
00001O~0000
ON"O....:N.......OOO>O
O.......N .......N('I) ('I)
('I) N
('I) CO 0> 01.0
.......1'-1'-'<t0
CO N N .......
cOct)N
0.......('1)
.......
O'<tO>O>NCO
O>N.......I'-OO
'<to I':. '<t ~ rq ('I)
('I) 1.0 O>N..........:
~T""''''l::tT'''''('i)
N
ON ('1)('1) 0 1.0 ....... CO~....... ~ CO~
.......CO('l)COO>CO('l)O.
IOI.O'<tCO'<t ('I) I'-
..0 0"': - cD ct) cO 0> 0>
ct) ,- C\I 'or- or- T"'" ,.....
('I) N
o
o
....
=II::
o
Z
::)
u..
~
w
Z
W
(!)
...
Q)
c
Q)
o
II)~
w Q) g>'C
::) Q) .- ::J
ffi~OEEII)
roE~
>;>Woro
WC......OQ.
Q:255
~~S
o C :g
W ro >
~~~"""'N('I)I.OCOO"""'N('I)'<t
..J9999999~~"7"7"7
WI'-OOOOOOOOOOO
OO.......NNNNNNNNNN
f/)OOOoooogoooo
i~~~~~~~('I)~~~~
...
~~
C Q)
~~
o e
.2 .a
Q)"S
eno
ffi E
.c ro
O~
1a Ui
~ro
cc
Q) Q) Q) Q)
0:::0:::0:::0:::
Ui Ui
roro
cc
E
::J
'5
ro
......
en
,
Q)
::J
C
Q)
>
Q)
0:::
0)
C
'C
Q)
ro
o
cf!.:::ecf!.cf!.?f!.'#.cf!.
~bgggg~
N'<t............................N
~
lOCO
N .......
N. N
cD
.......
-
'N
.......
1.0
cO
'<t
'N
'<t
.......
cD
0>
1.0
'N '
.......
1.0
cO
'<t
1O'<t
NCO
('1)1':.
NO
.......
, 0
o
1.0
o
Cb
00
o 0
....... 0
..........:
N
, CO
('I)
.......
'<t('l)
.......1'-
....... CO
NO
('I)
'('1)'1.01.0
I'- NCO
N CO~
cO N
CO 0
'<t 1.0
;t
'<t
, .......
0>
CO
N
.......
I'-
Cb~
1'-. I'-
....... .......
('I)
I 0 ' I CO
o '<t
'<t 0>
ct)
('I)
Q) '-'
~ ~
0::: II) Z
.c .~ 0
g nill)O
::J cC-"
ro oOco
m= O~O:::
<(~ ~51-
oCO ~o5
~ 1::0 .2 E 0
II) "Sro...J
C ui g. >>a 0)<(
.~ ...i Q) 1:: .::. ~ 0:::
II) enQ)cQ.w
Q) 0..0 Z
UCcoOow
5'~ .~C: ,~C)
OIl)II)....~u..
u.~Q)oQ)en..
cOQ)C'"
II) 0 CroQ)Q)
~o8enC)~
00.......00('1)
000000
I I I I I .
0.............. 000
<? <? <? "t It? It?
000000
CO CO COCO CO CO
('1)('1)('1)('1)('1)('1)
';:/<cf!.?f!. ':Ji!.'#.cf!.?fl.?f!.cf!. 0 o'#. '#.~
~~~~~~re~~~~~~~
, .......
N
1.0
ct)
('I)
-
CO .
.......
'<t
...:
~
-
''<t
'0:1"
I'-
ct)
~
, ~i
N~
N.......
cot::..
, .......
N
~
.......
CO
'CO
1.0
N.
o
'<t
'NCO
'0:1"('1)
N('I)
..0 cO
I'-N
.......
N
CO
1.0
N
I'-
.......
, 0
o
.......
cO
N
0'
o
~
o
o
N
'00'
00
00
ct)o
.......0
....... .......
, 0
o
o
~
CO
CO ' 0 f'..
o 00
('I) 0 CO
ct) 00
'<t ....... N
....... CO
'CON'
1.00
NO>
ct)cO
lOCO
0>1'-
CO .......
I'- 1.0
~o>
1.0
1.0
1 ('I) ,
N
.......
N
0>
CO
Q)
::J
~ C
C Q)
::J >
II)OQ)Q)II)
l!? 0 :0 0::: Q)
.3:>roElij!
:g~ffi2EII)
Q):;:.>~roQ)
0.. C 0 ,^ 0 0)
X Q) U ", ro
WE~c-gEQ)
..9l ~ >. .2 0 ~ ~
.o",Q)~U:: ~
~.EElO:lO-gQ)
Q)C 0;>0> 00:::
>W:= roO>u::...
8Q)<(~""'" Q)
Q)"O~Q)WW.c
0:::8(30~~O
O.......NION('I)O
0000..............0
I I I I . I I
000000.......
CO CO CO COCO coco
I I . . I I I
0000000
CO coco CO CO coco
('1)('1)('1)('1)('1)('1)('1)
AGENDA ITEM NO.
PAGE 7
, 0
o
CO
CCOl
001.0
oco'<t
O~.......
o co.......
NO>
--
';
'~~~
NO> I
'0 '
o
CO
, 0
o
~
o
o
N
1 .......
CO
I'-
N
N
.......
, 0
o
o
..0
1.0
.......
~ <( ~
oft 0::: 9 ~
~"""u...-
~~g~1I)
OW.:::Q)Q)
X":II)~.f
roencroC
I-~Q)Q.O
.~ II) ~ :g E
c:a;~ro2
Q) .::J Q) Q)
enE.o...JO:::
Q)EE<(c
... .- 0 ro
u:8~o:::o:
XooXO
XOOOO
. . . I I
....... N('I) ('1)0
CO CO CO CO I'-
I . . I I
00000
CO COCO COCO
('1)('1)('1)('1)('1)
II
OF
I~
!~~
('I) CO
'O:I"q
....
~co ~
~:a
COM
.......N'
II)
Q)
CD
CIS
D..
';
'i
~~~
0>11)
0(1)
.......0
.......N'
O~t-
OM
f'.. M
.......00
'<tCO
ION
.......N'
w
::)
Z
W
>
w
Q:
f/)
::)
o
w
enZ
w:5
W..J
u..w
'0
Of/)
en_
~:E
: :
\0
o
o
N
-
......
N
-
\0
/1
W lU
~ ::I
Oc
ZlU
;~
id~
w'a
=-::c
S~
U-l!
OlU
~i
u~
CQ .t/)
g g>> <i!
~~:J
:go::~
~~~
CQalC
gg:J
Nl!:!~
~! ~O
~O<C
CQCt/)
O!;:...J
OCQ<C
~O:J
O-~
....0
Ot2.....
Nit).....
CQC~
gww
~~8
O~:J
~o::m
It)Ct/)
OZ...J
OW<C
~~~
~~~
~Ct/)
gZ...J
~W<C
CO')o:::J
O<C~
~~~
c
~
Z
o
()
-
en
I-
W
W
:J:
en
~
~
~
W
:)
Z
W
>
W
~
*i<?fl.cfl.?fl.cft'*'*cft.cft.?fl.
00000000000
~IOIOIOIOIO~~IOIOIO
"0
c:
:J
LL
Q)
~
ro
....J
,
o
t/)C"l
o::~
W"O
L&. c:
t/) :J
3LL
~.E.E.E.E.E.E.E.Ec:.E
U)~~~.!?~~~
:J III III III III III III III
@ ffi ffi ffi ffi ffi ffi ffi
~.=.=.=.=.=.=.=
..JOOOOOOO
...JOOOOOOO
WcbOOOMMd,
~,?~,?~q>,,;-,,;-
v. I'- I'- I'- I'- I'- I'- I'-
:EMMMMMMM
10SOSO'
000100
OOOCOCO
tOOtON..t
C"lC"lI'-C"l"<t
~~'-':s!!?.
'00000
000100
OOOCOCO
to 0 tON..t
C"lC"lI'-C"l"<t
"I""""V .,....l()
'00000'
00000
OOOC"lCO
oootOcri
I'-CO lOCO CO
NCO.....NO_
'0000
0000
0000
NMO"":
I'-COIOIO
"<t"<t.....
'000
000
000
000
10 CO 10
N .....
<C
>< l!?
ro :J
I-- III
III ro
ro Q)
(!)~
, ,
ON
..... .....
..... .....
'l:I:'l:I:
"0 "0
c: c:
:J :J
LLLL
o
o
....
'l:I:
C
Z
:J
L&.
...J
~
W
Z
W
C>
o~
00
CO 10
..tN
~
'00
00
CO 10
..tN
N
'00
00
COO
critO
"<t
coo
0> 0
<'-1.0
.....c6
C"lCO
0> "<t_
.....
'0 I
o
CO
cri
"<t
, 0 I
o
CO
cri
"<t
.... ....
~~
III III
c: c:
C! C!
1--1--
o
o
~
I
I'-
I'-
C"l
'#. '#.
o 0
o 0
..... .....
!
~
~
I ~ ~
~
-
.0 fn
Q) a:
o w
E L&.
.... t/)
i~
5 ~
....J 0
a t/)
III :E
-g ~
~
e
a..
o
o
,
o
o
,
.....
0>
C"l
~
o
10
co
~
N
CQ
CO')
a)
N
CQ
M
N
o
o
co
N
....
....
r-:
N
o
en
N
a)
~
r-:
N
N
~
..;
N
o
a)
....
W
:J
Z
W
>
W
0::
L&.
(;
~
o
~
!
ACENDA lTEM-NO.
PACE ~
....."
'Y'
\0
o
<:)
N
-
...-f
f'I
....."
1/
OF II
CITY OF LAKE ELSINORE
Budget Report
Eleven Months Ending May 31, 2006
Fr- Divi Unencumb. % Exp I
nd uept. sion Type Line Item Budget Actual Encumb. Balance Encum.
PERSONNEL SERVICES Total - 16,196.19 - (16,196.19) 100%
CONTRACTUAL SERVICES Total 84,000.00 97,443.65 - (13,443.65) 116%
MATERIALS & SUPPLIES Total - 6,517.02 2,759.48 (9,276.50) 100%
CAPITAL OUTL YAY Total 84,000.00 - - 84,000.00 0%
0000-0 Total I 168,000.00 120,156.86 2,759.48 45,083.66 73%
PERSONNEL SERVICES Total 180,000.00 - - 180,000.00 0%
CONTRACTUAL SERVICES Total 51,200.00 187,993.21 - (136,793.21 ) 367%
FIXED CHGS,INTST,DEBT.RDM Total 984,800.00 976,181.69 - 8,618.31 99%
4990-L1TIGATION SETTLEMENTS Total 1,216,000.00 1,164,174.90 - 51,825.10 96%
ITRANSFERS OUT Total 1,216,800.00 - - 1,216,800.00 0%
4999-TRANSFERS Total 1,216,800.00 - - 1,216,800.00 0%
NON-DEPARTMENTAL Total 2,600,800.00 1,284,331.76 2,759.48 1,313,708.76 49%
PERSONNEL SERVICES Total 57,900.00 56,142.37 - 1,757.63 97%
CONTRACTUAL SERVICES Total 346,100.00 231,703.39 67,955.94 46,440.67 87%
MATERIALS & SUPPLIES Total 3,000.00 1,906.31 - 1,093.69 64%
4110-CITY COUNCIL Total 407,000.00 289,752.07 67,955.94 49,291.99 88%
CONTRACTUAL SERVICES Total 12,000.00 377 .30 - 11,622.70 3%
MATERIALS & SUPPLIES Total - 172 .40 - (172.40) 100%
4112-PUB.SFTY.ADV.COMMITTEE Total 12,000.00 549.70 - 11,450.30 5%
CITY COUNCIL Total I 419,000.00 290,301.77 67,955.94 60,742.29 86%
PERSONNEL SERVICES Total 14,900.00 13,304.59 - 1,595.41 89%
CONTRACTUAL SERVICES Total 2,500.00 1,499.97 - 1,000.03 60%
4118-CITY TREASURER Total 17,400.00 14,804.56 - 2,595.44 85%
CITY TREASURER Total 17,400.00 14,804.56 - 2,595.44 85%
I CONTRACTUAL SERVICES Total 400,000.00 346,508.79 - 53,491.21 87%
-/___ 14116-CITY ATTORNEY Total 400,000.00 346,508.79 - 53,491.21 87%
Y ATTORNEY Total 400,000.00 346,508.79 - 53,491.21 87%
- PERSONNEL SERVICES Total 432,200.00 376,277.57 - 55,922.43 87%
CONTRACTUAL SERVICES Total 88,200.00 45,973.64 - 42,226.36 52%
MATERIALS & SUPPLIES Total 9,000.00 6,924.86 - 2,075.14 77%
CAPITAL OUTLYAY Total 2,000.00 - - 2,000.00 0%
4120-CITY MANAGER Total 531,400.00 429,176.07 - 102,223.93 81%
PERSONNEL SERVICES Total 359,300.00 311,756.65 - 47,543.35 87%
CONTRACTUAL SERVICES Total 316,700.00 175,948.48 7,114.43 133,637.09 58%
MATERIALS & SUPPLIES Total 161,200.00 61,706.42 77,497.37 21,996.21 86%
4351-INFORMATION SYSTEMS Total 837,200.00 549,411.55 84,611.80 203,176.65 76%
CITY MANAGER Total I 1,368,600.00 978,587.62 84,611.80 305,400.58 78%
PERSONNEL SERVICES Total 197,400.00 133,070.13 - 64,329.87 67%
CONTRACTUAL SERVICES Total 45,200.00 38,870.45 - 6,329.55 86%
MATERIALS & SUPPLIES Total 8,500.00 5,257.89 - 3,242.11 62%
4117-CITY CLERK Total 251,100.00 177,198.47 - 73,901.53 71%
CITY CLERK I HUMAN RESOURCES Total 251,100.00 177,198.47 - 73,901.53 71%
PERSONNEL SERVICES Total 683,400.00 555,174.53 - 128,225.47 81%
CONTRACTUAL SERVICES Total 114,700.00 162,375.20 36,009.00 (83,684.20) 173%
MATERIALS & SUPPLIES Total 7,700.00 6,759.22 - 940.78 88%
4131-FINANCE DEPARTMENT Total 805,800.00 724,308.95 36,009.00 45,482.05 94%
CONTRACTUAL SERVICES Total 350,200.00 347,093.15 - 3,106.85 99%
4133-RISK MANAGEMENT Total 350,200.00 347,093.15 - 3,106.85 99%
PERSONNEL SERVICES Total 153,400.00 95,717.26 - 57,682.74 62%
CONTRACTUAL SERVICES Total 12,400.00 21,590.35 - (9,190.35) 174%
MATERIALS & SUPPLIES Total 700.00 1,016.16 - (316.16) 145%
CAPITAL OUTL YAY Total 600.00 - - 600.00 0%
4134-HUMAN RESOURCES DIVISION Total 167,100.00 118,323.77 - 48,776.23 71%
ADMINISTRATIVE SERVICES DEPARTMENT Total 1,323,100.00 1,189,725.87 36,009.00 97,365.13 93%
" CONTRACTUAL SERVICES Total 6,455,100.00 4,504,348.23 - 1,950,751.77 70%
I-- MATERIALS & SUPPLIES Total 8,000.00
1,915.57 - 6,084.43 24%
4211-GENERAL LAW ENFORCEMENT Total 6,463,100.00 4,506,263.80 - 1,956,836.20 70%
Page 1 of 3
ACENDA ITEM NO.
PACE <1
1/ _
OF /1
CITY OF LAKE ELSINORE
Budget Report
Eleven Months Ending May 31, 2006
Fu DivI Unencumb. %'-~
nd Dept. sion Type Line Item Budget Actual Encumb. Balance Encum.
GENERAL LAW ENFORCEMENT DEPARTMENT Total 6,463,100.00 4,506,263.80 - 1,956,836.20 70%
CONTRACTUAL SERVICES Total 2,815,700.00 1,006,299.76 - 1,809,400.24 36%
MATERIALS & SUPPLIES Total - 26,148.81 - (26,148.81 ) 100%
CAPITAL OUTLYAY Total 125,000.00 213,711.68 19,641.50 (108,353.18) 187%
4221-FIRE SERVICES Total 2,940,700.00 1,246,160.25 19,641.50 1,674,898.25 43%
FIRE DEPARTMENT Total 2,940,700.00 1,246,160.25 19,641.50 1,674,898.25 43%
PERSONNEL SERVICES Total 9,900.00 4,523.22 - 5,376.78 46%
CONTRACTUAL SERVICES Total 2,600.00 1,917.09 - 682.91 74%
MATERIALS & SUPPLIES Total 500.00 227.30 - 272.70 45%
4111-PLANNING COMMISSION Total 13,000.00 6,667.61 - 6,332.39 51%
PERSONNEL SERVICES Total 772,800.00 479,812.54 - 292,987.46 62%
CONTRACTUAL SERVICES Total 513,600.00 472,756.68 21,790.71 19,052.61 96%
MATERIALS & SUPPLIES Total 7,000.00 7,427.75 - (427.75) 106%
CAPITAL OUTLYAY Total 20,000.00 1,636.72 - 18,363.28 8%
4310-PLANNING & ZONIING Total 1,313,400.00 961,633.69 21,790.71 329,975.60 75%
PERSONNEL SERVICES Total 889,000.00 772,487.74 - 116,512.26 87%
CONTRACTUAL SERVICES Total 401,500.00 254,217.18 126,268.40 21,014.42 95%
MATERIALS & SUPPLIES Total 10,200.00 7,581.21 - 2,618.79 74%
4320-BUILDING & SAFETY Total 1,300,700.00 1,034,286.13 126,268.40 140,145.47 89%
PERSONNEL SERVICES Total 315,300.00 268,061.04 - 47,238.96 85%
CONTRACTUAL SERVICES Total 69,800.00 98,650.36 5,788.50 (34,638.86) 150%
MATERIALS & SUPPLIES Total 2,500.00 4,203.19 - (1,703.19) 168%
4330-CODE ENFORCEMENT Total 387,600.00 370,914.59 5,788.50 10,896.91 97%
PERSONNEL SERVICES Total 718,800.00 316,767.02 - 402,032.98 44%
CONTRACTUAL SERVICES Total 1,239,900.00 1,259,833.60 187,549.88 (207,483.48) 117%
MATERIALS & SUPPLIES Total 5,000.00 4,751.55 - 248.45 9F~'
CAPITAL OUTL YAY Total 3,500.00 - - 3,500.00 (
4412-ENGINEERING Total 1,967,200.00 1,581,352.17 187,549.88 198,297.95 90~
COMMUNITY DEVELOPMENT DEPARTMENT Total 4,981,900.00 3,954,854.19 341,397.49 685,648.32 86%
I CONTRACTUAL SERVICES Total 2,000.00 41.85 - 1,958.15 2%
I MATERIALS & SUPPLIES Total 12,000.00 4,328.11 4,369.40 3,302.49 72%
4123-EMERGENCY SERVICES Total 14,000.00 4,369.96 4,369.40 5,260.64 62%
PERSONNEL SERVICES Total 375,600.00 227,268.48 - 148,331 .52 61%
CONTRACTUAL SERVICES Total 49,800.00 34,879.09 15,588.77 (667.86) 101%
MATERIALS & SUPPLIES Total 7,200.00 10,140.43 - (2,940.43) 141%
4340-WEED ABATEMENT Total 432,600.00 272,288.00 15,588.77 144,723.23 67%
PERSONNEL SERVICES Total 234,600.00 206,705.13 - 27,894.87 88%
CONTRACTUAL SERVICES Total 5,000.00 1,378.13 3,000.00 621.87 88%
MATERIALS & SUPPLIES Total 2,800.00 1,597.00 - 1,203.00 57%
4413-PUBLlC WORKS ADMNSTRTN. Total 242,400.00 209,680.26 3,000.00 29,719.74 88%
PERSONNEL SERVICES Total 385,100.00 242,827.73 - 142,272.27 63%
CONTRACTUAL SERVICES Total 906,400.00 307,734.44 183,575.23 415,090.33 54%
MATERIALS & SUPPLIES Total 54,500.00 70,456.01 - (15,956.01 ) 129%
4421-STREET & SIDEWALK MAl NT. Total 1,346,000.00 621,018.18 183,575.23 541,406.59 60%
PERSONNEL SERVICES Total 67,600.00 46,636.47 - 20,963.53 69%
CONTRACTUAL SERVICES Total 5,500.00 601.94 - 4,898.06 11%
MATERIALS & SUPPLIES Total 6,480.00 7,931.95 - (1,451.95) 122%
CAPITAL OUTLYAY Total 6,520.00 6,514.79 - 5.21 100%
4422-GRAFITTI MAINTENANCE Total 86,100.00 61,685.15 - 24,414.85 72%
PERSONNEL SERVICES Total 166,200.00 127,866.54 - 38,333.46 77%
CONTRACTUAL SERVICES Total 511,300.00 492,741.33 30,416.00 (11,857.33) 102%
MATERIALS & SUPPLIES Total 40,000.00 18,187.22 - 21,812.78 45%
4433-PARKS MAINTENANCE Total 717,500.00 638,795.09 30,416.00 48,288.91 93%
PERSONNEL SERVICES Total 88,400.00 112,697.15 - (24,297.15) 127%
CONTRACTUAL SERVICES Total 5,500.00 150.00 - 5,350.00 ~
MATERIALS & SUPPLIES Total 7,000.00 2,477.55 - 4,522.45 3~
CAPITAL OUTL YAY Total 3,900.00 - - 3,900.00 0%
Page 2 of 3
ACENDA ITEM NO.
PACE 10 OF
/I
/1
CITY OF lAKE ELSINORE
Budget Report
Eleven Months Ending May 31, 2006
~ Divi Unencumb. % Exp I
ntl LJ~ sion Type Line Item Budget Actual Encumb. Balance Encum.
4434-PARKS & OPEN SPACE ADMIN. Total 104.800.00 115.324.70 - (10.524.70) 11 0%
PERSONNEL SERVICES Total - 189.147.48 - (189.147.48) 100%
CONTRACTUAL SERVICES Total 384.000.00 214.352.91 19,074.50 150.572.59 61%
MATERIALS & SUPPLIES Total 17.000.00 21.699.53 - (4.699.53) 128%
CAPITAL OUTL YAY Total 41,400.00 42.575.67 3.940.00 (5,115.67) 112%
4441-PUB.WKS.FACILITY MAlNT. Total 442,400.00 467,775.59 23.014.50 (48.390.09) 111%
PERSONNEL SERVICES Total 167,900.00 123,173.05 - 44,726.95 73%
CONTRACTUAL SERVICES Total 185,800.00 204,446.40 7,440.59 (26,086.99) 114%
MATERIALS & SUPPLIES Total 31,000.00 40,789.54 - (9.789.54) 132%
CAP IT AL OUTL YAY Total 90.000.00 41,608.50 64,631.00 (16,239.50) 118%
4451-VEHICLE & EQUIP. MAl NT. Total 474,700.00 410,017.49 72,071.59 (7,389.08) 102%
PERSONNEL SERVICES Total 447,100.00 393,909.35 - 53,190.65 88%
CONTRACTUAL SERVICES Total 78,200.00 19,624.93 1.645.00 56.930.07 27%
MATERIALS & SUPPLIES Total 5,700.00 1,890.74 - 3,809.26 33%
FIXED CHGS,INTST,DEBT.RDM Total 985,300.00 815,622.71 41.199.72 128,477.57 87%
4510-ADMINISTRATION Total 1.516,300.00 1,231,047.73 42.844.72 242,407.55 84%
PERSONNEL SERVICES Total 160,800.00 134,064.96 - 26,735.04 83%
CONTRACTUAL SERVICES Total 80,400.00 100,516.44 4.196.00 (24.312.44) 130%
MATERIALS & SUPPLIES Total 3,500.00 6,084.67 - (2.584.67) 174%
CAPITAL OUTL Y AY Total 15,000.00 - - 15.000.00 0%
4520-COMMUNITY CENTER Total 259,700.00 240,666.07 4.196.00 14.837.93 94%
PERSONNEL SERVICES Total 104,500.00 83.654.10 - 20.845.90 80%
CONTRACTUAL SERVICES Total 28,800.00 34,760.47 4,016.00 (9.976.47) 135%
MATERIALS & SUPPLIES Total 1.500.00 4,497.54 - (2.997.54) 300%
4530-SENIOR CENTER Total 134,800.00 122,912.11 4.016.00 7.871.89 94%
-/'..... PERSONNEL SERVICES Total - 4.359.22 - (4.359.22) 100%
CONTRACTUAL SERVICES Total 69.500.00 24,613.92 - 44,886.08 35%
-
MATERIALS & SUPPLIES Total 8,000.00 3,101.30 - 4,898.70 39%
4541-ENVIRONMENTAL SERVICES Total 77 ,500.00 32,074.44 - 45,425.56 41%
I CONTRACTUAL SERVICES Total 90.000.00 82,500.00 - 7,500.00 92%
4550-ANIMAL CONTROL Total 90,000.00 82,500.00 - 7.500.00 92%
PERSONNEL SERVICES Total 138.600.00 85.046.09 - 53,553.91 61%
CONTRACTUAL SERVICES Total 532,700.00 493.549.58 25,320.00 13,830.42 97%
MATERIALS & SUPPLIES Total 49.000.00 64.628.78 - (15.628.78) 132%
CAPITAL OUTLYAY Total 81.200.00 59.680.58 - 21.519.42 73%
4580-ST ADIUM-AMPHITHEATER Total 801.500.00 702.905.03 25,320.00 73,274.97 91%
COMMUNITY SERVICES DEPARTMENT Total 6,740,300.00 5,213.059.80 408,412.21 1.118.827.99 83%
PERSONNEL SERVICES Total 438.800.00 373,415.30 - 65,384.70 85%
CONTRACTUAL SERVICES Total 476,200.00 367,985.21 24,163.51 84.051.28 82%
MATERIALS & SUPPLIES Total 47,800.00 51,777.88 17.036.21 (21,014.09) 144%
CAPITAL OUTLYAY Total 22,500.00 22,444.32 - 55.68 100%
4500-lAKE ADMINISTRATION Total 985,300.00 815,622.71 41.199.72 128,477.57 87%
PERSONNEL SERVICES Total 61,600.00 46,199.44 - 15,400.56 75%
CONTRACTUAL SERVICES Total 29,000.00 10,977.23 - 18,022.77 38%
MATERIALS & SUPPLIES Total 2,500.00 157.99 - 2.342.01 6%
CAPITAL OUTL YAY Total 16.700.00 - - 16,700.00 0%
4516-LAKE DESTRATIFICATION SYS Total 109,800.00 57,334.66 - 52,465.34 52%
ICONTRACTUAL SERVICES Total 23,300.00 25.785.12 - (2,485.12) 111%
I MATERIALS & SUPPLIES Total 4,200.00 2,436.08 - 1,763.92 58%
4517.BOAT LAUNCH FACILITY Total 27,500.00 28,221.20 - (721.20) 103%
lAKE OPERATIONS AND AQUATICS Total 1,122,600.00 901,178.57 41,199.72 180.221.71 84%
100-GENERAL FUND Total 28,628,600.00 20,102,975.45 1,001,987.14 7.523,637.41 74%
/'"'"
Page 3 of 3
AGENDA ITEM NO.
PAGE 1/
II
OF II
"......
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
TO:
MAYOR AND CITY COUNCIL
FROM:
ROBERT A. BRADY, CITY MANAGER
DA TE:
JUNE 27, 2006
SUBJECT:
HOUSEHOLD HAZARDOUS WASTE
COLLECTION AGREEMENT - COUNTY OF
RIVERSIDE WASTE MANAGEMENT
DEPARTMENT
BACKGROUND
In 1995, the city offered a Household Hazardous Waste Collection program,
for city residents only, in partnership with the San Bernardino County Fire
,,-, Department Hazardous Materials Division. In 2000, the County of
Riverside Department of Environmental Health took over the collection
program for Riverside County. This allowed the program to be available to
all Riverside County residents and increased the participation numbers by
approximately 60%. This change also allowed us to increase the types of
materials collected i.e.: used oil, sharps, propane tanks and e-waste.
Through this partnership, the HHW facility was expanded and additional
paving and drains were added.
The city currently operates the HHW collection program on the first
Saturday of every month from 9:00 a.m. to 2:00 p.m., except in December
and January. During fiscal year 2005/06, almost 1,700 people deposited
HHW at our facility.
On May 11, 2006, staff received a letter from the Director of the County of
Riverside Department of Environmental Health advising that the County
Board of Supervisors approved the transfer of the HHW Collection program
from the Department of Environmental Health to the Waste Management
Department as of July 1,2006.
"......
AC=[~::A ITErJi NO. I;J.
}"'A:"':: I OF / ~
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
'-'
DISCUSSION
The County of Riverside prepared a new agreement for the HHW collection
program. It has some minor changes from the original agreement with the
Department of Environmental Health. The agreement has been reviewed by
the City Attorney and County Counsel.
The transfer of the program from the County Department of Environmental
Health to the County Waste Management Department should not have any
effect on the collection program. In fact, staff has been in discussions with
County Waste Management staff to expand the facility to allow for a
separate collection of E-waste through a joint grant.
The next HHW collection date in Lake Elsinore is July 1,2006. The
approval of the agreement will allow this collection to be held as scheduled.
FISCAL IMPACT
~
No fiscal impact
RECOMMENDA TION
Staff recommends that City Council approve the agreement with the County
of Riverside Waste Management Department for collection of Household
Hazardous Waste.
PREPARED BY: {~~~ ~
TERI FAZZ , ECREATIO ITOURISM
MANAGER
.--,/
APPROVED BY :/../' C C-../
/1>A VID W. SAPP, DIR
SERVICES
APPROVED FOR
AGENDA BY:
......"
AG;;ri:>~, iTEr',: NO. IJ-
PA2a; eX OF I J..
COUNTY OF RIVERSIDE · COMMUNITY HEALTH AGENCY
DEPARTMENT OF ENVIRONMENTAL HEALTH
/"""
May 11,2006
Teri Fazzio, llliW Contact
130 So. Main St
Lake Elsinore, CA, 92530
Dear Teri Fazzio,
We would like to advise you that per the Riverside County Board of Supervisors action dated
March 21, 2006, the Riverside County Household Hazardous Waste (HHW) Collection Program
will be transferred from the Riverside County Department of Environmental Health to the
Riverside County Waste Management Department on July 1, 2006.
~
If you contracted with us in the past, the V! aste Management Department HHW Program staff
will be contacting your staff to coordinate the establishment of new HHW Program agreements
and schedule for HHW events for the Fiscal Year 2006/2007. This program will continue to
serve all County and City residents and it is the goal of both Departments that the transition be
seamless for your residents and staff.
All permanent llliW collection and Antifreeze, Battery, Oil and Paint (ABOP) sites will also be
turned over to the Waste Management Department on July 1,2006.
If you have any questions or concerns regarding this program transfer, please feel free to contact
Diane Christensen, Waste Management Department at (951) 486-3282.
Sincerel y,
)4~ Zwf
Gary Root
Director
GR:rz
cc:
Hans Kernkamp, General Manager - Chief Engineer
Waste Management Department
All Incorporated City Managers
All Incorporated City Recycling Managers
A"'''''"\~~. 'T"'~' ~l,O ~
V'':'C,,}l':':~\ L ~ l;:,!.l ."t. .
P" .... ~ nr.: J;)..
"!"\t...;..':' '- v" ~
~
Gary Root, Director
4065 County Circle Drive. Riverside, CA 92503 . Phone (951) 358-5316 · FAX (951) 358-5017
(Mailing Address - PO. Box 7600 . Riverside, CA 92513-7600 . Web Site - www.rivcoeh.org)
1
AGREEMENT BETWEEN COUNTY OF RIVERSIDE
AND CITY OF LAKE ELSINORE
....."
2
HOUSEHOLD HAZARDOUS WASTE COLLECTION PROGRAM
3
4 This Agreement is made and entered into by and between the City of Lake Elsinore,
5 hereinafter called "CITY," and the County of Riverside through the Waste Management
6 Department, hereinafter called "COUNTY," to establish the responsibilities of each party in
7 implementing COUNTY'S Household Hazardous Waste ("11lIW'') Collection Program in CITY.
8 RECITALS
9
A.
WHEREAS, CITY ~d COUNTY recognize that it is in the public interest to
10 establish and implement waste diversion and separation programs to prevent disposal of
11 hazardous waste, including household hazardous waste, in landfills; and,
12
B.
WHEREAS, COUNTY has a well-developed and established HHW Collection
....",'
13 Program, for the purpose of diverting and properly managing household hazardous waste; and,
14
C.
WHEREAS, CITY has a permanent HHW collection facility (''PHHWCF'')
15 located on land owned by CITY at 521 North Langstaff Street in CITY, suitable for conducting
16 household hazardous waste collection for the benefit of CITY and COUNTY citizens.
17 NOW, THEREFORE, in consideration of the mutual promises, covenants and conditions
18 herein contained, the Parties mutually agree as follows:
19
1.
COUNTY'S DUTffiS
20
1.1
COUNTY agrees to provide and/or perform the following duties to
21 implement COUNTY'S HHW Collection Program in CITY:
22 1.1.1 Operate the CITY owned and permitted PHHWCF at 521 North
23 Langstaff Street, on behalf of CITY.
,...."
24
25
",:., :J. J:J-
rA,.:___~~(:;~.J~a..-=-
-1-
pd #42676
/'"'
1 1.1.2 Obtain and fund the services of a state-certified, licensed, bonded
2 and insured hazardous waste transportation and disposal company through the competitive
3 bidding process, with all costs for disposal of residentially generated waste, staffing, and
4 implementation of the program remaining the responsibility of COUNTY.
5 1.1.3 Provide regional advertising of PIllIWCF and IllIW collection
6 schedule and events.
7 1.1.4 Provide liability coverage and indemnification to the extent
8 specified in Section 5, with insurance coverage provided through COUNTY'S self-insurance
9 program.
10 1.1.5 Determine that the hazardous waste disposal company contracted
11 for the PIllIWCF has obtained appropriate certificates of insurance that meet the criteria as
,/'"'"',
12 established in the Code of Federal Regulations. Title 49, California Health and Safety Code. and
13 for Workers' Compensation coverage.
14 1.1.6 Clean up any spills at the designated site associated with the
15 PIllIWCF and, upon completion of the operating day, clean up the designated site to the
16 condition existing prior to the beginning of the operating day.
17 1.1.7 Prepare all of the necessary permit and variance applications for
18 signature by City and submit to the State of California, Environmental Protection Agency,
19 Department of Toxic Substances Control and COUNTY's Community Health Agency,
20 Department of Environmental Health, Certified Unified Program Agency known as the CUP A.
21 1.1.8 During operations, ensure that staffing to assist in site security and
22 in the receiving, classifying, packaging, and transportation off-site of HHW received will be
/'"' 23 provided. either by COUNTY or the contracted disposal company, or by a representative from
24 CITY supervising the activities at the PIllIWCF.
25
-2-
AC::['JS;~\ m::r.!i NO. fa-
PAC: -' OF /~
pd #42676
1
1.1.9 Ensure that the contracted hazardous waste disposal company
......",
2 completes the off-site transportation and ultimate recycling or disposal of the hazardous waste~ in
3 accordance With State and Federal hazardous waste management and transportation laws.
4 1.1.10 Purchase equipment necessary to manage and run the HHW site.
5 1.1.11 Act as an independent contractor in the performance of its
6 obligations hereunder, being subject to the control or direction of CITY merely as to the result to
7 be accomplished by the services hereunder~ and not as to the means and methods for
8 accomplishing the results. COUNTY assumes exclusively the responsibility for its acts~ and the
9 acts of its employees or agents as they relate to the services to be provided under this Agreement;
10 COUNTY shall not be entitled to any benefits payable to employees of CITY, including CITY
11 workers' compensation benefits, and hereby holds CITY harmless from any and all claims that
12 may be made against CITY based upon any contention by any third party that an employer-
...""
13 employee relationship exists by reason of this Agreement.
14
2.
CITY'S DUTIES
15
2.1
CITY agrees to provide properly permitted~ City-owned site, currently
16 located at 521 North Langstaff Street, Lake Elsinore~ CA 92530, satisfactory to COUNTY that
17 meets the following requirements:
18 2.1.1 Safety considerations.
19 2.1.2 Convenient to the public.
20 2.1.3 Safe and convenient traffic flow.
21 2.1.4 Available work space for handling, packaging~ and transportation
22 of hazardous waste.
23 2.1.5 Covered concrete or asphalt work area.
...""
24
-3-
ACr:NDA ITEM NO.
PA:~ ~
{J-
OF /~
25
pd #42676
,-.-
1 2.1.6 Access to gates, water, electrical, and restroom facilities for the
2 duration of the pHHWCF operating day(s).
3
2.2
CITY shall be responsible for the following activities:
4 2.2.1 Advertising of the PHHWCF to CITY's residents through local
5 news media, distribution of printed flyers and/or posters, and community service organizations at
6 CITY ~xpense;
7 2.2.2 May obtain the use of volunteers for specific tasks such as traffic
8 control, handing out of flyers, surveys, etc. with any personnel within the PHHWCF subject to
9 COUNTY approval.
10 2.2.3 Ensure that a representative from CITY operates the Waste
11 Exchange and oversees the PHHWCF operating daY(l)) activities.
~
12 2.2.4 Provide keys to PHHWCF location to COUNTY for access during
13 non-operation hours.
14
3.
JOINT PROVISIONS
15
3.1
COUNTY and CITY shall undertake joint responsibility for planning and
16 coordination meetings with CITY'S City Manager's office, COUNTY'S Waste Management
17 Department, CITY'S Fire Department, and other departments or agency representatives, as
18 necessary.
19
3.2 All equipment purchased by COUNTY will remain property of COUNTY,
20 and all equipment purchased by CITY will remain property of CITY at conclusion of agreement.
21
3.3 The days and hours of operation for the PHHWCF will be 9:00 am to 2:00
22 pm on the first Saturday of each month (excluding December and January, and holiday
,,-- 23 weekends). If the PHHWCF's operating day falls on a holiday weekend, a mutually agreed upon
24 date will replace the holiday date.
25
-4-
AGGNC/\ ITHt. NO. I )/
PAC: 7 OF ----Lt4-
pd #42676
1
4.
HHW COLLECTION PROGRAM
...."
2
4.1
The PHHWCF shall meet the following operation standards:
3 4.1.1 Traffic cones will be set up to control traffic flow and minimize
4 traffic congestion through the collection facility.
5 4.1.2 All participants' vehicles will have trunks open upon entering the
6 restricted zone, and occupant will participate in a survey to be designed for both CITY and
7 COUNTY use. Only authorized, trained personnel will be allowed in the restricted waste
8 handling areas. The restricted areas will include the following:
9 4.1.2.1 Vehicle unloading area;
10 4.1.2.2 Categorization and waste packaging area;
11 4.1.2.3 Area for processing ''unknown'' wastes to determine hazard
12 class.
~
13 4.1.3 Trained, contracted or coUNtY staff will segregate wastes
14 according to hazard class, package compatible materials into Federal Department of
15 Transportation approved hazardous materials shipping containers, and fill with inert, moisture
16 absorbent, granular, packing material as appropriate. Each shipping container will be labeled
17 and marked in accordance with State and Federal laws and regulations.
18 4.1.4 Shipping papers will consist of written Hazardous Waste Manifests
19 and Bills of Lading according to the appropriate waste stream profile.
20 4.1.5 COUNTY shall retain copies of each Hazardous Waste Manifest
21 and/or Bill of Lading for a minimum of three years as prescribed by law.
22 4.1.6 All waste classification, packaging, labeling, marking, manifesting,
23 and transportation, for recycling and/or disposal of hazardous waste shall be done in accordance
~
24
-5-
AC::NCl-\ ITEM NO.
PAC:'; r
I'J-
OF---LL
25
pd #42676
r"
1 with all applicable Federal and State laws and regulations pertaining to household hazardous
2 waste.
3 4.1.7 COUNTY will have the responsibility concerning the disposition
4 of the hazardous waste collected from the HHW Collection Program, with concurrence of the
5 contracted hazardous waste transportation and disposal company.
6 4.1.8 Reuse and recycling, rather than disposal, will be considered as the
7 primary waste management methods for material that can be reused or recycled in a timely and
8 cost effective manner.
9 4.1.9 Treatment methods of detoxification and/or incineration will be
10 considered before Class I landfill disposal.
11 4.1.10 All final recycling, treatment, and disposal facilities considered
r"
:2 must be authorized by the appropriate State and/or Federal regulatory agencies and found
13 without substantial violations.
14 4.1.11 Effort will be made to recycle water-based paint so that it can be
15 utilized for graffiti abatement projects or other useful purposes.
16 4.1.12 COUNTY or contracted personnel will remain on-site until all
17 hazardous waste is properly packaged, stowed and removed from the PHHWCF site in secured
18 trailers to prevent the potential for spills or release to the PHHWCF site, unless prior
19 arrangements are made with CITY.
20 4.1.13 During the operating days, COUNTY'S Community Health
21 Agency, Department of Environmental Health/County Fire Department Hazardous Materials
22 Emergency Response Team will be on call.
r"'B 4.1.14 COUNTY requires that this program be open and available to any
24 resident of COUNTY and that non-residentially generated waste is excluded from acceptance.
-6-
f-"o'"'" (,c:o-,; 1/l ~
AGI,;I'ol",x 'h.~.__
PA'~<: q OF I ~
'-'-----t--- __0L-
25
pd #42676
1
4.1.15 COUNTY will provide a report to CITY that will quantify the
~
2 amount and types ofHHW collected at the PHHWCF.
3
5.
HOLD HARMLESS
4
5.1 CITY shall indemnify and hold harmless COUNTY, its Agencies,
5 Districts, Special Districts and Departments, their respective directors, officers, Board of
6 Supervisors, elected and appointed officials, employees, agents and representatives (the
7 "COUNTY'S Indemnified Parties'') from any liability whatsoever, including but not limited to,
8 property damage, bodily injury, or death, based or asserted upon any services of CITY, its
9 officers, employees, subcontractors, agents or representatives arising out of or in any way
10 relating to this Agreement and CITY shall defend at its sole expense and pay all costs and fees,
11 including but not limited to, attorney fees, cost of investigation, defense and settlements or
12 awards, on behalf of the COUNTY'S Indemnified Parties in any claim or action based upon such
......,
13 liability.
14
5.2 COUNTY shall indemnify and hold harmless CITY, its officers,
15 employees, subcontractors, agents or representatives (the "CITY'S Indemnified Parties") from
16 any liability whatsoever, including but not limited to, property damage, bodily injury, or death,
17 based or asserted upon any services of COUNTY, its Agencies, Districts, Special Districts and
18 Departments, their respective directors, officers, Board of Supervisors, elected and appointed
19 officials, employees, agents and representatives arising out of or in any way relating to this
20 Agreement and COUNTY shall defend at its sole expense and pay all costs and fees, including
21 but not limited to, attorney fees, cost of investigation, defense and settlements or awards, on
22 behalf of the CITY'S Indemnified Parties in any claim or action based upon such liability.
23
5.3 With respect to any action or claim subject to indemnification herein, the
.....,
24 indemnifying party shall, at their sole cost, have the right to use counsel of their choice and shall
-7-
AGr:' ,,~'\ np':: ~F! l/}'"
~~''i;t-l'';'"'' ,~\,....;....~ 1",\", ..______.~.,__/_..__.
...,,,..' , {D 1.:J
rr.....--':k',__..~_~_* .~,-~ -..V)
25
pd #42676
r--
1 have the right to adjust, settle, or compromise any such action or claim without the prior consent
2 of the indemnified party; provided, however, that any such adjustment, settlement or
3 compromise in no manner whatsoever limits or circumscribes the indemnifying party's
4 obligation to indemnify as set forth herein.
5
5.4 Indemnifying party's obligation hereunder shall be satisfied when they
6 have provided the indemnified party the appropriate form of dismissal relieving the indemnified
7 party from any liability for the action or claim involved.
8
5.5 In the event there is conflict between this clause and California Civil Code
9 Section 2782, this clause shall be interpreted to comply with Civil Code 2782. Such
10 interpretation shall not relieve the indemnifying party's obligation to provide indemnification to
11 the fullest extent allowed by law.
r--
2
5.6 The provisions of this section shall survive the term of this Agreement.
13
6.
ADMlNISTRATION
14
6.1
COUNTY'S Waste Management Department General Manager-Chief
15 Engineer, or designee, shall administer this Agreement on behalf of COUNTY.
16
6.2
CITY'S City Manager, or designee, shall ~minister this Agreement on
17 behalf of CITY.
18
7.
ALTERATION
19
7.1 No alteration or variation of the terms of this Agreement shall be valid
20 unless made in writing and signed by the parties hereto, and no oral understanding or agreement
21 not incorporated herein, shall be binding on any of the parties hereto. Only COUNTY'S Board
22 of Supervisors or COUNTY'S Purchasing Agent may authorize the alteration or revision of this
r--'B Agreement. The parties expressly recognize that COUNTY personnel are without authorization
24 to either change or waive any requirements of this Agreement.
-8-
AG!2r\)C,:l, ITEM NO. ()/
PAC: J / OF / d...
25
pd #42676
1
8.
TERM OF AGREEMENT
'--'
2
8.1
This Agreement shall be effective as of July 1, 2006 and continue in effect
3 through June 30, 2007, unless terminated by either party, without cause, upon thirty (30) days
4 written notice served on the other party.
5
9.
ENTlRE AGREEMENT
6
9.1
This Agreement contains the entire agreement between the parties with
7 respect to the subject matter hereof. and supersedes all prior negotiations, understandings, or
8 agreements both oral and written. This Agreement may be amended in writing with the
9 concurrence of both parties.
lOIN WITNESS WHEREOF, the Parties have caused their duly authorized representatives
11 to execute this Agreement on the date written below.
12
....."
13 RECOMMENDED FOR APRPOV AL:
ley B. .. , Solid Waste Planning Manager
15 Planning and Recycling Division
Dated:~~oo(q
14
16
CITY OF LAKE ELSINORE
COUNTY OF RNERSIDE
17
18
By
19
Title
20
Date:
21
22
23
24
By
General Manager-Chief Engineer
Waste Management Department
FORM A~~l
COUNTY cou......
....."
-9-
8Y
ACENDA ITEM i L~. }.y
PAC: I~ OF I d.,
,
25
pd #42676
r-
CITY OF LAKE ELSINORE
REPORT TO THE CITY COUNCIL
TO:
MAYOR AND CITY COUNCIL
FROM:
ROBERT A. BRADY, CITY MANAGER
DATE:
JUNE 27,2006
SUBJECT: PLANNING DIVISION CONTRACT STAFF PERSONAL
& PROFESSIONAL SERVICE CONTRACTS
BACKGROUND
The City of Lake Elsinore has been utilizing contract persomiel to assist in
the performance and provision of specialized planning duties in the
Community Development Department for over a decade.
".--..
DISCUSSION
As established in the previous Fiscal Year (FY) 2005-2006, the contracts for
the Planners commence, expire and coincide with the City's budget cycle.
The contracts, if approved, would extend their contracts through FY 2006-
2007 and would come up for renewal in June 2007. Notably, three (3) of the
Contracts are requesting an increase from their previous contract of FY
2005-2006, with the exception that both Sandra Massa-Lavitt and Wendy
Worthey remain at the rate recently approved under the contracts for FY
2005-06 (See Proposed and Existing Contracts Attached). Although the
proposed increases for Carole Donahoe, Kirt Coury and Linda Miller are
more than a "flat" CPI adjustment, staff confirmed that planning consulting
firms in the area generally charge significantly more than the hourly rate
requested by the City's contract staff. The following contract staff members
are included:
r-
. Carole Donahoe, Planning Consultant
. Kirt Coury, Planning Consultant
. Linda Miller, Planning Consultant
. Sandra Massa-Lavitt, Planning Consultant
. Wendy Worthey, Principal Environmental Planner
ACENDA iTEM NO. .l.L-
PAOE-L~-.
REPORT TO CITY COUNCIL
June 27, 2006
Page 2 of2
~
FISCAL IMPACT
The proposed planning contracts will generate minimal fiscal impact to the
City in that Kirt Coury, Linda Miller and Wendy Worthey will be
approximately 80% billable and 20% non-billable. Carole Donohoe is
currently the only planner that will continue to be 100% billable through the
City's Cost Recovery System (CRS). Sandra Massa-Lavitt will be the only
Planning Consultant that is 100% non-billable, since she has been assigned
to assist in managing the General Plan Update, which is not billable through
the City's Cost Recovery System (CRS).
Finally, it is anticipated, with the approval of the new Budget, that the
project planners (with the exception of Sandra Massa-Lavitt) become
increasingly billable through the City's Cost Recovery System (CRS) as new
staff members are hired (i.e. Community Development Technician, Planning
Intern and the position upgrade from Office Specialist II to Planning
Technician). Finally, the requested contract hourly rates are still less than
that allowed in the approved Operating Budget for FY 2006-07.
RECOMMENDATION
~
It is recommended that the City Council authorize the City Manager to
prepare and enter into contract with the above contract staff to provide
specialized planning services on an annual basis.
ATTACHMENTS
1. FY 2005-2006 Current Contracts
2. FY 2006-2007 Proposed Contracts
PREPARED BY: Rolfe M. Preisendanz
Director of Community Development
APPROVED FOR
AGENDA BY:
~
ACENDA ITEM NO. lJ
PACE ;)- -oF32--.
PERSONAL SERVICES CONTRACT
**~~*******************************************************************************************************
THIS AGREEMENT made and entered into on June 27 ,2006 . by the City of Lake Elsinore, a municipal
9"""""<lration, party of the fITSt part, hereinafter referred to as CITY, and
(;uNTRACTOR
FOR USE BY CITY MANAGER'S OFFICE ONLY
S:llndT:ll M:ll....:ll-T:llvit-t-
S.SIE.I.N. NO.
Vendor # Amount $
Acet.
Purchase Order # Obj. Code
MAILING ADDRESS 49271 Taylor Street
CITY, STATE, ZIP
PHONE NUMBER (760 ) 342-082~
City Division
ACCT. To Be Chgd.
Document Preparer
Date Ext. or Telephone #
Tndin. ~A 91101
party of the second part, hereinafter ref~rred to as CONTRACTOR.
CONTRACTPE~OD: From
Jub'_l. __
,2006
TO June 30
.20a7.
WITNESSETH:
That in consideration of the covenants and agreements herein expressed and of the faithful performance by CONTRACTOR
of all covenants and agreements, the CITY agrees to pay CONTRACTOR the following amount which includes travel and all other
related expenses;
~pp Rplnw ($)
Task Statement: (Please describe the responsibilities of the contractor in one or two sentences or attach a Scope of Services
description as Exhibit "An.)
Interim Plannin~ Hana~er. A rate of $90.00 per hour and $0.405 per mile (for
,--..
mflpagp fnrllTTPd nnCit-y busiuess), based on providing:.:1;ip t:o;,~O heurs per week.
TiJBe to:include "port to port" two way.
TERMS AND CONDITIONS
1. INDEPENDENT CONTRACTOR - It is understood that CONTRACTOR, in the perfonnance of the work and services agreed to be performed, shall act as and
be an independent contractor and shall not act as an agent or employee of CITY. CONTRACTOR shall obtain no rights to retirement benefits or other benefits
which accrue to CITY's employees, and CONTRACTOR hereby expressly waives any claim it may have to any such rights...
2. HOLD HARMLESS - CONTRACTOR shall be responsible for and hold the CITY hannless from all damage to property, injury to persons, and loss, expense,
inconvenience, and delay that may be caused by or result from any act, omission, or neglect of CONTRACTOR
3. NON-ASSIGNMENT - It is understood and agreed that CONTRACTOR shall not assign, sublet, or transfer any interest in this agreement without written
consent of CITY.
4. CERTIFICA nON OF EMPLOYMENT STATUS - By signing this agreement, CONTRACTOR certifies that he/she is not an employee of the City of Lake
Elsinore.
5. APPLICABLE LAW - This agreement shall be governed by and construed in accordance with the laws of the State of California.
6. AUDIT CLAUSE - In accepting this agreement with the City of Lake Elsinore, CONTRACTOR agrees that books, records, documents, accounting procedures,
practices, or any other items of the service provider relevant to the agreement are subject to examination by the City of Lake Elsinore.
7 . TERMINATION - This agreement may be terminated by CITY immediately for cause or by either party without cause upon thirty (30) days' written notice of
tennination. Upon termination, CONTRACTOR shall be entitled to compensation for services performed up to the effective date of termination.
8. DOCUMENTS - All plans, studies, documents and other writings prepared by and for CONTRACTOR in the course of implementing this agreement, except
working notepad internal documents, shall become the property of CITY upon payment to CONTRACTOR for such work, and CITY shall have the sole righlto
use such materials in its discretion without further compensation to CONTRACTOR or to any other party.
,--..
(Signatures follow on next page)
AGENDA ITEM NO.~.
PAGE 3. ~
***********************************************************************************************************
RETIJRN TO: CITY OF LAKE ELSINORE
130 S. MAIN STREET
LAKE ELSINORE, CA 92530
ATIN: CITY MANAGER
.....,
IN WITNESS WHEREOF, the parties hereto have
hereunto set their hand to this contract this day
of .20_
CITY OF LAKE ELSINORE
CONTRACTOR
City Manager
(Contractor Must Sign Here)
Qepartment Director
***********************************************************************************************************
'--'
NON-DISCRIMINA nON CLAUSE
The City of Lakt! Elsinore, in conq>liance with Title VI and Title VII of the Civil Rights Act of 1964, Title IX of the Education Amendments of 1972, Section 504 of
the Rehabilitation Act of 1973, Section 402 of the Readjustment Assistance Act of 1974, Americans With Disabilities Act and other Federal laws and regulations and
California law and regulations, does not discriminate on the basis of race, color, ethnicity, national origin, sex, age, religion, disability, political affiliation, or status as
a veteran in any of its policies, practices, or procedures. This includes but is not limited to employment and the provision of municipal services.
,....."
AGENDA ITEM NO. J j
PAGE......!L....OF '3d--'
~.
. City of Lake Elsinore
Community Development Department
Planning Division
EXHIBIT "A"
Scope of Service~
City Planning Consultant Services
Consultant agrees to provide professional urban planning and related consulting services
for the City of Lake Elsinore~s Community Development Department as directed by the
Planning Manager and/or the Director of Community Development as. set forth below. It
is understood based on the representations made by the Consultant that helshe'is specially
. trained, experienced, and competent to perform the special services which will be
required by this scope of services. In addition, it. is understood that the coilsultant.
possesses the skil1~ experience, ability, background, certification and knowledge to
provide the services and the~erms and conditions described herein:
~
1. Review and process Planning, Land Use, and Zoning applications as assigned by
the PlaIining Manager and/or Director of-Community Development based on-the
level of complexity and expertise possessed by the Consultant which may. inch~de
.but is not limite~ to. Annexations, Design Review(s), Tentative Tract & Parcel
~aps (snbdivisiQns), Specific Plans, Specific Plan Amendments, Zo~ing Code
Amendments, Zone Changes, General Plan, Amendments~ Variances, Conditiont:ll '
Use Permits and extensions of time for the above applications. .
2. Prepare or caUSe to be prepa!ed by processing, managing, and monitoring the
p.rep~tion of attY environmental clearance document. pursuant to' the California' .
Environmentat . Quality Act and related to the processing of any' of the above
referenced appli~tiotis.
3. Prepare interoffice memoranda, prepare routine staff reports and recommendations
to the Planning Manager, Director of Community Development, Planning
Commission arid City Council.
4. Respond to, inquiries, both orally and in writing, Interpret planriing policies, state
laws, and local ordinances, explains division and department procedures.
5. Perform fieldi~pections" and attend conferences and nieetings or 'other public
functions as an' ex-officio member of city's staff.
~
6. If determined necessary, provide assistance at the public counter.
U:\a~\miscfiJe\Exbibit A PJaiming COnsulting SC!Vices.doc
July 20. 2004
ACENDA ITEM NO. ':3
p," s OF ~r
PERSONAL SERVICES CONTRACT
**~********************************************************************************************************
TIllS AGREEMENT made and entered into on Karch 28 , 20 06 . by the City of Lake Elsinore, a municipal
corporation, party of the first part, hereinafter referred to as CITY, and
CONTRACTOR
~..ntlr.. M..~~..-T..vit-....
FOR USE BY CITY MANAGER'S OFFICE ONLY
...
S.SfE.LN. NO.
Vendor # Amount $
Acct.
Purchase Order # Obj. Code
MAILING ADDRESS 49271 Taylor Street
CITY, STATE, ZIP
PHONE NUMBER (760 ) ).U-oS24
City Division
ACCT. To Be Chgd.
Docwnent Preparer
DateExt. or Telephone #
Tndin. CA 9??OI
party oftbe second part, hereinafter referred to as CONTRACTOR.
CONTRACT PERIOD: From January 30
, 2006
TO June 30
,2<06
WITNESSETH:
That in consideration of the covenants and agreements herein expressed and of the faithful performance by CONTRACTOR
of all covenants and agreements, the CITY agrees to pay CONTRACTOR the following amount which includes travel and all other
related expenses; .
~PP Rp1nw ($)
Task Statement: (Please describe the responsibilities of the contractor in one or two sentences or attach a Scope of Services
description as Exlnbit "A".)
Interim PlanninR ManaRer. A rate of $90.00 per hour and $0.405 per mile (f=or
milp:lgp inrnrrptl nn Cit"y b.uduein;)~ based OR providiDg~~ t:9;:~O houro per week.
Tue to~include "port to port" two wav.
......., c
TERMS AND CONDITIONS
1. INDEPENDENT CONTRACTOR - It is understood that CONTRACTOR, in the perfonnance of the work and services agreed to be performed, shall act as and
be an independent conlJ'actor and shall not act as an agent or employee of CITY. CONTRACTORshall obtain no rights to retirement benefits or other benefits
whicb accrue to CITY's employees, and CONTRACTOR bereby expressly waives any claim it may bave to any such rights...
2. HOLD HARMLESS - CONTRACTOR shall be responsible for and bold the CITY bannless from all damage to property, injury to persons, and loss, expense,
inconvenience, and delay that may be caused by or result from any act, omission, or neglect of CONTRACTOR
3. NON-ASSIGNMENT -It is understood and agreed tbat CONTRACTOR shall not assign, sublet, or transfer any interest in this agreement without written
consent of CITY.
4. CERTIFICATION OF EMPLOYMENT STATUS - By signing this agreement, CONTRACTOR certifies thathe/she is not an employee of the City of Lake
Elsinore.
5. APPLICABLE LAW - This agreement shall be governed by and construed in accordance with the laws of the State of California.
6. AUDIT CLAUSE - In accepting this agreement with the City of Lake Elsinore, CONTRACTOR agrees that books, records, documents, aCcounting procedures,
practices, or any other items of the service provider relevant to the agreement are subject to examination by the City of Lake Elsinore.
7. TERMINATION - This agreement may be terminated by CITY immediately for cause or by either party without cause upon thirty (30) days' written notice of
termination. Upon termination, CONTRACTOR shall be entitled to compensation for services performed up to the effective date of termination.
8. DOCUMENTS - All plans, studies, documents and other writings prepared by and for CONTRACTOR in the course of implementing this agreement, except
working notepad internal documents, sball become the property of CITY upon payment to CONTRACTOR for such work, and CITY shall have the sole right to
use such materials in its discretion without further compensation to CONTRACTOR or to any other party.
(Signatures follow on next page)
....."
AGENDAlliM ~O,
PAGE to
I~
OF,:? .)-
***********************************************************************************************************
}JUURN TO: CITY OF LAKE ELSINORE
130 S. MAIN STREET
LAKE ELSINORE, CA 92530
ATfN: CITY MANAGER
IN WfINESS WHEREOF, the parties hereto have
hereunto set their hand to this contract this day
of .20_
CITY OF LAKE ELSINORE
CONTRAcrOR
City Manager
(Contractor Must Sign Here)
Qepartment Director
***********************************************************************************************************
~
NON-DISCRIMINATION CLAUSE
The City of Lake Elsinore, in compliance with Title VI and Title VII of the Civil Rights Act of 1964, Title IX of the Education Amendments of 1972, Section 504 of
the Rehabilitation Act of 1973, Section 402 of the Readjustment Assistance Act of 1974, Aniericans With Disabilities Act and other Federal laws and regulations and
California law and regulations, does not discriminate on the basis ofrace, color, ethnicity, national origin, sex, age, religion, disability, political affiliation, or status as
a veteran in any of its policies, practices, or pnK:edures. This includes but is not limited to employment and the provision of municipal services.
~
AGENDA ITEM NO.
PAGE I
/3
OF ,3 J.--
_ City of Lake Elsinore
Community Development Department
Planning Division
.....",
EXHIBIT" A"
Scope"ofServiees
City Planning Consultant Services
Consultant agrees to provideprofession~l urban planning and related consulting services
for the City of Lake ~lsinore's Community Development Department as directed by the
Planning Manager and/or the Director of Community J;>evelopment as.set forth below. It
is understood based on the representations made by the..<;;onsultant that helshe.is specially
"trained, experienced, and competent to perform the special" services which 'Yill be
required by this scope" of services. In addition, it. is understood that the consultant
possesses the skill, experience, ability, background~ certification and knowledge to
provide the services and the terms and conditions described herein:
1. Review and process Planning, Land Use, and Zoning applications as assigned by
the PlaIining Manager and/or Director of Community Development based oD:the
level of complexity and expertise possessed by the Consultant .which may incl~de
.but is riot limite~ to Annexations, Design Reyiew(s), Tentative Tract &. Parcel
~aps (subdivisions), Specific Plans, Specific Plan Amendments, Zo~ng Code
Amendments, Zone Changes, General Plan. Amendments, Variances, Condition~l -
Use Permits and extensions of time for the above applications. .
.....",
2. Prepare or cause to be. prepa!ed by processing, managing, and monitoring the
P.cepaI1lti.on of allY environmental clearance docUment. pursuant to. the California. .
Environmental Quality Act and related to. the. processing. of any of the above"
referenced applications.
3. Prepare interoffice memoranda, prepare routine staff reports and recommendations
to the Planning Manager, Director of Community Development, Planning
Commission arid City Council.
4. Respond to. inquiries, both orally and in writing, interpret plamiing policies, state
laws, and local ordinances, explains division and department procedures.
. .
5. Perform field in~pecti~ns,. and attend conferences and nieetings or other public
functions as an ex-officio member of city's staff.
6. If determined necessary, provide assistance at the public- counter.
.....",
U:\a'Vil1a\miscfiJe\Exhibil A PJailning COnsulting ~ces_doc
July 20. 2004
" . ,~
. r'''>fn ~ ~'r""~" 1\'1"\
j~'~!r':,~\<""'E"~. ~ ~::[;JJ Ii ,'~. lUil''-
;6 ",~ .3 I---
", ,. ':, :.~: \ ""i.' er.
~., ~'. ", ~~'';'''- '40<:'.11..' ~""~ .::_ -~-
***********************************************************************************************************
PERSONAL SERVICES CONTRACT
THIS AGREEMENT made and entered into on June 27_~ ,ZQOJ~.. by the City of Lake Elsinore, a municipal
/""'" oration, party of the first part, hereinafter referred to as CITY, and
CONTRACTOR Linda M. Miller
FOR USE BY CITY MANAGER'S OFFICE ONLY
S.S/E.I.N. NO. 'i61-'iR-'i6~8
Vendor #
Acct.
Purchase Order #
Amount $
MAILING ADDRESS J1R'i4 C-he 1 sea Way
Obj. Code
CITY, STATE, ZIP Mllrri et:l. CA q~,)62
PHONE NUMBER(951 ) 677-1237
City Division
ACCT. To Be Chgd.
Document Preparer
Date Ext. or Telephone #
party of the second part, hereinafter referred to as CONTRACTOR.
CONTRACT PERIOD: From .July 1
, _ 2906
TO June 30
, , 2007
WITNESSETH:
That in consideration of the covenants and agreements herein expressed and of the faithful performance by CONTRACTOR
of all covenants and agreements, the CITY agrees to pay CONTRACTOR the following amount which includes travel and all other
related expenses;
See Below
($
Task Statement: (Please describe the responsibilities of the contractor in one or two sentences or attach a Scope of Services
description as Exhibit "An.) .
A rate of $65.001 per hour and $.405 per mile (for mileage incurred on
Cit business, based on rovidin u to 32 hours per week. Additional hours may be
al"'""lable and necessary to carry out project loads contingent upon approval 0 t e Director
0.. {\mm1Jnify npuplopmpnt P:lyment: processing will begin upon presentation of a timesheet
(format as provided and approved by the City), and invoice for services rendered. Task
stAtement. (Please. gee attached Be6l'c af Scr.~ice() dcoerifltiElH 3..& Exhibit "An)
TERMS AND CONDITIONS
I. INDEPENDENT CONTRACTOR - It is understood that CONTRACTOR, in the performance of the work and services agreed to be performed, shall act as and
be an independent contractor and shall not act as an agent or employee of CITY. CONTRACTOR shall obtain no rights to retirement benefits or other benefits
which accrue to CITY's employees, and C~NTRACTOR hereby expressly waives any claim it may have to any such rights...
2. HOLD HARMLESS - CONTRACTOR shall be responsible for and hold the CITY harmless from all damage to property, injury to persons, and loss, expense,
inconvenience, and delay that may be caused by or result from any act, omission, or neglect of CONTRACTOR.
3. NON-ASSIGNMENT -It is understood and agreed that CONTRACTOR shall not assign, sublet, or transfer any interest in this agreement without written
consent of CITY.
4. CERTIFICATION OF EMPLOYMENTST A TUS - By signing this agreement, CONTRACTOR certifies that he/she is not an employee of the City of Lake
Elsinore.
5. APPLICABLE LAW - This agreement shall be governed by and construed in accordance with the laws of the State of California.
6. AUDIT CLAUSE - In accepting this agreement with the City of Lake Elsinore, CONTRACTOR agrees that books, records, documents, accounting procedures,
practices, or any other items of the service provider relevant to the agreement are subject to examination by the City of Lake Elsinore.
7. TERMINATION - This agreement may be terminated by CITY irrnnediately for cause or by either party without cause upon thirty (30) days' written notice of
termination. Upon tennination, CONTRACTOR shall be entitled to compensation for services perfonnedup to the effective date of termination.
8. DOCUMENTS - All plans, studies, documents and other writings prepared by and for CONTRACTOR in the courseofimplementing this agreement, except
working notepad internal documents, shall become the property of CITY upon payment to CONTRACTOR for such work, and CITY shall have the sole right to
use such materials in its discretion without further compensation to CONTRACTOR or to any other party.
/""'"
(Signatures follow on next page)
AGENDA ITEM NO.
PAGE ~l
l3
OF 3;}--
***********************************************************************************************************
RETURN TO: CITY OF LAKE ELSINORE
130 S. MAIN STREET
LAKE ELSINORE, CA 92530
ATfN: CITYMANAGER
"'-'
IN WITNESS WHEREOF, the parties hereto have
hereunto set their hand to this contract this day
of , 20_
CITY OF LAKE ELSINORE
. CONTRACTOR
City Manager
(Contractor Must Sign Here)
Department Director
***********************************************************************************************************
'-'
NON-D1SCRIMlNA TION CLAUSE
The City of Lake Elsinore, in coinpliance with Title VIand Title VU of the Civil Rights Act of 1964, Title IX of the Education Amendments of 1972, Section 504 of
the Rehabilitation Act of 1973, Section 402 of the Readjustment Assistance Act of 1974, Americans With Disabilities Act and other Federal laws and regulations and
California law and regulations, does not discriminate on the basis of race, color, ethnicity, national origin, sex, age, religion, disability, political affiliation, or status as
a veteran in any of its policies, practices, or procedures. This includes but is not limited to employment and the provision of municipal services.
"""
AGENDA ITEM NO.
PAGE I 0
13
OF ;].)-
,-..
City of Lake Elsinore
Community Development Department
Planning Division
EXHIBIT "A"
Scope of Services
City Planning Consultant Services
Consultant agrees to provide professional urban planning and related consulting services
for the City of Lake Elsinore's Community Development Department as directed by the
Planning Manager and/or the Director of Community Development as set forth below. It
is understood based on the representations made by the Consultant that he/she is specially
trained, experienced, and competent to perform the special services which will be
required by this scope of services. In addition, it is understood that the consultant
possesses the skill, .experience, ability, background, certification and knowledge to
provide the services and the terms and conditions described herein:
,-..
I. Review and process Planning, Land Use, and. Zoning applications as assigned by
the Planning Manager and/or Director of Community Development based on the
level of complexity and expertise possessed.by the.Consultant which may include
but is not limited to Annexations, Design Review(s), Tentative Tract & Parcel
Maps (subdivisions), Specific Plans, Specific Plan Amendments, Zoning Code
Amendments, Zone Changes, General Plan Amendments, Variances, Conditional
Use Permits and extensions of time for the above applications.
2. Prepare or cause to be prepared by processing, managing, and monitoring the
preparation of any environmental clearance document pursuant to the California
Environmental Quality Act and related to the processing of any of the above
referenced applications.
3. Prepare interoffice memoranda, prepare routine staff reports and recommendations
to the Planning Manager, Director of Community Development, Planning
Commission and City Council.
4. Respond to inquiries, both orally and in writing, interpret planning policies, state
laws, and local ordinances, explains division and department procedures.
5. Perform field inspections, and attend conferences and meetings or other public
functions as an ex-officio member of city's staff.
"....... 6. If determined necessary, provide assistance at the public counter.
U:\avilla\miscfile\Exhibit A Planning Consulting Services.doc
July 20, 2004
1.,1
AGENDA ITEM NO. __
PAGE /1 OF_3).-
PERSONAL SERVICES CONTRACT
***********************************************************************************************************
THIS AGREEMENT made and entered into onAugust 23 , 20~. by the City of Lake Elsinore, a mnnicipal
corporation, party of the first part, hereinafter referred to as CITY, and
CONTRACTOR Linda M. Miller
.-.".,
FOR USE BY CITY MANAGER'S OFFICE ONLY
S.S/E.I.N. NO. '1n1-'1R-'1678
Vendor #
Acct.
Purchase Order #
Amount $
MAILING ADDRESS 71R'i4 Chelsea Way
Obj. Code
CITY, STATE, ZIP Mllrri eta, CA 92'i62
PHONE NUMBER (951 ) 677-1237
City Division
ACCT. To Be Chgd.
Document Preparer
Date Ext. or Telephone #
party of the second part, hereinafter referred to as CONTRACTOR.
CONTRACT PERIOD: From August 23
,2005
TO June 30.
,2006
WITNESSETH:
That in consideration of the covenants and agreements herein expressed and of the faithful performance by CONTRACTOR
of all covenants and agreements, the CITY agrees to pay CONTRACTOR the following amount which includes travel and all other
related expenses;
See Below
($
Task Statement: (Please describe the responsibilities of the contractor in one or two sentences or attach a Scope of Services
description as Exhibit '~A".) .
A rate of $55.00 per hour and $.405 per mile (for mileage incurred on
eit business , .based on rovidin u to 32 hours per week. Additional hours may be
available and necessary to carry out.project loads contingent upon approval 0 t e D1rector
01' Cnmm1tnify npvf'lnpmpnt- Payment: processing will begin upon presentation of a timesheet .....,
(format as provided and approved by the City), and invoice for services rendered. Task
statem~nt. (Please seeattaCfte6 Scope af Ser.deeo dcoerifltion aElExhibit "An).
TERMS AND CONDITIONS
I. INDEPENDENT CONTRACfOR - It is understood that CONTRACTOR. in the perfonnance of the work and services agreed to be performed, shall act as and
be an independent contractor and shall not act as an agent or employee of CITY. CONTRACTOR shall obtain no rights to retirement benefits or other benefits
which accrue to CITY's employees, and C~NTRACTOR hereby expressly waives any claim it may have to any such rights...
2. HOLD HARMLESS - CONTRACTOR shall be responsible for and hold the CITY harmless from all damage to property, injury to persons, and loss, expense,
inconvenience, and delay that may be caused by or res.ult from any act, omission, or neglect of CONTRACTOR.
3. NON-ASSIGNMENT - It is understood and agreed that CONTRACTOR shall not assign, sublet, or transfer any interest in this agreement without written
consent of CITY.
4. CERTlFICA TION OF EMPLOYMENT STATUS - By signing this agreement, CONTRACTOR certifies that he/she is not an employee of the City of Lake
Elsinore.
5. APPLICABLE LAW - This .agreement shall be governed by and construed in accordance with the laws of the State of California.
6. AUDIT CLAUSE - In accepting this agreement with the City of Lake Elsinore, CONTRACTOR agrees that books, records, documents, accounting procedures,
practices, or any other items of the service provider relevant to the agreement are subject to examination by the City of Lake Elsinote.
7. TERMlNA TlON - This agreement may be terminated by CITY immediately for cause or by either party without cause upon thirty (30) days' written notice of
tennination. Upon termination, CONTRACTOR shall be entitled to compensation for services perfonned up to the effective date of termination.
8. DOCUMENTS - All plans, studies, documents and other writings prepared by and for CONTRACTOR in the couJ:se of implementing this agreement, except
working notepad internal documents, shall become the property of CITY upon payment to CONTRACTOR for such work, and CITY shall have the sole right to
use such materials in its discretion without further compensation to CONTRACTOR or to any other party.
(Signatures follow on next page)
""
AGENDA ITEMlO. /3.._
- PAGE ~~
***********************************************************************************************************
""-"URN TO: CITY OF LAKE ELSINORE
130 S. MAIN STREET
LAKE ELSINORE, CA 92530
ATfN: CITY MANAGER
IN WITNESS WHEREOF, the parties hereto have
hereunto set their hand to this contract this day
of .20_
CITY OF LAKE ELSINORE
CONTRACTOR
City Manager
(Contractor Must Sign Here)
Department Director
~******************************************************************************************************
NON-DISCRIMINATION CLAUSE
The City of Lake Elsinore, in compliance with Title VI and Title VII of the Civil Rights Act of 1964, Title IX of the Education Ameridments of 1972, Section 504 of
the Rehabilitation Act of 1973, Section 402 of the Readjustment Assistance Act of 1974, Americans With Disabilities Act and other Federal laws and regulations and
California law and rcguJali!ms, does not discriminate on the basis of race, color, ethnicity, national origin, sex, age, religion, disability, political affiliation, or status as
a veteran in any of its policies, practices, or procedures. This includes but is not limited to cmployrUent and the provision of municipal services.
,-.
AGENDA ITEM NO.
PAGE I 3
J3
~Of '3;)---
...
City of Lake Elsinore
Community Development Department
Planning Division
~
EXHIBIT "A"
Scope of Services
City Planning Consultant Services
Consultant agrees to provide professional urban planning and related consulting services
for the City of Lake Elsinore's Community Development Department as directed by the
Planning Manager and/or the Director of Community Development as set forth below. It
is understood based on the representations made by the Consultant that he/she is specially
trained, experienced, and competent to perform the special services which will be
required by this scope of services. In addition, it is understood that the consultant
possesses the skill, experience, ability, background, certification and knowledge to
provide the services and the terms and conditions described herein:
L Review and process Planning, Land Use, and Zoning applications as assigned by
the Planning Manager and/or Director of Community Development based on the
level of complexity and expertise possessed by the. Consultant which may include
but is not limited to Annexations, Design Review(s), Tentative Tract & Parcel
Maps (subdivisions), Specific Plans, Specific Plan Amendments, Zoning Code
Amendments, Zone Changes, General Plan Amendments, Variances, Conditional
Use Permits and extensions of time for the above applications.
,....,
2. Prepare or cause to be prepared by processing, managing, and monitoring the
preparation of any environmental clearance document pursuant to the California
Environmental Quality Act and related to the processing of any of the above.
referenced applications.
3. Prepare interoffice memoranda, prepare routine staff reports and recommendations
to the Planning Manager, Director of Community Development, Planning
Commission and City Council.
4. Respond to inquiries, both orally and in writing, interpret planning policies, state
laws, and local ordinances, explains division and. department procedures.
5. Perform field inspections, and attend conferences and meetings or other public
functions as an ex-officio member of city's staff.
6. If determined necessary, provide assistance at the public counter.
.....,
U:\avilIa\miscfile\Exhibit A Planning Consulting Services.doc
July 20, 2004
AGENDA ITEM NO. . / j
PAGEJ.:::[:..OF 7d::
PERSONAL SERVICES CONTRACT
***********************************************************************************************************
THIS AGREEMENT made and entered into on June 27 , 2099 . by the City of Lake Elsinore, a municipal
/""" oration, party of the frrst part, hereinafter referred to as CITY,and
CONTRACTOR Kirt A. Coury
FOR USE BY CITY MANAGER'S OFFrCE ONLY
S.S/E.I.N. NO. 'ihR-7Q- J 161
Vendor #
Acct.
Purchase Order #
Amount $
MAILING ADDRESS S7it Calle Polvorosa
Obj. Code
CITY, STATE, ZIP San Clemente. CA 91763
PHONE NUMBER ( 949) 369-9434
City Division
ACCT. To Be Chgd.
Document Preparer
Date Ext. or Telephone #
party of the second part, hereinafter referred to as CONTRACTOR.
CONTRACT PERIOD: From July 1-
2006
TO June 30
2007
WITNESSETH:
That in consideration of the covenants and agreements herein expressed and of the faithful perfonnance by CONTRACTOR
of all covenants and agreements, the CITY agrees to pay CONTRACTOR the following amount which includes travel and aU other
related expenses; See Below
. ($)
Task Statement: (Please describe the respo!lSibilities of the contractor in one or two sentences or attach a Scope of Services
description as Exhibit "A".).':
. A rate of $75.00 per hour and $.405/mile (for mileage incurred on City
business), based on providing up to 36 hours Per week. Additional hours may be available
/""", necessary to carry out project loads contingent upon approval of the Director of
- dllll.y.llity I>Quelopment Payw"nt prnr"",,,,inguiJlhpgin upon presentation ofa timesheet
(format as provided and approved by the City), and invoice for services rendered. Task
-> .. E .......... "AU)
::;lalt:wt:ul. (Fle<1>>O: bee dttad.eJ Scope of Serviccs ...cscr1pt10R as uu1u1_ .... .
TERMS AND CONDITIONS
I. INDEPENDENT CONTRACTOR - It is understood that CONTRACTOR, in the perfonnance of the work and services agreed to be performed, shall act as and
be an independC/lt contractor and shan not act as an agent or employee of CITY. CONTRACTOR shall obtain no rights to retirement benefits or other benefits
which accrue to CITY's employees, and CONTRACTOR hereby expressly waives any claim it may have to any ~uch rights...
2. HOLD HARMLESS - CONTRACTOR shall be responsible for and hold the CITY harmless from all damage to property, injury to persons, and loss, expense,
inconvenience, and delay that may be caused by or result from any act. omission, or neglect of CONTRACTOR.
3. NON-ASSIGNMENT - It is understood and agreed that CONTRACTOR shall not assign, sublet, or transfer any interest in this agreement without written
consent of CITY.
4. CERTlFICA TION OF EMPLOYMENT STATUS - By signing this agreement, CONTRACTOR certifies that he/she is not an employee of the City of Lake
Elsinore.
5. APPLICABLE LAW - This agreement shall be governed by and construed in accordance with the laws of the State of California.
6. AUDIT CLAUSE - In accepting this agreement with the City of Lake Elsinore, CONTRACTOR agrees that books. records, documents, accounting procedures,
practices, or any other items of the service provider relevant to the agreement are subject to examination by the City of Lake Elsinore.
7. TERMINA TlON - This agreement may be tenninated by CITY immediately for cause or by either party without cause upon thirty (30) days. written notice of
termination. Upon termination, CONTRACTOR shall be entitled to compensation for services performed up to the effective date of termination.
8. DOCUMENTS - All plans, studies, documents and other writings prepared by and for CONTRACTOR in the course of implementing this agreement, except
working notepad internal documents, shall become the property of CITY upon payment to CONTRACTOR for such work, and CITY shall have the sole right to
use such materials in its discretion without further compensation to CONTRACTOR or to any other party.
/"""
(Signatures follow on next page)
AGENDA ITEM NO.
PAGE 15
/-3
OF (.5;;-
***********************************************************************************************************
RETURN TO: CITY OF LAKE ELSINORE
130 S. MAIN STREET
LAKE ELSINORE, CA 92530
A TIN: CITY MANAGER
""
IN WITNESS WHEREOF, the parties hereto have
hereunto set their hand to this contract this day
. of ,20
CITY OF LAKE ELSINORE
CONTRACTOR
City Manager
(Contractor Must Sign Here)
,.
Department Director
***********************************************************************************************************
.......,
N'ON-DISCRIMINA TION ClAUSE
The City of lake Elsinore, in compliance with Title VI and TItle vn of the Civil Rights Act of 1964, Title IX of the Education Amendments of 1972, Section 504 of
the Rehabilitation Act of 1973, Section 402 of the Readjustment Assistance Act of 1974, Americans With Disabilities Act and other Federal laws and regulations and
California law and regulations, does not discriminate on thebas~ ofrace, color, ethnicity, national origin, sex, age, religion, disability, political affiliation, or status as
a veteran in any of its policies, practices, or procedures. This includes but is not limited to employment and the provision of municipal services.
.....,
(<GENOA ITEM NO.J~> . .
PACE_I b _OF.... -
/"",
City of Lake Elsinore
Community Development Department
Planning Division
EXHIBIT "A"
Scope'of Services
City Planning Consultant Services
Consultant agrees to provide professional urban planning and related consulting services
for the City of Lake Elsinore's Community Development Department as directed by the
Planning Manager and/or the Director of Community Development asset forth below. It
is understood based on the representations made by the Consultant that he/she is specially
trained, experienced, and competent to perform the special services which will be
required by this scope of services. In addition, it is understood that the consultant
possesses the skill, experience, ability, background, certification and knowledge to
provide the services and the terms and conditions described herein:
/"'"'
1. Review and process Planning, Land Use, and Zoning applications as assigned by
the Planning Manager and/or Director of Community Development based on the
level of complexity and expertise possessed by the Consultant which may include
but is not limited to Annexations, Design Review(s), Tentative Tract & Parcel
Maps (subdivisions), Specific Plans, Specific Plan Amendments, ZOJ.1ing Code
Amendments, Zone Changes; General Plan Amendments, Variances, Conditional
Use Permits and extensions of time for the above applications.
2. Prepare or cause to be prepared by processing, managing, and monitoring the
preparation of any environmental clearance document, pursuant to the California
Environmental Quality Act and related to the processing of any of the above
referenced applications.
3. Prepare interoffice memoranda, prepare routine staff reports and recommendations
to the Planning Manager, Director of Community Development, Planning
Commission and City Council.
4. Respond to inquiries, both orally and in writing, interpret planning policies, state
laws, and local ordinances, explains division and department procedures.
5. Perform field inspections, and attend conferences and meetings or other public
functions as an ex-officio member of city's staff.
/""" 6. If determined necessary, provide assistance at the public counter.
U:\aviUa\miscfiJe\Exhibit A Planning Consulting Services.doc
July 20, 2004
AGENDA ITEM NO.
PAGE II
1'3
OF , 3;;-
PERSONAL SERVICES CONTRACT
***********************************************************************************************************
THIS AGREEMENT made and entered into on Augus t 23 . 20 jlL. by the City of Lake Elsinore, a municipal
corporation, party of the first part, hereinafter referred to as CITY, and
,...."
CONTRACTOR Kirt A. Coury
FOR USE BY CITY MANAGER'S OFFICE ONLY
S.SlE.I.N. NO. 'l6R-7 q-1161
Vendor #
Acet.
Purchase Order #
Amount $
MAIUNG ADDRESS 5711 Calle Polvorosa
Obj. Code
CITY, STATE, ZIP San Clemei\te, CA 91763
PHONE NUMBER ( 949) 369-9434
City Division
ACCT. To Be Chgd.
Document Preparer
Date Ext. or Telephone #
party of the second part, hereinafter referred to as CONTRACTOR.
CONTRACT PERIOD: From August 23
,2005
TO June 30
,2006
WITNESSETH:
That in consideration of the covenants and agreements herein expressed and of the faithful performance by CONTRACTOR
of all covenants and agreements, the CITY agrees to pay CONTRACTOR the following amount which includes travel and all other
related expenses; See Below
($
Task Statement: (Please describe the respo!lSibiIities of the contractor in one or two sentences or attach a Scope of Services
description as .Exlubit UA"4):' ,.', .
A rate of $60.00 per hour and $.405/mile (for mileage incurred on City
business), based onprov!ding up to 36. hours per week. Additional hours may be available
and necessary to carry out project loads contingent upon approval of the Director of
C011llllYuity Ih~"elopmeut Pay"'.'.nt- rr,",rp~~ingTJi J lhpgin npon presentation of a timesheet .....""
(format as provided.andapproved by the City), and invoice for services rendered. Task
iHC1l~JJlo;:hl. (Fled.".. see attAched Scope of Serv ices deseriptiaa ao E1chibit "An)_
TERMS AND CONDITIONS
I. INDEPENDENT CONTRACTOR - It is understood that CONTRACTOR, in the perfonnance of the work and services agreed to be performed, shall act as and
be an independent contractor and shall not .act as an agent Or employee of CITY. CONTRACTOR shall obtain no rights to retirement benefits or other benefits
which accrue to CITY's employees, and CONTRACTOR hereby expressly waives any claim it may have to any ~uch rights...
2. HOLD HARMLESS - CONTRACTOR shall be responsible for and hold the CITY harmless from all damage to property, injury to persons, and loss, expense,
inconvenience, and delay that may be caused by or result from any act, omission, or neglect of CONTRACTOR.
3. NON-ASSIGNMENT - It is understood aild agreed that CONTRACTOR shall not assign, sublet, or transfer any interest in this agreement without written
consent of CITY.
4. CERTIFICATION OF EMPLOYMENT STATUS - By signing this agreement, CONTRACTOR certifies that he/she is not an employee of the City of Lake
Elsinore.
5. APPLICABLE LAW - This agreement shall be governed by and construed in accordance with the laws of the State of California.
6. AUDIT CLAUSE - In accepting this agreCment with the City of Lake Elsinore, CONTRACTOR agrees that books, reCords, documents, accounting procedures,
practices, or any other items of the service providerreJevant to the agreement are subject to examination by the City of Lake Elsinore.
7. TERMINATION - This agreement may be terminated by CITY immediately for cause or by either party without cause upon thirty (30) days' written notice of
termination. Upon termination, CONTRACTOR shall be entitled to compensation for services performed up to the effective date of termination.
8. DOCUMENTS - All plans, studies.; documents and other writings prepared by and for CONTRACTOR in the course of implementing this agreement, except
Working notepad internal documents; shall become the property of CITY upon payment to CONTRACTOR for such work, and CITY shall have the sole right to
use such materials in its discretion without further compensation to CONTRACTOR or to any other party.
(Signatures follow on next page)
......."
AGENDA ITEM NO.
PAGE J <6
13
OF ,3J-:
***********************************************************************************************************
r--
URN TO: CITY OF LAKE ELSINORE
130 S. MAIN STREET
LAKE ELSINORE, CA 92530
ATTN: CITY MANAGER
IN WITNESS WHEREOF, the parties hereto have
hereWlto set their hand to this contract this day
. of ,20
.CITY OF LAKE ELSINORE
CONTRACTOR
City Manager
(Contractor Must Sign Here)
,.
Department Director
,....... .
'******************************************************************************************************
NON-DlSCRJMINA TION CLAUSE
The City or Lake Elsinore, in compliance with Title VI and Title va of the Civil Rights Act of 1964, Title IX of the Education Amendments of 1972, Section 504 of
the Rehabilitation ~ of 1973, Section 4()2 of the Readjustment Assistance Act of 1974, Americans With Disabilities Act and other Federal laws and regulations and
California law and regulations, does not disCriminate on the basis of race, color, ethnicity, national origin, sex, age, religion, disability, political affiliation, or status as
a veteran in anyofils policies, practices, or procedures. This includes but is not limited to employment and the provision of municipal services.
/""'"'"
AGENDA ITEM NO.
_ PAGE (t:)
13
OF 3;;)- T
. City of Lake Elsinore
Community Development Department
Planning Division
""'"
EXHIBIT" A"
Scope of Services
City Planning Consultant Services
Consultant agrees to provide professional urban planning and related consulting services
for the City of Lake Elsinore's Community Development Department as directed by the
Planning Manager and/or the Director of Community Development asset forth below. It
is understood based on the representations made by the Consultant that he/she is specially
trained, experienced, and competent to perform the special services which will be
required by this scope of services. In addition, it is understood that the consultant
possesses the skill, experience, ability, background, certification and knowledge to
provide the services and the terms and conditions described herein:
1. Review and process Planning, Land Use, and Zoning applications as assigned by
the Planning Manager and/or Director of Community Development based on the
level of complexity and expertise possessed by the Consultant which may include
but is not limited to Annexations, Design Review(s), Tentative Tract & Parcel ""'"
Maps (subdivisions), Specific Plans, Specific Plan Amendments, Zo~ing Code
Amendments, Zone Changes, General Plan Amendments, Variances, Conditional
Use Permits and extensions of time for the above applications.
2. Prepare or cause to be prepa.red by processing, managing, and monitoring the
preparation orany environmental clearance document pursuant to the California
Environmental Quality Act and related to the processing of any of the above
referenced applications.
3. Prepare interoffice memoranda, prepare routine staff reports and recommendations
to the Planning Manager, Director of Community Development, Planning
Commission and City Council.
4. Respond to inquiries, both orally and in writing, interpret planning policies, state
laws, and local ordinances, explains division and department procedures.
5. Perform field inspections, and attend conferences and meetings or other public
functions as an ex-officio member of city's staff.
6. If determined necessary, provide assistance at the public counter.
....."
U:'.avi~\miscfile\Exbibit A Planning Consulting Services.doc
July 20, 2004
ACENDA ITEM NO. J 3
. PACE -;}-O OF. ~)-
PERSONAL SERVICES CONTRACT
***********************************************************************************************************
THlS AGREEMENT made and entered into on June 27 , :?006 . by the City of Lake Elsinore, a municipal
I""' '}oration, party of the first part, hereinafter referred to as CITY, and
CONTRACTOR Carole K. Donahoe
FOR USE BY CITY MANAGER'S OFFICE ONLY
S.S1E.I.N. NO. 56l-64-6437
Vendor #
Acet.
Purchase Order #
Amount $
MAILING ADDRESS 22993 Rosemont Ct.
Obj. Code
CITY, STATE, ZIP Murrieta, CA 92562
PHONE NUMBER ( 95l) 600-0051
City Division
ACCf. To Be Chgd.
Document Preparer
Date Ext. or Telephone #
party of the second part, hereinafter referred to as CONTRACTOR.
CONTRACT PERIOD: From July 1
,2~
TO 'June 30
,_Z007
WITNESSETH:
That in consideration of the covenants and agreements herein expressed and of the faithful performance by CONTRACTOR
of aU covenants and agreements, the CITY agrees to pay CONTRACTOR the following amount which includes travel and aU other
related expenses;
See Below
($
Task Statement: (Please describe the responsibilities of the contractor in one or two sentences or attach a Scope of Services
description as Exhibit "A".) . . . . .
A r.ate of $75.00 per hour and $.405 per m1le (for m1leage ,1ncurred on
Cit business), u to 24 hours per week. Additional hours may be available and necessary
~carry out project loads contingent upon approval of the Director 0 Communty eve opment.
.n~n" pro('~!;!;ing will begin upon presentation of a timesheet (format as provided and
approved by the City), and invoice for services reIidered. Task statement: (Please see
attached Scope of ScrdeC8. deoeriptioR ao Exhibit "A'l)..
TERMS AND CONDITIONS
l. INDEPENDENT CONTRAcrOR -It is understood that CONTRACTOR. in the performance of the work and services agreed to be performed, shall act as and
be an independent contractor and shall not act as an agent or employee of CITY. CONTRACTOR shall obtain no rights to retirement benefits or other benefits
which accrue to CITY's employees, and CONTRACTOR hereby expressly waives any claim it may have to any such rights".
2. HOLD HARMLESS - CONTRACTOR shall be responsible for and hold the CITY harmless from all damage to property, injury to persons, and loss, expense,
inconvenience, and delay that may be caused by or result from any act, omission. or neglect,of;CONTRACTOR.
3.. NON-ASSIGNMENT - It is understood and agreed that CONTRACTOR shall not assign, sublet, or transfer any interest in this agreement without written
consent of CITY.
4. CERTIFICATION OF EMPLOYMENT STATUS - By signing this agreement, CONTRACTOR certifies that he/she is not an employee of the City of lake
Elsinore. .
5. APPLICABLE LAW - This agreement shall be governed by and construed in accordance with the laws of the State of California.
6. AUDIT CLAUSE - In accepting this agreement with the City of lake Elsinore, CONTRACTOR agrees that books, records. documents, accounting procedures,
practices, or any other items of the service provider relevant to the agreement are subject to examination by the City of Lake Elsinore.
7. TERMINATION - This agreement may be tenninated by CITY inunediately for cause or by either party without cause upon thirty (30) days' written notice of
termination. Upon termination, CONTRACTOR shall be entided to compensation for services performed up to the effective date of termination.
8. DOCUMENTS - All plans, studies, documents and other writings prepared by and for CONTRACTOR in the course of implementing this agreement, except
working notepad intemaldocuments, shall become the property of CITY upon payment to CONTRACTOR for such work, and CITY shall have the sole right to
use such materials in its discretion without further compensation to CONTRACTOR Or to any other party.
I""'
(Signatures follow on next page)
AGENDA ITEM NO. . t3
'. PAGE ~( OF~-)r-
***********************************************************************************************************
RETURN TO: CITY OF LAKE ELSINORE
130 S. MAlN STREET
LAKE ELSlNORE, CA 92530
A TfN: CITY MANAGER
......,
IN WIlNESS WHEREOF, the parties hereto have
hereunto set their hand to this contract this day
of ,20_
CITY OF LAKE ELSlNORE
CONTRACfOR
City Manager
(Contractor Must Sign Here)
Department Director
***********************************************************************************************************
"'"
NON-DISCRIMINA nON CLAUSE
The City of Lake Elsinore, in compliance with Title VI and Title vn of the Civil Rights Act of 1964. Title IX of the Education Amendments of 1972. Section 504 of
the Rehabilitation Act of 1913, Section 402 of the Readjustment Assistlince Act of t 974, Americans With Disabilities Act and other Federal laws and regulations and
California law and regulations, does not discriminate on the basis of race; color. etbnicity, national origin, sex, age. religion. disability. political affiliation. or status as
a veteran in any of its policies, practices, or procedures. This includes but is not limited to employmc:nt and the provision of municipal services.
......,
AGENDA ITEM NO. r3
PACE )-- Y OF. 3d-
~
City of Lake Elsinore
Community Development Department
Planning Division
EXHIBIT "A"
Scope of Services
City Planning Consultant Services
Consultant agrees to provide professional urban planning and related consulting services
for the City of Lake Elsinore's Community Development Department as directed by the
Planning Manager and/or the Director of Community Development as set forth below. It
is understood based on the representations made by the Consultant that he/she is specially
trained, experienced, and competent to perform the special services which will be
required by this scope of services. In addition, it is understood that the consultant
possesses the skill, experience, ability, background, certification and knowledge to
provide the services and the terms and conditions described herein:
----
1. Review and process Planning, Land Use, and Zoning applications as assigned by
the Planning Manager and/or Director of Community Development based on the
level of complexity and expertise possessed by the Consultant which may include
but is not limited to Annexations, Design Review(s), Tentative Tract & Parcel
Maps (subdivisions), Specific Plans, Specific ,Plan Amendments, Zoning Code
Amendments, Zone Changes, General Plan Amendments, Variances, Conditional
Use Permits and extensions of time for the above applications.
2. Prepare or cause to be prepared by processing, managing, and moni~oring the
preparation of any environmental clearance document pursuant to the California
Environmental Quality Act and related to the processing of any of the above.
referenced applications.
3. Prepare interoffice memoranda, prepare routine staff reports and recommendations
to the Planning Manager, Director of Community Development, Planning
Commission and City Council.
4. Respond to inquiries, both orally and in writing, interpret planning policies, state
laws, and local ordinances, explains division and department procedures.
5. Perform field inspections, and attend conferences and meetings or other public
functions as an ex-officio member of city's staff.
~ 6. If determined necessary, provide assistance at the public counter.
U:\avil1a\miscfi1e\Exhibit A Planning Consulting Services.doc
July 20, 2004
AGENDA ITEM NO. 13
PACE ;:}-:) OF 3z
PERSONAL SERVICES CONTRACT
***********************************************************************************************************
THIS AGREEMENT made and entered into on Au~ust .23 , 2oQL. by the City of Lake Elsinore, a municipal
corporation, party of the first part, hereinafter referred to as CITY, and
CONTRACTOR Carole K. Donahoe
......",
FOR USE BY CITY MANAGER'S OFFICE ONLY
S.SIE.I.N. NO. 561-64-6437
Vendor #
Acct.
Purchase Order #
AmountS
MAILING ADDRESS 22993 Rosemont Ct.
Obj. Code
CITY, STATE, ZIP Murrieta, CA 92562
PHONE NUMBER ( 951) 600-0051
City Division
ACCT. To Be Chgd.
Document Preparer
Date Ext. or Telephone #
party of the second part, hereinafter referred to as CONTRACTOR.
CONTRACT PERIOD: From Augus t 23
,20 05
TO . June 30
.2006
WITNESSETH:
That in consideration of the covenants and agreements herein expressed and of the faithful performance by CONTRACTOR
of all covenants and agreements, the CITY agrees to pay CONTRACTOR the following amOunt which includes travel and aU other
related expenses;
See Below
($
Task Statement: (Please describe the responsibilities of the contractor in one or two sentences or attach a Scope of Services
. description as Exlul>it "A".) . . ...
A t.ate of $65.00 per hour and $.405 per m1le (for m1leage 1ncurred on
City business), up to 24 hours per week. Additional hours may be available and necessary
to carry out project loads contingent upon approval of the Director of Community Developmep
P:Jympnt: prorel':l':ing will begin upon presentation of a timesheet (forlliat as provided and ......",
approved by the City), and invoice for services reddered. Task statement: (Please see
attdcRCB Seope of 8crvieea Elcoaription ao Exhibit: "A'l)..
TERMS AND CONDITIONS
I. INDEPENDENT CONTRACTOR -It is understood that CONTRACTOR. in the performance of the work and services agreed to be performed, shall act as and
be an independent contractor and shall not act as an agent or employee of CITY. CONTRACTOR shall obtain no rights to retirement benefits or other benefits
which accrue to CITY's employees, and CONTRACTOR hereby expressly waives any c1aiin it may have to any such rights...
2. HOLD HARMLESS - CONTRACTOR shall be responsible for and hold the CITY harmless from all damage to property. injury to persons, and loss, expense,
iliconvenience, and delay that may be caused by or result from any act, omission, or neglect.ofCONTRACTOR.
3. NON-ASSIGNMENT - It is understood and agreed that CONTRACTOR shall not assign. sublet, or transfer any interest in this agreement without written
consent of CITY.
4. CERTIFICATION OF EMPLOYMENT STATUS - By signing this agreement, CONTRACTOR certifies that he/she is not an employee of the City of Lake
Elsinore.
5. APPLICABLE LAW - This agreement shall be governed by and construed in accordance with the laws of the State of California.
6. AUDIT CLAUSE - In accepting this agreement with the City of Lake Elsinore, CONTRACTOR agrees that books, records, documents, accounting procedures,
practices, or any other items of the service provider relevant to the agreement are subject to examination by the City of Lake Elsinore.
7. TERMINATION - This agreement may be tenninated by CITY immediately for cause or by either party without cause upon thirty (30) days' written notice of
termination. Upon termination, CONTRACTOR shall be entitled to compensation for services performed up to the effective date of termination.
8. DOCUMENTS - All plans, studies, documents and other writings prepared by and for CONTRACTOR in the course of implementing this agreement, except
working notepad iniernal documents, shall become the property of CITY upon payment to CONTRACTOR for such work, and CITY shall have the sole right to
use such materials in its discretion without further compensation to CONTRACTOR or to any other party.
(Signatures follow on next page)
""-'"
ACEND-A ITEM NO.
PACE ;)L(
/3
OF ~:;}-
-
***********************************************************************************************************
r'.
I JRN TO:
CITY OF LAKE ELSINORE
130 S. MAIN STREET
LAKE ELSINORE, CA 92530
A TfN: CITY MANAGER
IN WITNESS WHEREOF, the parties hereto have
hereunto set their hand to this contract this day
of ,20_____
CITY OF LAKE ELSINORE
CONTRACTOR
City Manager
(Contractor Must Sign Here)
Department Director
r'
* ~*****************************************************************************************************
NON-D1SCRlMINA nON CLAUSE
The City of Lake Elsinore, in compliance with Title VI and Title VU of the Civil Rights Act of 1964, Title IX of the Education Amendments of 1972, Section 504 o'f
the Rehabilitation Act of 1973, Section 402 of the Readjustment Assistance Act of 1974, Americans With Disabilities Act and other Federal laws and regulations and
California law and regulations, does not discriminate on the basis of race, color, ethnicity, national Origin, sex, age, religion, disability, political affiliation, or status as
a veteran in any of its policies, practices, or procedures. This includes but is not limited to employment and the provision of municipal services.
r'
ACENDA ITEM NO.
PACE :J.-5
13
OF?r
City of Lake Elsinore
Community Development Department
Planning Division
'-"
EXHIBIT "A"
Scope of Services
City Planning Consultant Services
Consultant agrees to provide professional urban planning and related consulting services
for the City of Lake Elsinore's Community Development Department as directed by the
Planning Manager and/or the Director of Community Development as set forth below. It
is understood based on the representations made by the Consultant that he/she is specially
trained, experienced, and competent to perform the special services which will be
required by this scope of services. In addition, it is understood that the consultant
possesses the skill, experience, ability, background, certification and knowledge to
provide the services and the terms and conditions described herein:
1. Review and process Planning, Land Use, and Zoning applications as assigned by
the Planning Manager and/or Director of Community Development based on the
level of complexity and expertise possessed by the Consultant which may include
but is not limited to Annexations, Design Review(s), Tentative Tract & Parcel "-'"
Maps (subdivisions), Specific Plans, Specific Plan Amendments, Zoning Code
Amendments, Zone Changes, General Plan Amendments, Variances, Conditional
Use Permits and extensions of time for the above applications.
2. Prepare or cause to be prepared by processing, managing, and monitoring the
preparation. of any environmental clearance document pursuant to the California
Environmental Quality Act and related to the processing of any of the above.
referenced applications.
3. Prepare interoffice memoranda, prepare routine staff reports and recommendations
to the Planning Manager, Director of Community Development, Planning
Commission and City Council.
4. Respond to inquiries, both orally and in writing, interpret planning policies, state
laws, and local ordinances, explains division aIld department procedures.
5. Perform field inspections, and attend conferences and meetings or other public
functions as an ex-officio member of city's staff.
6. If determined necessary, provide assistance at the public counter.
....,
U:\avilla\miscfile\Exhibit A Planning Consulting Services.doc
July 2Q, 2004
AGENDA ITEM NO.
PAGE ;)- b
IS
OF3~
PERSONAL SERVICES CONTRACT
t**********************************************************************************************************
TIllS AGREEMENT made and enteredinto on June 27 .20-06.-. by the City of Lake Elsinore, a municipal
:o~on, party of the first part, hereinafter referred to as CITY, and
:::ONTRACTOR
Wendy Worthy
FOR USE BY CITY MANAGER'S OFFICE ONLY
;.S/EJ.N. NO.
494-74-8620
Vendor # Amount $
Acct.
Purchase Order # Obj. Code
dAILING ADDRESS 7895. Lake Andrita Ave
~ITY, STATE, ZIP
SandDieKo,Ca 92119
'HONE NUMBER ()19 ) 890-2762
City Division
ACCT. To Be Chgd.
Document Preparer
Date Ext. or Telephone #
,arty of the second part, hereinafter referred to as CONTRACTOR.
~ONiRACTPERIOD: From Julv 1
,2006
TO
June 30
20DJ
WITNESSETH:
That in.consideration of the covenants and agreements herein expressed and of the faithful performance by CONTRACfOR
f all covenants and agreements, the CITY agrees to pay CONTRACTOR the following amount which includes travel and all other
elated expenses;
See ~el ov ($)
'ask Statement: (please desctibe the responsibilities of the contractor in one or two sentences or attach a Scope of Services
escription as Exhibit "A".)
A rate of $75.00 per hour and $0.405. per mile (for mileage incurred on City business), based
on providinR: UJ)to 40 hours. per week. Addi I:i ona 1 hOllr~. may np ::nr:li 1 :In 1". ..nd n~c~ssary to
e~ out project loads contingent. upon approval of the Director of Community Develop.ent.
....1.. ~n~ prn"P9sing willbegi.R ~gR:;pre6e1KatieB of a timt:sh:eL~ (format.,as I"Lvv.ldedc1Ud ...pproved
by the City), and invoice for services rendered. Task statement: (please see attached
scope of SeLv.l':'cb dc~tL1.pLluu cUi exh.tbll: "A").
TERMS AND CONDITIONS
INDEPENDENT CONTRACTOR - It is understood tluit CONTRACTOR. in the performance of the work and services agreed to be perfonned, shall act as and
be JP independent contractor and shall not act as an agent or employee of CITY. CONTRACTOR shall obtain no rights to retirement benefits or other benefits
which accrue to CITY's employees, and CONTRACTOR hereby expressly waives any claim it may have to any such rights...
-HOLD HARMLESS - CONTRACTOR shall be responsible for and hold the CITY harmless from all damage to property, injury to persons, and loss, expense,
inconvenience, and delay tluit may be caused by or result from any act, omission, or neglect of CONTRACTOR.
NON-ASSIGNMENT -It is IUIderstood and agreed that CONTRACTOR shall not assign, sublet, or transfer any interest in this agreement without written
consent of CITY.
CERTIFICATION OF EMPLOYMENT STATUS - By signing this agreement, CONTRACTOR certifies that he/sbe is not an employee of the City of Lake
Elsinore.
APPLICABLE LAW - This agreement shall be governed by and construed in accordance with the laws of the State of California.
AUDIT CLAUSE - In accepting this agreement with the City of Lake Elsinore, CONTRACTOR agrees tluit books, records, documents, accounting procedures,
practices, or any other items of the seTVice provider relCM!J1t to the agreement are subject to examination by the City of Lake Elsinore.
TERMINATION - This agreement may be terminated by CITY immediately for cause or by either party without cause upon thirty (30) days' written notice of
tennination. Upon termination, CONTRACTOR shall be entitled to compensation for services performed up to the effective date of termination.
DOCUMI:NTS - All plans, studies, documents and other writin~ prepared by and for CONTRACTOR in the course of implementing this agreement. except
working notepad intcmal documents, shalf become the property of CITY upon payment to CONTRACTOR for such work, and CITY sball have the sole right to
use such materials in its discretion without further compensation to CONTRACTOR or to any other party.
.,......
(Signatures follow on next page)
AGENDA ITEM NO.
PAGE ;;7
13
OF '3;;.--
********.**************************************************************************************************
RETURN TO: CITY OF LAKE ELSINORE
130 S. MAIN STREET
LAKE ELSINORE. CA 92530
ATfN: CITY MANAGER
"will
IN WITNEss WHEREOF, the parties hereto have
hereunto set their hand to this contract this day
of . 20
CITY OF LAKE ELSINORE
CONTRACTOR
City Manager
(Contractor Must Sign Here)
Department Director
********...................*......****.**.**.***.***........******.**.*.............**.....*******.*****..*
'-"
NON-DISCRlMINA nON CLAUSE
The City ofLakc Elsinore. in compliance with Title VI and Title VB of the Civil Rights Act of 1964, Title IX of the Education Amendments of 1972, Section S04 of
the Rehabilitation Ar:t of t 973. Section 402 of the Readjustment Assistance Act of 1974, Americans With Disabilities Act and other Federal laws and regulations and
California law and rcguJatioos. does DOt discriminate on the basis of race, color. ctlmicity, national origin, sex. age, religion, disability. political affiliation, or status as
a veteran. in any of its policies, practices, or procedures. This includes but is not limited to employment and the provision of municipal services.
'-till
AGENDA ITEM NO. 1[3
PACE :J-::/ OF, 3;r'
,-...
. City of Lake Elsinore
Community Development Department
Planning Division
EXHIBIT "A"
Scope of Services
City Planning Consultant Services
Consultant agrees to provide professional urban planning and related consulting services
for the City of Lake Elsinore's Community Development Department as directed by the
Planning Manager and/or the Director of Community Development ~sset forth below. It
is understood based on the representations m~deby the Consultant that he/sheis specially
trained, experienced, and competent to perform the special services which will be
required by this scope of services. In addition, it. is understood that the consultant
possesses the skill, experience, ability, background, certification and knowledge to
provide the services and the terms and conditions described herein: .
1. Review and process Planning, Land Use, and Zoning applications as assigned by
the PlaIining Manager and/or Director of Community Development based on." the
level of complexity and expertise possessed by the Consultant which may include
'-"'but is not Iimite4 to Annexations, Design Review(s), Tentative Tract & Parcel
~aps (subdivisions), Specific Plans, Specific Plan Amendments, Zo~ing Code
Amendments, Zone Changes, General Plan Amendments, Variances, Conditional .
Use Permits and extensions of time for the above applications.
2. Prepare or cause to be prepa!ed by processing, managing, and monitoring the
preparation of any environmental clearance document, pursuant to the California
Environmental Quality Act and related to the processing of any of the above
referenced applications.
3. Prepare interoffice memoranda, prepare routine staff reports and recommendations
to the Planning Manager, Director of Community Development, Planning
Commission and City Council.
4. Respond to inquiries, both orally and in writing, interpret planning policies, state
laws, and local ordinances, explains division and department procedures.
5. Perform field in~pections, and attend conferences and meetings or other public
functions as an ex-officio member of city's staff.
,-...
6. If determined necessary, provide assistance at the public counter.
U:\aViI1a\misdile\Exhibit A Planning Consulting Services.doc
. July 20. 2004
ACENDA ITEM NO. /3
PAGE;J!1 Of ,~;)--
:...~ .
PtRSONAL SERVICES CONTRACT
.**********************************************************************************************************
TIIIS AGREEMENf made and entered into on M,.rl-h ~8 . 20~. by the City of Lake Elsinore, a municipal
:orporation, party of the first part, hereinafter referred to as CITY, and
~ONTRAerOR
Wendy WOTt:hy
......,
FOR USE BY CITY MANAGER'S OFFICE ONLY
:.SIE.I.N. NO.
494-74-8620
Vendor #
Acct.
Purchase Order #
Amount $
,fAILING ADDRESS 7895, Lake Andrita Ave
Obj. Code
~ITY, STATE, ZIP
SandDieKo, Ca 92119
HONENUMBER~19 ) 890-2762
City Division
ACer. To Be Chgd.
Document Preparer
Date En. or Telephone #
arty of the second part, hereinafter referred to as CONTRAerOR.
ONfRAer PERIOD: From
Harch 28
, 2006
TO June 30
. 20 06
WITNESSETII:
That inconsideration of the covenants and agreements herein expressed and of the faithful performance by CONTRAerOR
f all covenants and agreements, the CITY agrees to pay CONTRAerOR the following amount which includes travel and all other
:lated expenses;
~e~~~ ~)
ask Statement (please describe the responsibilities of the contractor in one or two sentences or attach a Scope of Services
~s~tion as Exhibit'"A".)
A rate of $75.00 per hour and $0.405. per aile (for mi1eage incurred on City business), based
.on providinKuPto 40 hours per week~ Addit:ioo~l hnI1T~.may h.. ,.v,.il"b]~ and recessary to
earry out project loads contingent upon approval of the Director of CoDimunity Develop.ent.
Pay-Of" prn""Q~i"'8 w.illbegia u,p9il::preseBt:a1deB af a U:lIlt:sltae.t: (fontat:':45 provide:dc:uad dpprov'frtf'
by the City), and invoice for services rendered. Task statement: (please see attached
Scope of 5eLv1.<.o::b do::~b.ipllull as ~.tb1.1: "AM).
TERMS AND CONDITIONS
INDEPENDENT CONTRACTOR - It is understood that CONTRACTOR. in the performance of the work and services agreed to be perfonned, shalt act as and
be.!!P independent contractor and shall not act as an agent or employee of CITY. CONTRACTOR shall obtain no rights to retiremi:nt benefits or other benefits
which accrue to CITY's employees, and CONTRACTOR hereby expressly waives any claim it may have to any such rights...
. HOLD HARMLESS - CONTRACTOR shall be responsible for and hold the CITY harmless from all damage to property, injury to persons, and loss, expense,
inconvenience, and delay that may be caused by or result from any act, omission, or neglect of CONTRACTOR.
NON-ASSIGNMENT - It is understood and agreed that CONTRACTOR shall not assign, sublet, or transfer any interest in this agreement without written
consent of CITY.
CERTIFICATION OF EMPLOYMENT STATUS - By signing this agreement, CONTRACTOR certifies that he/she is not an employee of the City oflake
Elsinore.
APPLICABLE LAW - This agreement shall be governed by and construed in accordance with the laws of the State of California.
AUDIT CLAUSE - In accepting this agreement with the City of lake Elsinore, CONTRACTOR agrees that books, records, documents, accounting procedures,
practices, or any other items of the service provider releYl!nt to the agreement are subject to examination by the City of lake Elsinore.
TERMINATION - This agreement may be terminated by CITY inunediately for cause or by either party without cause upon thirty (30) days' written notice of
termination. Upon termination, CONTRACTOR shall be entitled to compensation for services performed up to the effective date of termination.
DOCUMENTS - All plans, studies, documents and other writings prepared by and for CONTRACTOR in the course of implementing this agreement, except
working notepad internal documents, shall become the property of CITY upon payment to CONTRACTOR for such work, and CITY shall have the sole right to
use such materials in its discretion without further compensation to CONTRACTOR or to any other party.
(Signatures follow on next page)
.....,
ACENDA ITEM NO.
PAGE .)D
13
OF 3 'J.--
*****.******.****......**.***..*******.***********************************************************.*.**...*
r-
m..JRN TO: CITY OF LAKE ELSINORE
130 S. MAIN STREET
LAKE ELSINORE, CA 92530
AnN: CITY MANAGER
IN WITNESS WHEREOF, the parties hereto have
hereunto set their hand to this contract this day
of .20
CITY OF LAKE ELSINORE
CONTRACfOR
City Manager
(Contractor Must Sign Here)
Deparbnent Director
~****.*.**********************************.**************************************************************
NON-DISCRlMINA nON CLAUSE
The City of Lake Elsinore, in compliance with Title VI and TItle VB of the Civil Rights Act of 1964. TItle IX of the Education Amendments of 1972, Section 504 of
the Rehabilitation Act of 1973. Section 402 of the Readjustment Assistance Act of 1914, Americans With Disabilities Act and othec Fcderallaws and reguIatioos and
California law and regulations, does not discriminate on the basis ofrace, color, etJmicity, national origin, sex. age, n:ligioo, disability, political affiliation, or status as
a veteran. in any of its policies, practices, or procedures. This includes but is not limited to employment and the provision of municipal services.
,,-..
AGENDA ITEM NO.
PAGE 3 I
/3
OF "r
,City of Lake Elsinore
Community Development Department
Planning Division
""'"
EXHIBIT "A"
Scope of Services
City Planning Consultant Services
Consultant agrees to provide professional urban planning and related consulting services
for the City of Lake Elsinore's Community Development Department as directed by the
Planning Manager and/or the Director of Community Development asset forth below. It
is understood based on the representations made by the Consultant that helshe'is specially
trained, experienced, and competent to perform the special services which will be
required by this scope of services. In addition, it, is understood that the cOilsultant
possesses the skill, experience, ability, background, certification and knowledge to
provide the services and the terms and conditions described herein:
1. Review and process Planning, Land Use, and Zoning applications as assigned by
the Planning Manager and/or Director of Community Development based onthe
level of complexity and expertise possessed by the Consultant which may include
,but is not limited to Annexations, Design Review(s), Tentative Tract & Parcel
Maps (subdivisions), Specific Plans, Specific Plan Amendments, Zoning Code
~endments, Zone Changes, General Plan Amendments, Variances, Conditional '
Use Permits and extensions of time for the above applications.
"""
2. Prepare or cause to be prepa.red by processing, managing, and monitoring the
preparation of any environmental clearance document'pursuant to',the California'
Environmental Quality Act and related to the processing of any of the above,
referenced appiications.
3. Prepare interoffice memoranda, prepare routine staff reports and recommendations
to the Planning Manager, Director of Community Development, Planning
Commission and City Council.
4. Respo~d to, inquiries, both orally and in writing, intetpret plamiing policies, state
laws, and local ordinances, explains division and department procedures.
5. Perform field inspections" and attend conferences and meetings or other public
functions as an ex-officio member of city's staff.
6. If determined necessary, provide assistance at the public counter.
""
U:\aVi11a\miscfiJe\Exbibil A Planning Consulting Services,doc
July 20. 2004
AGENDA ITEM, NO. /3,' '-
-- PAGE ,3.).---~'
,- CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
TO: MAYOR AND CITY COUNCIL
FROM: ROBERT A. BRADY, CITY MANAGER
DATE: JUNE 27, 2006
SUBJECT: FINAL MAP NO. 31792
APPLICANT: LENNAR HOMES
REQUEST
Approval of Final Map No. 31792 which consists. of approximately 59.41 acres
that are being subdivided into one hundred and ninety (190) residential lots,
seventeen (17) lettered lots.
,-
LOCATION
The proposed Final Map is located on the southwest side of Rosetta Canyon Drive
southeast of Central Avenue (State Route 74) in the Ramsgate Specific Plan Area.
BACKGROUND
At their regularly scheduled meeting of September 28, 2004 the City Council
approved Tentative Tract Map No. 31792.
DISCUSSION
Staff has reviewed the Final Map and finds that it substantialbr conforms to
Tentative Tract Map No. 31792 and that all Conditions of Approval relative to the
Final Map approval have been completed.
,-
AOEKJA ITEM NO. ] L}
"" PAGE I OF 3
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
......,
FISCAL IMPACT
None.
RECOMMENDA TION
1. Staff Recommends the following:
. That the City Council Approve Final Map No. 31792 subject to the
City Engineer's acceptance as being true and correct; and
. That the City Council authorize the City Clerk to accept all
dedications, sign the map and arrange for the recordation; and
PREPARED BY:
KEN A. SEUMALO, CITY ENGINEER rJ6
'--'
APPROVED FOR
AGENDA BY:
Attachment: Vicinity Map
.......,
AGENDA ITEM NO. J LJ
". PAOE ~ OF 3
/"'"
VICINITY MAP
FINAL MAP NO. 31792
----1
/"'"
/
//
,/ I"~
~ .,
, / \
X .__J
./"
,/
Y/ ',<
/'
/
/
!
I
I
I 0
....~_._.~_......J._..O:::.
. /' I
'"", /'\ 0
'y ) Z
, <(
"! Cl:
o
-l
o
/
/'
~ //
" /
/'/
,/
I
__L___
I
I
I
.. ~-'---J
I
"n~ --t"--- ---"
I
I
I
I
,-
I
I
!
r--
CITY COUNCIL
i
!
..._ ..1_.__
AGENDA ITEM NO. ] LJ
PAGE 3 OF 3
~
CITY OF LAKE ELSINORE
REPORT TO THE CITY COUNCIL
TO:
MAYOR AND CITY COUNCIL
FROM:
ROBERT A. BRADY, CITY MANAGER
DA TE:
JUNE 27,2006
SUBJECT: PROFESSIONAL ENGINEERING SERVICES - DAVID
SOLOMON
BACKGROUND
Mr. Solomon has been involved in processing projects and implementing the
Capital Improvement Program with the City of Lake Elsinore since 2004.
He brings over 20-years of Engineering experience to this position, most of
which was in the public sector.
---,
DISCUSSION
As a matter of routine, the Engineering Division for the City conducts an
informal evaluation of a contract employee prior to the contract renewal.
Mr. Solomon has worked well with the general public, contractors and City
Staff. As the 2005-2006 contract will expire at the end of June, the
Engineering Division is supporting the renewal of his contract.
FISCAL IMPACT
No direct fiscal impact to the City's General Fund will result from this
contract. Projects to which Mr. Solomon will be assigned are budgeted
through the Capital Improvement Program projects themselves under
"Administration".
~
AGENDA ITEM NO. IS
PAGE-L OF S
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
RECOMMENDATION
.....""
It is recommended that the City Council authorize the City Manager to enter
into contract with the above consultant to provideengineering services on an
as needed basis.
ATTACHMENTS
Personal Services Contract:
. David Solomon
PREPARED BY: Ken Seumalo, City Engineer~
APPROVED FOR
AGENDA BY:
.....""
~
U:\engr\City Council Reports\06-27-06\Professional Engineering Services.Solomon.doc /5
AGENDA ITEM NO.
" PAOE?- OF r
w"
CITY OF LAKE ELSINORE
PERSONAL SERVICES CONTRACT
***********************************************************************************************************
/""""'- THIS AGREEMENT made and entered into on ,20_. by the City of Lake Elsinore, a municipal
. poration, party of the fIrst part, hereinafter referred to as CITY, and
CONTRACTOR
David Solomon
FOR USE BY THE ADMINISTRATIVE SERVICES DEPT.
S.SIE.I.N. NO.
Vendor #
MAILING ADDRESS
Purchase Order #
CITY, STATE, ZIP
Community Development Department, Engineering Division
PHONE NUMBER (
)
Document Preparer: Ken Seumalo, City Engineer
Date 06/05/06 Ext. or Telephone # 951/674-3124 x244
party of the second part, hereinafter referred to as CONTRACTOR.
CONTRACT PERIOD: From: July 01, 2006 - TO: June 30,2007.
WITNESSETH:
That in consideration of the covenants and agreements herein expressed and of the faithful performance by CONTRACTOR
of all covenants and agreements, the CITY agrees to pay CONTRACTOR the following amount which includes travel and all other
related expenses;
A rate of $71.25 per hour. Based on providing up to 40 hours per week. Additional hours may be available contingent upon approval
of the Director of Community Development Department. Payment processing will begin upon presentation of a time sheet (format as
provided and approved by City), and invoice for services rendered. Task Statement: (Please see attached Scope of Services
Ascription as Exhibit "A".)
EXHIBIT "A" ATTACHED
I.
TERMS AND CONDITIONS
INDEPENDENT CONTRACTOR - It is understood that CONTRACTOR, in the performance of the work and services agreed to be performed, shall act as and
be an independent contractor and shall not act as an agent or employee of CITY. CONTRACTOR shall obtain no rights to retirement benefits or other benefits
which accrue to CITY's employees, and CONTRACTOR hereby expressly waives any claim it may have to any such rights..
2.
HOLD HARMLESS - CONTRACTOR shall be responsible for and hold the CITY harmless from all damage to property, injury to persons, and loss, expense,
inconvenience, and delay that may be caused by or result from any act, omission, or neglect of CONTRACTOR.
3.
NON-ASSIGNMENT - It is understood and agreed that CONTRACTOR shall not assign, sublet, or transfer any interest in this agreement without written
consent of CITY.
4.
CERTIFICATION OF EMPLOYMENT STATUS - By signing this agreement, CONTRACTOR certifies that he/she is not an employee of the City of Lake
Elsinore.
5.
APPLICABLE LAW - This agreement shall be governed by and construed in accordance with the laws of the State of California.
6.
AUDIT CLAUSE - In accepting this agreement with the City of Lake Elsinore, CONTRACTOR agrees that books, records, documents, accounting procedures,
practices, or any other items of the service provider relevant to the agreement are subject to examination by the City of Lake Elsinore.
7.
TERMINATION - This agreement may be terminated by CITY immediately for any cause or by either party without cause upon thirty (30) days' written notice
oftermination. Upon termination, CONTRACTOR shall be entitled to compensation for services performed up to the effective date of termination.
",.-.
DOCUMENTS - All plans, studies, documents and other writings prepared by and for CONTRACTOR in the course of implementing this agreement, except
working notepad internal documents, shall become the property of CITY upon payment to CONTRACTOR for such work, and CITY shall have the sole right to
use such materials in its discretion without further compensation to CONTRACTOR or to any other party.
AGENDA ITEM NO.
PAGE.3 OF
}5
~-
(Signatures follow on next page)
***********************************************************************************************************
RETURN TO: CITY OF LAKE ELSINORE
130 S. MAIN STREET
LAKE ELSINORE, CA 92530
A TIN: CITY MANAGER
......."
IN WITNESS WHEREOF, the parties hereto have
hereunto set their hand to this contract this day
of ,20_
CITY OF LAKE ELSINORE
CONTRACTOR
City Manager
Contractor
Director of Community Development Department
***********************************************************************************************************
......"
NON-DISCRIMINATION CLAUSE
The City of Lake Elsinore, in compliance with Title VI and Title VII of the Civil Rights Act of 1964, Title IX of the Education Amendments of 1972, Section 504 of
the Rehabilitation Act of 1973, Section 402 of the Readjustment Assistance Act of 1974, Americans With Disabilities Act and other Federal laws and regulations and
California law and regulations, does not discriminate on the basis of race, color, ethnicity, national origin, sex, age, religion, disability, political affiliation, or status as
a veteran in any of its policies, practices, or procedures. This includes but is not limited to employment and the provision of municipal services.
'-"
AGENDA ITEM NO.
PAGE 1- OF
/5
s-
"....-.-
CITY OF LAKE ELSINORE
COMMUNITY DEVELOPMENT DEPARTMENT
ENGINEERING DIVISION
Scope of Services - Engineering Consultant
Consultant agrees to provide project management and related consulting
services for the City of Lake Elsinore Community Development Department as
directed by the Director of Community Development and/or City Engineer as set
forth below. It is understood based on the representations made by the
Consultant that he/she is specially trained, experienced, and competent to
perform the special services which will be required by this scope of services. In
addition, it is understood that the consultant possesses the skill, experience,
ability, background, certification and knowledge to provide the services and the
terms and conditions described herein:
1. Review and process Engineering design for streets, storm drains or public
works projects as assigned by the Director of Community Development and/or
City Engineer.
",.--.
2. Prepare or cause to be prepared by processing, managing, and monitoring
the preparation of any County State or Federal documents related to project
development or processing.
3. Prepare interoffice memoranda, prepare routine staff reports and
recommendations to the Director of Community Development and/or City
Engineer.
4. Respond to inquiries, both orally and in writing, interpret Engineering policies,
state laws, and local ordinances, explain division and department procedures.
5. Perform field inspections, and attend meetings or other public functions as an
ex-officio member of City Staff.
6. Consultant shall provide his/her own automobile and pager/cell phone.
7. If determined necessary, provide assistance at the public counter.
,.....
AGENDA ITEM NO. J l)
PAGE S- Of )
,.......,
CITY OF LAKE ELSINORE
REPORT TO THE CITY COUNCIL
TO:
MAYOR AND CITY COUNCIL
FROM:
ROBERT A. BRADY, CITY MANAGER
DATE:
JUNE 27, 2006
SUBJECT: ENGINEERING INSPECTION SERVICES - BOB
STOVER
BACKGROUND
Mr. Stover has been involved with private development and public works
inspections with the City of Lake Elsinore since 1994. He brings over 20-
years of inspection field experience to this position from both the public and
. private sector.
,.......,
DISCUSSION
As a matter of routine, the Engineering Division for the City conducts an
informal evaluation of a contract employee prior to the contract renewal.
Mr. Stover has worked well with the general public, contractors and City
Staff. As the 2005-2006 contract will expire at the end of June, the
Engineering Division is in support of the renewal of his contract.
FISCAL IMPACT
No direct fiscal impact to the City's General Fund will result from this
contract. Projects to which Mr. Stover will be assigned are a function of the
private development cost recovery system or they are budgeted through the
Capital Improvement Program projects themselves under "Administration".
,.......,
AGeNDA ITEM NO. J 6
PAOE I Of S-
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
RECOMMENDA TION
.~
It is recommended that the City Council authorize the City Manager to enter
into contract with the above consultant to provile inspection services on an
as needed basis.
ATTACHMENTS
Personal Services Contract:
. Bob Stover
PREPARED BY: Ken Seumalo, City Engineer '{Jb
APPROVED FOR
AGENDA BY:
......,
......,
AGENDA ITEM NO..J6
" . PAGE 2..- OF S-
CITY OF LAKE ELSINORE
PERSONAL SERVICES CONTRACT
***********************************************************************************************************
r-- TIllS AGREEMENT made and entered into on ,20_. by the City of Lake Elsinore, a municipal
;poration, party of the frrst part, hereinafter referred to as CITY, and
CONTRACTOR
Bob Stover, Incorp
FOR USE BY TIlE ADMINISTRATIVE SERVICES DEPT.
S.S/E.I.N. NO.
Vendor #
MAILING ADDRESS
Purchase Order #
CITY, STATE, ZIP
Community Development Department, Engineering Division
PHONE NUMBER (
)
Document Preparer: Ken Seumalo, City Engineer
Date 06/05/06 Ext. or Telephone # 951/674-3124 x244
party of the second part, hereinafter referred to as CONTRACTOR.
CONTRACT PERIOD: From: July 01, 2006 - TO: June 30, 2007.
WITNESSETH:
That in consideration of the covenants and agreements herein expressed and of the faithful performance by CONTRACTOR
of all covenants and agreements, the CITY agrees to pay CONTRACTOR the following amount which includes travel and all other
related expenses;
A rate of $57.5 per hour. Based on providing up to 40 hours per week. Additional hours may be available contingent upon approval
of the Director of Community Development Department. Payment processing will begin upon presentation of a time sheet (format as
provided and approved by City), and invoice for services rendered. Task Statement: (please see attached Scope of Services
Ascription as Exhibit "A".)
EXHIBIT "A" ATTACHED
TERMS AND CONDITIONS
1. INDEPENDENT CONTRACTOR - It is understood that CONTRACTOR, in the performance of the work and services agreed to be performed, shall act as and
be an independent contractor and shall not act as an agent or employee of CITY. CONTRACTOR shall obtain no rights to retirement benefits or other benefits
which accrue to CITY's employees, and CONTRACTOR hereby expressly waives any claim it may have to any such rights..
2. HOLD HARMLESS - CONTRACTOR shall be responsible for and hold the CITY harmless from all damage to property, injury to persons, and loss, expense,
inconvenience, and delay that may be caused by or result from any act, omission, or neglect of CONTRACTOR.
3. NON-ASSIGNMENT - It is understood and agreed that CONTRACTOR shall not assign, sublet, or transfer any interest in this agreement without written
consent of CITY.
4. CERTIFICATION OF EMPLOYMENT STATUS - By signing this agreement, CONTRACTOR certifies that he/she is not an employee of the City of Lake
Elsinore.
5. APPLICABLE LAW - This agreement shall be governed by and construed in accordance with the laws of the State of California.
6. AUDIT CLAUSE - In accepting this agreement with the City of Lake Elsinore, CONTRACTOR agrees that books, records, documents, accounting procedures,
practices, or any other items of the service provider relevant to the agreement are subject to examination by the City of Lake Elsinore.
7. TERMINATION - This agreement may be terminated by CITY immediately for any cause or by either party without cause upon thirty (30) days' written notice
oftermination. Upon termination, CONTRACTOR shall be entitled to compensation for services performed up to the effective date of termination.
r-- DOCUMENTS - All plans, studies, documents and other writings prepared by and for CONTRACTOR in the course of implementing this agreement, except
working notepad internal documents, shall become the property of CITY upon payment to CONTRACTOR for such work, and CITY shall have the sole right to
use such materials in its discretion without further compensation to CONTRACTOR or to any other party.
(Signatures follow on next page)
AGENDA ITEM NO.
PAOE 3
)6
OF
5"
***********************************************************************************************************
RETURN TO: CITY OF LAKE ELSINORE
130 S. MAIN STREET
LAKE ELSINORE, CA 92530
ATTN: CITY MANAGER
"'-'
IN WITNESS WHEREOF, the parties hereto have
hereunto set their hand to this contract this day
of ,20______
CITY OF LAKE ELSINORE
CONTRACTOR
. City Manager
Contractor
Director of Community Development Department
**********************************************************************************************************~
......,
NON-DISCRIMINATION CLAUSE
The City of Lake Elsinore, in compliance with Title VI and Title VII of the Civil Rights Act of 1964, Title IX of the Education Amendments of 1972, Section 504 of
the Rehabilitation Act of 1973, Section 402 of the Readjustment Assistance Act of 1974, Americans With Disabilities Act and other Federal laws and regulations and
California law and regulations, does not discriminate on the basis of race, color, ethnicity, national origin, sex, age, religion, disability, political affiliation, or status as
a veteran in any of its policies, practices, or procedures. This includes but is not limited to employment and the provision of municipal services.
AGeNDA ITEM NO.
PAGE 1- OF
""-'"
J6
s-
,......
CITY OF LAKE ELSINORE
COMMUNITY DEVELOPMENT DEPARTMENT
ENGINEERING DIVISION
Scope of Services - Engineering Inspection Consultant
Consultant agrees to provide private development, public works project
inspections and related services for the City of Lake Elsinore Community
Development Department as directed by the Director of Community Development
and/or City Engineer as set forth below. It is understood based on the
representations made by the Consultant that he/she is specially trained,
experienced, and competent to perform the special services which will be
required by this scope of services. In addition, it is understood that the
consultant possesses the skill, experience, ability, background, certification and
knowledge to provide the services and the terms and conditions described
herein:
1. Provide inspection services for streets, storm drains, parks or other projects
related to both private development and public works as assigned by the Director
of Community Development and/or City Engineer.
~
2. Maintain daily logs of all construction activities both private and public. All
logs shall be kept in chronological order in the Engineering Division or other
designated location for future reference.
3. Prepare interoffice memoranda, project reports and recommendations to the
Director of Community Development and/or City Engineer as needed.
4. Respond to inquiries, both orally and in writing, interpret construction policies,
state laws, and local ordinances, explain division and department procedures.
5. Perform field inspections, and attend meetings or other public functions as an
ex-officio member of City Staff.
6. Consultant shall provide his/her own automobile and pager/cell phone.
7. Ensure compliance to all permits related to the functions of the Engineering
Division.
,......
AGeNDA ITEM NO. -I {)
PAGE S- OF 5-
,-.
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
TO:
MAYOR AND CITY COUNCIL
FROM:
ROBERT A. BRADY, CITY MANAGER
DA TE:
JUNE 27, 2006
SUBJECT:
AMENDMENT TO CITY'S TREE MAINTENANCE
AGREEMENT WITH WEST COAST ARBORIST
BACKGROUND
On March 23,2004 the City Council authorized staff to execute a 10 year extension
agreement with West Coast Arborist (WCA) for tree maintenance services. The
agreement locked in tree maintenance services including trimming and removals at
existing prices until the year 2014.
,..--
DISCUSSION
Our existing agreement with WCA contains line items for compensation for specific
work types. However, at times the City may require extraordinary services not
specified in the original agreement. Therefore, staff would like to amend the agreement
to allow for the performance of additional work items. These items will also be "locked
in" at the rates quoted below for the balance of the agreements.
Amendments to be added are as follows:
15. Palm Tree Transplanting - Transplanting crew will consist of three (3) men,
equipment and all necessary hand tools. Billed at $100.40 per hour
16. 30 Ton Crane with Operator - Billed at $100.40 per hour
17. 95 Foot Aerial Tower with Operator - Billed at $100.40 per hour
,,-...
18. Other Services - Services not specified in the agreement to be billed at time and
materials cost and will be negotiated and agreed upon prior to start of work.
AGENDA ITEM NO. 17
P~.'"": I nr. 13
K-.J. ".'----1. """, ~ l
- I
REPORT TO CITY COUNCIL
JUNE 27,2006
PAGE 2
.....,
FISCAL IMPACT
No additional fiscal impact would occur over and above current budget allocations
RECOMMENDATION
Staff recommends that the City Council authorize the City Manager to execute an
amendment to the existing agreement with West Coast Arborist to include the four (4)
amendments listed in this re
--
,.-
MANAGER
APPROVED BY:
OR OF COMMUNITY SERVICES
APPROVED FOR
AGENDA BY:
.....,
.....,
ACENDA ITEM NO. 1'7
PA." ,- /) ,'" r L3-'
~~',," c:x.-. ,..,,:'~ ~
-_.---~_... --,-. -
Thomas Buckley
Mayor
Genie Kelley
Mayor Pro Tern
. Daryl Hickman
Councilman
Robert E. Magee
Councilman
Robert Schiffner
Councilman
City of 1!akE Ef1-ino7-E
"cDne {!It!/1- got d1I{o'teJl
April 15, 2004
Mr. Frank Quinn
West Coast Arborists
2200 E. Via Burton Street
Anaheim, CA 92806
Dear Mr. Quinn:
Enclosed for your use is a copy of the fully executed Agreement for Maintenance
Services, in the City of Lake Elsinore.
Richard:\\'.atenpaugh
City Manager
,,-..,
If you have any questions, or need additional information, please don't hesitate to
contact me.
2riL
VICKI KA~' CITY CLERK!
HUMAN RESOURCES DIRECTOR
CITY OF LAKE ELSINORE
Enclosure
- "~~i~P'arKs:)~~:Sp$-eiManager ~
".--
130 ~outh o11ain ~bl.ut, ~akE. Ef~ino'l.E.1 (lei!- 92530 ClefephonE. (909) 674-3124 'Jax (909) 674-2392
www.fake~c,f~ino'tE..O'l.9 " ....
AGENDA ITEM NO. /
PAC;:: (3 Or- 11
fO) rg(grgDWrg ~
IIll MAR 30.2004 LU/
CITY CLERKS OFFICr
THE CITY OF LAKE ELSINORE, hereinafter referred to as CITY, AND
AGREEMENT FOR MAINTENANCE SERVICES
West Coast Arborist, hereinafter referred to as CONTRACTOR,.
hereby agree as follows:
1.
PROJECT:
The CONTRACTOR shall perform services in
the nature of Tree maintenance within the City of
Lake Elsinore.
2.
SCOPE OF SERVICES:
The CONTRACTOR shall furnish own
toolsl equipment, and vehicle at his own expense.
3 .
TIME FOR PERFORMANCE:
The CONTRACTOR shall commence
performance of service forthwith .upon the execution
of this Agreement and upon written direction to
commence.from the City.
4.
TERM OF AGREEMENT:
This Agreement shall be for a
.......,
term of one (1) year commencing from the date of
execution, and can be extendable in one (1) year
increments, with approval of t~e City ,Manager.
5.
COMPENSATION:
Compensation shall be as outlined in
Item F of the "Proposal for Annual Tree Maintenance"
submitted to the City of Lake Elsinore on May
31,2000.
6.
LICENSES:
The CONTRACTOR, its employees, agents,
contractors,
and
subcontractors
shall
maintain
professional licenses required by the laws of the
State of California, and a City Business License at
all times while performing services under the
Agreement~
'-'
. AGENDA ITEM NO. I ~ _-...
PACCE-+-OF ./~ __
/'""
/'""
,..--
, .
7'.
PERMITS AND RIGHTS OF ENTRY:
The CITY will provide.
any and all necessary permit and rights of entry as
required to .perform the proposed services. The
CONTRACTOR will prosecute the work in a manner to
minimize inconvenience and any possible hazard to the
City.
8.
WORKERS
COMPENSATION
INSURANCE:
The
CONTRACTOR
certifies that he is aware of the laws of the State
of California requiring employers to be insured
against liability for Workers Compensation and shall
comply with such laws during the term of this
Agreement.
9.
CONTRACTOR'~
LIABILITY:
The
CONTRACTOR
shall
indemnify and hold the CITY, its officers, employees,
and agents free and harmless from any liability
whatsoever,
including wrongful
death,
based or
asserted upon act or omission of the CONTRAC~R, its
employees, subcontractors, and agents relating to or
in anyway connected wi th the accomplishment of the
work or performance of service under this Agreement.
As part of the foregoing indenmi ty ,the CONTRACTOR
agrees to protect and defend at his own expense,
including attorney fees,
the CITY,
its offices,
agents, and employees in any legal action based upon
any such alleged acts or omission.
ACEtJDA ITEM.NO.
PAC';; /)
17
:Of {0
PUBLIC LIABILITY AND PROPERTY DAMAGE INSURANCE
The CONTRACTOR shall furnish to the CITY and maintain
during. the life of the contract a public l~abili ty
policy in which the CITY is named as an addi tional
insured.
The policy shall also hold harmless the CITY, its
officers, and employees while acting within the scope
of their duties, against all claims arising out of or
in connection with the work to be performed. The
policy shall provide for not less than the following
amounts:
Insurance Coverage
Requirements
Limit
Requirements
Comprehensive General Liability
Comprehensive Automobile Liability
Contractual Liability
$ 1,000,000
$ 1,000,000
$ 1,000,000
CONTRACTOR shall
not commence work under
this
contract until all required insurance has been
approved by the CITY. CONTRACTOR shall not allow any
subcontractor to commence work until all similar
required insurance has been approved by the CITY.
Insurance policies carried by the CONTRACTOR and
Subcontractors shall bear an endorsement or shall
have attached a rider providing that in the event of
cancellation
or
proposed
cancellation
of
such
policies for any reason whatsoever, the CITY shall be
---'
---'
notified by registered mail. ~
AGENDA ITEM NO.
. PACE ~!
17
OF (3
"
~
10. WORK PRODUCT: Work Shall be considered complete upon
inspection
and
approval
of
the
Public
Works
Department. .
11. TERMINATION:
This Agreement may be terminated by
ei ther the CONTRACTOR or the CITY upon thirty (30)
day written notice to other party in the event of
substantial failure of performance by the other
party, or in the event the CITY shall elect to
abandon or indefinitely postpone the project and
gives notice of termination.
The CITY shall make payment for all services having
been performed as of the date of written notice
pursuant to the Compensation Schedule in Section
r--
Five.
12 . INDEPENDENT CONTRACTOR:
CONTRACTOR .and his agents,
servants, and employees shall act at all times in an.
independent
capacity
during
the
term
of
this
Agreement and in the performance of the services to
be rendered, hereunder , and shall not act as, and
shall not be, and shall not in any manner be
considered to be agents, officers, or employees of
the CITY.
13. EMERGENCY SERVICES:
The CONTRACTOR shall provide the
CITY with at least two (2) forms of contact that can
be called by CITY representatives when emergency
maintenance conditions occur during hours when the
,"-"
CONTRACTOR'S normal work force is not present.
ACENDA ITEM NO.~
PACE 7 [ OF I ~
The CITY shall call for such assistance only in the
event of a. genuine and substantial emergency. The
CONTRACTOR shall provide a
maximum
of
one-hour
personnel response time upon notification.
14. PERSONNEL ATTIRE AND EQUIPMENT: The CONTRACTOR shall
require each of his employees to adhere tb basic
Public Works standards of working attire.
These are
basically uniforms, proper shoes and other gear
required by State Safety Regulations, and proper
wearing of.the clothing. Shirts shall be worn at all
times, buttoned and tucked in.
CONTRACTOR shall display the name of his firm ort any
vehicles used by the CONTRACTOR 'S employees to carty
supplies and equipment.
The firm name shall be in
letters large enough to be easily legible. from a
distance to one-hundred (100) feet"
In addition, CONTRACTOR shall display directly below
vehicle's company identification, a magnetic sticker
with the following message:
nUnder contract with the
City of
Lake Elsinore" .
The
CONTRACTOR
is
responsible fOr the purchase of required number of
magnetic stickers.
The City will provide a sample
sticker to CONTRACTOR.
ACENDA ITEM NO.
PACiE r:
.....,
.....,
......., :
/7
OF J 3 _
~
17. NON-DISCRIMINATION: CONTRACTOR shall not discriminate
at its recruiting, hiring, promotion, demotion,. or
termination practices on the basis of race, religious
creed, color, national origin, ancestry, physical
handicap, medical condition, marital status or sex in
the performance of this contract, and, to the extent
they shall be found to be applicable hereto, shall
comply with the provisions of the California Fair
Employment Practices Act (commencing with Section
1410 of the Labor Code), and the Federal Civil Rights
Act of 1964 (P.L. 88-352).
""..--
Manager
.3 - ~O -' c> tf
Date
Contractor
3-~()-()Y
Date
~
AGENDA ITEM NO.
PACf ~ . OF
CITY OF LAKE ELSINORE
CO~TRACTOR'S ,CERTIFICATE REGARDING
WORKER'S COMPENSATION INSURANCE
......,
Section 3700 of the Labor Code provides in part as follows:
"Every employer except the State shall secure the payment of
compensation in one or more of the following ways:
A)
By being insured
compensation with
authorized to write
state.
against liability to
one or more insurers
compensation insurance in
pay
duly
this
B) By securing from the Director of Industrial Relations
a certificate of consent to self-insure, which may be
given upon furnishing proof satisfactory to the
Director of Industrial Relations of ability ~o self-
insure, and to pay any compensation that may become
due to his employees;.."
The undersigned is aware of the provisions of Section 3700 of
the Labor Code whiGh require every employer to be ,insured
against liability for worker's compensation or to undertake
self~insurance in accordance with the provisions of that code,
and will comply wi th such provisions before commencing the
perf 0=:: the?:J..:hi~::;::t. DATE. ~ _ JO-o'f
PRINTED NAME ~~ Qv\ ^J~
TITLE hl-6~ M;f},V ,{J-t;-PrL-
COMPANY --.lAle~ (' ~1as..Y- tfJrt-htl/l/sk " ;rA/C-c
/
ADDRESS ;}.-:rOO F~ Ih/a ~dG-~)^) s.tf'_
AtJ~'n ,~fM C--Id . '9 J--~cJ b
'" I
....."
(In accordance, with Article 5, cbmmencing at Section 1860,
Chapter 1, Part 7, Division' 2 of the Labor, Code, the above
Certificate must be signed by the Contractor and filed with the
awarding body prior to the Contractor performing any work under
this contract.)
""'"
AGENDA ITEM NO, 17
PACE fr>,. OF t3 .,__
,......
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
.TO:
MAYOR AND CITY COUNCIL
FROM:
RICHARD J. WATENPAUGH,.CITY MANAGER
DATE:
March 23, 2004
SUBJECT:
Ten Year Extension for Tree Trimming Agreement
BACKGROUND
The City Council is being asked to consider a ten- year extension to the City's Tree
Maintenance Agreement with West Coast Arborist (WCA) who has been the City's
contractor for the last five years. The existing Agreement is set to expire on June 30,
2004. WCA approached the City with a request to extend the existing agreement for a
ten-year term on the same terms. All existing financial provisions in the agreement would
remain unchanged. Therefore, if approved, the agreementwithWCA would be extended
through June 30, 2014, with no cost increase.
r-'J)ISCUSSION
A ten year extension would lock in tree maintenance services (trimming and removals) at
existing prices, which are very competitive. The current Agreement includes a provision.
which allows either party to terminate the Agreement upon a 30- day's written notice,
with or without cause. Should the City wish, at anytime in the future, it can solicit tree
maintenance cost proposals 'and select a new contractor. There appears to be no risk to the
City fot extending the Agreement's term. The benefit includes maintaining the low,
'competitive prices we now have.
Assuming the CUrrent CPI over the next ten years, the City would save $17,348.00
dollars.
West Coast Arborist's performance has been very good.. They have responded quicIdy
and courteously to staff and resident inquires and work orders. They have prepared a
City- wide inventory of all City maintained trees. The data is kept current by both WCA
and City Staffon a monthly basis. WCA also has several Certified Arborists on staff
wilting to assist.the City with tree evaluations at no additional cost.
FISCAL IMPACT
r..
. No additional fiscal impact would occur. (See list attached for service pricing) over and
above curreht budget allocations.
AQENOA ~TEM NO.L 7.
-" PAGE.iL'OF--13-
IN WITNESS WHEREOF> .the 'PartiIeS have executed this Amenchne:qt. as of the
. . .
respective dates set forthbelow.
,.....,
."CITY"
CITY OF LAKE ELSlNORJ!, a municipal .
. . corPoration'
Dated: March ~ 2004 .
By:
ATTEST:
"City Manager
VICKIKASAD, CITY CLERK
By:
VICKI KASAD
APPROVED AS TO FORM:
VAN BLARCOM, LEIDOLD,
McCLENDON & MANN, P;C.
City Attorney
",'
~y:
BARBARA ZEID LEIDOLD
. "CONTRACTOR"
WEST-COAST ARBORIST
Dated: March ---> 2004
By:
Its:
'"
Page 2 of2
'7
AGENDA ITEM NO. .1 .
". ru r-.- I c9.. r'lE= I ~
/
:' ........
, .
-'
r--
City :of La.keEls~n()re:
. Fiscal Year 200212003 proposed CPlprice adju~tment
Proposed
.:2001-2002. 2002-2003 \i
. Prices Pri~e$
1 Grid Trimming Each ," $ 39~90 $ 41.00
2 service Request Each $ 39.90 $ 41.00
3 . Tree Raising each $ 20.00. $ 20.60 .
4 Tree and Stump Remo~al Inch $ 13.30 $ 13.70
5- Tree Only Removal. Inch '$' 9.30 $ 9.60
6 Stump Only Removal Inch $ 4.10 $ 4.20
7 Plant 15 gal .tree wlo HB . Each $. 81.90 $ - 84.20.
8 Plant 15 gal tree With RB Each $ 97.30 $ 100.00
9 Plant 24" Box tree wlo RB Each $ 163.80 $ 1()8.~0
10 Plant 24~ Box tree with HB Each $. 199.70 $ 205;30
11 Root Pll!nihg' FQot $ 7.20 "$ 7.40-
12 Crew Rental- 3 man crew Hour $ 97.70 $ 100.40
13 Emergency Crew Rental Hour. $ 204.80 $ .210.50
".
r--14 Watering. . \,..;
The 200212003 price refJectsa 2.8% and has. been round to the nearest tenth of a dollar.
The increase is derived from the Consumer Price Index for Urban Consumers
based for Los Ang.el~s-River~ide-Orange County areas.
.'.~
1"-
/
) AGENDA ITEM NO~. I )
-. PAGE--1.3.. OF I ~
,..-
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
TO: MAYOR AND CITY COUNCIL
FROM: ROBERT A. BRADY, CITY MANAGER
DATE: JUNE 27, 2006
SUBJECT: CHANGE PROCEEDINGS FOR CFD 2004-3 (ROSETTA
CANYON)
BACKGROUND
On December 28, 2004, the City adopted a resolution of intention to form
Community Facilities District (CFD) No. 2004-3 (Rosetta Canyon) and a resolution
of intention to incur bonded indebtedness to finance public facilities.
,..-
On March 22, 2005, the City held a noticed public hearing, heard testimony
pertaining to the formation of the CFD, adopted Resolution No. 2005-38
establishing the CFD and adopted Resolution No. 2005-39 which called an election
within the CFD. A landowner election was held within the CFD in which the
eligible electors approved by more than two-thirds vote the proposition of incurring
bonded indebtedness, levying a special tax, and setting an appropriations limit in
Improvement Areas I and 2 of the CFD.
On May 23, 2006, the City adopted a resolution of intention to alter the existing rate
and method of apportionment of special taxes for Community Facilities District
(CFD) No. 2004-3 (Rosetta Canyon) and a resolution of intention to incur bonded
indebtedness to finance public facilities for Improvement Area 2.
DISCUSSION
A change in the development plan within Improvement Area 2 necessitates an
amendment to the Rate and Method of Apportionment of Special Taxes for
Improvement Area 2, as well as an increase in the bond authorization for
Improvement Area 2.
,..-
~\
AGENDA ITEM NO. ~
PACE I OF.5" ~ --&
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
,....."
Rate and Method of Apportionment of Special Taxes
The developer (Centex Homes) is in the process of annexing into the City 3
properties (APNs 349-400-005, 349-430-011, and 340-430-012) that will become
part of the Rosetta Canyon development. Once the annexation into the City occurs,
the developer has requested that the 3 parcels be annexed into Improvement Area 2
of CFD No. 2004-3. It is anticipated that the 3 parcels will develop into
approximately 60 single-family residences.
The Rate and Method of Apportionment for Improvement Area No.2 will need to
be amended to allow for the additional taxable territory. . There will be no change in
the per unit taxes previously approved.
Bond Authorization
With the anticipated inclusion of approximately 60 single-family residences, the
developer has petitioned for an increase in the bond authorization for Improvement
Area 2. The authorization is requested to increase from $28,000,000 to """
$33,000,000.
FISCAL IMPACT
The administrative cost of forming the district incurred by the City will be paid by a
deposit made by the developer.
Repayment of the bonds are secured by the special taxes levied on all property
within the district, other than those properties that are exempt as provided in the
respective rate and method of apportionment.
The City will, however, be faced with a long-term obligation going forward to
maintain the City public facilities constructed as part of the development.
....",
AGENDA ITEM NO. ,,\
PAGE 7- OF "54- .....
,,-...
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 3
RECOMMENDATION
This is an advertised Public Hearing.
The following is recommended to the City Council:
".-...
1. Open the Public Hearing and call for testimony
2. Close the Public Hearing
3. Adopt Resolution No. 2006 - '1, determining validity of the prior
proceedings
4. Adopt Resolution No. 2006 - <=t~ to incur bonded indebtedness and
calling a special election
5. Direct the City Clerk to open sealed ballot(s), tally vote(s), announce the vote
tally and state whether 2/3 of the voters are in favor
6. Adopt Resolution No. 2006 - q <) ordering canvassing of the election
results
7. Conduct first reading of the Ordinance No. 1.\ ~3 authorizing the levy of
special tax
PREPARED BY:
MATT N. PRESSEY
DIRECTOR OF AD NISTRATIVE SERVICES
APPROVED FOR
AGENDA BY:
,,-...
AOENDA ITEM NO. ~,
PACE? OF 5~
s:::
"'U
;;u
o
~
s:::
l'T'J
Z
-l
)>
;;u
l'T'J
)>
..........
;ti
)>N
00
-lZ
",l'T'J
~'"
.......,
CO
..........
II
If~~
I~J;
S;llA
....1' tI)
i: t~
'P -:!:i
.! l!I:;:
,
~
n
~
B :? [
~ !r4^
~ _\I:
o g:'O r)
r.. !!4^a
i '":?::
:.. s~~
... ... It s:
~ g lll'l D
5 --,..
~ a- z
o 0
.. .
It '"
g
.,.
I
'"
N
o
Z
rn
~
3:
"'U
;;u
o
~
s:::
l'T'J
Z
-l
)>
;;u
l'T'J
)>
'"
..........
;ti
)>N
00
-lz
",l'T'J
01__
~
.......,
to
..........
VI
n
~
::.~
u'
'"
~
..........
;ti
)>N
00
-lz
",l'T'J
~'"
.......,
Ol
..........
I
!
I
I
I
I
I
I
~
~ '"
" ~
~ "
~
......,
()
o
~
~
OC
"Z
-t
-t~
I
(Tl"
)>
(') () ()
(J) 0,..... _ _
);!c~-tr
rr1~(/)~-tN
-< fT1 F"n 0
o =10"'z
." ~ )> "en fT1
() 0 ~
)>:;;O~r_)>
C r;; z )> en ."
b:;;oaA-t
:;;0 (/) z (Tl :::0
zo_ _
)> fT1 F"n ()
- r-t
enZ
Zo
O.
:::01\.)
(TlO
o
..f:ll.
I
VI
......,
..........
-l
;;u
)>N
00
-lz
",l'T'J
01__
~
.......,
.......,
..........
......,
~
RESOLUTION NO. 2006- en
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DETERMINING mE VALIDITY OF
PRIOR PROCEEDINGS
WHEREAS, the City Council (the "Council") of the City of Lake Elsinore
(the "City") has heretofore adopted Resolution No. 2006-72 ("Resolution of
Intention") stating its intention to incur bonded indebtedness in the amount not to
exceed $33,000,0000 within Improvement Area No.2 of the City of Lake Elsinore
Community Facilities District No. 2004-3 (Rosetta Canyon) (the "CFD") and to
consider alteration of the existing rate and method of apportion of special taxes, all
pursuant to the Mello-Roos Community Facilities Act of 1982, as amended (the
"Act"); and
WHEREAS, a copy of the Resolution of Intention is on file with the City
Clerk and incorporated herein by reference; and
WHEREAS, pursuant to the Act and in accordance with applicable laws,
/"- this Council held a public hearing on the incurring of bonded indebtedness with
respect to Improvement Area No.2 of the CFD and the alteration of the rate and
method of apportionment of the special taxes; and
WHEREAS, at said hearing all persons not exempt from the Special Tax
desiring to be heard on all matters pertaining to the incurring of bonded
indebtedness and alteration of the rate and method of apportionment of special
taxes were heard and a full and fair hearing was held; and
WHEREAS, at said hearing evidence was presented to the Council on said
matters before it, and this Council at the conclusion of said hearing is fully.advised
in the premises.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. Pursuant to Section 53325.1 (b) of the Government Code, the
Council finds and determines that the proceedings prior hereto were valid and in
conformity with the requirements of the Act.
/"-
45790890.1
AGENDA ITEM NO. ~ \
PAGE t5. OF 54_
CITY COUNCIL RESOLUTION NO. 2006-
Page 2 of6
SECTION 2. The map of the boundaries of the CFD has been recorded in
the Office of the County Recorder of Riverside County, California (Book 60 of
Maps of Assessment and Community Facilities District at pages 46 through 47 and
as Instrument No. 2005-0006006).
SECTION 3. The facilities proposed to be financed by the CFD are public
infrastructure facilities and other governmental facilities with an estimated useful
life of five years or longer, which the CFD is authorized by law to construct, own
or operate and that are necessary to meet increased demands placed upon the City
as a result of development or rehabilitation occurring within Improvement Area
No.2 of the CFD, including but not limited to streets, streetscape, storm drain,
water and sewer facilities, fire station, fire equipment, City fees and fees of the
Elsinore Valley Municipal Water District, and related costs including designs,
inspections, professional fees, annexation fees, connection fees and acquisition
costs (the "Facilities"). Such Facilities need not be physically located within
Improvement Area No.2 of the CFD.
SECTION 4. Except where funds are otherwise available, it is the intention
of the Council to levy annually in accordance with procedures contained in the Act
a special tax (the "Special Tax") sufficient to pay for the costs of financing the
acquisition and/or construction of the Facilities, including the principal of and
interest on the bonds proposed to be issued to finance the Facilities and other
periodic costs, the establishment and replenishment of reserve funds, the
remarketing, credit enhancement and liquidity fees, the costs of administering the
levy and collection of the Special Tax and all other costs of the levy of the Special
Tax and issuance of the bonds, including any foreclosure proceedings,
architectural, engineering, inspection, legal, fiscal, and financial consultant fees,
discount fees, interest on bonds due and payable prior to the expiration of one year
from the date of completion of facilities (but not to exceed two years), election
costs and all costs of issuance of the bonds, including, but not limited to, fees for
bond counsel, disclosure counsel, financing consultants and printing costs, and all
other administrative costs of the tax levy and bond issue. The Special Tax will be
secured by recordation of a continuing lien against all real property in
Improvement Area No.2 of the CFD. In the first year in which such a Special Tax
is levied, the levy shall include a sum sufficient to repay to the City all amounts, if
any, transferred to the CFD pursuant to Section 53314 of the Act and interest
45790890.1
""'"
......"
......"
I.\CENDA ITEM NO. ~~
PACE l.p OF....2/.-
~. CITY COUNCIL RESOLUTION NO. 2006-
Page 3 of6
thereon. The schedule of the rate and method of apportionment and manner of
collection of the Special Tax is described in detail in Exhibit A attached hereto and
by this reference incorporated herein. The Special Tax is based upon the cost of
financing the Facilities in the CFD, the demand that each parcel will place on the
Facilities and the benefit (direct and/or indirect) received by each parcel from the
Facilities.
,......
The Special Tax is apportioned to each parcel on the foregoing basis
pursuant to Section 53325.3 of the Act. In the event that a portion of the property
within Improvement Area No.2 of the CFD shall become for any reason exempt,
wholly or partially, from the levy of the Special Tax, the Council shall, on behalf
of the CFD, increase the levy to the extent necessary upon the remaining property
within Improvement Area No. 2 of the CFD which is not delinquent or exempt in
order to yield the required payments, subject to the maximum tax. Under no
circumstances, however, shall the Special Tax levied against any parcel used for
private residential purposes be increased as a consequence of delinquency or
default by the owner of any other parcel or parcels within Improvement Area No.2
of the CFD by more than 10 percent. Furthermore, the maximum special tax
authorized to be levied against any parcel used for private residential purposes
shall not be increased over time in excess of 2 percent per year.
SECTION 5. Upon recordation of a Notice of Special Tax Lien pursuant to
Section 3114.5 of the Streets and Highways Code, a continuing lien to secure each
levy of the Special Tax shall attach to all real property in Improvement Area No.2
of the CFD, and this lien shall continue in force and effect until the Special Tax
obligation is prepaid or otherwise permanently satisfied and the lien canceled in
accordance with law or until collection of the Special Tax by the CFD ceases.
SECTION 6. The proposed Special Tax to be levied in Improvement Area
No.2 of the CFD has not been precluded by protests by owners of one-half or
more of the land in the territory included in Improvement Area No.2 of the CFD
pursuant to Government Code Section 53324.
SECTION 7. Pursuant to and in compliance with the provisions of
Government Code Section 50075.1, the Council hereby establishes the following
accountability measures pertaining to the levy by the CFD of the Special Tax:
,......
45790890.1
AGENDA ITEM ~ ;;l. \
PAGE~OF~
CITY COUNCIL RESOLUTION NO. 2006-
Page 4 of6
....."
(a) Such Special Tax shall be levied for the specific purposes set forth
herein.
(b) The proceeds of the levy of such Special Tax shall be applied only to
the specific purposes set forth herein. .
(c) The CFD shall establish an account or accounts into which the
proceeds of such Special Tax shall be deposited.
(d) The City Manager, or his or her designee, acting for and on behalf of
the CFD, shall annually file a report with the Council as required pursuant to
Government Code Section 50075.3.
SECTION 8. The City Manager, 130 S. Main Street, Lake Elsinore,
California 92530, (951) 674-3124, or his designee, is designated to be responsible
for preparing or causing to be prepared annually a current roll of the Special Tax
levy obligations by assessor's parcel number and for estimating future Special Tax
levies pursuant to Section 53340.1 of the Government Code.
SECTION 9. The voting procedure with respect to the imposition of the
Special Tax, incurring bonded indebtedness and establishing an appropriations
limit of the CFD shall be by hand delivered or mailed ballot election.
SECTION 10. The City Clerk is directed to certify and attest to this
Resolution and to take any and all necessary acts to call, hold, canvass and certify
an election or elections on the incurring bonded indebtedness, the levy of the
Special Tax, and the establishment of the appropriation limit.
SECTION 11. This Resolution shall take effect from and after the date of
its passage and adoption.
....."
45790890. )
....."
AGENDA ITEM NO. ~\
PAGE ~ ,OF 54
,-...
CITY COUNCIL RESOLUTION NO. 2006-
Page 5 of6
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006, by
the following vote:
A YES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
----
ATTEST:
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
----
45790890.1
RobertE. Magee, Mayor
City of Lake Elsinore
2\
AGENDA ITEM NO.
PAGE qOF 5'-1
EXHIBIT A
....."
RATE AND METHOD OF APPORTIONMENT
....."
'-'
45790890.1
?-\
AGENDA ITEM NO.
PAGE ,b OF 51-
,-.. AMENDED RATE AND METHOD OF APPORTIONMENT FOR
CITY OF LAKE ELSINORE COMMUNITY FACILITIES DISTRICT No. 2004-3
IMPROVEMENT AREA No.2 (ROSETTA CANYON)
A Special Tax shall be levied on all Assessor's Parcels in City of Lake Elsinore Community
Facilities District No. 2004-3 (Improvement Area No.2) (Rosetta Canyon) ("CFD No. 2004-3 (IA
No.2)") and collected each Fiscal Year commencing in Fiscal Year 2005-2006, in an amount
determined through the application ofthe Rate and Method of Apportionment as described below.
All ofthe real property in CFD No. 2004-3 (IA No.2), unless exempted by law or by the provisions
hereof, shall be taxed for the purposes, to the extent and in the manner herein provided.
A. DEFINITIONS
The terms hereinafter set forth have the following meanings:
" Acre or Acreage" means the land area of an Assessor's Parcel as shown on an Assessor's
Parcel Map, or if the land area is not shown on an Assessor's Parcel Map, the land area
shown on the applicable final map, parcel map, condominium plan, or other recorded County
parcel map.
"Act" means the Mello-Roos Community Facilities Act of 1982, being Chapter 2.5,
Division 2 of Title 5 of the California Government Code.
..--
"Administrative Expenses" means the following actual or reasonably estimated costs
directly related to the administration ofCFD No. 2004-3 (IA No.2): the costs of computing
the Special Taxes and preparing the annual Special Tax collection schedules (whether by the
City or designee thereof or both); the costs of collecting the Special Taxes (whether by the
City or otherwise); the costs ofremitting the Special Taxes to the Trustee; the costs ofthe
Trustee (including its legal counsel) in the discharge of the duties required of it under the
Indenture; the costs to the City, CFD No. 2004-3 (IA No.2) or any designee thereof of
complying with arbitrage rebate requirements; the costs to the City, CFD No. 2004-3 (IA No.
2) or any designee thereof of complying with disclosure requirements of the City, CFD No.
2004-3 (IA No.2) or obligated persons associated with applicable federal and state securities
laws and the Act; the costs associated with preparing Special Tax disclosure statements and
responding to public inquiries regarding the Special Taxes; the costs of the City, CFD No.
2004-3 (IA No.2) or any designee thereof related to an appeal ofthe Special Tax; the costs
associated with the release of funds from an escrow account; and the City's annual
administration fees and third party expenses. Administrative Expenses shall also include
amounts estimated by the CFD Administrator or advanced by the City or CFD No. 2004-3
(IA No.2) for any other administrative purposes of CFD No. 2004-3 (IA No.2), including
attorney's fees and other costs related to commencing and pursuing to completion any
foreclosure of delinquent Special Taxes.
~
"Assessor's Parcel" means a lot or parcel shown in an Assessor's Parcel Map with an
assigned Assessor's Parcel number.
City of Lake Elsinore
CFD No. 1004-3 (IA No.1)
December 16,1004 (Amended MqylJ,..ltrlN
ACENDA II9'Ap~
PACE 'I
;2A
OF ~~
"Assessor's Parcel Map" means an official map of the County Assessor of the County
designating parcels by Assessor's Parcel number. ~
"Assigned Special Tax" means the Special Tax for each Land Use Class of Developed
Property in each Zone, as determined in accordance with Section C.1.b. below.
"Authorized Facilities" means those authorized improvements, as listed on Exhibit "A" to
the Resolution of Formation.
"Backup Special Tax" means the Special Tax applicable to each Assessor's Parcel of
Developed Property, as determined in accordance with Section C.l.d. below.
"CFD Administrator" means an official of the City, or designee thereof, responsible for
determining the Special Tax Requirement and providing for the levy and collection of the
Special Taxes.
"CFD No. 2004-3" means City of Lake Elsinore Community Facilities District No. 2004-3
(Rosetta Canyon).
"CFD No. 2004-3 (IA No.2)" means Improvement Area No.2 of CFD No. 2004-3, as
identified on the boundary map for CFD No. 2004-3.
"CFD No. 2004-3 (IA No.2) Bonds" means any bonds or other debt (as defined in Section
53317( d) ofthe Act), whether in one or more series, issued by CFD No. 2004-3 and secured
solely by Special Taxes levied on property within the boundaries ofCFD No. 2004-3 (IA No.
2) under the Act.
~
"City" means the City of Lake Elsinore.
"City Council" means the City Council ofthe City of Lake Elsinore, acting as the legislative
body of CFD No. 2004-3 (IA No.2).
"County" means the County of Riverside.
"Developed Property" means, for each Fiscal Year, all Taxable Property, exclusive of
Taxable Public Property and Taxable Property Owner Association Property, for which the
Final Subdivision was recorded on or before January 1 of the priot Fiscal Year and a building
permit for new construction was issued after January 1,2004 and on or before May 1 ofthe
Fiscal Year preceding the Fiscal Year for which the Special Taxes are being levied.
"Final Subdivision" means a subdivision of property by recordation of a final map, parcel
map, or lot line adjustment, pursuant to the Subdivision Map Act (California Government
Code Section 66410 et seq.) or recordation of a condominium plan pursuant to California
Civil Code 1352 that creates individual lots for which building permits may be issued
without further subdivision.
......,
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16,2004 (Amended A!ay fi.rj,OP22 2\
ACENDA I/N-.
PAGESZ:-. OF, t5t.f
~
"Fiscal Year" means the period starting July 1 and ending on the following June 30.
"Indenture" means the indenture, fiscal agent agreement, resolution or other instrument
pursuant to which CFD No. 2004-3 (IA No.2) Bonds are issued, as modified, amended
and/or supplemented from time to time, and any instrument replacing or supplementing the
same.
"Land Use Class" means any of the classes listed in Table 1.
"Maximum Special Tax" means the maximum Special Tax, determined in accordance with
Section C below, that can be levied in any Fiscal Year on any Assessor's Parcel.
"Non-Residential Property" means all Assessor's Parcels of Developed Property for which
a building permit permitting the construction of one or more non-residential units or facilities
has been issued by the City.
"Outstanding Bonds" means all CFD No. 2004-3 (IA No.2) Bonds which are deemed to be
outstanding under the Indenture.
"Property Owner Association Property" means, for each Fiscal Year, any property within
the boundaries of CFD No. 2004-3 (IA No.2) that was owned by a pr~perty owner
association, including any master or sub-association, as ofJanuary 1 of the prior Fiscal Year.
,,--
"Proportionately" means for Developed Property that the ratio of the actual Special Tax
levy to the Assigned Special Tax is equal for all Assessor's Parcels of Developed Property,
or where the Backup Special Tax is being levied, that the ratio ofthe actual Special Tax levy
to the Maximum Special Tax is equal for all Assessor's Parcels upon which a Backup
Special Tax is being levied. For Undeveloped Property, "Proportionately" means that the
ratio ofthe actual Special Tax levy per Acre to the Maximum Special Tax per Acre is equal
for all Assessor's Parcels of Undeveloped Property. The term "Proportionately" may
similarly be applied to other categories of Taxable Property as listed in Section D below.
"Public Property" means property within the boundaries of CFD No. 2004-3 (IA No.2)
owned by, irrevocably offered or dedicated to, or over, through or under which an easement
for purposes of public right-of-way has been granted, to the federal government, the State,
the County, the City, or any local government or other public agency, provided that any
property leased by a public agency to a private entity and subject to taxation under Section
53340.1 of the Act shall be taxed and classified according to its use.
"Residential Floor Area" means all of the square footage of living area within the
perimeter of a residential structure, not including any carport, walkway, garage, overhang,
patio, enclosed patio, or similar area. The determination of Residential Floor Area for an
Assessor's Parcel shall be made by reference to the building permit(s) issued for such
Assessor's Parcel.
~
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16,2004 (Amended May 23,2006) :2-\
I\(jENDA~3
PAGE J:? OF---5i-
"Residential Property" means all Assessor's Parcels of Developed Property for which a
building permit permitting the construction thereon of one or more residential dwelling units
has been issued by the City.
....."
"Resolution of Formation" means the Resolution of Formation for CFD No. 2004-3 (IA
No.2).
"Special Tax" means the special tax to be levied in each Fiscal Year on each Assessor's
Parcel of Developed Property, Taxable Property Owner Association Property, Taxable Public
Property, and Undeveloped Property to fund the Special Tax Requirement.
"Special Tax Requirement" means that amount required in any Fiscal Year for CFD No.
2004-3 (IA No.2) to: (i) pay debt service on all Outstanding Bonds due in the calendar year
commencing in such Fiscal Year; (ii) pay periodic costs on the CFD No. 2004-3 (IA No.2)
Bonds, including but not limited to, credit enhancement and rebate payments on the CFD No.
2004-3 (IA No.2) Bonds due in the calendar year commencing in such Fiscal Year; (iii) pay
Administrative Expenses; (iv}payany amounts required to establish or replenish any reserve
funds for all Outstanding Bonds; (v) pay for reasonably anticipated Special Tax
delinquencies based on the delinquency rate for the Special Tax levy in the previous Fiscal
Year; (vi) pay directly for acquisition or construction of Authorized Facilities to the extent
that the inclusion of such amount does not increase the Special Tax levy on Undeveloped
Property; less (vii) a credit for funds available to reduce the annual Special Tax levy, as
determined by the CFD Administrator pursuant to the Indenture.
~
"State" means the State of California.
"Taxable Property" means all of the Assessor's Parcels within the boundaries ofCFD No.
2004-3 (IA No.2) which are not exempt from the Special Tax pursuant to law or Section E
below.
"Taxable Property Owner Association Property" means all Assessor's Parcels of
Property Owner Association Property that are not exempt pursuant to Section E below.
"Taxable Public Property" means all Assessor's Parcels of Public Property that are not
exempt pursuant to Section E below.
"Trustee" means the trustee, fiscal agent, or paying agent under the Indenture.
"Undeveloped Property" means, for each Fiscal Year, all Taxable Property not classified as
Developed Property, Taxable Property Owner Association Property, or Taxable Public
Property.
"Zone" means Zone I or Zone 2, as applicable.
"Zone 1" means the land geographically identified within the boundaries of zone I as
delineated in Exhibit A to this Rate and Method of Apportionment.
~
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16, 2004 (AmeneC~:~A~. ;;t\
PAGE 14 OF..2i-
~
"Zone 2" means the land geographically identified within the boundaries of zone 2 as
delineated in Exhibit A to this Rate and Method of Apportionment.
B. ASSIGNMENT TO LAND USE CATEGORIES
Each Fiscal Year, all Taxable Property within CFD No. 2004-3 (IA No.2) shall be assigned
to a Zone and further classified as Developed Property, Taxable Public Property, Taxable
Property Owner Association Property, or Undeveloped Property, and shall be subject. to
Special Taxes in accordance with this Rate and Method of Apportionment determined
pursuant to Sections C and D below. Residential Property shall be assigned to Land Use
Classes 1 through 11 as listed in Table 1 below based on the Residential Floor Area for each
unit. Non-Residential Property shall be assigned to Land Use Class 12.
C. MAXIMUM SPECIAL TAX RATE
1. Developed Property
a.
Maximum Special Tax
/"'"'
The Maximum Special Tax for each Assessor's Parcel classified as
Developed Property shall be the greater of (i) the amount derived by
application of the Assigned Special Tax or (ii) the amount derived by
application of the Backup Special Tax.
b.
Assigned Special Tax
The Assigned Special Tax for each Land Use Class is shown below in Table
1.
"......
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16,2004 (Amended May 23,2006)
, I":s::NDA ITSM,IlIO.
PAGE 15
:;u
OF-i:L
TABLEt
Assigned Special Taxes for Developed Property
Community Facilities District No. 2004-3
Improvement Area No.2
Fiscal Year 2005-2006
......",
1 Residential Property > 3,950 s.f. $3,271.79 per unit $3,565.47 per unit
2 Residential Property 3,701 - 3,950 s.f. $3,174.02 per unit $3,504.87 per unit
3 Residential Property 3,451 - 3,700 s.f. $3,076.25 per unit $3,443.77 per unit
4 Residential Property 3,201 - 3,450 s.f. $2,978.48 per unit $3,290.64 per unit
5 Residential Property 2,951 - 3,200 s.f. $2,880.71 per unit $3,172.60 per unit
6 Residential Property 2,701- 2,950 s.f. $2,727.85 per unit $3,055.06 per unit
7 Residential Property 2,451 - 2,700 s.f. $2,659.26 per unit $2,975.78 per unit
8 Residential Property 2,201 - 2,450 s.f. $2,590.67 per unit $2,844.10 per unit
9 Residential Property 1,951 - 2,200 s.f. $2,411.94 per unit $2,770.55 per unit .~
10 Residential Property 1,700 - 1,950 s.f. $2,353.03 per unit $2,688.11 per unit
11 Residential Property < 1,700 s.f. $2,294.11 per unit $2,590.62 per unit
12 Non-Residential Property NA $17,817 per Acre $16,754 per Acre
c. Increase in the Assigned Special Tax
The Assigned Special Taxes identified in Table 1 above shall be applicable
for Fiscal Year 2005-2006, and shall increase thereafter, commencing on July
1,2006 and on July 1 of each Fiscal Year thereafter, by an amount equal to
two percent (2%) of the Assigned Special Tax for the previous Fiscal Year.
d. Backup Special Tax
City of Lake Elsinore
CFD No. 1004-3 (IA No.1)
The Fiscal Year 2005-2006 Backup Special Tax attributable to a Final
Subdivision in Zone 1 or Zone 2 will equal $19,868 multiplied by the
Acreage of all Taxable Property, exclusive of any Taxable Property Owner
Association Property and Taxable Public Property, therein. The Backup
Special Tax for each Assessor's Parcel of Residential Property shall be
computed by dividing the Backup Special Tax attributable to the applicable
Final Subdivision by the number of Assessor's Parcels for which building
permits for residential construction have or may be issued (i.e., the number or
December 16, 1004 (Amended May 13, 1006) ;t \
AGENDA ,..ftO. ~
PAOeJIL....Of 5"
'WI'
"..-..
residential lots ). The Backup Special Tax for each Assessor's Parcel of Non-
Residential Property therein shall equal $19,868 multiplied by the Acreage of
such Assessor's Parcel.
If a Final Subdivision includes Assessor's Parcels of Taxable Property for
which building permits for both residential and non-residential construction
may be issued, exclusive of Taxable Property Owner Association Property
and Taxable Public Property, then the Backup Special Tax for each
Assessor's Parcel of Residential Property shall be computed exclusive of the
Acreage and Assessor's Parcels of property for which building permits for
non-residential construction may be issued.
Notwithstanding the foregoing, if all or any portion of the Final
Subdivision( s) described in the preceding paragraphs is subsequently changed
or modified, then the Backup Special Tax for each Assessor's Parcel of
Developed Property in such Final Subdivision area that is changed or
modified shall be a rate per square foot of Acreage calculated as follows:
1. Determine the total Backup Special Taxes anticipated to apply to the
changed or modified Final Subdivision area prior to the change or
modification.
,-..
2. The result of paragraph 1 above shall be divided by the Acreage of
Taxable Property which is ultimately expected to exist in such changed or
modified Final Subdivision area, as reasonably determined by the CFD
Administrator.
3. The result of paragraph 2 above shall be divided by 43,560. The result is
the Backup Special Tax per square foot of Acreage which shall be
applicable to Assessor's Parcels of Developed Property in such changed
or modified Final Subdivision area for all remaining Fiscal Years in
which the Special Tax may be levied.
1. Release of Obligation to Pay and Disclose Backup Special Tax
"..-..
All Assessors' Parcels within CFD No. 2004-3 (IA No.2) will be
relieved simultaneously and permanently from the obligation to pay
and disclose the Backup Special Tax if the CFD Administrator
determines that the annual debt service required for the Outstanding
Bonds, when compared to the Assigned Special Taxes that may be
levied against all Assessors' Parcels of Developed Property result in
110% debt service coverage (i.e., the Assigned Special Taxes that
may be levied against all Developed Property in each remaining
Fiscal Year based on then existing development in CFD No. 2004-3
(IA No.2) is at least equal to the sum of (i) the Administrative
City of Lake Elsinore
CFD No. 1004-3 (IA No.1)
December 16,1004 (Amended May 13,1006) :;L \
A.GENDA ITEM ~.ee 7
PACE.--L:1.-oF~
Expenses and (ii) 1.10 times maximum annual debt service, in each.....,
remaining Fiscal Year on the Outstanding Bonds).
e. Increase in the Backup Special Tax
On each July I, commencing on July 1, 2006, the Backup Special Tax shall
be increased by an amount equal to two percent (2%) ofthe Backup Special
Tax for the previous Fiscal Year.
f. Multiple Land Use Classes
In some instances an Assessor's Parcel of Developed Property may contain
more than one Land Use Class. The Maximum Special Tax levied on an
Assessor's Parcel shall be the sum of the Maximum Special Tax for all Land
Use Classes located on that Assessor's Parcel. The CFD Administrator's
allocation to each type of property shall be final.
2. Taxable Property Owner Association Property, Taxable Public Property, and
Undeveloped Property
The Fiscal Year 2005-2006 Maximum Special Tax for Taxable Property Owner
Association Property, Taxable Public Property, and Undeveloped Property in Zone I
or Zone 2 shall be $19,868 per Acre, and shall increase thereafter, commencing on '-"
July 1, 2006 and on July 1 of each Fiscal Year thereafter, by an amount equal to two
percent (2%) of the Maximum Special Tax for the previous Fiscal Year.
D. METHOD OF APPORTIONMENT OF THE SPECIAL TAX
Commencing with Fiscal Year 2005-2006 and for each following Fiscal Year, the City
Council shall levy the Special Tax until the amount of Special Taxes levied equals the
Special Tax Requirement. The Special Tax shall be levied each Fiscal Year as follows:
First: The Special Tax shall be levied on each Assessor's Parcel of Developed Property in
Zone 1 and Zone 2 in an amount equal to 100% of the applicable Assigned Special Tax;
Second: If additional monies are needed to satisfy the Special Tax Requirement after the
first step has been completed, the Special Tax shall be levied Proportionately on each
Assessor's Parcel of Undeveloped Property in Zone I and Zone 2 at up to 100% of the
applicable Maximum Special Tax for Undeveloped Property;
Third: If additional monies are needed to satisfy the Special Tax Requirement after the first
two steps have been completed, then the levy ofthe Special Tax on each Assessor's Parcel of
Developed Property in Zone I and Zone 2 whose Maximum Special Tax is determined
through the application of the Backup Special Tax shall be increased Proportionately from
the Assigned Special Tax up to the Maximum Special Tax for each such Assessor's Parcel;
'-"
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16, 2004 (Amended May 23, 2006) :;2. \
'\r:~NnA ITEr.f_.8 -
PACE I~ Of~ 51 -
~
Fourth: If additional monies are needed to satisfy the Special Tax Requirement after the first
three steps have been completed, then the Special Tax shall be levied Proportionately on each
Assessor's Parcel of Taxable Property Owner Association Property and Taxable Public
Property in Zone 1 and Zone 2 at up to the applicable Maximum Special Tax for Taxable
Property Owner Association Property or Taxable Public Property.
Notwithstanding the above the City Council may, in any Fiscal Year, levy Proportionately
less than 100% ofthe Assigned Special Tax in step one ( above), when (i) the City Council is
no longer required to levy the Special Tax pursuant to steps two through four above in order
to meet the Special Tax Requirement; and (ii) all authorized CFD No. 2004-3 (IA No.2)
Bonds have already been issued or the City Council has covenanted that it will not issue any
additional CFD No. 2004-3 (IA No.2) Bonds (except refunding bonds) to be supported by
the Special Tax.
Further notwithstanding the above, under no circumstances will the Special Tax levied
against any Assessor's Parcel of Residenti"al Property for which an occupancy permit for
private residential use has been issued be increased by more than ten percent as a
consequence of delinquency or default by the owner of any other Assessor's Parcel within
CFD No. 2004-3 (IA No.2).
~
E.
EXEMPTIONS
The City shall classify Property Owner Association Property and/or Public Property in CFD
No. 2004-3 (IA No.2) as exempt property, provided that no such classification would reduce
the Acreage of all Taxable Property to less than 75.86 Acres. Tax-exempt status will be
assigned by the CFD Administrator in the chronological order in which property becomes
Property Owner Association Property or Public Property. However, should an Assessor's
Parcel no longer be classified as Property Owner Association Property or Public Property, its
tax-exempt status will be revoked.
Property Owner Association Property or Public Property that is not exempt from Special
Taxes under this section shall be subject to the levy of the Special Tax and shall be taxed
Proportionately as part ofthe fourth step in Section D above, at up to 100% ofthe applicable
Maximum Special Tax for Taxable Property Owner Association Property or Taxable Public
Property.
F.
MANNER OF COLLECTION
~
The Special Tax shall be collected in the same manner and at the same time as ordinary ad
valorem property taxes; provided, however, that CFD No. 2004-3 (IA No.2) may directly bill
the Special Tax, may collect Special Taxes at a different time or in a different manner if
necessary to meet its financial obligations, and may covenant to foreclose and may actually
foreclose on delinquent Assessor's Parcels as permitted by the Act.
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16, 2004 (Amended May 23,2006)
~ GENOA 11E1tH.
PACE 1 '1
~\
OF 5 If
G.
APPEALS
......,
Any landowner or resident who feels that the amount of the Special Tax levied on their
Assessor's Parcel is in error may submit a written appeal to CFD No. 2004-3 (IA No.2).
The CFD Administrator shall review the appeal and if the CFD Administrator concurs, the
amount of the Special Tax levied shall be appropriately modified.
The City Council may interpret this Rate and Method of Apportionment for purposes of
clarifying any ambiguity and make determinations relative to the annual administration of the
Special Tax and any landowner or resident appeals. Any decision of the City Council shall
be final and binding as to all persons.
H. PREPAYMENT OF SPECIAL TAX
The following definitions apply to this Section H:
"Buildout" means, for CFD No. 2004-3 (IA No.2), that all expected building permits have
been issued.
"CFD Pub,lic Facilities" means either $27,000,000 in 2006 dollars, which shall increase by
the Construction Inflation Index on July 1, 2007, and on each July 1 thereafter, or such lower
number as (i) shall be determined by the CFD Administrator as sufficient to provide the
public facilities to be provided by CFD No. 2004-3 (IA No.2) under the authorized bonding ......,
program for CFD No. 2004-3 (IA No.2), or (ii) shall be determined by the City Council
concurrently with a covenant that it will not issue any more CFD No. 2004-3 (IA No.2)
Bonds (except refunding bonds) to be supported by the Special Taxes levied under this Rate
and Method of Apportionment as described in Section D.
"Construction Inflation Index" means the annual percentage change in the Engineering
News Record Building Cost Index for the City of Los Angeles, measured as ofthe calendar
year which ends in the previous Fiscal Year. In the event this index ceases to be published,
the Construction Inflation Index shall be another index as determined by the CFD
Administrator that is reasonably comparable to the Engineering News Record Building Cost
Index for the City of Los Angeles.
"Future Facilities Costs" means the CFD Public Facilities minus (i) public facility costs
previously paid from the Improvement Fund, (ii) moneys currently on deposit in the
Improvement Fund, and (iii) moneys currently on deposit in an escrow fund that are expected
to be available to finance the cost of CFD Public Facilities.
"Improvement Fund" means an account specifically identified in the Indenture to hold
funds which are currently available for expenditure to acquire or construct CFD Public
Facilities eligible under the Act.
......,
City of Lake Elsinore
CFD No. 1004-3 (IA No.1)
2\
F ~~.2t{
'"
"Previously Issued Bonds" means, for any Fiscal Year, all Outstanding Bonds that are
deemed to be outstanding under the Indenture after the first interest and/or principal payment
date following the current Fiscal Year.
1. Prepayment in Full
Only an Assessor's Parcel of Developed Property, or Undeveloped Property for which
a building permit has been issued, may be prepaid. The obligation ofthe Assessor's
Parcel to pay any Special Tax may be permanently satisfied as described herein,
provided that a prepayment may be made with respect to a particular Assessor's
Parcel only if there are no delinquent Special Taxes with respect to such Assessor's
Parcel at the time of prepayment. An owner of an Assessor's Parcel intending to
prepay the Special Tax obligation shall provide the CFD Administrator with written
notice of intent to prepay. Within 30 days of receipt of such written notice, the CFD
Administrator shall notify such owner ofthe prepayment amount for such Assessor's
Parcel. The CFD Administrator may charge a reasonable fe~ for providing this
service. Prepayment must be made not less than 45 days prior to the next occurring
date that notice of redemption of CFD No. 2004-3 (IA No.2) Bonds from the
proceeds of such prepayment may be given by the Trustee pursuant to the Indenture.
,,-
The Special Tax Prepayment Amount (defined below) shall be calculated as
summarized below (capitalized terms as defined below):
Bond Redemption Amount
plus
plus
plus
plus
less
less
Total: equals
Redemption Premium
Future Facilities Amount
Defeasance Amount
Administrative Fees and Expenses
Reserve Fund Credit
Capitalized Interest Credit
Prepayment Amount
As ofthe proposed date of prepayment, the Special Tax Prepayment Amount shall be
calculated as follows:
Paral!raph No.:
1. Confirm that no Special Tax delinquencies apply to such Assessor's Parcel.
2.
For Assessor's Parcels of Developed Property, compute the Assigned Special Tax
and Backup Special Tax. For Assessor's Parcels of Undeveloped Property for which
a building permit has been issued, compute the Assigned Special Tax and Backup
Special Tax for that Assessor's Parcel as though it was already designated as
Developed Property, based upon the building permit which has already been issued
for that Assessor's Parcel.
,,-
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16, 2004 (Amended MaYMl006) ;;t l
AGENDA n r;p16JiQ.,
PAGE rl- J .OF...i.L
'-"
3. (a) Divide the Assigned Special Tax computed pursuant to paragraph 2 by the total
estimated Assigned Special Taxes for the entire CFD No. 2004-3 (IA No.2) based on
the Developed Property Special Taxes which could be levied in the current Fiscal
Year on all expected development through Buildout of CFD No. 2004-3 (IA No.2),
excluding any Assessor's Parcels which have been prepaid, and
(b) Divide the Backup Special Tax computed pursuant to paragraph 2 by the total
estimated Backup Special Taxes at Buildout for the entire CFD No. 2004-3 (IA No.
2), excluding any Assessor's Parcels which have been prepaid.
4. Multiply the larger quotient computed pursuant to paragraph 3(a) or 3(b) by the
Previously Issued Bonds to compute the amount of Previously Issued Bonds to be
retired and prepaid (the "Bond Redemption Amount").
5. Multiply the Bond Redemption Amount computed pursuant to paragraph 4 by the
applicable redemption premium (e.g., the redemption price-100%), if any, on the
Previously Issued Bonds to be redeemed (the "Redemption Premium").
6. Compute the current Future Facilities Costs.
7. Multiply the larger quotient computed pursuant to paragraph 3(a) or 3(b) by the
amount determined pursuant to paragraph 6 to compute the amount of Future '-"
Facilities Costs to be prepaid (the "Future Facilities Amount").
8. Compute the amount needed to pay interest on the Bond Redemption Amount from
the first bond interest and/or principal payment date following the current Fiscal Year
until the earliest redemption date for the Previously Issued Bonds.
9. Determine the Special Tax levied on the Assessor's Parcel in the current Fiscal Year
which has not yet been paid.
10. Compute the minimum amount the CFD Administrator reasonably expects to derive
from the reinvestment of the Special Tax Prepayment Amount less the Future
Facilities Amount and the Administrative Fees and Expenses (defined below) from
the date of prepayment until the redemption date for the Previously Issued Bonds to
be redeemed with the prepayment.
II. Add the amounts computed pursuant to paragraphs 8 and 9 and subtract the amount
computed pursuant to paragraph 10 (the "Defeasance Amount").
12. The administrative fees and expenses ofCFD No. 2004-3 (IA No.2) are as calculated
by the CFD Administrator and include the costs of computation ofthe prepayment,
the costs to invest the prepayment proceeds, the costs of redeeming CFD No. 2004-3 '--'
City of Lake Elsinore
CFD No. 1004-3 (IA No.1)
December 16,1004 (Amended May 13,1006) .;Ll
A(jENnArmt~
PAGE ~ r1" =:oF.-Zr-
,......
(IA No.2) Bonds, and the costs of recording any notices to evidence the prepayment
and the redemption (the "Administrative Fees and Expenses").
13. The reserve fund credit (the "Reserve Fund Credit") shall equal the lesser of: (a) the
expected reduction in the reserve requirement (as defined in the Indenture), if any,
associated with the redemption of Previously Issued Bonds as a result of the
prepayment, or (b) the amount derived by subtracting the new reserve requirement (as
defined in the Indenture) in effect after the redemption of Previously Issued Bonds as
a result of the prepayment from the balance in the reserve fund on the prepayment
date, but in no event shall such amount be less than zero. No Reserve Fund Credit
shall be granted if the amount then on deposit in the reserve fund for the Previously
Issued Bonds is below 100% of the reserve requirement (as defined in the Indenture).
14. If any capitalized interest for the Previously Issued Bonds will not have been
expended as of the date immediately following the first interest and/or principal
payment following the current Fiscal Year, a capitalized interest credit shall ~e
calculated by multiplying the larger quotient computed pursuant to paragraph 3(a) or
3(b) by the expected balance in the capitalized interest fund or account under the
Indenture after such first interest and/or principal payment (the" Capitalized Interest
Credit").
r-
15.
The Special Tax prepayment is equal to the sum of the amounts computed pursuant
to paragraphs 4, 5, 7, 11 and 12, less the amounts computed pursuant to
paragraphs 13 and 14 (the "Prepayment Amount").
From the Prepayment Amount, the amounts computed pursuant to paragraphs 4, 5, 11, 13
and 14 shall be deposited into the appropriate fund as established under the Indenture and be
used to retire CFD No. 2004-3 (IA No.2) Bonds or make debt service payments. The
amount computed pursuant to paragraph 7 shall be deposited into the Improvement Fund.
The amount computed pursuant to paragraph 12 shall be retained by CFD No. 2004-3 (IA
No.2).
The Special Tax Prepayment Amount may be insufficient to redeem a full $5,000 increment
ofCFD No. 2004-3 (IA No.2) Bonds. In such cases, the increment above $5,000 or integral
multiple thereofwill be retained in the appropriate fund established under the Indenture to be
used with the next prepayment ofCFD No. 2004-3 (IA No.2) Bonds or to make debt service
payments.
~
As a result ofthe payment ofthe current Fiscal Year's Special Tax levy as determined under
paragraph 9 (above), the CFD Administrator shall remove the current Fiscal Year's Special
Tax levy for such Assessor's Parcel from the County tax rolls. With respect to any
Assessor's Parcel that is prepaid, the City Council shall cause a suitable notice to be recorded
in compliance with the Act, to indicate the prepayment ofthe Special Tax and the release of
the Special Tax lien on such Assessor's Parcel, and the obligation of such Assessor's Parcel
to pay the Special Tax shall cease.
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16, 2004 (An;e;#.N:,~iti_~ 2\
PACE r"3 OF-2C
~
Notwithstanding the foregoing, no Special Tax prepayment shall be allowed unless, at the
time of such proposed prepayment, the amount of Maximum Special Taxes that may be
levied on Taxable Property within CFD No. 2004-3 (IA No.2) both prior to and after the
proposed prepayment is at least equal to the sum of (i) the Administrative Expenses and (ii)
1.10 times maximum annual debt service, in each remaining Fiscal Year on the Outstanding
Bonds.
2. Prepayment in Part
The Special Tax on an Assessor's Parcel of Developed Property or an Assessor's Parcel of
Undeveloped Property for which a building permit has been issued may be partially prepaid.
The amount of the prepayment shall be calculated as in Section H.1; except that a partial
prepayment shall be calculated according to the following formula:
PP = [(PE - A) x F] + A
These terms have the following meaning:
PP=
PE=
F=
the partial prepayment.
the Special Tax Prepayment Amount calculated according to Section H.I.
the percentage, expressed as a decimal, by which the owner ofthe Assessor's Parcel
is partially prepaying the Special Tax.
the Administrative Fees and Expenses calculated according to Section H.I.
""'-"
A=
The owner of any Assessor's Parcel who desires such prepayment shall notify the CFD
Administrator of such owner's intent to partially prepay the Special Tax and the percentage
by which the Special Tax shall be prepaid. The CFD Administrator shall provide the owner
with a statement of the amount required for the partial prepayment of the Special Tax for an
Assessor's Parcel within 30 days of the request and may charge a reasonable fee for
providing this service. With respect to any Assessor's Parcel that is partially prepaid, the
City Council shall (i) distribute the funds remitted to it according to Section H.I, and (ii)
indicate in the records of CFD No. 2004-3 (IA No.2) that there has been a partial
prepayment of the Special Tax and that a portion of the Special Tax with respect to such
Assessor's Parcel, equal to the outstanding percentage (1.00 - F) of the remaining Maximum
Special Tax, shall continue to be levied on such Assessor's Parcel pursuant to Section D.
I. TERMOFSPECIALTAX
The Special Tax shall be levied for a period not to exceed forty years commencing with
Fiscal Year 2005-2006, provided however that Special Taxes will cease to be levied in an
earlier Fiscal Year ifthe CFD Administrator has determined (i) that all required interest and
principal payments on the CFD No. 2004-3 (IA No.2) Bonds have been paid; and (ii) all
Authorized Facilities have been constructed.
~
City of Lake Elsinore
CFD No. 1004-3 (IA No.1)
December 16,1004 (Amended May 13,1006) \
\6tN8A~ ~
PAGE Of. 5
~
"..-
"..-
RATE AND METHOD OF APPORTIONMENT FOR
CITY OF LAKE ELSINORE COMMUNITY FACILITIES DISTRICT No. 2004-3
IMPROVEMENT AREA No.2 (ROSETTA CANYON)
EXHIBIT A
MAP OF ZONE 1 AND ZONE 2
I\CENDA ITEM ~
PAGE -:1-0 OF
J,~
S~
RESOLUTION NO. 2006- q<o
~
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE TO INCUR BONDED INDEBTEDNESS IN
THE AMOUNT NOT TO EXCEED $33,000,000 WITHIN
IMPROVEMENT AREA NO. 2 OF THE CITY OF LAKE
ELSINORE COMMUNITY FACILITIES DISTRICT NO. 2004-3
(ROSETTA CANYON) AND CALLING A SPECIAL
ELECTION
WHEREAS, the City Council (the "Council") of the City of Lake Elsinore
(the "City") has received a petition from the landowner of Improvement Area No.
2 of the City of Lake Elsinore Community Facilities District No. 2004-3 (Rosetta
Canyon) (the "CFD") to institute proceedings to increase the amount of bonded
indebtedness authorized to be incurred within Improvement Area No.2 from
$28,000,000 to $33,000,000, the proceeds of which will be used to finance the
acquisition and/or construction of public infrastructure facilities, all pursuant to the
Mello-Roos Community Facilities Act of 1982, as amended, commencing with
Section 53311 of ,the Government Code of the State of California (the "Act"), and
to alter the existing rate and method of apportionment of special taxes with respect ...."
to Improvement Area No.2 of the CFD; and
WHEREAS, the Council has heretofore adopted Resolution No. 2006-_
("Resolution of Intention") stating its intention to incur bonded indebtedness in the
amount not to exceed $33,000,0000 within Improvement Area No. 2 of the CFD
and to consider alteration of the existing rate and method of apportion of special
taxes; and
WHEREAS, a copy of the Resolution of Intention is on file with the City
Clerk and incorporated herein by reference; and
WHEREAS, on June 27, 2006, the Council held a noticed hearing as
required by law relative to the proposed levy of the Special Tax and incurrence of
bonded indebtedness within Improvement Area No.2 of the CFD; and
WHEREAS, the Council adopted Resolution No. 2006-_ (the
"Resolution Determining Validity of Prior Proceedings") determining the validity
of prior proceeding.
45790991.1
...."
2\
'\CENOA ITEM NO. w
PAGE ;:;-<..j OF.:...2i-
r- CITY COUNCIL RESOLUTION NO. 2006-
Page 2 of5
/'""'
/'""'
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. The above recitals are true and correct.
SECTION 2. It is necessary to incur bonded indebtedness in the amount
not to exceed $33,000,000 to fmance the costs of the Facilities.
SECTION 3. The indebtedness will be incurred for the purpose of
financing the costs of acquiring the Facilities, the financing of the costs associated
with the issuance of the bonds and all other costs necessary to finance the Facilities
which are permitted to be financed pursuant to the Act.
SECTION 4. The bonds shall be issued in one or more series at a
maximum interest rate not to exceed 12 percent per annum or such rate not in
excess of the maximum rate permitted by law at the time the bonds are issued, and
payable annually or semiannually as determined by the Council. The term of the
bonds shall be determined pursuant to a resolution of the Council authorizing the
issuance of the bonds, but such term shall in no event exceed 40 years or such
longer term as is then permitted by law.
SECTION 5. Pursuant to and in compliance with the provisions of Article
1.5 (commencing with Section 53410) of Chapter 3 of Part 1 of Division 2 of Title
5 of the Government Code, the Council hereby establishes the following
accountability measures pertaining to any bonded indebtedness incurred by or on
behalf of the City:
(a) Such bonded indebtedness shall be incurred for the specific
purposes set forth in Section 3 above.
(b) The proceeds of any such bonded indebtedness shall be applied
only to the specific purposes identified in Section 3 above.
(c) The document or documents establishing the terms and
conditions for the issuance of any such bonded indebtedness shall provide for the
45718818.1
"l r;ENDA ITEM NO.
PACE 9-' OF
~\
tJf
CITY COUNCIL RESOLUTION NO. 2006-
Page 3 of5
~
creation of an account or accounts into which the proceeds of such bonded
indebtedness shall be deposited.
(d) The City Manager, or his or her designee, acting for and on
behalf of the City, shall annually file a report with the Council as required by
Government Code Section 53411.
SECTION 6. Pursuant to Government Code Section 53353.5, the Council
hereby determines to submit to the qualified electors of Improvement Area No. 2
of the CFD a combined proposition (the "Proposition") to: (1) levy special taxes
on property within Improvement Area No. 2 of the CFD in accordance with the
rate and method of apportionment of special tax specified in the Resolution
Determining Validity of Prior Proceedings; (2) incur bonded indebtedness in the
amount not to exceed $33,000,000; and (3) establish an appropriations limit as
defined by subdivision (h) of Section 8 of Article XIIIB of the California
Constitution, for Improvement Area No.2 of the CFD. Said appropriations limit
shall equal the maximum amount of bonded indebtedness authorized to be incurred
for Improvement Area No.2 of the CFD. The form of the Proposition is attached ~
as Exhibit "A."
SECTION 7. A special election is hereby called for Improvement Area No.
2 of the CFD on the Proposition set forth in Section 6 above.
SECTION 8. The time for notice having been waived by the qualified
electors, the date of the special election for the CFD on the Proposition shall be on
the 27th day of June, 2006. There being no registered voters residing within the
territory of Improvement Area No.2 of the CFD at the time of the protest hearing
and ninety (90) days prior thereto, there being only one landowner in Improvement
Area No.2 of the CFD, and the requirements of Section 53326 of the Government
Code having been waived by the landowner, the ballot for the special election shall
be hand delivered or mailed to the landowner within Improvement Area No. 2 of
the CFD. The voter ballot shall be returned to the City Clerk at 130 S. Main Street,
Lake Elsinore, California 92530, no later than 11 :00 o'clock p.m. on June 27,
2006. However, the election may be closed within the concurrence of the City
Clerk, as soon as the ballot is returned.
45718818.1
~
..u
AGENDA ITEM NO. 5' ,-
PAGE 9- ~ OF ::L.-~
~
/"'""',
~
CITY COUNCIL RESOLUTION NO. 2006-
Page 4 of5
SECTION 9. Notice of said election and written argument for or against
the measure have been waived by the landowner.
SECTION 10. Improvement Area No. 2 of the CFD shall cohstitute a
single election precinct for the purpose of holding said special election.
SECTION 11. The Council hereby directs that the special election be
conducted by the City Clerk, as the elections official.
SECTION 12. This Resolution shall take effect from and after the date of
its passage and adoption.
45718818.1
~\
AGENDA ITEM NO..
PAGE_2:f1-0F 5~
CITY COUNCIL RESOLUTION NO. 2006-
Page 5 of 5
....,
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006, by
the following vote:
AYES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert E. Magee, Mayor
City of Lake Elsinore
ATTEST:
....,
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
45718818.1
....,
AGENDA ITEM NO. ;U
PAGE ;? 0 OF 51
r--
/""'"'
/""'"'
EXHIBIT A
OFFICIAL BALLOT
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2004-3 (ROSETTA CANYON)
IMPROVEMENT AREA NO.2
SPECIAL TAX ELECTION
June 27, 2006
To vote, mark an "X" in the voting square after the word "YES" or after the word "NO."
All marks otherwise made are forbidden.
This ballot is provided to , as owner or authorized representative of
such owner of land within Improvement Area No. 2 of the City of Lake Elsinore Community
Facilities District No. 2004-3 (Rosetta Canyon) and represents _ vote(s).
If you wrongly mark, tear, or deface this ballot, return it to the City Clerk of the City of
Lake Elsinore at 130 S. Main Street, Lake Elsinore, California 92530.
PROPOSITION: Shall Improvement Area No. 2 of the City of
Lake Elsinore Community Facilities District No. 2004-3 (Rosetta
Canyon) (the "CFD"), subject to the accountability measures
provided for in the Resolution Calling a Special Election adopted
on June 27, 2006 ("Resolution Calling Special Election"), incur an
indebtedness and be authorized to issue bonds in an amount not to
exceed $33,000,000 with interest at a rate or rates established at
such time as the bonds are sold in one or more series at fixed or
variable interest rates, however not to exceed any applicable
statutory rate for such bonds, the proceeds of which will be used to
finance the certain public facilities (the "Facilities") as described in
the Resolution Determining Validity of Prior Proceedings adopted
on June 27, 2006 ("Resolution Determining Validity of Prior
Proceedings"); and, subject to the accountability measures
provided for in the Resolution Determining Validity of Prior
Proceedings, shall a special tax be levied to pay the principal of
and interest on such indebtedness and bonds and to otherwise
finance the Facilities; and shall an appropriations limit be
established for Improvement Area No. 2 of the CFD pursuant to
Article XIIIB of the California Constitution, said appropriations
limit to be equal to the maximum amount of bonded indebtedness
authorized to be incurred for Improvement Area No.2 ofthe CFD?
45790991.1
A-I
YES
NO
:2~
.AGENDA ITEM NO.
PAGE "3 I OF ~ q
~.......
RESOLUTION NO. 2006-
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE CANVASSING THE RESULTS OF THE
SPECIAL ELECTION HELD WITHIN IMPROVEMENT
AREA NO. 2 OF THE CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2004-3 (ROSETTA
CANYON)
.....,
WHEREAS, the City Council (the "Council") of the City of Lake Elsinore
(the "City") has previously conducted proceedings pertaining to the authorization
of indebtedness in the amount not to exceed $33,000,000 within Improvement
Area No.2 of the City of Lake Elsinore Community Facilities District No. 2004-3
(Rosetta Canyon) (the "CFD"), the rate and method of apportionment for the levy
and collection of special taxes (the "Special Tax") to pay the principal and interest
on bonds issued or other debt, and the establishment of an appropriations limit, and
the calling of an election in regard to the foregoing; and
WHEREAS, on June 27, 2006, a special election was held within
Improvement Area No.2 of the CFD relative to the authorization of not to exceed
$33,000,000 of indebtedness within Improvement Area No.2 of the CFD, the rate .....,
and method of apportionment of the Special Tax, and the establishment of an
appropriations limit; and
WHEREAS, at such special election the proposal for the incurring the
bonded indebtedness, the rate and method of apportionment and manner of
collection of the Special Tax and establishing an appropriations limit for
Improvement Area No.2 of the CFD were approved by the requisite 2/3 of the
votes cast by qualified electors of Improvement Area No.2 of the CFD.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. It is hereby determined that the special election conducted
within Improvement Area No.2 of the CFD was duly and validly conducted.
SECTION 2. The Council, acting as the legislative body of the CFD, is
authorized to levy the Special Tax on behalf of the CFD, as specified in the
Resolution Determining Validity of Prior Proceedings adopted on June 27, 2006.
.....,
45791061.1
AOENDA ITEM NO. :2.,\
PAGE ~;} OF'5t.f.
CITY COUNCIL RESOLUTION NO. 2006-
Page 2 of3
/"'"
SECTION 3. The Council is authorized to incur indebtedness on behalf of
Improvement Area No.2 of the CFD in the maximum amount of $33,000,000.
SECTION 4. The City is authorized to establish an appropriations limit for
Improvement Area No.2 of the CFD.
SECTION 5. The City Clerk is hereby directed and authorized to record
notice of the special tax of the CFD by recording a Notice of Special Tax Lien of
the CFD pursuant to Section 3117.5 of the California Streets and Highways Code.
SECTION 6. This Resolution shall take effect from and after the date of its
passage and adoption.
/"'"
",--..
45791061.1
;t,\
AOENOAfI'EM NO..
PAGE. '33 ,OF ~-=
CITY COUNCIL RESOLUTION NO. 2006-
Page 3 of3
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006, by
the following vote:
....."
A YES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
ATTEST:
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
45791061.1
Robert E. Magee, Mayor
City of Lake Elsinore
....."
....."
AGENDA ITI::IVI 1'40. :). \
PAGE~~
/""
ORDINANCE NO.
ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE AUTHORIZING THE LEVY OF A
SPECIAL TAX
/'"'
WHEREAS, the City Council (the "Council") of the City of Lake Elsinore
(the "City") has received a petition from the landowner of Improvement Area No.
2 of the City of Lake Elsinore Community Facilities District No. 2004-3 (Rosetta
Canyon) (the "CFD") to institute proceedings to increase the amount of bonded
indebtedness authorized to be incurred within Improvement Area No.2 from
$28,000,000 to $33,000,000, the proceeds of which will be used to finance the
acquisition and/or construction of public infrastructure facilities, all pursuant to the
Mello-Roos Community Facilities Act of 1982, as amended, commencing with
Section 53311 of the Government Code of the State of California (the "Act"), and
to alter the existing rate and method of apportionment of special taxes with respect
to Improvement Area No.2 of the CFD; and
WHEREAS, on May 23, 2006, the City Council (the "Council") of the City
of Lake Elsinore (the "City") adopted Resolution No. 2006-_ stating its intention
to incur bonded indebtedness in the amount not to exceed $33,000,0000 within
Improvement Area No.2 of the CFD and to consider alteration of the existing rate
and method of apportion of special taxes; and
WHEREAS, notice was published as required by law relative to the
intention of the Council to incur bonded indebtedness in the amount not to exceed
$33,000,0000 within Improvement Area No. 2 of the CFD and to consider
alteration of the existing rate and method of apportion of special taxes; and
WHEREAS, on June 27, 2006 this Council held a noticed public hearing as
required by law relative to the rate and method of apportionment and manner of
collection of the special tax to be levied within Improvement Area No. 2 of the
CFD to pay the principal and interest on the proposed bonded indebtedness of
Improvement Area No. 2 of the CFD, and relative to the necessity for authorizing
the bonds, the purpose for which the bonds are to be issued, the amount of the
proposed debt, the maximum term of the bonds and the maximum annual rate of
interest to be paid; and
WHEREAS, at said hearing all persons not exempt from the Special Tax
desiring to be heard on all matters pertaining to the incurring of bonded
,......
AGENDA ITEM NO. a-\
PAOE 3':7 OF ~ L\-
CITY COUNCIL ORDINANCE NO.
Page 2 of 4
indebtedness and alteration of the rate and method of apportionment of special
taxes were heard and a full and fair hearing was held; and
WHEREAS, the Council subsequent to said hearing adopted Resolution No.
2006- determining the validity of prior proceedings; and
WHEREAS, the Council subsequent to said hearing adopted Resolution No.
2006- which called an election within Improvement Area No. 2 of the
CFD for June 27, 2006 on the proposition of incurring bonded indebtedness,
levying a special tax and setting an appropriations limit; and
WHEREAS, on June 27, 2006, an election was held within Improvement
Area No. 2 of the CFD in which the eligible electors approved by more than two-
thirds vote the proposition of incurring bonded indebtedness, levying a special tax,
and setting an appropriations limit.
THE CITY COUNCIL OF THE CITY OF LAKE ELSINORE DOES
ORDAIN AS FOLLOWS:
SECTION 1. A special tax (the "Special Tax") is levied within the
boundaries of Improvement Area No. 2 of the CFD pursuant to the formulas set
forth in Exhibit "A" attached hereto and incorporated by reference in an amount
necessary to pay all of the costs of providing the Facilities, periodic costs, and
costs of the tax levy and collection, and all other costs including amounts payable
with respect to the bonded indebtedness.
SECTION 2. This legislative body is hereby further authorized each year,
by resolution adopted as provided in section 53340 of the Act, to determine the
specific special tax rate and amount to be levied for the then current or future tax
years, except that the special tax rate to be levied shall not exceed the maximum
rate set forth in Exhibit "A".
SECTION 3. All of the collections of the Special Tax shall be used as
provided for in the Act and Resolution No. 2006- (Resolution
Determining Validity of Prior Proceedings).
SECTION 4. The above authorized Special Tax shall be collected in the
same manner as ordinary ad valorem taxes are collected and shall be subject to the
same penalties and the same procedure and sale in cases of delinquency and
provided for ad valorem taxes; provided, however, the CFD may collect the
45791084.1
'--'
'--'
...."
2,\
AGENDA ITEM NO.
PACE ,1 <..e OF 5Y
CITY COUNCIL ORDINANCE NO.
Page 3 of 4
~
Special Tax at a different time or in a different manner if necessary to meet its
financial obligations.
SECTION 5. The Mayor shall sign this ordinance and the City Clerk shall
attest to such signature. The City Clerk is directed to cause the title and summary
or text of the this ordinance, together with the vote thereon, to be published within
. fifteen (15) days after its passage at least once in a newspaper of general
circulation published and circulated within the territorial jurisdiction of the City,
and to post at the main office of the City a certified copy of the full text of the
adopted ordinance along with the names of the council Members voting for and
against the ordinance.
SECTION 6. This ordinance relating to the levy of the Special Tax takes
effect and shall be in force from and after 30 days from the date of final passage.
A copy of this ordinance shall be transmitted to the Clerk of the Board of
Supervisors of Riverside County, the Assessor and the Treasurer-Tax Collector of
Riverside County.
/'"'
INTRODUCED AND APPROVED UPON FIRST READING this 27th
day of June, 2006, upon the following roll call vote:
AYES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
~
45791084.1
AGENDA ITEM NO~
PAGE ~ 1
~l
OF 6Lf
CITY COUNCIL ORDINANCE NO.
Page 4 of 4
,...."
PASSED, APPROVED AND ADOPTED UPON SECOND READING
this _ day of , 2006, upon the following roll call vote:
AYES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert Magee, Mayor
City of Lake Elsinore
ATTEST:
"-'
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
'""""
45791084.1
;;L\
AGENDA ITEM NO.
PAGE 3~ OF 6tf -
/""'"
EXHIBIT" A"
RATE AND METHOD OF APPORTIONMENT
/'""
/'""
AGENDA ITEM NO. 2\
PAGE~OF D4
AMENDED RATE AND METHOD OF APPORTIONMENT FOR
CITY OF LAKE ELSINORE COMMUNITY FACILITIES DISTRICT No. 2004-3
IMPROVEMENT AREA No.2 (ROSETTA CANYON)
A Special Tax shall be levied on all Assessor's Parcels in City of Lake Elsinore Community
Facilities District No. 2004-3 (Improvement Area No.2) (Rosetta Canyon) ("CFD No. 2004-3 (IA
No. 2)") and collected each Fiscal Year commencing in Fiscal Year 2005-2006, in an amount
determined through the application ofthe Rate and Method of Apportionment as described below.
All ofthe real property in CFD No. 2004-3 (IA No.2), unless exempted by law or by the provisions
hereof, shall be taxed for the purposes, to the extent and in the manner herein provided.
A. DEFINITIONS
The terms hereinafter set forth have the following meanings:
"Acre or Acreage" means the land area of an Assessor's Parcel as shown on an Assessor's
Parcel Map, or if the land area is not shown on an Assessor's Parcel Map, the land area
shown on the applicable final map, parcel map, condominium plan, or other recorded County
parcel map.
"Act" means the Mello-Roos Community Facilities Act of 1982, being Chapter 2.5,
Division 2 of Title 5 of the California Government Code.
"Administrative Expenses" means the following actual or reasonably estimated costs
directly related to the administration of CFD No. 2004-3 (IA No.2): the costs of computing
the Special Taxes and preparing the annual Special Tax collection schedules (whether by the
City or designee thereof or both); the costs of collecting the Special Taxes (whether by the
City or otherwise); the costs of remitting the Special Taxes to the Trustee; the costs of the
Trustee (including its legal counsel) in the discharge of the duties required of it under the
Indenture; the costs to the City, CFD No. 2004-3 (IA No.2) or any designee thereof of
complying with arbitrage rebate requirements; the costs to the City, CFD No. 2004-3 (IA No.
2) or any designee thereof of complying with disclosure requirements of the City, CFD No.
2004-3 (IA No.2) or obligated persons associated with applicable federal and state securities
laws and the Act; the costs associated with preparing Special Tax disclosure statements and
responding to public inquiries regarding the Special Taxes; the costs of the City, CFD No.
2004-3 (IA No.2) or any designee thereof related to an appeal ofthe Special Tax; the costs
associated with the release of funds from an escrow account; and the City's annual
administration fees and third party expenses. Administrative Expenses shall also include
amounts estimated by the CFD Administrator or advanced by the City or CFD No. 2004-3
(IA No.2) for any other administrative purposes of CFD No. 2004-3 (IA No.2), including
attorney's fees and other costs related to commencing and pursuing to completion any
foreclosure of delinquent Special Taxes.
"Assessor's Parcel" means a lot or parcel shown in an Assessor's Parcel Map with an
assigned Assessor's Parcel number.
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
....,
.....,
......,
December 16, 2004 (Amended May 23, 2006) ? \
ACENDA ITEV_) ~
. PAGE JfO OF 54 -
/'"'
"Assessor's Parcel Map" means an official map of the County Assessor of the County
designating parcels by Assessor's Parcel number.
"Assigned Special Tax" means the Special Tax for each Land Use Class of Developed
Property in each Zone, as determined in accordance with Section C.l.b. below.
"Authorized Facilities" means those authorized improvements, as listed on Exhibit "A" to
the Resolution of Formation.
"Backup Special Tax" means the Special Tax applicable to each Assessor's Parcel of
Developed Property, as determined in accordance with Section C.I.d. below.
"CFD Administrator" means an official of the City, or designee thereof, responsible for
determining the Special Tax Requirement and providing for the levy and collection of the
Special Taxes.
"CFD No. 2004-3" means City of Lake Elsinore Community Facilities District No. 2004-3
(Rosetta Canyon).
"CFD No. 2004-3 (IA No.2)" means Improvement Area No.2 of CFD No. 2004-3, as
identified on the boundary map for CFD No. 2004-3.
/'"'
"CFD No. 2004-3 (IA No.2) Bonds" means any bonds or other debt (as defined in Section
53317( d) ofthe Act), whether in one or more series, issued by CFD No. 2004-3 and secured
solely by Special Taxes levied on property within the boundaries ofCFD No. 2004-3 (IA No.
2) under the Act.
"City" means the City of Lake Elsinore.
"City Council" means the City Council of the City of Lake Elsinore, acting as the legislative
body of CFD No. 2004-3 (IA No.2).
"County" means the County of Riverside.
"Developed Property" means, for each Fiscal Year, all Taxable Property, exclusive of
Taxable Public Property and Taxable Property Owner Association Property, for which the
Final Subdivision was recorded on or before January 1 of the prior Fiscal Year and a building
permit for new construction was issued after January 1,2004 and on or before May 1 ofthe
Fiscal Year preceding the Fiscal Year for which the Special Taxes are being levied.
~
"Final Subdivision" means a subdivision of property by recordation of a final map, parcel
map, or lot line adjustment, pursuant to the Subdivision Map Act (California Government
Code Section 66410 et seq.) or recordation ofa condominium plan pursuant to California
Civil Code 1352 that creates individual lots for which building permits may be issued
without further subdivision.
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December16, 2004 (Am~~MHrE~ tf~ ;2,1
OF~
"Fiscal Year" means the period starting July 1 and ending on the following June 30.
"Indenture" means the indenture, fiscal agent agreement, resolution or other instrument
pursuant to which CFD No. 2004-3 (IA No.2) Bonds are issued, as modified, amended
and/or supplemented from time to time, and any instrument replacing or supplementing the
same.
......"
"Land Use Class" means any of the classes listed in Table 1.
"Maximum Special Tax" means the maximum Special Tax, determined in accordance with
Section C below, that can be levied in any Fiscal Year on any Assessor's Parcel.
"Non-Residential Property" means all Assessor's Parcels of Developed Property for which
a building permit permitting the construction of one or more non-residential units or facilities
has been issued by the City.
"Outstanding Bonds" means all CFD No. 2004-3 (IA No.2) Bonds which are deemed to be
outstanding under the Indenture.
"Property Owner Association Property" means, for each Fiscal Year, anypropertywithin
the boundaries of CFD No. 2004-3 (IA No.2) that was owned by a property owner
association, including any master or sub-association, as of January 1 of the prior Fiscal Year.
"Proportionately" means for Developed Property that the ratio ofthe actual Special Tax
levy to the Assigned Special Tax is equal for all Assessor's Parcels of Developed Property,
or where the Backup Special Tax is being levied, that the ratio ofthe actual Special Tax levy
to the Maximum Special Tax is equal for all Assessor's Parcels upon which a Backup
Special Tax is being levied. For Undeveloped Property, "Proportionately" means that the
ratio of the actual Special Tax levy per Acre to the Maximum Special Tax per Acre is equal
for all Assessor's Parcels of Undeveloped Property. The term "Proportionately" may
similarly be applied to other categories of Taxable Property as listed in Section D below.
......"
"Public Property" means property within the boundaries of CFD No. 2004-3 (IA No.2)
owned by, irrevocably offered or dedicated to, or over, through or under which an easement
for purposes of public right-of-way has been granted, to the federal government, the State,
the County, the City, or any local government or other public agency, provided that any
property leased by a public agency to a private entity and subject to taxation under Section
53340.1 of the Act shall be taxed and classified according to its use.
"Residential Floor Area" means all of the square footage of living area within the
perimeter of a residential structure, not including any carport, walkway, garage, overhang,
patio, enclosed patio, or similar area. The determination of Residential Floor Area for an
Assessor's Parcel shall be made by reference to the building permit( s) issued for such
Assessor's Parcel.
.....,
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16, 2004 (Ame~tfJJA1'9. ;tt
PAOE 'I j OF 5f-
.~
"Residential Property" means all Assessor's Parcels of Developed Property for which a
building permit permitting the construction thereon of one or more residential dwelling units
has been issued by the City.
"Resolution of Formation" means the Resolution of Formation for CFD No. 2004-3 (IA
No.2).
"Special Tax" means the special tax to be levied in each Fiscal Year on each Assessor's
Parcel of Developed Property, Taxable Property Owner Association Property, Taxable Public
Property, and Undeveloped Property to fund the Special Tax Requirement.
/""'"
"Special Tax Requirement" means that amount required in any Fiscal Year for CFD No.
2004-3 (IA No.2) to: (i) pay debt service on all Outstanding Bonds due in the calendar year
commencing in such Fiscal Year; (ii) pay periodic costs on the CFD No. 2004-3 (IA No.2)
Bonds, including but not limited to, credit enhancement and rebate payments on the CFD No.
2004-3 (IA No.2) Bonds due in the calendar year commencing in such Fiscal Year; (iii) pay
Administrative Expenses; (iv) pay any amounts required to establish orreplenish any reserve
funds for all Outstanding Bonds; (v) pay for reasonably anticipated Special Tax
delinquencies based on the delinquency rate for the Special Tax levy in the previous Fiscal
Year; (vi) pay directly for acquisition or construction of Authorized Facilities to the extent
that the inclusion of such amount does not increase the Special Tax levy on Undeveloped
Property; less (vii) a credit for funds available to reduce the annual Special Tax levy, as
determined by the CFD Administrator pursuant to the Indenture.
"State" means the State of California.
"Taxable Property" means all of the Assessor's Parcels within the boundaries ofCFD No.
2004-3 (IA No.2) which are not exempt from the Special Tax pursuant to law or Section E
below.
"Taxable Property Owner Association Property" means all Assessor's Parcels of
Property Owner Association Property that are not exempt pursuant to Section E below.
"Taxable Public Property" means all Assessor's Parcels of Public Property that are not
exempt pursuant to Section E below.
"Trustee" means the trustee, fiscal agent, or paying agent under the Indenture.
"Undeveloped Property" means, for each Fiscal Year, all Taxable Property not classified as
Developed Property, Taxable Property Owner Association Property, or Taxable Public
Property.
"Zone" means Zone 1 or Zone 2, as applicable.
r"
"Zone 1" means the land geographically identified within the boundaries of zone I as
delineated in Exhibit A to this Rate and Method of Apportionment.
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16,2004 (Amended May 23,2006) 2A
AOENDA ITEM ~ 4
PACE c/? OF 54-
"Zone 2" means the land geographically identified wit4in the boundaries of zone 2 as
delineated in Exhibit A to this Rate and Method of Apportionment.
"""""
B. ASSIGNMENT TO LAND USE CATEGORIES
Each Fiscal Year, all Taxable Property within CFD No. 2004-3 (IA No.2) shall be assigned
to a Zone and further classified as Developed Property, Taxable Public Property, Taxable
Property Owner Association Property, or Undeveloped Property, and shall be subject to
Special Taxes in accordance with this Rate and Method of Apportionment de~ermined
pursuant to Sections C and D below. Residential Property shall be assigned to Land Use
Classes 1 through 11 as listed in Table 1 below based on the Residential Floor Area for each
unit. Non-Residential Property shall be assigned to Land Use Class 12.
C. MAXIMUM SPECIAL TAX RATE
1. Developed Property-
a. Maximum Special Tax
The Maximum Special Tax for each Assessor's Parcel classified as
Developed Property shall be the greater of (i) the amount derived by
application of the Assigned Special Tax or (ii) the amount derived by
application ofthe Backup Special Tax. """""
b. Assigned Special Tax
The Assigned Special Tax for each Land Use Class is shown below in Table
1.
"""""
City of Lake Elsinore
CFD No. 1004-3 (IA No.1)
December 16,1004 (Amended May 13,1006)
AGENDA ~
PAGE
.;tl
OF S-~
",-...
TABLEt
Assigned Special Taxes for Developed Property
Community Facilities District No. 2004-3
Improvement Area No.2
Fiscal Year 2005-2006
1 Residential Property > 3,950 s.f. $3,271.79 per unit $3,565.47 per unit
2 Residential Property 3,701 - 3,950 s.f. $3,174.02 per unit $3,504.87 per unit
3 Residential Property 3,451 - 3,700 s.f. $3,076.25 per unit $3,443.77 per unit
4 Residential Property 3,201 - 3,450 s.f. $2,978.48 per unit $3,290.64 per unit
5 Residential Property 2,951 - 3,200 s.f. $2,880.71 per unit $3,172.60 per unit
6 Residential Property 2,701 - 2,950 s.f. $2,727.85 per unit $3,055.06 per unit
7 Residential Property 2,451 - 2,700 s.f. $2,659.26 per unit $2,975.78 per unit
8 Residential Property 2,201 - 2,450 s.f. $2,590.67 per unit $2,844.10 per unit.
",-...
9 Residential Property 1 ,951 - 2,200 s.f. $2,411.94 per unit $2,770.55 per unit
10 Residential Property 1,700 - 1,950 s.f. $2,353.03 per unit $2,688.11 per unit
11 Residential Property < 1,700 s.f. $2,294.11 per unit $2,590.62 per unit
12 Non-Residential Property NA $17,817 per Acre $16,754 per Acre
c. Increase in the Assigned Special Tax
The Assigned Special Taxes identified in Table 1 above shall be applicable
for Fiscal Year 2005-2006, and shall increase thereafter, commencing on July
1, 2006 and on July 1 of each Fiscal Year thereafter, by an amount equal to
two percent (2%) of the Assigned Special Tax for the previous Fiscal Year.
d. Backup Special Tax
The Fiscal Year 2005-2006 Backup Special Tax attributable to a Final
Subdivision in Zone 1 or Zone 2 will equal $19,868 multiplied by the
Acreage of all Taxable Property, exclusive of any Taxable Property Owner
Association Property and Taxable Public Property, therein. The Backup
Special Tax for each Assessor's Parcel of Residential Property shall be
",...... computed by dividing the Backup Special Tax attributable to the applicable
Final Subdivision by the number of Assessor's Parcels for which building
permits for residential construction have or may be issued (i.e., the number or
City of Lake Elsinore December 16, 1004 (Ame~~ft lJr.JjJglf)". ;)...; \
CFD No. 1004-3 (IA No.1) 11.1jJfJg'1'd.
t'AUII: IJ~ OF~
residential lots). The Backup Special Tax for each Assessor's Parcel of Non- ~
Residential Property therein shall equal $19,868 multiplied by the Acreage of
such Assessor's Parcel.
If a Final Subdivision includes Assessor's Parcels of Taxable Property for
which building permits for both residential and non-residential construction
may be issued, exclusive of Taxable Property Owner Association Property
and Taxable Public Property, then the Backup Special Tax for each
Assessor's Parcel of Residential Property shall be computed exclusive of the
Acreage and Assessor's Parcels of property for which building permits for
non-residential construction may be issued.
Notwithstanding the foregoing, if all or any portion of the Final
Subdivision( s) described in the preceding paragraphs is subsequently changed
or modified, then the Backup Special Tax for each Assessor's Parcel of
Developed Property in such Final Subdivision area that is changed or
modified shall be a rate per square foot of Acreage calculated as follows:
1. Determine the total Backup Special Taxes anticipated to apply to the
changed or modified Final Subdivision area prior to the change or
modification.
2. The result of paragraph 1 above shall be divided by the Acreage of
Taxable Property which is ultimately expected to exist in such changed or
modified Final Subdivision area, as reasonably determined by the CFD
Administrator.
'-'
3. The result of paragraph 2 above shall be divided by 43,560. The result is
the Backup Special Tax per square foot of Acreage which shall be
applicable to Assessor's Parcels of Developed Property in such changed
or modified Final Subdivision area for all remaining Fiscal Years in
which the Special Tax may be levied.
1. Release of Obligation to Pay and Disclose Backup Special Tax
All Assessors' Parcels within CFD No. 2004-3 (IA No.2) will be
relieved simultaneously and permanently from the obligation to pay
and disclose the Backup Special Tax if the CFD Administrator
determines that the annual debt service required for the Outstanding
Bonds, when compared to the Assigned Special Taxes that may be
levied against all Assessors' Parcels of Developed Property result in
110% debt service coverage (i.e., the Assigned Special Taxes that
may be levied against all Developed Property in each remaining
Fiscal Year based on then existing development in CFD No. 2004-3
(IA No.2) is at least equal to the sum of (i) the Administrative
.~
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16,2004 (Amended May 23,2006)
AGENDA I'f8ItNO.
PIa 1<(
;;t\
OF~
/""'
Expenses and (ii) 1.10 times maximum annual debt service, in each
remaining Fiscal Year on the Outstanding Bonds).
e. Increase in the Backup Special Tax
On each July 1, commencing on July 1, 2006, the Backup Special Tax shall
be increased by an amount equal to two percent (2%) of the Backup Special
Tax for the previous Fiscal Year.
f. Multiple Land Use Classes
In some instances an Assessor's Parcel of Developed Property may contain
more than one Land Use Class. The Maximum Special Tax levied on an
Assessor's Parcel shall be the sum ofthe Maximum Special Tax for all Land
Use Classes located on that Assessor's Parcel. The CFD Administrator's
allocation to eac~ type of property shall be final.
2.
Taxable Property Owner Association Property, Taxable Public Property, and
Undeveloped Property
/""'
The Fiscal Year 2005-2006 Maximum Special Tax for Taxable Property Owner
Association Property, Taxable Public Property, and Undeveloped Property in Zone 1
or Zone 2 shall be $19,868 per Acre, and shall increase thereafter, commencing on
July 1, 2006 and on July 1 of each Fiscal Year thereafter, by an amount equal to two
percent (2%) of the Maximum Special Tax for the previous Fiscal Year.
D. METHOD OF APPORTIONMENT OF THE SPECIAL TAX
Commencing with Fiscal Year 2005-2006 and for each following Fiscal Year, the City
Council shall levy the Special Tax until the amount of Special Taxes levied equals the
Special Tax Requirement. The Special Tax shall be levied each Fiscal Year as follows:
First: The Special Tax shall be levied on each Assessor's Parcel of Developed Property in
Zone 1 and Zone 2 in an amount equal to 100% of the applicable Assigned Special Tax;
Second: If additional monies are needed to satisfy the Special Tax Requirement after the
first step has been completed, the Special Tax shall be levied Proportionately on each
Assessor's Parcel of Undeveloped Property in Zone 1 and Zone 2 at up to 100% of the
applicable Maximum Special Tax for Undeveloped Property;
"...--
Third: If additional monies are needed to satisfy the Special Tax Requirement after the first
two steps have been completed, then the levy of the Special Tax on each Assessor's Parcel of
Developed Property in Zone 1 and Zone 2 whose Maximum Special Tax is determined
through the application ofthe Backup Special Tax shall be increased Proportionately from
the Assigned Special Tax up to the Maximum Special Tax for each such Assessor's Parcel;
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16, 2004 (Amended May 23, 2006) .:L\
AGENDA ITE~
PAGi 47 . OF 5 ~
'-"
Fourth: If additional monies are needed to satisfy the Special Tax Requirement after the first
three steps have been completed, then the Special Tax shall be levied Proportionately on each
Assessor's Parcel of Taxable Property Owner Association Property and Taxable Public
Property in Zone 1 and Zone 2 at up to the applicable Maximum Special Tax for Taxable
Property Owner Association Property or Taxable Public Property.
Notwithstanding the above the City Council may, in any Fiscal Year, levy Proportionately
less than 100% ofthe Assigned Special Tax in step one ( above), when (i) the City Council is
no longer required to levy the Special Tax pursuant to steps two through four above in order
to meet the Special Tax Requirement; and (ii) all authorized CFD No. 2004-3 (IA No.2)
Bonds have already been issued or the City Council has covenanted that it will not issue any
additional CFD No. 2004-3 (IA No.2) Bonds (except refunding bonds) to be supported by
the Special Tax.
Further notwithstanding the above, under no circumstances will the Special Tax levied
against any Assessor's Parcel of Residential Property for which an occupancy permit for
private residential use has been issued be increased by more than ten percent as a
consequence of delinquency or default by the owner of any other Assessor's Parcel within
CFD No. 2004-3 (IA No.2).
E. EXEMPTIONS
'-"
The City shall classify Property Owner Association Property and/or Public Property in CFD
No. 2004-3 (IA No.2) as exempt property, provided that no such classification would reduce
the Acreage of all Taxable Property to less than 75.86 Acres. Tax-exempt status will be
assigned by the CFD Administrator in the chronological order in which property becomes
Property Owner Association Property or Public Property. However, should an Assessor's
Parcel no longer be classified as Property Owner Association Property or Public Property, its
tax-exempt status will be revoked.
Property Owner Association Property or Public Property that is not exempt from Special
Taxes under this section shall be subject to the levy of the Special Tax and shall be taxed
Proportionately as part of the fourth step in Section D above, at up to 100% ofthe applicable
Maximum Special Tax for Taxable Property Owner Association Property or Taxable Public
Property.
F. MANNER OF COLLECTION
The Special Tax shall be collected in the same manner and at the same time as ordinary ad
valorem property taxes; provided, however, that CFD No. 2004-3 (IA No.2) may directly bill
the Special Tax, may collect Special Taxes at a different time or in a different manner if
necessary to meet its financial obligations, and may covenant to foreclose and may actually
foreclose on delinquent Assessor's Parcels as permitted by the Act.
'-"
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16,2004 (Amended May 23,2006)
ACENDA rr~.'PAGE ~ ~
~\
OF~
~
G. APPEALS
Any landowner or resident who feels that the amount of the Special Tax levied on their
Assessor's Parcel is in error may submit a written appeal to CFD No. 2004-3 (IA No.2).
The CFD Administrator shall review the appeal and if the CFD Administrator concUrs, the
amount of the Special Tax levied shall be appropriately modified.
The City Council may interpret this Rate and Method of Apportionment for purposes of
clarifYing any ambiguity and make determinations relative to the annual administration of the
Special Tax and any landowner or resident appeals. Any decision of the City Council shall
be final and binding as to all persons.
H. PREPAYMENT OF SPECIAL TAX
The following definitions apply to this Section H:
"Buildout" means, for CFD No. 2004-3 (IA No.2), that all expected building permits have
been issued.
/"'"'""
"CFD Public Facilities" means either $27,000,000 in 2006 dollars, which shall increase by
the Construction Inflation Index on July 1, 2007, and on each July 1 thereafter, or such lower
number as (i) shall be determined by the CFD Administrator as sufficient to provide the
public facilities to be provided by CFD No. 2004-3 (IA No.2) under the authorized bonding
program for CFD No. 2004-3 (IA No.2), or (ii) shall be determined by the City Council
concurrently with a covenant that it will not issue any more CFD No. 2004-3 (IA No.2)
Bonds (except refunding bonds) to be supported by the Special Taxes levied under this Rate
and Method of Apportionment as described in Section D.
"Construction Inflation Index" means the annual percentage change in the Engineering
News Record Building Cost Index for the City of Los Angeles, measured as of the calendar
year which ends in the previous Fiscal Year. In the event this index ceases to be published,
the Construction Inflation Index shall be another index as determined by the CFD
Administrator that is reasonably comparable to the Engineering News Record Building Cost
Index for the City of Los Angeles.
"Future Facilities Costs" means the CFD Public Facilities minus (i) public facility costs
previously paid from the Improvement Fund, (ii) moneys currently on deposit in the
Improvement Fund, and (iii) moneys currently on deposit in an escrow fund that are expected
to be available to finance the cost of CFD Public Facilities.
"Improvement Fund" means an account specifically identified in the Indenture to hold
funds which are currently available for expenditure to acquire or construct CFD Public
Facilities eligible under the Act.
,-.
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16,2004 (Ame__.".".. )..J
PM(age~j~ OF Stf
"Previously Issued Bonds" means, for any Fiscal Year, all Outstanding Bonds that are ..."
deemed to be outstanding under the Indenture after the first interest and/or principal payment
date following the current Fiscal Year.
1. Prepayment in Full
Only an Assessor's Parcel of Developed Property, or Undeveloped Property for which
a building permit has been issued, may be prepaid. The obligation ofthe Assessor's
Parcel to pay any Special Tax may be permanently satisfied as described herein,
provided that a prepayment may be made with respect to a particular Assessor's
Parcel only ifthere are no delinquent Special Taxes with respect to such Assessor's
Parcel at the time of prepayment. An owner of an Assessor's Parcel intending to
prepay the Special Tax obligation shall provide the CFD Administrator with written
notice of intent to prepay. Within 30 days of receipt of such written notice, the CFD
Administrator shall notify such owner ofthe prepayment amount for such Assessor's
Parcel. The CFD Administrator may charge a reasonable fee for providing this
service. Prepayment must be made not less than 45 days prior to the next occurring
date that notice of redemption of CFD No. 2004-3 (IA No.2) Bonds from the
proceeds of such prepayment may be given by the Trustee pursuant to the Indenture.
The Special Tax Prepayment Amount (defined below) shall be calculated as
summarized below (capitalized terms as defined below):
..."
Bond Redemption Amount
plus
plus
plus
plus
less
less
Total: equals
Redemption Premium
Future Facilities Amount
Defeasance Amount
Administrative Fees and Expenses
Reserve Fund Credit
Cauitalized Interest Credit
Prepayment Amount
As ofthe proposed date of prepayment, the Special Tax Prepayment Amount shall be
calculated as follows:
Paral!raph No.:
I. Confirm that no Special Tax delinquencies apply to such Assessor's Parcel.
2.
For Assessor's Parcels of Developed Property, compute the Assigned Special Tax
and Backup Special Tax. For Assessor's Parcels of Undeveloped Property for which
a building permit has been issued, compute the Assigned Special Tax and Backup
Special Tax for that Assessor's Parcel as though it was already designated as
Developed Property, based upon the building permit which has already been issued
for that Assessor's Parcel.
.....,
City of Lake Elsinore
CFD No. 1004-3 (IA No.1)
Decemberl6,2004(~) .2.\ .
. p~ ~Vp,. sC
~
3. (a) Divide the Assigned Special Tax computed pursuant to paragraph 2 by the total
estimated Assigned Special Taxes for the entire CFD No. 2004-3 (IA No.2) based on
the Developed Property Special Taxes which could be levied in the current Fiscal
Year on all expected development through Buildout of CFD No. 2004-3 (IA No.2),
excluding any Assessor's Parcels which have been prepaid, and
(b) Divide the Backup Special Tax computed pursuant to paragraph 2 by the total
estimated Backup Special Taxes at Buildout for the entire CFD No. 2004-3 (IA No.
2), excluding any Assessor's Parcels which have been prepaid.
4. Multiply the larger quotient computed pursuant to paragraph 3(a) or 3(b) by the
Previously Issued Bonds to compute the amount of Previously Issued Bonds to be
retired and prepaid (the "Bond Redemption Amount").
5. Multiply the Bond Redemption Amount computed pursuant to paragraph 4 ~y the
applicable redemption premium (e.g., the redemption price-l00%), if any, on the
Previously Issued Bonds to be redeemed (the "Redemption Premium").
6. Compute the current Future Facilities Costs.
,-....
7.
Multiply the larger quotient computed pursuant to paragraph 3(a) or 3(b) by the
amount determined pursuant to paragraph 6 to compute the amount of Future
Facilities Costs to be prepaid (the "Future Facilities Amount").
8. Compute the amount needed to pay interest on the Bond Redemption Amount from
the first bond interest and/or principal payment date following the current Fiscal Year
until the earliest redemption date for the Previously Issued Bonds.
9. Determine the Special Tax levied on the Assessor's Parcel in the current Fiscal Year
which has not yet been paid.
10. Compute the minimum amount the CFD Administrator reasonably expects to derive
from the reinvestment of the Special Tax Prepayment Amount less the Future
Facilities Amount and the Administrative Fees and Expenses (defined below) from
the date of prepayment until the redemption date for the Previously Issued Bonds to
be redeemed with the prepayment.
II. Add the amounts computed pursuant to paragraphs 8 and 9 and subtract the amount
computed pursuant to paragraph 10 (the "Defeasance Amount").
12.
The administrative fees and expenses ofCFD No. 2004-3 (IA No.2) are as calculated
by the CFD Administrator and include the costs of computation ofthe prepayment,
the costs to invest the prepayment proceeds, the costs of redeeming CFD No. 2004-3
"....
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16, 2004 ~
J..\
stf r
,
(IA No.2) Bonds, and the costs of recording any notices to evidence the prepayment .....",
and the redemption (the "Administrative Fees and Expenses").
13. The reserve fund credit (the "Reserve Fund Credit") shall equal the lesser of: (a) the
expected reduction in the reserve requirement (as defined in the Indenture), if any,
associated with the redemption of Previously Issued Bonds as a result of the
prepayment, or (b) the amount derived by subtracting the new reserve requirement (as
defined in the Indenture) in effect after the redemption of Previously Issued Bonds as
a result of the prepayment from the balance in the reserve fund on the prepayment
date, but in no event shall such amount be less than zero. No Reserve Fund Credit
shall be granted if the amount then on deposit in the reserve fund for the Previously
Issued Bonds is below 100% ofthe reserve requirement (as defined in the Indenture).
14. If any capitalized interest for the Previously Issued Bonds will not have been
expended as of the date immediately following the first interest and/or principal
payment following the current Fiscal Year, a capitalized interest credit shall be
calculated by multiplying the larger quotient computed pursuant to paragraph 3( a) or
3(b) by the expected balance in the capitalized interest fund or account under the
Indenture after such first interest and/or principal payment (the "Capitalized Interest
Credit"). .
15.
The Special Tax prepayment is equal to the sum of the amounts computed pursuant
to paragraphs 4, 5, 7, 11 and 12, less the amounts computed pursuant to
paragraphs 13 and 14 (the "Prepayment Amount").
.....",
From the Prepayment Amount, the amounts computed pursuant to paragraphs 4,5, II, 13
and 14 shall be deposited into the appropriate fund as established under the Indenture and be
used to retire CFD No. 2004-3 (IA No.2) Bonds or make debt service payments. The
amount computed pursuant to paragraph 7 shall be deposited into the Improvement Fund.
The amount computed pursuant to paragraph 12 shall be retained by CFD No. 2004-3 (IA
No.2).
The Special Tax Prepayment Amount may be insufficient to redeem a full $5,000 increment
ofCFD No. 2004-3 (IA No.2) Bonds. In such cases, the increment above $5,000 or integral
multiple thereofwill be retained in the appropriate fund established under the Indenture to be
used with the next prepayment ofCFD No. 2004-3 (IA No.2) Bonds or to make debt service
payments.
As a result ofthe payment ofthe current Fiscal Year's Special Tax levy as determined under
paragraph 9 ( above), the CFD Administrator shall remove the current Fiscal Year's Special
Tax levy for such Assessor's Parcel from the County tax rolls. With respect to any
Assessor's Parcel that is prepaid, the City Council shall cause a suitable notice to be recorded
in compliance with the Act, to indicate the prepayment ofthe Special Tax and the release of
the Special Tax lien on such Assessor's Parcel, and the obligation of such Assessor's Parcel
to pay the Special Tax shall cease.
.....,
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
,.,-
Notwithstanding the foregoing, no Special Tax prepayment shall be allowed unless, at the
time of such proposed prepayment, the amount of Maximum Special Taxes that may be
levied on Taxable Property within CFD No. 2004-3 (IA No.2) both prior to and after the
proposed prepayment is at least equal to the sum of (i) the Administrative Expenses and (ii)
1.10 times maximum annual debt service, in each remaining Fiscal Year on the Outstanding
Bonds.
2. Prepayment in Part
The Special Tax on an Assessor's Parcel of Developed Property or an Assessor's Parcel of
Undeveloped Property for which a building permit has been issued may be partially prepaid.
The amount of the prepayment shall be calculated as in Section H.I; except that a partial
prepayment shall be calculated according to the following formula:
PP = [(PE - A) x F] + A
These terms have the following meaning:
/""
PP=
PE=
F=
the partial prepayment.
the Special Tax Prepayment Amount calculated according to Section H.I.
the percentage, expressed as a decimal, by which the owner of the Assessor's Parcel
is partially prepaying the Special Tax.
the Administrative Fees and Expenses calculated according to Section H.I.
A=
The owner of any Assessor's Parcel who desires such prepayment shall notify the CFD
Administrator of such owner's intent to partially prepay the Special Tax and the percentage
by which the Special Tax shall be prepaid. The CFD Administrator shall provide the owner
with a statement ofthe amount required for the partial prepayment of the Special Tax for an
Assessor's Parcel within 30 days of the request and may charge a reasonable fee for
providing this service. With respect to any Assessor's Parcel that is partially prepaid, the
City Council shall (i) distribute the funds remitted to it according to Section H.I, and (ii)
indicate in the records of CFD No. 2004-3 (IA No.2) that there has been a partial
prepayment of the Special Tax and that a portion of the Special Tax with respect to such
Assessor's Parcel, equal to the outstanding percentage (1.00 - F) of the remaining Maximum
Special Tax, shall continue to be levied on such Assessor's Parcel pursuant to Section D.
I.
TERM OF SPECIAL TAX
/""
The Special Tax shall be levied for a period not to exceed forty years commencing with
Fiscal Year 2005-2006, provided however that Special Taxes will cease to be levied in an
earlier Fiscal Year if the CFD Administrator has determined (i) that all required interest and
principal payments on the CFD No. 2004-3 (IA No.2) Bonds have been paid; and (ii) all
Authorized Facilities have been constructed.
City of Lake Elsinore
CFD No. 2004-3 (IA No.2)
December 16, 2004 (Amended MI9!. ~.06) ;J.. \
ACENDAITEM 14
PACE t):? OF 6 L.f
RATE AND METHOD OF APPORTIONMENT FOR ......"
CITY OF LAKE ELSINORE COMMUNITY FACILITIES DISTRICT No. 2004-3
IMPROVEMENT AREA No.2 (ROSETTA CANYON)
EXHIBIT A
MAP OF ZONE 1 AND ZONE 2
......"
,.....,
AGEIVDA ITEM NO~ ;). ,
PAGi 6~ ~
r"'-
,
ORDINANCE NO. 1182
ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE AUTHORIZING THE LEVY OF A
SERVICES SPECIAL TAX AND A SPECIAL TAX
WHEREAS, on January 24, 2006, the City. Council (the "Council") of the
City of Lake Elsinore (the "City") adopted Resolution No. 2006-10 stating its
intention to form the City of Lake Elsinore Community Facilities District No.
2006-3 (La Strada) (the "CFD") pursuant to the Mello-Roos Community Facilities
Act of 1982, as amended (the "Act"), to finance a portion of the cost of providing
parks, open space and storm drains maintenanc,e services (the "Services") that are
in addition to those provided in the territory within the CFD prior to the formation
of the CFD, and to finance the purchase, construction, expansion or rehabilitation
of certain real and other tangible property with an estimated useful life of five
years or longer, including public infrastructure facilities and other governmental
facilities, which the City is authorized by law to construct, own or operate (the
"Facilities"); and
""'
WHEREAS, on January 24,2006, the Council also adopted Resolution No.
2006-11 stating its intention and the necessity to incur bonded indebtedness in the
amount not to exceed $12,800,000 to be issued for the purpose of financing the
purchase, construction, expansion or rehabilitation of the Facilities; and
WHEREAS, notice was published as required by law relative to the
intention of the Council to form the CFD and to incur bonded indebtedness in the
amount not to exceed $12,800,000 within the boundaries of the CFD; and
WHEREAS, on February 28, 2006, which original public hearing date was
continued to March 28, 2006 and further continued to June 13, 2006 due to the
complexity of the CFD, this Council held a noticed public hearing as required by
law relative to the determination to proceed with the formation of the CFD, the rate
and method of apportionment and manner of collection of the special tax to be
levied within the CFD to pay for the Services and the rate and method of
apportionment and manner of collection of the special tax to be levied within the
CFD to pay the principal and interest on the proposed bonded indebtedness of the
CFD, and relative to the necessity for authorizing the bonds, the purpose for which
the bonds are to be issued, the amount of the proposed debt, the maximum term of
the bonds and the maximum annual rate of interest to be paid; and
r"'-
AaENDA lTEU NO. 6 I
PA"'~ J n~,1~c/~~
CITY COUNCIL ORDINANCE NO. 1182
Page 2 of 4
WHEREAS, at said hearing all persons desiring to be heard on all matters
pertaining to the formation of the CFD and the incurring of bonded indebtedness ..."
by the CFD were heard and a full and fair hearing was held; and
WHEREAS, the Council subsequent to said hearing adopted Resolution No.
2006-79 determining the validity of prior proceedings and established the CFD;
and
WHEREAS, the Council subsequent to said hearing adopted Resolution No.
2006-80 which called an election within the CFD for June 13, 2006 on the
proposition of incurring bonded indebtedness, levying a special tax and setting an
appropriations limit; and
WHEREAS, on June 13, 2006, an election was held within the CFD in
which the eligible electors approved by more than two-thirds vote the proposition
of incurring bonded indebtedness, levying a special tax, and setting an
appropriations limit. '
THE CITY COUNCIL OF THE CITY OF LAKE ELSINORE DOES
ORDAIN AS FOLLOWS:
SECTION 1. A special tax (the "Services Special Tax") is levied within the .....,
boundaries of the CFD pursuant to the formula set forth in Exhibit "A" attached
hereto and incorporated by reference in an amount'necessary to pay all of the costs
of providing the Services, periodic costs, and costs of the tax levy and collection,
and all other costs.
SECTION 2. A special tax (the "Special Tax") is levied within the
boundaries of the CFD pursuant to the formulas set forth in Exhibit "A" attached
hereto and incorporated by reference in an amount necessary to pay all of the costs
of providing the Facilities, periodic costs, and costs of the tax levy and collection,
and all other costs including amounts payable with respect to the bonded
indebtedness.
SECTION 3. This legislative body is hereby further authorized each year,
by resolution adopted as provided in section 53340 of the Act, to determine the
specific special tax rate and amount to be levied for the then current or future tax
years, except that the special tax rate to be levied shall not exceed the maximum
rate set forth in Exhibit "A".
..."
9,l"...","",=~
PAGE ~_,_ Of' ~~~
CITY COUNCIL ORDINANCE NO. 1182
Page 3 of 4
.I""'" SECTION 4. All of the collections of the Services Special Tax and Special
Tax shall be used as provided for in the Act and Resolution No. 2006-79
(Resolution of Formation).
SECTION 5. The above authorized Services Special Tax and the Special
Tax shall be collected in the same manner as ordinary ad valorem taxes are
collected and shall be subject to the same penalties and the same procedure and
sale in cases of delinquency and provided for ad valorem taxes; provided, however,
the CFD may collect the Services Special Tax and the Special Tax at a different
time or in a different manner if necessary to meet its financial obligations.
SECTION 6. The Mayor shall sign this ordinance and the City Clerk shall
attest to such signature. The City Clerk is directed to cause the title and summary
or text of the this ordinance, together with the vote thereon, to be published within
fifteen (15) days after its passage at least once in a newspaper of general
. circulation published and circulated within the territorial jurisdiction of the City,
and to post at the main office of the City a certified copy of the full text of the
adopted ordinance along with the names of the council Members voting for and
against the ordinance.
~
SECTION 7. This ordinance relating to the levy of the Services Special Tax
and the Special Tax takes effect and shall be in force from and after 30 days from
the date of final passage. A copy of this ordinance shall be transmitted to the Clerk
of the Board of Supervisors of Riverside County, the Assessor and the Treasurer-
Tax Collector of Riverside County.
~
3\
;h3c,~,
3
,...,.,..'...
CITY COUNCIL ORDINANCE NO. 1182
Page 4 of 4
INTRODUCED AND APPROVED UPON FIRST READING this 13 '-'"
day of June, 2006, upon the following roll call vote:
AYES:
COUNCILMEMBERS: BUCKLEY, IDCKMAN,
KELLEY, SCIDFFNER,
MAGEE
NOES:
COUNCILMEMBERS: NONE
ABSENT: COUNCILMEMBERS: NONE
ABSTAIN: COUNCILMEMBERS: NONE
PASSED, APPROVED AND ADOPTED, UPON SECOND READING
this 27 day of June, 2006, upon the following roll call vote:
AYES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
'-'"
ABSENT: COUNCILMEMBERS: '
ABSTAIN: COUNCILMEMBERS:
Robert Magee, Mayor
City of Lake Elsinore
.....,
AGENDA ITEM NO. 2> \
PAGEL OF ?'1
r-
/"'"'
r-
CITY COUNCIL ORDINANCE NO. 1182
Page 5 of 4
ATTEST:
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
:b\
AQENO'A iTEM NO, ~cc,.,,'_""-
'" PAGE S ...- OF,d3.-.-
EXHIBIT "A"
......"
RATE AND METHOD OF APPORTIONMENT
......"
......"
~\
M1ENDA \TEM NO.-
_. __'"= ,,_~ 0\=13 .-
,-~..
-
,-...
EXHIBIT" A"
RATE AND METHOD OF APPORTIONMENT
,-...
,.....
.'. ~,
AQtr~0r\, I f C;~Vf 1;i;\J, UAi.,,,",,__
". PAGE 7 OF~~
RATE AND METHOD OF APPORTIONMENT FOR
COMMUNITY FACILITIES DISTRICT NO. 2006-3
OF THE CITY OF LAKE ELSINORE
(La Strada)
....."
The following sets forth the Rate and Method of Apporti9nment for the levy and collection of
Special Taxes of the City of Lake Elsinore Community Facilities District No. 2006-3 (La Strada)
("CFD No. 2006-3"). The Special Tax shall be levied on and collected each Fiscal Year, in an
amount determined through the application of the Rate and Method of Apportionment described
below. All of the real property within CFD No. 2006-3 unless exempted by law or by the provisions
hereof, shall be taxed for the purposes, to the extent, and in the manner herein provided.
SECTION A
DEFINITIONS
The terms hereinafter set forth have the following meanings:
"Acre or Acreage" means the land area of an Assessor's Parcel as shown on an Assessor's Parcel
Map, or if the land area is not shown on an Assessor's Parcel Map, the land area shown on the
applicable final map, parcel map, condominium plan, or other recorded County parcel map or
instrument. The square footage of an Assessor's Parcel is equal to the Acreage multiplied by 43,560.
"Act" means the Mello-Roos Communities Facilities Act of 1982, as amended, being Chapter 2.5, '"-"
Part 1 of Division 2 of Title 5 of the Government Code of the State ofCalifomia.
"Administrative Expenses" means the following actual or reasonably estimated costs directly
related to the administration of CFD No. 2006-3: the costs of computing the Special Taxes and
preparing the Special Tax collection schedules (whether by the City or designee thereof or both); the
costs of collecting the Special Taxes (whether by the City or otherwise); the costs of remitting the
Special Taxes for Facilities to the Trustee; the costs of the Trustee (including legal counsel) in the
discharge of the duties required of it under the Indenture; the costs to the City, CFD No. 2006-3 or
any designee thereof of complying with arbitrage rebate requirements; the costs to the City, CFD No.
2006-3 or any designee thereof of complying with disclosure requirements of the City, CFD No.
2006-3 or obligated persons associated with applicable federal and state securities laws and the Act;
the costs associated with preparing Special Tax disclosure statements and responding to public
inquiries regarding the Special Taxes; the costs of the City, CFD No. 2006-3 or any designee thereof
related to an appeal ofthe Special Tax; the costs associated With the release offunds from an escrow
account; and the City's annual administration fees and third party expenses. Administrative
Expenses shall also include amounts estimated by the CFD Administrator or advanced by the City or
CFD No. 2006-3 for any other administrative purposes ofCFD No. 2006-3, including attorney's fees
and other costs related to commencing and pursuing to completion any foreclosure of delinquent
Special Taxes.
"Apartment Property" means all Assessor's Parcels of Residential Property on which one or more
Apartment Units are constructed. '
....."
City of Lake Elsinore
Community Facilities District No. 2006-3 (La Strada)
May 25, 2006
3t
AGENDA freA NO.
--'.' q ':J"?
/"""'"'
"Apartment Unit" means a dwelling unit within a building comprised of attached residential units
available for rental by the general public, not for sale to an end user, and under common
management.
"Approved Property" means all Assessor's Parcels of Taxable Property: (i) that are included in a
Final Map that was recorded prior to the January 1 st preceding the Fiscal Year in which the Special
Tax is being levied, and (ii) that have not been issued a building permit on or before May 1 st
preceding the Fiscal Year in which the Special Tax is being levied.
"Assessor's Parcel" means a lot or parcel ofland designated on an Assessor's Parcel Map with an
assigned Assessor's Parcel Number.
"Assessor's Parcel Map" means an official map of the Assessor of the County designating parcels
by Assessor's Parcel Number.
"Assessor's Parcel N um ber" means that number assigned to an Assessor's Parcel by the County for
purposes of identification.
"Assigned Special Tax for Facilities" means the Special Tax of that name described in Section D
below.
"Backup Special Tax for Facilities" means the Special Tax of that name described in Section E
'below.
r--.
"Bonds" means any obligation to repay a sum of money, including obligations in the form of bonds,
notes, certificates of participation, long-term leases, loans from government agencies, or loans from
banks, other financial institutions, private businesses, or individuals, or long-term contracts, or any
refunding thereof, to which Special Taxes for Facilities within CFD No. 2006-3 have been pledged.
"Building Square Footage" or "BSF" means the square footage of assessable internal living space,
exclusive of garages or other structures not used as living space, as determined by reference to the
building permit application for such Assessor's Parcel.
"Calendar Year" means the period commencing January 1 of any year and ending the following
December 31.
"CFD Administrator" means an official of the City, or designee thereof, responsible for (i)
determining the Special Tax Requirement for Facilities, (ii) determining the Special Tax
Requirement for Services, as defined in Section L, as applicable, and (iii) providing for the levy and
collection of the Special Taxes.
"CFD No. 2006-3" means Community Facilities District No. 2006-3 (La Strada) established by the
City under the Act.
"City" means the City of Lake Elsinore.
r--
"City Council" means the City Council of the City of Lake Elsinore, acting as the Legislative
Body ofCFD No. 2006-3, or its designee.
I
City of Lake Elsinore
Community Facilities District No. 2006-3 (La Strada)
May 25, 2006
A;JENOA fige:~
'"'-". . ..-- 9..
... ti'il..~
,v~l,..........
i'e ~1
"County" means the County of Riverside.
"Developed Property" means all Assessor's Parcels of Taxable Property that: (i) are included in a
Final Map that was recorded prior to the January 1 st preceding the Fiscal Year in which the Special
Tax is being levied, and (ii) a building permit for new construction was issued on or before May 1 st
preceding the Fiscal Year in which the Special Tax is being levied.
'-II'
"Exempt Property" means all Assessor's Parcels designated as being exempt from Special Taxes
as provided for in Section J.
"Final Map" means a subdivision of property by recordation of a final map, parcel map, or lot line
adjustment, pursuant to the Subdivision Map Act (California Government Code Section 66410 et
seq.) or recordation of a condominium plan pursuant to California Civil Code 1352 that creates
individual lots for which building permits may be issued without further subdivision.
"Fiscal Year" means the. period commencing on July 1 of any year and ending the following June
30.
"Indenture" means the indenture, fiscal agent agreement, resolution or other instrument pursuant to
which Bonds are issued, as modified, amended and/or supplemented from time to time, and any
instrument replacing or supplementing the. same.
"Land Use Type" means any of the types listed in Table 1 of Section D.
"Maximum Special Tax for Facilities" means the maximum Special Tax for Facilities, determined ......"
in accordance with Section C, that can be levied by CFD No. 2006-3 in any Fiscal Year on any
Assessor's Parcel.
"Non-Residential Property" means all Assessor's Parcels of Developed Property for which a
building permit was issued for any type of non-residential use.
e ,
"Partial Prepayment Amount" means the amount required to prepay a portion of the Special Tax
for Facilities obligation for an Assessor's Parcel, as described in Section H.
"Prepayment Amount" means the amount required to prepay the Special Tax for Facilities
obligation in full for an Assessor's Parcel, as described in Section G.
"Proportionately" means that the ratio ofthe actual Special Tax for Facilities levy to the applicable
Assigned Special Tax for Facilities is equal for all applicable Assessor's Parcels. In case of
Developed Property subject to the apportionment of the Special Tax for Facilities under step four of
Section F, "Proportionately" in step four means that the quotient of (a) actual Special Tax for
Facilities less the Assigned Special Tax for Facilities divided by (b) the Backup Special Tax for
Facilities less the Assigned Special Tax for Facilities, is equal for all applicable Assessor's Parcels.
"Provisional Undeveloped Property" means all Assessor's Parcels of Taxable Property that would
otherwise be classified as Exempt Property pursuant to the provisions of Section J, but cannot be
classified as Exempt Property because to do so would reduce the Acreage of all Taxable Property
below the required minimum Acreage set forth in Section J.
City of Lake Elsinore
Community Facilities District No. 200~3 (La Strada)
......,
May 25, 2006
AQEN)AIttUI NO. 0\
~. _.__ IV nr:: 2~
"Residential Property" means all Assessor's Parcels of Developed Property for which a building
,,-.. permit has been issued for purposes of constructing one or more residential dwelling units.
"Single Family Property" means all Assessor's Parcels of Residential Property other than
Apartment Property.
"Single Family Unit" means a residential dwelling unit other than an Apartment Unit.
"Special Tax" means any of the special taxes authorized to be levied by CFD No. 2006-3 pursuant
to the Act.
"Special Tax for Facilities" means any of the special taxes authorized to be levied within CFD No.
2006-3 pursuant to the Act to fund the Special Tax Requirement for Facilities.
"Special Tax Requirement for Facilities" means the amount required in any Fiscal Year to pay: (i)
the debt service or the periodic costs on all outstanding Bonds due in the Calendar Year that
commences in such Fiscal Year, (ii) Administrative Expenses, (iii) the costs associated with the
release of funds from an escrow account, (iv) any amount required to establish or replenish any
reserve funds established in association with the Bonds, (v) an amount equal to any anticipated
shortfall due to Special Tax for Facilities delinquencies in the prior Fiscal Year, and (vi) the
collection or accumulation of funds for the acquisition or construction of facilities authorized by
CFD No. 2006-3 provided that the inclusion of such amount does not cause an increase in the levy
of Special Tax for Facilities on Undeveloped Property as set forth in Step Three of Section F., less
r" (vii) any amounts available to pay debt service or other periodic costs on the Bonds pursuant to the
Indenture.
"Taxable Property" means all Assessor's Parcels within CFD No. 2006-3, which are not Exempt
Property .
"Trustee" means the trustee, fiscal agent, or paying agent under the Indenture.
"Undeveloped Property" means all Assessor's Parcels of Taxable Property which are not
Developed Property, Approved Property or Provisional Undeveloped Property.
SECTION B
CLASSIFICATION OF ASSESSOR'S PARCELS
Each Fiscal Year, beginning with Fiscal Year 2006-07, each Assessor's Parcel within CFD No.
2006-3 shall be classified as Taxable Property or Exempt Property. In addition, each Assessor's
Parcel of Taxable Property shall be further classified as Developed Property~ Approved Property,
Undeveloped Property or Provisional Undeveloped Property. In addition, each Assessor's Parcel of
Developed Property shall further be classified as Residential Property or Non-Residential Property.
Lastly, each Assessor's Parcel of Residential Property shall further be classified as a Single Family
Property or Apartment Property, and each Assessor's Parc~l of Single Family Property shall be
,.... assigned to its appropriate Assigned Special Tax for Facilities rate based on its Building Square
Footage.
City of Lake Elsinore
Community Facilities District No. 200~3 (La Strada)
May 25, 2006
AQENDA~ NO.:r",~~1 A
ij.A~ J I iie.::2~
SECTION C
MAXIMUM SPECIAL TAX FOR FACILITIES
....."
1. Developed Propertv
The Maximum Special Tax for Facilities for each Assessor's Parcel of Single Family
Property in any Fiscal Year shall be the greater of (i) the Assigned Special Tax for Facilities
or (ii) the Backup Special Tax for Facilities.
The Maximum Special Tax for Facilities for each Assessor's Parcel of Apartment Property or
Non-Residential Property shall be the applicable Assigned Special Tax for Facilities
described in Table 1 of Section D.
Prior to the issuance of Bonds, the Assigned Special Tax for Facilities on Developed
Property set forth in Table 1 may be reduced in .accordance with, and subject to the
conditions set forth in this paragraph. If it is reasonably determined by the CFD
Administrator that the overlapping debt burden (as defined in the Statement of Goals and
Policies for the Use of the Mello-Roos Community Facilities Act of 1982 adopted by the
City Council, the "Goals and Policies") calculated pursuant to the Goals and Policies exceeds
the City's maximum level objective set forth in such document, the Maximum Special Tax
for Facilities on Developed Property may be reduced (by modifying Table 1) to the amount
necessary to satisfy the City's objective with respect to the maximum overlapping debt
burden level with the written consent of the CFD Administrator. In order to reduce the
Maximum Special Tax for Facilities on Developed Property it may be necessary to reduce
the Maximum Special Tax for Facilities for Undeveloped Property. The reductions permitted
pursuant to this paragraph shall be reflected in an amended Notice of Special Tax Lien which
the City shall cause to be recorded by executing a certificate in substantially the form
attached hereto as Exhibit "A".
'-'
2. Multiple Land Use Tvpe
In some instances an Assessor's Parcel of Developed Property may contain more than one
Land Use Type. The Maximum Special Tax for Facilities levied on an Assessor's Parcel
shall be the sum of the Maximum Special Tax for Facilities for all Land Use Types located
on the Assessor's Parcel. The CFD Administrator's allocation to each type of property shall
be final.
3. Approved Propertv. Undeveloped Propertv and Provisional Undeveloped Propertv
The Maximum Special Tax for Facilities for each Assessor's Parcel classified as Approved
Property, Undeveloped Property, or Provisional Undeveloped Property in any Fiscal Year
shall be the applicable Assigned Special Tax for Facilities.
......"
City of Lake Elsinore
Community Facilities District No. 200~3 (La Strada)
May 25, 2006
3)
AGENOAPllEM NO.
_.. _.- I:J.- nr:~]!
r--
SECTION D
ASSIGNED SPECIAL TAX FOR FACILITIES
1.
Developed Property
Each Fiscal Year, each Assessor's Parcel of Single Family Property, Apartment Property, or
Non-Residential Property shall be subject to an Assigned Special Tax for Facilities. The
Assigned Special Tax for Facilities applicable to an Assessor's Parcel of Developed Property
for Fiscal Year 2006-07 shall be determined pursuant to Table 1 below.
TABLE 1
ASSIGNED SPECIAL TAX FOR FACILITIES RATES
FOR DEVELOPED PROPERTY FOR FISCAL YEAR 2006-07
Land Use T e
Single Family Property
Buildin S uare Foota e
Greater than or equal to
3,301
3,101 - 3,300
2,901 - 3,100
Less than or e ual to 2,900
N/A
N/A
Rate
$4,946 per Single Family Unit
,,-,
Unit
Unit
Unit
2. Approved Property. Undeveloped Property and Provisional Undeveloped Property
Each Fiscal Year, each Assessor's Parcel of Approved Property, Undeveloped Property and
Provisional Undeveloped Property shall be subject to an Assigned Special Tax for Facilities.
The Assigned Special Tax for Facilities rate for an Assessor's Parcel classified as Approved
Property, Undeveloped Property and Provisional Undeveloped Property for Fiscal Year
2006-07 shall be $27,741 per Acre.
3. Increase in the Assie:ned Special Tax for Facilities
On each July 1, commencing July 1,2007, the Assigned Special Tax for Facilities rate for
Developed Property, Approved Property, Undeveloped Property and Provisional
Undeveloped Property shall be increased by two percent (2.00%) of the amount in effect in
the prior Fiscal Year.
SECTION E
BACKUP SPECIAL TAX FOR FACILITIES
r--
At the time a Final Map is recorded, the Backup Special Tax for Facilities for all Assessor's Parcels
of Developed Property classified or reasonably expected to be classified as a Single Family Property
within such Final Map area shall be determined by (i) multiplying (a) the Maximum Special Tax for
Facilities rate for Undeveloped Property by (b) the total Acreage of Taxable Property in such Final
City of Lake Elsinore
Community Facilities District No. 200~3 (La Strada)
May 25, 2006
c ... .~... !lNC' ~\
"",._c,.;" .. ..' . . _. ,-0'_"'_.
'~Yif-~\!t l,A . '...~ .,,0 ...c...........
'. :;.::~~ /3 ~~
Map area, excluding Acreage classified as Provisional Undeveloped Property, Acreage classified or
reasonably expected to be classified as Apartment Property or Non-Residential Property, and any
Acreage reasonably expected to be classified as Exempt Property in such Final Map area, and (ii)
dividing the results in (i) by the total number of Single Family Units reasonably expected to be
constructed within such Final Map area. The resulting quotient shall be the Backup Special Tax for
Facilities for each Assessor's Parcel of Single Family Property within such Final Map area.
...,
The Backup Special Tax for Facilities shall not apply to Npn-Residential Property or Apartment
Property .
Notwithstanding the foregoing, if Assessor's Parcels of Developed Property which are classified or
to be classified as Single Family Property are subsequently changed or modified by recordation of a
lot line adjustment or similar instrument, then the Backup Special Tax for Facilities for the area that
has been changed or modified shall be recalculated, based on the methodology above, to equal the
amount of Backup Special Tax for Facilities that would have been generated if such change did not
take place.
On each July 1, commencing July 1, 2007, the Backup Special Tax for Facilities rate shall be
increased by two percent (2.00%) of the amount in effect in the prior Fiscal Year.
SECTION F
METHOD OF APPORTIONMENT OF THE SPECIAL TAX FOR FACILITIES
I
Commencing Fiscal Year 2006-07 and for each subsequent Fiscal Year, the City Council shall levy
Special Taxes for Facilities on all Taxable Property in accordance with the following steps:
...,
Step One: The Special Tax for Facilities shall be levied Proportionately on each Assessor's
Parcel of Developed Property at up to 100% of the applicable Assigned Special Tax
for Facilities rates in Table 1 to satisfy the Special Tax Requirement for Facilities.
Step Two: If additional moneys are needed to satisfy the Special Tax Requirement for Facilities
after the first step has been completed, the Special Tax for Facilities shall be levied
Proportionately on each Assessor's Parcel of Approved Property at up to 100% of the
Maximum Special Tax for Facilities applicable to each such Assessor's Parcel as
needed to satisfy the Special Tax Requirement for Facilities.
Step Three: If additional moneys are needed to satisfy the Special Tax Requirement for Facilities
after the first two steps have been completed, the Special Tax for Facilities shall be
levied Proportionately on each Assessor's Parcel of Undeveloped Property up to
100% of the Maximum Special Tax for Facilities applicable to each such Assessor's
Parcel as needed to satisfy the Special Tax Requirement for Facilities.
Step Four:
If additional moneys are needed to satisfy the Special Tax Requirement for Facilities
after the first three steps have been completed, then the Special Tax for Facilities on
each Assessor',s Parcel of Developed Property whose Maximum Special Tax for
Facilities is the Backup Special Tax for Facilities shall be increased Proportionately
'-'
City of Lake Elsinore
Community Facilities District No. 2006-3 (La Strada)
May 25, 2006
AGENOA~~ NO. 6 l
nane ILJ ~ ~
".....
from the Assigned Special Tax for Facilities up to 100% of the Backup Special Tax
for Facilities as needed to satisfy the Special Tax Requirement for Facilities.
Step Five:
If additional moneys are needed to satisfy the Special Tax Requirement for Facilities
after the first four steps have been completed, the Special Tax for Facilities shall be
levied Proportionately on each Assessor's Parcel of Provisional Undeveloped
Property up to 100% of the Maximum Special Tax for Facilities applicable to each
such Assessor's Parcel as needed to satisfy the Special Tax Requirement for
Facilities.
Notwithstanding the above, under no circumstances will the Special Tax for Facilities levied against
any Assessor's Parcel of Residential Property for which an occupancy permit for private residential
use has been issued be increased by more than ten percent as a consequence of delinquency or default
by owner of any other Assessor's Parcel within CFD No. 2006-3.
SECTION G
PREPAYMENT OF SPECIAL TAX FOR FACILITIES
The following additional definitions apply to this Section G:
r-
"CFD Public Facilities" means $7,990,000, expressed in 2006 dollars, which shall increase by the
Construction Inflation Index on July 1,2007, and on each July 1 thereafter, or such lower amount (i)
determined by the City Council as sufficient to provide the public facilities under the authorized
bonding program for CFD No. 2006-3, or (ii) determined by the City Council concurrently with a
covenant that it will not issue any more Bonds to be supported by Special Taxes for Facilities levied
under this Rate and Method of Apportionment.
"Construction Fund" means an account specifically identified in the Indenture or functionally
equivalent to hold funds, which are currently available for expenditure to acquire or construct public
facilities eligible under CFD No. 2006-3.
"Construction Inflation Index" means the annual percentage change in the Engineering News-
Record Building Cost Index for the city of Los Angeles, measured as of the Calendar Year which
ends in the previous Fiscal Year. In the event this index ceases to be published, the Construction
Inflation Index shall be another index as determined by the City that is reasonably comparable to the
Engineering News-Record Building Cost Index for the city of Los Angeles.
"Future Facilities Costs" means the CFD Public Facilities minus public facility costs available to
be funded through existing construction or escrow accounts or funded by the Outstanding Bonds, and
minus public facility costs funded by interest earnings on the Construction Fund actually earned prior
to the date of prepayment.
",--.-.
City of Lake Elsinore
Community Facilities District No. 2006-3 (La Strada)
May 25, 2006
..{GENI>,;;, lU:{~' 19'...._
'" ~..;;~e 875 . _"--.'.~ "1~~.'
....A~_~-.J4"'~
"Outstanding Bonds" means all previously issued Bonds is~ued and secured by the levy of Special
Taxes for Facilities which will remain outstanding after the first interest and/or principal payment
date following the current Fiscal Year, excluding Bonds to be redeemed at a later date with the
proceeds of prior prepayments of Special Taxes for Facilities.
"-fII'
The Special Tax for Facilities obligation of an Assessor's Parcel of Developed Property, or an
Assessor's Parcel of Approved Property or Undeveloped Property for which a building permit has
been issued or is expected to be issued, or an Assessor's Parcel of Provisional Undeveloped Property
may be prepaid in full, provided that there are no delinquent Special Taxes, penalties, or interest
charges outstanding with respect to such Assessor's Parcel at the time the Special Tax for Facilities
obligation would be prepaid. The Prepayment Amount for an Assessor's Parcel eligible for
prepayment shall be determined as described below.
An owner of an Assessor's Parcel intending to prepay the Special Tax for Facilities obligation shall
provide the CFD Administrator with written notice of intent to prepay. Within 30 days of receipt of
such notice the CFD Administrator shall notify such owner of the Prepayment Amount of such
Assessor's Parcel. The CFD Administrator may charge a reasonable fee for providing this service.
Prepayment must be made not less than 45 days prior to the next occurring date that notice of
redemption of Bonds from the proceeds of such prepayment may be given by the Trustee pursuant to
the Indenture.
The Prepayment Amount for each applicable Assessor's Parcel shall be calculated according to the
following formula (capitalized terms defined below):
"-fII'
plus
plus
plus
plus
less
less
equals
Bond Redemption Amount
Redemption Premium
Future Facilities Amount
Defeasance Cost
Administrative Fee
Reserve Fund Credit
Capitalized Interest Credit
Prepayment Amount
As of the date of prepayment, the Prepayment Amount shall be calculated as follows:
1. For an Assessor's Parcel of Developed Property, compute the Assigned
Special Tax for Facilities and Backup Special Tax for Facilities, if any,
applicable to the Assessor's Parcel. For an Assessor's Parcel of Approved
Property or Undeveloped Property, c'ompute the Assigned Special Tax for
Facilities and the Backup Special Tax for Facilities as though it was already
designated as Developed Property based upon the building permit issued or
expected to be issued for that Assessor's Parcel. For an Assessor's Parcel of
Provisional Undeveloped Property compute the Assigned Special Tax for
Facilities for that Assessor's Parcel.
......"
City of Lake Elsinore
Community Facilities District No. 200~3 (La Strada)
May 25, 2006
2.
~
""'"
~
For each Assessor's Parcel of Developed Property, Approved Property,
Undeveloped Property or Provisional Undeveloped Property to be prepaid, (a)
divide the Assigned Special Tax for Facilities computed pursuant to
paragraph 1 for such Assessor's Parcel by the sum of the estimated Assigned
Special Tax for Facilities applicable to all Assessor's Parcels of Taxable
Property at buildout, as reasonably determined by the City, and (b) divide the
Backup Special Tax for Facilities computed pursuant to paragraph 1 for such
Assessor's Parcel by the sum of the estimated Backup Special Tax for
Facilities applicable to all Assessor's Parcels of Taxable Property at buildout,
as reasonably determined by the City.
3. Multiply the larger quotient computed pursuant to paragraph 2(a) or 2(b) by
the Outstanding Bonds. The product shall be the "Bond Redemption
Amount".
4. Multiply the Bond Redemption Amount by the applicable redemption
premium, if any, on the Outstanding Bonds to be redeemed with the proceeds
of the Bond Redemption Amount. This product is the "Redemption
Premium. "
5. Compute the Future Facilities Cost.
6.
Multiply the larger quotient computed pursuant to paragraph 2(a) or 2(b) by
the amount determined pursuant to paragraph 5 to determine the Future
Facilities Cost to be prepaid (the "Future Facilities Amount").
7. Compute the amount needed to pay interest on the Bond Redemption Amount
to be redeemed with the proceeds of the Prepayment Amount until the earliest
redemption date for the Outstanding Bonds.
8. Determine the actual Special Tax for Facilities levied on the Assessor's
Parcel in the current Fiscal Year which has not yet been paid.
9. Estimate the amount of interest earnings to be derived from the reinvestment
of the Bond Redemption Amount plus the Redemption Premium until the
earliest redemption date for the Outstanding Bonds.
10. Add the amounts computed pursuant to paragraph 7 and 8 and subtract the
amount computed pursuant to paragraph 9. This difference is the
"Defeasance Cost." '
11.
Estimate the administrative fees and expenses associated with the
prepayment, including the costs of computation of the Prepayment Amount,
the costs of redeeming Bonds, and the costs of recording any notices to
evidence the prepayment and the redemption. This amount is the
"Administrative Fee."
City of Lake Elsinore
Community Facilities District No. 200~3 (La Strada)
May 25, 2006
,.t.l~:'I\\"'" ."., 0)
1~~~"'1,,1" . ~t {.;.;- '.
"'''PagA.4:1' ,.u =~-==-=
", pA(~ (7 OF d3
12.
Calculate the "Reserve Fund Credit" as the lesser of: (a) the expected
reduction in the applicable reserve requirements, if any, associated with the
redemption of Outstanding Bonds as' a result of the prepayment, or (b) the
amount derived by subtracting the new reserve requirements in effect after
the redemption of Outstanding Bonds as a result of the prepayment from the
balance in the applicable reserve funds on the prepayment date.
Notwithstanding the foregoing, if the reserve fund requirement is satisfied by
a surety bond or other instrument at the time of the prepayment, then no
Reserve Fund Credit shall be given. Notwithstanding the foregoing, the
Reserve Fund Credit shall in no event be less than O.
"-""
13. If any capitalized interest for the Outstanding Bonds will not have been
expended as of the date immediately following the first interest and/or
principal payment following the current Fiscal Year, a capitalized interest
credit shall be calculated by multiplying the larger quotient computed
pursuant to paragraph 2( a) or 2(b) by the expected balance in the capitalized
interest fund or account under the Indenture after such first interest and/or
principal payment. This amount is the "Capitalized Interest Credit."
14. The Prepayment Amount is equal to the sum of the Bond Redemption
Amount, the Redemption Premium, the Future Facilities Amount, the
Defeasance Cost, and the Administrative Fee, less the Reserve Fund Credit
and the Capitalized Interest Credit.
~
15. From the Prepayment Amount, the ~ounts computed pursuant to paragraphs
3,4, 10, 12, and 13 shall be deposited into the appropriate fund as established
under the Indenture and used to retire Outstanding Bonds or make debt
service payments. The amount computed pursuant to paragraph 6 shall be
deposited into the Construction Fund. The amount computed pursuant to
paragraph 11 shall be retained by CFD No. 2006-3.
The Special Tax for Facilities prepayment amount may be insufficient to redeem a full $5,000
increment of Bonds. In such cases, the increment above $5,000 or integral multiple thereof will be
retained in the appropriate fund established under the Indenture to be used with the next prepayment
of Bonds or to make debt service payments.
With respect to a Special Tax for Facilities obligation that is prepaid pursuant to this Section G, the
City Council shall indicate in the records ofCFD No. 2006-3 that there has been a prepayment of the
Special Tax for Facilities obligation and shall cause a suitable notice to be recorded in compliance
with the Act within thirty (30) days of receipt of such prepayment to indicate the prepayment of the
Special Tax for Facilities obligation and the release of the Special Tax for Facilities lien on such
Assessor's Parcel, and the obligation of such Assessor's Parcel to pay such Special Taxes for
Facilities shall cease.
~
City of Lake Elsinore
Community Facilities District No. 2006-3 (La Strada)
May 25, 2006
~,
; QE~,~~1',1.p!lgEl~ /\;(} c~_.~=~~
/ f("",;A1~
;"'"
Notwithstanding the foregoing, no prepayment will be allowed unless the amount of Special Tax for
Facilities that may be levied on Taxable Property, net of Administrative Expenses, shall be at least
1.1 times the regularly scheduled annual interest and principaJ payments on all currently Outstanding
Bonds in each future Fiscal Year.
SECTION H
PARTIAL PREPAYMENT OF SPECIAL TAX FOR FACILITIES
The Special Tax for Facilities obligation of an Assessor's'Parcel of Developed Property, or an
Assessor's Parcel of Approved Property or Undeveloped Property for which a building permit has
been issued or is expected to be issued, or and Assessor's Parcel of Provisional Undeveloped
Property, as calculated in this Section H below, may be partially prepaid, provided that there are no
delinquent Special Taxes, penalties, or interest charges outstanding with respect to such Assessor's
Parcel at the time the Special Tax for Facilities obligation would be prepaid.
The Partial Prepayment Amount shall be calculated according to the following formula:
,
PP = (Po-A) x F + A
The terms above have the following meanings:
,,-....
PP=
Po=
F=
the Partial Prepayment Amount.
the Prepayment Amount calculated according to Section G.
the percent by which the owner of the Assessor's Parcel is partially prepaying
the Special Tax for Facilities obligation.
the Administrative Fee calculated according to Section G.
A=
The owner of any Assessor's Parcel who desires such prepayment shall notify the CFD
Administrator of such owner's intent to partially prepay the Special Tax for Facilities and the
percentage by which the Special Tax for Facilities shall be prepaid. The CFD Administrator shall
provide the owner with a statement of the amount required for the partial prepayment of the Special
Tax for Facilities for an Assessor's Parcel within 30 days of$e request and may charge a reasonable
fee for providing this service. With respect to any Assessor's Parcel that is partially prepaid, the City
Council shall (i) distribute the funds remitted to it according to Section G, and (ii) indicate in the
records ofCFD No. 2006-3 that there has been a partial prepayment of the Special Tax for Facilities
obligation and shall cause a suitable notice to be recorded in compliance with the Act within thirty
(30) days of receipt of such partial prepayment of the Special Tax for Facilities obligation to indicate
the obligation of such Assessor's Parcel to pay such prepaid portion ofthe Special Tax for Facilities
shall cease.
Notwithstanding the foregoing, no partial prepayment will be allowed unless the amount of Special
Tax for Facilities that may be levied on Taxable Property after such partial prepayment, net of
Administrative Expenses, shall be at least 1.1 times the regularly scheduled annual interest and
principal payments on all currently Outstanding Bonds in each future Fiscal Year.
;""'.
City of Lake Elsinore
Community Facilities District No. 2006-3 (La Strada)
May 25, 2006
AaEt&>.\>lIFM NO. -01
DArn: /9 OF..a3.-
SECTION I
TERMINATION OF SPECIAL TAX
"'-'"
For each Fiscal Year that any Bonds are outstanding the Special Tax for Facilities shall be levied on
all Assessor's Parcels subject to the Special Tax for Facilities. The Special Tax for Facilities shall
cease not later than the 2044-2045 Fiscal Year, however, the Special Taxes for Facilities will cease
to be levied in an earlier Fiscal Year if the CFD Administrator has determined (i) that all required
interest and principal payments on the CFD No. 2006-3 Bonds have been paid; (ii) all authorized
facilities for CFD No. 2006-3 have been acquired and all reimbursements to the developer have been
paid, (iii) no delinquent Special Taxes for Facilities remain ~collected and (iv) all other obligations
of CFD No. 2006-3 have been satisfied. .
SECTION J
EXEMPTIONS
The City shall classify as Exempt Property, in order of priority, (i) Assessor's Parcels which are.
owned by, irrevocably offered for dedication, encumbered by or restricted in use by the State of
California, Federal or other local governments, including school districts, (ii) Assessor's Parcels
which are used as places of worship and are exempt from ad valorem property taxes because they are
owned by a religious organization, (iii) Assessor's Parcels which are owned by, irrevocably offered
for dedication, encumbered by or restricted in use by a homeowners' association, (iv) Assessor's
Parcels with public or utility easements making impractical their utilization for other than the
purposes set forth in the easement, (v) Assessor's Parcels which are privately owned and are ...."
encumbered by or restricted solely for public uses, or (vi) Assessor's Parcels restricted to other types
of public uses determined by the City Council, provided that no such classification would reduce the
sum of all Taxable Property to less than 21.75 Acres.
Notwithstanding the above, the City Council shall not classify an Assessor's Parcel as Exempt
Property if such classification would reduce the sum of all Taxable Property to less than 21.75 Acres.
Assessor's Parcels which cannot be classified as Exempt Property because such classification would
reduce the Acreage of all Taxable Property to less than 21.75 Acres will be classified as Provisional
Undeveloped Property, and will be subject to Special Taxes pursuant to Step Five in Section F.
SECTION K
MANNER OF COLLECTION OF SPECIAL TAX FOR FACILITIES
The Special Tax for Facilities shall be collected in the same manner and at the same time as ordinary
ad valorem property taxes, provided, however, that CFD No. 2006-3 may collect Special Taxes for
Facilities at a different time or in a different manner if necessary to meet its financial obligations, and
may covenant to foreclose and may actually foreclose on delinquent Assessor's Parcels as permitted
by the Act.
~
City of Lake Elsinore
Community Facilities District No. 2006-3 (La Strada)
May 25, 2006
AQEN)AplI~t~ N(;',. ..c.~~,._.,~
~. panr:: ~O OF _23_
/""""
SECTION L
SPECIAL TAX FOR SERVICES
The following additional definitions apply to this Section L:
"Developed Multifamily Unit" means a residential dwelling unit within a building in which each of
the individual dwelling units has or shall have at least one common wall with another dwelling unit
and a building permit has been issued by the City for such dwelling unit on or prior to May 1
preceding the Fiscal Year in which the Special Tax for Serv~ces is being levied.
"Developed Single Family Unit" means a residential dwelling unit other than a Developed
Multifamily Unit on an Assessor's Parcel for which a building permit has been issued by the City on
or prior to May 1 preceding the Fiscal Year in which the Special Tax for Services is being levied.
"Maximum Special Tax for Services" means the maximum Special Tax for Services that can be
levied by CFD No. 2006-3 in any Fiscal Year on any Assessor's Parcel.
"Operating Fund" means a fund that shall be maintained for CFD No. 2006-3 for any Fiscal Year
to pay for the actual costs of maintenance related to the Service Area, and the applicable
Administrative Expenses.
~
"Operating Fund Balance" means the amount of funds in the Operating Fund at the end of the
preceding Fiscal Year.
"Service Area" means parks, open space, and storm drains:
"Special Tax for Services" means any of the special taxes authorized to be levied within CFD No.
2006-3 pursuant to the Act to fund the Special Tax Requirement for Services.
44Special Tax Requirement for Services" means the amount determined in any Fiscal Year for CFD
No. 2006-3 equal to (i) the budgeted costs directly related to the Service Area, including
maintenance, repair and replacement of certain components of the Service Area which have been
accepted and maintained or are reasonably expected to be accepted and maintained during the current
Fiscal Year, (ii) Administrative Expenses, and (iii) anticipated delinquent Special Taxes for Services
based on the delinquency rate in CFD No. 2006-3 for the previous Fiscal Year, less (iv) the
Operating Fund Balance, as determined by the CFD Administrator.
1. Rate and Method of Apportionment of the Special Tax for Services
Commencing Fiscal Year 2006-2007 and for each subsequent Fiscal Year, the City Council shall
levy Special Taxes for Services on (i) all Assessor's Parcels containing a Developed Single
Family Unit or Developed Multifamily Unit and (ii) all Assessor's Parcels of Non-Residential
Property, up to the applicable Maximum Special Tax for Services to fund the Special Tax
Requirement for Services.
~
City of Lake Elsinore
Community Facilities District No. 2006-3 (La Strada)
May 25, 2006
>lite.' pa~~~~ "-'"~~
:"~:JL_# <(cO 23." ,_
The Maximum Special Tax for Services for Fiscal Year 2006-2007 shall be $246.84 per
Developed Single Family Unit, $123.42 per Developed Multifamily Unit, and $555.90 per Acre
for each Assessor's Parcel of Non-Residential Property.,
....",
On each July 1, commencing July 1, 2007, the Maximum Special Tax for Services shall be
increased by two percent (2.00%) of the amount in effect in the prior Fiscal Year.
2. Duration of the Svecial Tax for Services
The Special Tax for Services shall be levied in perpetuity to fund the Special Tax Requirement
for Services, unless no longer required as determined at the sole discretion of the City Council.
3. Collection of the Svecial Tax for Services
The Special Tax for Services shall be collected in the same manner and at the same time as
ordinary ad valorem property taxes, provided, however, that CFD No. 2006-3 may collect the
Special Tax for Services at a different time or in a different manner if necessary to meet its
funding requirements.
SECTION M
. APPEALS
Any property owner claiming that the amount or application of the Special Tax is not correct may
file a written notice of appeal with the CFD Administrator not later than twelve months after having
paid the first installment of the Special Tax that is disputed. The CFD Administrator shall promptly
review the appeal, and if necessary, meet with the property oWner, consider written and oral evidence
regarding the amount of the Special Tax, and rule on the appeal. If the CFD Administrator's
decision requires that the Special Tax for an Assessor's Parcel be modified or changed in favor of the
property owner, a cash refund shall not be made (except for the last year of levy), but an adjustment
shall be made to the Special Tax on that Assessor's Parcel in the subsequent Fiscal Year(s).
.......,
The City Council may interpret this Rate and Method of Apportionment for purposes of clarifying
any ambiguity and make determinations relative to the annual administration of the Special Tax and
any landowner or residents appeals. Any decision of the City' Council shall be final and binding as to
all persons.
....",
City of Lake Elsinore
Community Facilities District No. 2006-3 (La Strada)
May 25, 2006
AQENO~!IFM NO. ~l
DA~r: M. ns: :A.~"
EXHIBIT" A"
,.....
CITY OF LAKE ELSINORE AND CFD NO. 2006-3 CERTIFICATE
1. Pursuant to Section _ of the Rate and Method of Apportionment of Special Tax (the
"RMA"), the City of Lake Elsinore (the "City") and Community Facilities District No. 2006-3
of the City of Lake Elsinore ("CFD No. 2006-3 ") hereby agree to a reduction in the
Maximum Special Tax for Facilities for Developed Property [within CFD No. 2006-3J:
(a) The information in Table 1 relating to the Maximum Special Tax for Facilities for
Developed Property and/or Undeveloped Property within [CFD No. 2006-3 J shall be
modified as follows:
[insert Table 1 showing effective change to special tax rates and/or insert change to special
tax rates for Undeveloped Property J
2. Table 1 may only be modified prior to the issuance of Bonds.
,
3. Upon execution of the Certificate by the City and CFD No. 2006-3 the City shall cause an
amended Notice of Special Tax Lien ffor the CFD No. 2006-3 J to be recorded reflecting the
modifications set forth herein.
,.....
By execution hereof, the undersigned acknowledges, on behalf of the City of Lake Elsinore and CFD
No. 2006-3, receipt of this Certificate and modification of the RMA as set forth in this Certificate.
CITY OF LAKE ELSINORE
By:
Date:
CFD Administrator
COMMUNITY FACILITIES DISTRICT NO. 2006-3
OF THE CITY OF LAKE ELSINORE
By:
Date:
,.....
City of Lake Elsinore
Community Facilities District No. 2006-3 (La Strada)
May 25, 2006
A~NOAJ~~Y6NO,~- ;?l.__
PAGE~3 Of"~?
,......
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
TO: MAYOR AND CITY COUNCIL
FROM: ROBERT A. BRADY, CITY MANAGER
DATE: JUNE 27, 2006
SUBJECT: RESOLUTION AUTHORIZING THE ISSUANCE OF BONDS
AND APPROVING BOND DOCUMENTS FOR
COMMUNITY FACILITIES DISTRICT NO. 2003-2
(CANYON HILLS) - IMPROVEMENT AREA B
BACKGROUND
In January, 2004, the City-adopted the necessary resolutions and ordinances forming
,-. Lake Elsinore Community Facilities District (CFD) 2003-2 (Canyon Hills) and
authorizing the levy of a special tax. The developer plans to build 3,206 residential
dwelling units.
In February, 2004, the City issued the $12,235,000 Community Facilities District
No. 2003-2 (Canyon Hills) Special Tax Bonds (Improvement Area A) 2004 Series
A. Since the issuance of those bonds, the CFD has acquired approximately $7
million in public improvements.
DISCUSSION
Bond Issue
In order to finance the facilities it is necessary to incur bonded indebtedness. The
not to exceed amount is $37,000,000. Before you is the resolution authorizing the
issuance of bonds and the related bond documents. The bond issue has been sized at
$20,095,000. The resolution approves the following bond documents:
1. Fiscal Agent Agreement (Pages 9 to 59 of 347)
2. Continuing Disclosure Agreement (Pages 60 to 69 of 347)
,-. 3. Purchase Contract (Pages 70 to 97 of 347)
4. Preliminary Official Statement (Pages 98 to 347 of 347)
ACENDA ITEM NO.
PAGE I
'Or
OF J 1(7
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
'"'"
Special Tax
The average residential special tax in Improvement Area B of the CFD is estimated
at $1,600. The annual CFD tax amount, when combined with all other property
taxes applicable to the project, is estimated to be within the 2% total tax rate policy
within the City CFD guidelines.
Facilities
The proposed facilities list is attached. The list totals approximately $88 million.
The list includes $9,000,000 in City of Lake Elsinore impact fees, as well as public
improvements, including storm drains, streets and parks. The list also includes over
$30,000,000 ofEVMWD impact fees and improvements.
FISCAL IMPACT
Repayment of the bonds are secured by the special taxes levied on all property '"'"
within the district, other than those properties that are exempt as provided in the
respective rate and method of apportionment.
Responsibility for the construction of the improvements is born by the developer.
The cost of acquiring the improvements is paid by the CFD bond proceeds.
RECOMMENDATION
It is recommended that City Council adopt Resolution No. 2006 - /ft; which
approves the following:
1. Issuance ofCFD 2003-2 (Canyon Hills) Special Tax Bonds (Improvement
Area B) 2006 Series A
2. Fiscal Agent Agreement
3. Continuing Disclosure Agreement
4. Purchase Contract
5. Preliminary Official Statement
'"'"
ACENDA ITEM NO. 2J r
PAOE ?- OF 3~ _
,-. REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 3
PREPARED BY:
MATT N. PRESSEY
DIRECTOR OF ADMIN STRATIVE SERVICES
CI
APPROVED FOR
AGENDA BY:
r-
r-
AGENDA ITEM NO. :!Xr
PACE ~ OF;4)--
City of Lake Elsinore
Community Facilities District No. 2003-2 (Canyon Hills)
Facilities List ""'"
Facilities Cost Estimate
Storm Drain Improvements $ 4,210,478
Street Improvements $ 14,645,768
Streetscape Improvements $ 3,856,472
Fire Station $ 2,400,000
City Fees $ 9,000,000
Parks
Neighborhood Park No. 1 $ 1,571,280
Neighborhood Park No.2 $ 500,000
Parkway Park $ 450,000
PA-18 Community Park $ 2,880,000
EVMWD - Water $ 12,892,966
EVMWD - Sanitary Sewer $ 10,613,967
""'"
EVMWD - Reclaimed Water $ 695,014
EVMWD Fees (net of credits) $ 24,000,000
Total Estimated Construction Cost $ 87,715,945
""'"
AGENDA ITE~O. .3,;)
PACE OF ?J-{ 7 _
~
RESOLUTION NO. 2006- \0::>
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE AUTHORIZING THE ISSUANCE OF THE
CITY OF LAKE ELSINORE COMMUNITY FACILITIES
DISTRICT NO. 2003-2 (CANYON mLLS) SPECIAL TAX
BONDS (IMPROVEMENT AREA B) 2006 SERIES A AND THE
EXECUTION AND DELIVERY OF A FISCAL AGENT
AGREEMENT, A CONTINUING DISCLOSURE
AGREEMENT, A PURCHASE CONTRACT, AND AN
OFFICIAL STATEMENT AND APPROVING A
PRELIMINARY OFFICIAL STATEMENT IN CONNECTION
THEREWITH
WHEREAS, the City Council (the "Council") of the City of Lake Elsinore
(the "City") has conducted proceedings under and pursuant to the Mello-Roos
Community Facilities Act of 1982, as amended (the "Act"), to form the City of
Lake Elsinore Community Facilities District No. 2003-2 (Canyon Hills) (the
"CFD"), to authorize the levy of special taxes upon the land within Improvement
~ Area B of the CFD, and to issue bonds secured by said special taxes, the proceeds
of which are to be used to finance the purchase, construction, expansion or
rehabilitation of certain real and other tangible property with an estimated useful
life of five years or longer, including public infrastructure facilities and other
government facilities, which are necessary to meet increased demands placed upon
the City as a result of development or rehabilitation occurring within Improvement
Area B of the CFD (the "Facilities"); and
WHEREAS, the Council intends to issue bonds designated "City of Lake
Elsinore Community Facilities District No. 2003-2 (Canyon Hills) Special Tax
Bonds (Improvement Area B) 2006 Series A" (the "Bonds"); and
WHEREAS, there have been submitted to this Council certain documents
providing for the issuance of the Bonds and this Council, with the aid of its staff,
has reviewed said documents and found them to be in proper order; and
WHEREAS, all conditions, things and acts required to exist, to have
happened and to have been performed precedent to and in the issuance of said
Bonds and the levy of said special taxes as contemplated by this Resolution and the
documents referred to herein, exist, have happened and have been performed in
~
45733499. I
AGENDA ITEM NO. 2> r
PAGE t::) OF g'l/;
CITY COUNCIL RESOLUTION NO. 2006-
Page 2 of 4
due time, form and manner as required by the laws of the State of California,
including the Act.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. The Council hereby authorizes the issuance of the City of
Lake Elsinore Community Facilities District No. 2003-2 (Canyon Hills) Special
Tax Bonds (Improvement Area B) 2006 Series A (the "Bonds") in an amount not
to exceed $21,000,000 for the purpose of financing the Facilities.
SECTION 2. The Council hereby approves the Fiscal Agent Agreement in
substantially the form annexed. hereto. The Mayor, City Manager or
Administrative Services Director (each, a "Responsible Officer"), are hereby
authorized to execute the Fiscal Agent Agreement in substantially the form
annexed hereto, with such revisions, amendments and completions as shall be
approved by any Responsible Officer, with the advice of Bond Counsel, such
approval to be conclusively evidenced by the execution and delivery thereof.
SECTION 3. The Council hereby approves the Continuing Disclosure
Agreement in substantially the form anpexed hereto. Any Responsible Officer is
hereby authorized to execute the Continuing Disclosure Agreement in substantially
the form annexed hereto, with such revisions, amendments and completions as
shall be approved by any Responsible Officer, with the advice of Bond Counsel,
such approval to be conclusively evidenced by the execution and delivery thereof.
SECTION 4. The Council hereby approves the Preliminary Official
Statement relating to the Bonds, substantially in the form annexed hereto, with
such revisions, amendments and completions as shall be approved by any
Responsible Officer with the advice of Bond Counsel, in order to make the
Preliminary Official Statement final as of its date, except for the omission of
certain information, as permitted by Section 240.15c2-12(b)(1) of Title 17 of the
Code of Federal Regulations ("Rule 15c2-12"), and any certificate relating to the
finality of the Official Statement under Rule 15c2-12. Any Responsible Officer is
authorized and directed to execute and deliver a final Official Statement in
substantially the form hereby approved, with such additions and changes as may be
approved by Bond Counsel and any Responsible Officer executing the same, such
approval to be conclusively evidenced by the execution and delivery thereof.
45733499.1
.."
....,
,....""
AGENDA ITEM NO. 3")
PAOE le..... OF '5;/1-;
CITY COUNCIL RESOLUTION NO. 2006-
Page 3 of 4
,,-..
SECTION 5. The Council hereby approves the Purchase Contract, in
substantially the form annexed hereto. Any Responsible Officer is hereby
authorized to execute the Purchase Contract, in substantially the form annexed
hereto, with such revisions, amendments and completions as shall be approved by
any Responsible Officer, with the advice of Bond Counsel, such approval to be
conclusively evidenced by the execution and delivery thereof, provided that, the
Purchase Contract shall provide for an interest rate on the Bonds not greater than
6.0%, and an underwriter's discount not greater than 2.0% of the principal amount
of Bonds.
SECTION 6. Each Responsible Officer is hereby authorized and directed,
for and in the name and on behalf of the City, to do any and all things and take any
and all other actions, including the obtaining of municipal bond insurance and the
publication of any notices necessary or desirable in connection with the sale of the
Bonds and execution and delivery of any and all assignments, certificates,
requisitions, agreements, notices, consents, instruments of conveyance, warrants
and other documents, which they, or any of them, deem necessary or advisable in
order to consummate the lawful issuance and sale of the Bonds and the
/""" consummation of the transactions as described herein.
SECTION 7. This Resolution shall take effect from and after the date of its
passage and adoption.
"......
45733499.1
AGENDA ITEM NO.
PACE 7
~:;1
OF )<.17 __
CITY COUNCIL RESOLUTION NO. 2006-
Page 4 of 4
PASSED, APPROVED AND ADOPTED this 27th day of June,
""""
2006.
A YES:
NOES:
COUNCILMEMBERS:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
Robert E. Magee, Mayor
City of Lake Elsinore
ATTEST:
Frederick Ray, City Clerk
City of Lake Elsinore
....."
(
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
'"""
45733499.1
AGENDA ITEM NO. b J.
PAGE ~ OF ;.'r;- r"'"
/'"'
/'"'
/'"'
FISCAL AGENT AGREEMENT
BETWEEN
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2003-2- (CANYON HILLS)
AND
UNION BANK OF CALIFORNIA, N.A.,
as Fiscal Agent
DATED AS OF
1,2006
RELATING TO
$
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2003-2 (CANYON IDLLS)
SPECIAL TAX BONDS (IMPROVEMENT AREA B) 2006 SERIES A
45733359.1
AGENDA ITEM NO. ~ r
PAGE? OF~
TABLE OF CONTENTS
Page
ARTICLE I DEFINITIONS.. .......... .......... ....... ...... ..................... .... ......... ............... ..................... ......... 1
Section 1.1. Definitions ........ ...... ...... .......... ........... ........... .... ..... .................. ....... .......... ............ 1
ARTICLE n GENERAL AUTHORIZATION AND BOND TERMS ................................................ 10
Section 2.1. Amount, Issuance, Purpose and Nature of Bonds .............................................. 10
Section 2.2. Type and Nature of Bonds ................................................................................. 10
Section 2.3. Equality of Bonds and Pledge of Special Taxes................................................. 10
Section 2.4. Description of Bonds; Interest Rates.................................................................. 11
Section 2.5. Place and Form of Payment ............................................................................... 11
Section 2.6. Form of Bonds............................. ................... ......................... .......... ........ ......... 12
Section 2.7. Execution and Authentication ............................................................................ 12
Section 2.8. Bond Register................... ........................... ............................ ................ ...... ..... 12
Section 2.9. Registration of Exchange or Transfer ................................................................ 13
Section 2.10. Mutilated, Lost, Destroyed or Stolen Bonds ...................................................... 13
Section 2.11. Validity of Bonds..... .................... ........ ...................... ........... ...... ......... ..... ......... 13
Section 2.12. Book-Entry System ....... ......................... ................................ .................. .......... 14
Section 2.13. Representation Letter.. ...... ............... ........ ........ ........ ................ ...... .................... J 4
Section 2.14. Transfers Outside Book-Entry System............................................................... 15
Section 2.15. Payments to the Nominee................................................................................... 15
Section 2.16. Initial Depository and Nominee ......................................................................... 15
Section 2.17. Conditions for the Issuance of Parity Bonds ...................................................... 15
ARTICLE m CREATION OF FUNDS AND APPLICATION OF SPECIAL TAXES....................... 17
Section 3.1. Creation of Funds; Application of Proceeds ...................................................... 17
Section 3.2. Deposits to and Disbursements from Special Tax Fund .................................... 18
Section 3.3. Interest Account and Principal Account ofthe Special Tax Fund ..................... 18
Section 3.4. Redemption Account of the Special Tax Fund .................................................. 19
Section 3.5. Reserve Account of the Special Tax Fund ......................................................... 20
Section 3.6. Administrative Expense Account of the Special Tax Fund ............................... 21
Section 3.7. Surplus Fund......... ......... .......... ....................... .............................. ..................... 21
Section 3.8. Acquisition and Construction Fund.................................................................... 21
Section 3.9. Investments. .................... ............. ..... ..... ..... ........ ........................... ............. ....... 22
ARTICLE N REDEMPTION OF BONDS .......................................................................................... 23
Section 4.1. Redemption of Bonds......................................................................................... 23
Section 4.2. Selection of Bonds for Redemption ................................................................... 24
Section 4.3. Notice of Redemption... ..... ....... ......... .......... ........ ........ ...................................... 24
Section 4.4. Partial Redemption of Bonds ............................................................................. 25
Section 4.5. Effect of Notice and Availability of Redemption Money.................................. 25
ARTICLE V COVENAN'fS AND WARRANTY ............................................................................... 26
Section 5 .1. Warranty.................... ..... .................. .............. ........... ....................... .................. 26
Section 5.2. Covenants..... .................................... ............... ............ ..................... ...... ..... ....... 26
ARTICLE VI AMENDMENTS TO FISCAL AGENT AGREEMENT ............................................... 31
Section 6.1. Supplemental Fiscal Agent Agreements or Orders Not Requiring
Bondowner Consent............... ................. ........ ............................................. ...... 31
Section 6.2. Supplemental Fiscal Agent Agreements or Orders Requiring Bondowner
Consent.......... ..................................................................................................... 32
Section 6.3. Notation of Bonds; Delivery of Amended Bonds .............................................. 33
ARTICLE VII FISCAL AGENT .............................. ........ ............ ...................... ........... ......................... 33
Secti on 7 .1. Fiscal Agent ....................................................................................................... 33
Section 7.2. Removal of Fiscal Agent......................................................... ......... .....~............ 34
45733359.1
AGENDA ITEM NO. ~ d-
PAGE ID OF~
....."
......,.
....."
TABLE OF CONTENTS
(continued)
,-...
Page
Section 7.3. Resignation of Fiscal Agent ............................................................................... 34
Section 7.4. Compensation and Liability of Fiscal Agent...................................................... 34
Section 7.5. Merger or Consolidation .................................................................................... 35
ARTICLE vrn EVENTS OF DEFAULT; REMEDIES .......................................................................... 36
Section 8.1. Events of Default......... ............ ............. ............. ........ .... ....... ............. .... ..... ........ 36
Section 8.2. Remedies of Owners .......................................................................................... 36
ARTICLE IX DEFEASANCE .................. ................... ........... ....... ......... .................... ........... ....... ..... .... 37
Section 9.1. Defeasance............. ............................ ................................... ............ ..... ...... ...... 37
ARTICLE X MISCELLANEOUS ..... ............ ................. ......................................... ............................ 38
Section 10.1. Cancellation of Bonds ....... ........ ........ .............. ....... ............. ...... ......................... 38
Section 10.2. Execution of Documents and Proof of Ownership............................................. 39
Section 10.3. Unclaimed Moneys .... ............. ........... ........ .............. ........................... ...... ......... 39
Section 10.4. Provisions Constitute Contract....... ............ ...... ...... ...... ......... ............ ........ ......... 40
Section 10.5. Future Contracts... ....... .................. ........ ............. ................................... ............. 40
Section 10.6. Further Assurances.. ......... ......... ............... ........... ............................ ........... ........ 40
Section 10.7. Severability .... ......... ......... ................... .................... ...... ....... ........ ...................... 40
Section 10.8. Notices....... ...... ............ ......................... ........ ...............;............... ..... ................. 40
Section 10.9. General Authorization ........................................................................................ 40
Section 10.10. Execution in Counterparts.................................................................................. 40
/"'"
Exhibit A - Form of Bond....... ...... ........................ .................... ................ ........... ................. ............. ..... A-1
Exhibit B - Requisition No.1.................. ...................................................... ...... ........... .......... .............. B-1
~
45733359.1
11
AGENDA ITEM NO. 5~
PAOE---LL-OF "'$'-17 __
mSCALAGENTAGREEMENT
....,
THIS FISCAL AGENT AGREEMENT, dated as of 1,2006, between the City of Lake
Elsinore Community Facilities District 2003-2 (Canyon Hills) and Union Bank of California, N.A., as
fiscal agent (the "Fiscal Agent") governs the terms of the City of Lake Elsinore Community Facilities
District 2003-2 (Canyon Hills) Special Tax Bonds (Improvement Area B) 2006 Series A.
RECITALS:
WHEREAS, the City Council of the City of Lake Elsinore (the "Council"), located in Riverside
County, California, has heretofore undertaken proceedings and declared the necessity to issue bonds on
behalf of the City of Lake Elsinore Community Facilities District 2003-2 (Canyon Hills) (the "CFD")
pursuant to the terms and provisions of the Mello-Roos Community Facilities Act of 1982, as amended,
being Chapter 2.5, Part 1, Division 2, Title 5, of the Government Code of the State of California (the
"Act"); and
WHEREAS, the Council has heretofore adopted Resolution No. 2003-50 designating a portion of
the CFD as Improvement Area B; and
WHEREAS the qualified electors within the Improvement Area B have approved the levy of a
special tax and the issuance of bonds by the CFD and the CFD has authorized the issuance of bonds in
one or more series, pursuant to the Act, in an aggregate principal amount not to exceed $37,000,000; and
WHEREAS, the Council intends to accomplish the financing of the purchase, construction,
expansion or rehabilitation of certain real and other tangible property with an estimated useful life of five
years or longer, including public infrastructure facilities or capital fees and other governmental facilities ~
or capital fees, which are necessary to meet increased demands placed upon the City as a result of
development or rehabilitation occurring within Improvement Area B (collectively, the "Facilities")
through the issuance of bonds in an aggregate principal amount of $ designated as the "City
of Lake Elsinore Community Facilities District No. 2003-2 (Canyon Hills) Special Tax Bonds
(Improvement Area B) 2006 Series A" (the "Bonds"); and
WHEREAS, all requirements of the Act for the issuance of the Bonds have been satisfied;
NOW, THEREFORE, in order to establish the terms and conditions upon and subject to which
the Bonds are to be issued, and in consideration of the premises and of the mutual covenants contained
herein and of the purchase and acceptance of the Bonds by the Owners thereof, and for other valuable
consideration, the receipt of which is hereby acknowledged, the CFD does hereby covenant and agree, for
the benefit of the Owners of the Bonds (as defined herein) which may be issued hereunder from time to
time, as follows:
ARTICLE I
DEFINITIONS
Section 1.1. Definitions. Unless the context requires, the following terms shall have the
following meanings:
"Acquisition and Construction Fund" means the fund by such name created and established
pursuant to Section 3.1 hereof.
.~
45733359.1
AGENDA ITEM NO. 3:;J
PACE I ~ OF 3c../1 -4!'
"........ "Act" means the Mello-Roos Community Facilities Act of 1982, as amended, Sections 53311 et
seq. of the California Government Code.
"Administrative Expense Account" means the account by such name in the Special Tax Fund
created and established pursuant to Section 3.1 hereof.
"Administrative Expenses" means the administrative costs with respect to the calculation and
collection of the Special Taxes, including all attorneys' fees and other costs related thereto, the fees and
expenses of the Fiscal Agent, any fees for credit enhancement for the Bonds which are not otherwise paid
as Costs of Issuance, any costs related to the CFD's compliance with State and federal laws requiring
continuing disclosure of information concerning the Bonds and Improvement Area B, and any other costs
otherwise incurred by the City's staff on behalf of the CFD in order to carry out the purposes of the CFD
as set forth in the Resolution of Formation and any obligation of the CFD hereunder.
"Annual Debt Service" means the principal amount of any Outstanding Bonds payable in a Bond
Year either at maturity or pursuant to a Sinking Fund Payment and any interest payable on any
Outstanding Bonds in such Bond Year, if the Bonds are retired as scheduled.
"Authorized Investments" means any of the following which at the time of investment are legal
investments under the laws of the State for the moneys proposed to be invested therein:
(1) Direct obligations of the United States of America (including obligations issued or held
in book-entry form on the books of the Department of the Treasury, and CATS and TIGRS) or
obligations the principal of and interest on which are unconditionally guaranteed by the United States of
America ("Direct Obligations").
",..-.
(2) Bonds, debentures, notes or other evidence of indebtedness issued or guaranteed by any
of the following federal agencies and provided such obligations are backed by the full faith and credit of
the United States of America (stripped securities are only permitted if they have been stripped by the
agency itself):
U.S. Export-Import Bank ("Eximbank")
Direct obligations or fully guaranteed certificates of beneficial ownership
Farmers Home Administration ("FmHA")
Certificates of beneficial ownership
Federal Financing Bank
Federal Housing Administration Debentures ("FHA")
General Services Administration
Participation certificates
Government National Mortgage Association ("GNMA" or "Ginnie Mae")
r---
GNMA-guaranteed mortgage-backed bonds
GNMA-guaranteed pass-through obligations
45733359.1
2
3)-
AGENDA ITEM NO.
PAGE {3 OF 3'17 --"
U.S. Maritime Administration
Guaranteed Title XI financing
,...."
U.S. Department of Housing and Urban Development (HUD)
Project Notes
Local Authority Bonds
New Communities Debentures - U.S. government guaranteed debentures
U.s. Public Housing Notes and Bonds - U.S. government guaranteed
public housing notes and bonds
(3) Bonds, debentures, notes or other evidence of indebtedness issued or guaranteed by any
of the following non-full faith and credit U.S. government agencies (stripped securities are only permitted
if they have been stripped by the agency itself:
Federal Home Loan Bank System
Senior debt obligations
Federal Home Loan Mortgage Corporation ("FHLMC" or "Freddie Mac")
Participation certificates
Senior debt obligations
'-'"
Federal National Mortgage Association ("FNMA" or "Fannie Mae")
Mortgage-backed securities and senior debt obligations
Student Loan Marketing Association ("SLMA" or "Sallie Mae")
Senior debt obligations
Resolution Funding Corp. ("REFCORP") obligations
Farm Credit System CM. - Consolidated system-wide bonds and notes
(4) Money market funds registered under the Federal Inyestment Company Act of 1940,
whose shares are registered under the Securities Act of 1933, and haYing a rating by Standard & Poor's of
AAAm-G, AAAm or AAm, and, if rated by Moody's, rated Aaa, Aal or Aa2 (including those of the
Fiscal Agent and its affiliates).
(5) Certificates of deposit secured at all times by collateral described in (1) and/or (2) above.
Such certificates must be issued by commercial banks, savings and loan associations or mutual savings
banks. The collateral must be held by a third party and the Bondholders must have a perfected first
security interest in the collateral.
'-'"
45733359.1
3
AOENDA ITEM .1)10. j;).
PACE /4 OF 3-f7
--
~ (6) Certificates of deposit, savings accounts, deposit accounts or money market deposits
which are fully insured by FDIC or which are with a bank rated AA or better by Standard & Poor's and
Aa or better by Moody's (including those of the Fiscal Agent and its affiliates).
(7) Investment Agreements with any corporation, including banking or [mancial institutions,
provided that
(a) the long-term debt of the provider of any such investment agreement is rated, at
the time of investment, at least "AA" and "Aa" by the Rating Agency (without regard to
gradations of plus or minus within such category), and
(b) any such investment agreement is collateralized with United States Treasury or
agency obligations which at least equal 102% of the principal amount invested thereunder, and
(c) any such agreement shall include a provision to the effect that, in the event the
long-term debt rating of the provider of such agreement is downgraded below "AA-" or below
"Aa" by the applicable Rating Agency, the CFD has the right to withdraw or cause the Fiscal
Agent to withdraw all funds invested in such agreement and thereafter to invest such funds
pursuant to this Fiscal Agent Agreement.
(8) Commercial paper rated, at the time of purchase, "Prime - I" by Moody's and "A-I" or
better by Standard & Poor's.
(9) Bonds or notes issued by any state or municipality which are rated by Moody's and
Standard & Poor's in one of the two highest rating categories assigned by such agencies.
~
(10) Federal funds or bankers acceptances with a maximum term of one year of any bank
which has an unsecured, uninsured or unguaranteed obligation rating of "Prime - I" or "A3" or better by
Moody's and "A-I" or "A" or better by Standard & Poor's.
(11) Repurchase agreements collateralized by Direct Obligations, GNMAs, FNMAs or
FHLMCs with any registered broker/dealer subject to the Securities Investors' Protection Corporation
jurisdiction or any commercial bank insured by the FDIC, if such broker/dealer or bank has an uninsured,
unsecured and unguaranteed obligation rated "P-I" or "A3" or better by Moody's, and "A-I" or "A-" by
Standard & Poor's; provided:
(a) a master repurchase agreement or specific written repurchase agreement governs
the transaction; and
(b) the securities are held free and clear of any lien by the Fiscal Agent or an
independent third party acting solely as agent ("Agent") for the Fiscal Agent, and such third party
is (i) a Federal Reserve Bank, (ii) a bank which is a member of the Federal Deposit Insurance
Corporation and which has combined capital, surplus and undivided profits of not less than $50
mIllion, or (iii) a bank approved in writing for such purpose by Financial Guaranty Insurance
Company, and the Fiscal Agent shall have received written confirmation from such third party
that it holds such securities, free and clear of any lien, as agent for the Fiscal Agent; and
",.--
(c) a perfected first security interest under the Uniform Commercial Code, or book
entry procedures prescribed at 31 C.F.R. 306.1 et seq. or 31 C.F.R. 350.0 et seq. in such securities
is created for the benefit of the Fiscal Agent; and
45733359.1
4
AGENDA ITEM NO. Ba. ?Lf
PACE J es OF I --'
(d) the repurchase agreement has a term of 180 days or less, and the Fiscal Agent or
the Agent will value the collateral securities no less frequently than weekly and will liquidate the
collateral securities if any deficiency in the required collateral percentage is not restored within
two business days of such valuation; and
......,
(e) the fair market value of the securities in relation to the amount of the repurchase
obligation, including principal and interest, is equal to at least 103%
(12) Local Agency Investment Fund ("LAlF") of the State of California.
(13) Any other investment which the CFD is permitted by law to make.
"Authorized Representative of the CFD" means the Mayor, City Manager, Administrative
Services Director, or any other person or persons designated by the Council and authorized to act on
behalf of the CFD by a written certificate signed on behalf of the CFD by the Mayor or the City Manager
and containing the specimen signature of each such person.
"Bond Counsel" means an attorney at law or a firm of attorneys selected by the CFD of nationally
recognized standing in matters pertaining to the tax-exempt nature of interest on bonds issued by states
and their political subdivisions duly admitted to the practice of law before the highest court of any state of
the United States of America or the District of Columbia.
"Bond Register" means the books which the Fiscal Agent shall keep or cause to be kept on wh~ch
the registration and transfer of the Bonds shall be recorded.
"Bondowner" or "Owner" means the person or persons in whose name or names any Bond is
registered. ......,
"Bonds" means the CFD's $ Special Tax Bonds (Improvement Area B) 2006 Series
A and any Parity Bonds issued pursuant to this Fiscal Agent Agreement.
"Bond Year" means the twelve month period commencing on September 2 of each year and
ending on September 1 of the following year, except that the first Bond Year for the Bonds shall begin on
the Delivery Date and end of the first September 1 which is not more than 12 months after the Delivery
Date.
"Business Day" means a day which is not a Saturday or Sunday or a day of the year on which
banks in New York, New York, Los Angeles, California, or the city where the corporate trust office of the
Fiscal Agent is located, are not required or authorized to remain closed.
"Certificate of Authorized Representative of the CFD" means a written certificate or warrant
request executed by an Authorized Representative of the CFD.
"CFD" means the City of Lake Elsinore Community Facilities District No. 2003-2 (Canyon Hills)
established pursuant to the Act and the Resolution of Formation.
"City" means the City of Lake Elsinore, California.
"Code" means the Internal Revenue Code of 1986 and any Regulations, rulings, judicial
decisions, and notices, announcements, and other releases of the United States Treasury Department or
Internal Revenue Service interpreting and construing it.
......,
45733359.1
5
AGENDA ITEM NO.6;).
PACE I (; OF .:?t.fl.-,
".- "Costs of Issuance" means the costs and expenses incurred in connection with the issuance and
sale of the Bonds, including the acceptance and initial annual fees and expenses of the Fiscal Agent and
its counsel, legal fees and expenses, costs of printing the Bonds and the preliminary and final official
statements for the Bonds, fees of financial consultants and all other related fees and expenses, as set forth
in a Certificate of Authorized Representative of the CFD.
"Costs of Issuance Account" means the account by such name In the Acquisition and
Construction Fund created and established pursuant to Section 3.1 hereof.
"Defeasance Securities" means any of the following:
(a) Cash
(b) United States Treasury Certificates, Notes and Bonds (including State and Local
Government Series -- "SLGS")
(c) Direct obligations of the U.S. Treasury which have been stripped by the U.S.
Treasury itself, e.g., CATS, TIGRS and similar securities.
(d) The interest component of Resolution Funding Corp. strips which have been
stripped by request to the Federal Reserve Bank of New York and are in book-entry form.
(e)
& Poor's.
Pre-refunded municipal bonds rated "Aaa" by Moody's and "AAA" by Standard
".-
(f) Obligations issued by the following agencies which are backed by the full faith
and credit of the United States:
U.S. Export-Import Bank - direct obligations or fully guaranteed certificates of beneficial
ownership
Farmers Home Administration - certificates of beneficial ownership
Federal Financing Bank
General Services Administration - participation certificates
U.S. Maritime Administration - guaranteed Title XI financing
U.S. Department of Housing and Urban Development muD) - Project Notes, Local
Authority Bonds, New Communities Debentures - U.S. government guaranteed
debentures, U.S. Public Housing Notes and Bonds - U.S. government guaranteed public
housing notes and bonds.
"Council" means the City Council of the City of Lake Elsinore.
"Delivery Date" means, with respect to the Bonds, the date on which the bonds of such issue
were issued and delivered to the initial purchasers thereof.
~
"Depository" shall mean The Depository Trust Company, New York, New York, and its
successors and assigns as securities depository for the Certificates, or any other securities depository
acting as Depository under Article II hereof.
45733359.1
6
ACiENDA ITEM NO.~
~A(jE 17 _OF~
"Fiscal Agent" means Union Bank of California, N.A., a national banking association duly
organized and existing under and by virtue of the laws of the United States of America, at its principal
corporate trust office in Los Angeles, California, and its successors or assigns, or any other bank or trust
company which may at any time be substituted in its place as provided in Sections 7.2 or 7.3 and any
successor thereto.
-....;
"Fiscal Agent Agreement" means this Fiscal Agent Agreement, together with any Supplemental
Fiscal Agent Agreement approved pursuant to Article 6 hereof.
"Fiscal Year" means the period beginning on July 1 of each year and ending on the next
following June 30.
"Improvement Area B" means that portion of the CFD designated as Improvement Area B.
"Independent Financial Consultant" means a financial consultant or special tax consultant or firm
of either such consultants generally recognized to be well qualified in the financial consulting or special
tax consulting field, appointed and paid by the CFD, who, or each of whom:
(1) is, in fact, independent and not under the domination of the CFD;
(2) does not have any substantial interest, direct or indirect, in the CFD; and
(3) is not connected with the CFD as a member, officer or employee of the CFD, but who
may be regularly retained to make annual or other reports to the CFD.
"Interest Account" means the account by such name created and established in the Special Tax
Fund pursuant to Section 3.1 hereof. ~
"Interest Payment Date" means each March 1 and September 1, commencing 1, 200-,
provided, however, that, if any such day is not a Business Day, interest up to the Interest Payment Date
will be paid on the Business Day next preceding such date.
"Investment Agreement" means one or more agreements for the investment of funds of the CFD
complying with the criteria therefor as set forth in Subsection (7) of the definition of Authorized
Investments herein.
"Maximum Annual Debt Service" means the maximum sum obtained for any Bond Year prior to
the final maturity of the Bonds by adding the following for each Bond Year:
(1) the principal amount of all Outstanding Bonds payable in such Bond Year either at
maturity or pursuant to a Sinking Fund Payment; and
(2) the interest payable on the aggregate principal amount of all Bonds Outstanding in such
Bond Year if the Bonds are retired as scheduled.
"Moody's" means Moody's Investors Service, its successors and assigns.
"Nominee" shall mean the nominee of the Depository, which may be the Depository, as
determined from time to time pursuant to Section 2.16 hereof.
"Outstanding" or "Outstanding Bonds" means all Bonds theretofore issued by the CFD, except:
"""'"
45733359.1
7
AGENDA ITEM NO. .3 d-
PAGE l~ OF ?/t.Jl ..;
~
(1)
10.1 hereof;
Bonds theretofore cancelled or surrendered for cancellation in accordance with Section
(2) Bonds for payment or redemption of which monies shall have been theretofore deposited
in trust (whether upon or prior to the maturity or the redemption date of such Bonds), provided that, if
such Bonds are to be redeemed prior to the maturity thereof, notice of such redemption shall have been
given as provided in this Fiscal Agent Agreement; and
(3) Bonds which have been surrendered to the Fiscal Agent for transfer or exchange pursuant
to Section 2.9 hereof or for which a replacement has been issued pursuant to Section 2.10 hereof.
"Parity Bonds" means all bonds, notes or other similar evidences of indebtedness hereafter
issued, payable out of the Special Taxes and which, as provided in this Fiscal Agent Agreement or any
Supplemental Fiscal Agent Agreement, rank on a parity with the Bonds.
"Participants" shall mean those broker-dealers, banks and other fmancial institutions from time to
time for which the Depository holds Bonds as securities depository.
"Person" means natural persons, firms, corporations, partnerships, associations, trusts, public
bodies and other entities.
"Principal Account" means the account by such name in the Special Tax Fund created and
established pursuant to Section 3.1 hereof.
/'"
"Principal Office of the Fiscal Agent" means the office of the Fiscal Agent located in Los
Angeles, California or such other office or offices as the Fiscal Agent may designate from time to time, or
the office of any successor Fiscal Agent where it principally conducts its business of serving as Fiscal
Agent under indentures pursuant to which municipal or governmental obligations are issued.
"Project" means those public facilities described in the Resolution of Formation which are to be
acquired or constructed within Improvement Area B, including all engineering, planning and design
services and other incidental expenses related to such facilities and other facilities, if any, authorized by
the qualified electors within the CFD from time to time.
"Project Costs" means the amounts necessary to finance the Project, to create and replenish any
necessary reserve funds, to pay the initial and annual costs associated with the Bonds, including, but not
limited to, remarketing, credit enhancement, Fiscal Agent and other fees and expenses relating to the
issuance of the Bonds and the formation of the. CFD, and to pay any other "incidental expenses" of the
CFD, as such term is defined in the Act.
"Rating Agency" means Moody's and Standard & Poor's, or both, as the context requires.
"Record Date" means the fifteenth day of the month preceding an Interest Payment Date,
regardless of whether such day is a Business Day.
"Redemption Account" means the account by such name created and established in the Special
Tax Fund pursuant to Section 3.1 hereof.
,-...
"Regulations" means the regulations adopted or proposed by the Department of Treasury from
time to time with respect to obligations issued pursuant to section 103 of the Code.
45733359.1
8
AGENDA ITEM NO. .3 J-
PACE /1 OF '3tfC:
"Representation Letter" shall mean the Blanket Letter of Representations from the CFD to the
Depository as described in Section 2.13 hereof.
~
"Reserve Account" means the account by such name created and established in the Special Tax
Fund pursuant to Section 3.1 hereof.
"Reserve Requirement" means, as of any date of calculation, an amount equal to the lowest of (1)
10% of the issue price (as defmed pursuant to section 148 of the Code), or (2) Maximum Annual Debt
Service, or (3) 125% of the average Annual Debt Service of the Outstanding Bonds.
"Resolution of Formation" means Resolution No. 2004-6 adopted by the Council on January 13,
2004, pursuant to which the Council formed the CFD.
"Sinking Fund Payment" means the annual payment to be deposited in the Redemption Account
to redeem a portion of the Term Bonds in accordance with the schedule set forth in this Fiscal Agent
Agreement.
"Special Taxes" means the taxes authorized to be levied by the CFD on parcels within
Improvement Area B in accordance with the Resolution of Formation, the Act and the voter approval
obtained at the January 13, 2004 election in Improvement Area B and any additional special taxes
authorized to be levied by the CFD from time to time which are pledged by the CFD to the repayment of
the Bonds, together with prepayments thereof and the proceeds collected from the sale of property
pursuant to the foreclosure provisions of this Fiscal Agent Agreement for the delinquency of such Special
Taxes remaining after the payment of all the costs related to such foreclosure actions, including, but not
limited to, all legal fees and expenses, court costs, consultant and title insurance fees and expenses.
"Special Tax Fund" means the fund by such name created and established pursuant to Section 3.1 ~
hereof.
"Standard & Poor's" means Standard & Poor's, a division of McGraw-Hill, its successors and
aSSIgns.
"Supplemental Fiscal Agent Agreement" means any supplemental fiscal agent agreement
amending or supplementing this Fiscal Agent Agreement.
"Surplus Fund" means the fund by such name created and established pursuant to Section 3.1
hereof.
"Tax Certificate" means the certificate by that name to be executed by the CFD on a Delivery
Date to establish certain facts and expectations and which contains certain covenants relevant to
compliance with the Code.
"Term Bonds" means the Bonds maturing on September 1,20_.
"Underwriter" means the institution or institutions, if any, with whom the CFD enters into a
purchase contract for the sale of the Bonds.
"Written Request of the CFD" means a request in writing executed by the Mayor, City Manager,
City Treasurer, or written designee, on behalf of the CFD.
'-'
45733359.1
9
AGENDA ITEM N9, .3 k
PACE () 6 OF
,,-...
ARTICLE II
GENERAL AUTHORIZATION AND BOND TERMS
Section 2.1. Amount, Issuance, Purpose and Nature of Bonds. Under and pursuant to the
Act, the Bonds in the aggregate principal amount of $ shall be issued for the purpose of
financing the Project, provided that the aggregate principal amount of the Bonds shall not exceed the total
indebtedness presently authorized or subsequently authorized by the qualified electors of the CFD in
accordance with the Act. The Bonds shall be and are limited obligations of the CFD and shall be payable
as to the principal thereof and interest thereon and any premiums upon the redemption thereof solely from
the Special Taxes and the other amounts in the Special Tax Fund (other than amounts in the
Administrative Expense Account).
/""'
Section 2.2. Type and Nature of Bonds. Neither the faith and credit nor the taxing power of
the City, the State of California or any political subdivision thereof other than the CFD is pledged to the
payment of the Bonds. Except for the Special Taxes, no other taxes are pledged to the payment of the
Bonds. The Bonds are not general or special obligations of the City nor general obligations of the CFD,
but are limited obligations of the CFD payable solely from certain amounts deposited by the CFD in the
Special Tax Fund (exclusive of amounts transferred to the Administrative Expense Account), as more
fully described herein. The CFD's limited obligation to pay the principal of, premium, if any, and interest
on the Bonds from amounts in the Special Tax Fund (exclusive of amounts transferred to the
Administrative Expense Account) is absolute and unconditional, free of deductions and without any
abatement, offset, recoupment, diminution or set-off whatsoever. No Owner of the Bonds may compel
the exercise of the taxing power by the CFD (except as pertains to the Special Taxes) or the City or the
forfeiture of any of their property. The principal of and interest on the Bonds and premiums upon the
redemption thereof, if any, are not a debt of the City, the State of California or any of its political
subdivisions within the meaning of any constitutional or statutory limitation or restriction. The Bonds are
not a legal or equitable pledge, charge, lien, or encumbrance upon any ofthe CFD's property, or upon any
of its income, receipts or revenues, except the Special Taxes and other amounts in the Special Tax Fund
(exclusive of amounts transferred to the Administrative Expense Account) which are, under the terms of
this Fiscal Agent Agreement and the Act, set aside for the payment of the Bonds and interest thereon, and
neither the members of the Council nor any persons executing the Bonds are liable personally on the
Bonds by reason of their issuance.
Notwithstanding anything to the contrary contained in this Fiscal Agent Agreement, the CFD
shall not be required to advance any money derived from any source of income other than the Special
Taxes for the payment of the interest on or the principal of the Bonds, or for the performance of any
covenants contained herein. The CFD may, however, advance funds for any such purpose, provided that
such funds are derived from a source legally available for such purpose.
Section 2.3. Equality of Bonds and Pledge of Special Taxes. Pursuant to the Act and this
Fiscal Agent Agreement, the Bonds shall be equally payable from the Special Taxes and other amounts in
the Special Tax Fund (exclusive of amounts transferred to the Administrative Expense Account) without
priority for number, date of the Bonds, date of sale, date of execution, or date of delivery, and the
payment of the interest on and principal of the Bonds and any premiums upon the redemption thereof,
shall be exclusively paid from the Special Taxes and other amounts in the Special Tax Fund (exclusive of
amounts transferred to the Administrative Expense Account), which are hereby set aside for the payment
of the Bonds. Amounts in the Special Tax Fund (exclusive of amounts transferred to the Administrative
Expense Account) shall constitute a trust fund held for the benefit of the Owners to be applied to the
,,-... payment of the interest on and principal of the Bonds and so long as any of the Bonds or interest thereon
remain Outstanding shall not be used for any other purpose, except as permitted by this Fiscal Agent
45733359. I
10
AOENDA ITEM NO. J>
PAGEE-OF .-2i::O---
Agreement or any Supplemental Fiscal Agent Agreement. Notwithstanding any provision contained in
this Fiscal Agent Agreement to the contrary, Special Taxes transferred to the Administrative Expense --'
Account of the Special Tax Fund and the Surplus Fund shall no longer be considered to be pledged to the
Bonds, and none of the Surplus Fund or the Administrative Expense Account of the Special Tax Fund
shall be construed as a trust fund held for the benefit of the Owners.
Nothing in this Fiscal Agent Agreement or any Supplemental Fiscal Agent Agreement shall
preclude, subject to the limitations contained hereunder, the redemption prior to maturity of any Bond
subject to call and redemption and payment of said Bond from proceeds of refunding bonds issued under
the Act as the same now exists or as hereafter amended, or under any other law of the State of California.
Section 2.4. Description of Bonds; Interest Rates. The Bonds shall be issued in fully
registered form in denominations of $5,000 or any integral multiple thereof. The Bonds of each issue
shall be numbered as desired by the Fiscal Agent.
The Bonds shall be designated "CITY OF LAKE ELSINORE COMMUNITY FACILITIES
DISTRICT 2003-2 (CANYON HILLS) SPECIAL TAX BONDS (IMPROVEMENT AREA B) 2006
SERIES A." The Bonds shall be dated their Delivery Date and shall mature and be payable on September
I in the years and in the aggregate principal amounts and shall be subject to and shall bear interest at the
rates set forth in the table below payable on each Interest Payment Date, commencing I, 200_.
Maturity Date
(September 1)
Principal Amount
Interest Rate
--'
Interest shall be payable on each Bond from the date established in accordance with Section 2.5
below on each Interest Payment Date thereafter until the principal sum of that Bond has been paid;
provided, however, that if at the maturity date of any Bond (or if the same is redeemable and shall be duly
called for redemption, then at the date fixed for redemption) funds are available for the payment or
redemption thereof in full, in accordance with the terms of this Fiscal Agent Agreement, such Bonds shall
then cease to bear interest. Interest due on the Bonds shall be calculated on the basis of a 360-day year
comprised of twelve 30-day months.
Section 2.5. Place and Form of Payment. The Bonds shall be payable both as to principal
and interest, and as to any premiums upon the redemption thereof, in lawful money of the United States of
America. The principal of the Bonds and any premiums due upon the redemption thereof shall be payable
upon presentation and surrender thereof at the Principal Office of the Fiscal Agent, or at the designated
office of any successor Fiscal Agent. Interest on any Bond shall be payable from the Interest Payment
Date next preceding the date of authentication of that Bond, unless (i) such date of authentication is an
Interest Payment Date in which event interest shall be payable from such date of authentication, (ii) the
date of authentication is after a Record Date but prior to the immediately succeeding Interest Payment
Date, in which event interest shall be payable from the Interest Payment Date immediately succeeding the
date of authentication, or (iii) the date of authentication is prior to the close of business on the first Record
Date occurring after the issuance of such Bond, in which event interest shall be payable from the dated ......,
45733359.1
11
AOENDA ITEM NO. 3d- ...
I PAOE ~ OF ?A:'J....,
."""
./"""
date of such Bond, as applicable; provided, however, that if at the time of authentication of such Bond,
interest is in default, interest on that Bond shall be payable from the last Interest Payment Date to which
the interest has been paid or made available for payment or, if no interest has been paid or made available
for payment on that Bond, interest on that Bond shall be payable from its dated date. Interest on any
Bond shall be paid to the person whose name shall appear in the Bond Register as the Owner of such
Bond as of the close of business on the Record Date. Such interest shall be paid by check of the Fiscal
Agent mailed on the Interest Payment Date by first class mail, postage prepaid, to such Bondowner at his
or her address as it appears on the Bond Register. In addition, upon a request in writing received by the
Fiscal Agent on or before the applicable Record Date from an Owner of $1,000,000 or more in principal
amount of the Bonds, payment shall be made on the Interest Payment Date by wire transfer in
immediately available funds to an account within the United States designated by such Owner.
Section 2.6. Form of Bonds. The defmitive Bonds may be printed from steel engraved or
lithographic plates or may be typewritten. The Bonds and the certificate of authentication shall be
substantially in the form attached hereto as Exhibit A, which forms are hereby appr()ved and adopted as
the forms of such Bonds and of the certificate of authentication.
Notwithstanding any provision in this Fiscal Agent Agreement to the contrary, the CFD may, in
its sole discretion, elect to issue the Bonds in book-entry form.
Until definitive Bonds shall be prepared, the CFD may cause to be executed and delivered in lieu
of such definitive Bonds temporary bonds in typed, printed, lithographed or engraved form and in fully
registered form, subject to the same provisions, limitations and conditions as are applicable in the case of
definitive Bonds, except that they may be in any denominations authorized by the CFD. Until exchanged
for definitive Bonds, any temporary bond shall be entitled and subject to the same benefits and provisions
of this Fiscal Agent Agreement as definitive Bonds. If the CFD issues temporary Bonds, it shall execute
and furnish definitive Bonds, without unnecessary delay and thereupon any temporary Bond may be
surrendered to the Fiscal Agent at its office, without expense to the Owner, in exchange f()r a definitive
Bond of the same issue, maturity, interest rate and principal am()unt in any authorized denomination. All
temporary Bonds so surrendered shall be cancelled by the Fiscal Agent and shall not be reissued.
Section 2.7. Execution and Authentication. The Bonds shall be signed on behalf of the
CFD by the manual or facsimile signature of the Mayor or the City Manager, in their capacity as officers
of the CFD, and attested by the signature of the City Clerk. In case anyone or more of the officers who
shall have signed or sealed any of the Bonds shall cease to be such officer before the Bonds so signed and
sealed have been authenticated and delivered by the Fiscal Agent (including new Bonds delivered
pursuant to the provisions hereof with reference to the transfer and exchange of Bonds or to lost, stolen,
destroyed or mutilated Bonds), such Bonds shall nevertheless be valid and may be authenticated and
delivered as herein provided, and may be issued as if the person who signed or sealed such Bonds had not
ceased to hold such office.
Only the Bonds as shall bear thereon such certificate of authentication in the form set forth in
Exhibit A hereto shall be entitled to any right or benefit under this Fiscal Agent Agreement, and no Bond
shall be valid or obligatory for any purpose until such certificate of authentication shall have been duly
executed by the Fiscal Agent.
Section 2.8. Bond Register. The Fiscal Agent will keep or cause to be kept, at its office,
sufficient books for the registration and transfer of the Bonds which shall upon reasonable prior notice be
open to inspection by the CFD during all regular business hours, and, subject to the limitations set forth in
,,-.. Section 2.9 below, upon presentation for such purpose, the Fiscal Agent shall, under such reasonable
45733359.1
12
AGENDA ITEM NO. ..3;;>'
PAGE if ~ OF
--
regulations as it may prescribe, register or transfer or cause to be transferred on said Bond Register,
Bonds as herein provided.
....."
The CFD and the Fiscal Agent may treat the Owner of any Bond whose name appears on the
Bond Register as the absolute Owner of that Bond for any and all purposes, and the CFD and the Fiscal
Agent shall not be affected by any notice to the contrary. The CFD and the Fiscal Agent may rely on the
address of the Bondowner as it appears in the Bond Register for any and all purposes. It shall be the duty
of the Bondowner to give written notice to the Fiscal Agent of any change in the Bondowner's address so
that the Bond Register may be revised accordingly.
Section 2.9. Registration of Exchange or Transfer. Subject to the limitations set forth in
the following paragraph, the registration of any Bond may, in accordance with its terms, be transferred
upon the Bond Register by the. person in whose name it is registered, in person or by his or her duly
authorized attorney, upon surrender of such Bond for cancellation at the office of the Fiscal Agent,
accompanied by delivery of written instrument of transfer in a form approved by the Fiscal Agent and
duly executed by the Bondowner or his or her duly authorized attorney.
Bonds may be exchanged at the office of the Fiscal Agent for a like aggregate principal amount
of Bonds for other authorized denominations of the same maturity and issue. The Fiscal Agent shall not
collect from the Owner any charge for any new Bond issued upon any exchange or transfer, but shall
require the Bondowner requesting such exchange or transfer to pay any tax or other governmental charge
required to be paid with respect to such exchange or transfer. Whenever any Bonds shall be surrendered
for registration of ~ansfer or exchange, the CFD shall execute and the Fiscal Agent shall authenticate and
deliver a new Bond or Bonds of the same issue and maturity, for a like aggregate principal amount;
provided that the Fiscal Agent shall not be required to register transfers or make exchanges of (i) Bonds
for a period of 15 days next preceding any selection of the Bonds to be redeemed, or (ii) any Bonds
chosen for redemption. ....."
Section 2.10. Mutilated, Lost, Destroyed or Stolen Bonds. If any Bond shall become
mutilated, the CFD shall execute, and the Fiscal Agent shall authenticate and deliver, a new Bond of like
tenor, date, issue and maturity in exchange and substitution for the Bond so mutilated, but only upon
surrender to the Fiscal Agent of the Bond so mutilated. Every mutilated Bond so surrendered to the
Fiscal Agent shall be cancelled by the Fiscal Agent pursuant to Section 10.1 hereof. If any Bond shall be
lost, destroyed or stolen, evidence of such loss, destruction or theft may be submitted to the Fiscal Agent
and, if such evidence is satisfactory to the Fiscal Agent and, if any indemnity satisfactory to the CFD and
the Fiscal Agent shall be given, the CFD shall execute and the Fiscal Agent shall authenticate and deliver,
a new Bond, as applicable, of like tenor, maturity and issue, numbered and dated as the Fiscal Agent shall
determine in lieu of and in substitution for the Bond so lost, destroyed or stolen. Any Bond issued in lieu
of any Bond alleged to be mutilated, lost, destroyed or stolen, shall be equally and proportionately entitled
to the benefits hereof with all other Bonds issued hereunder. The Fiscal Agent shall not treat both the
original Bond and any replacement Bond as being Outstanding for the purpose of determining the
principal amount of Bonds which may be executed, authenticated and delivered hereunder or for the
purpose of determining any percentage of Bonds Outstanding hereunder, but both the original and
replacement Bond shall be treated as one and the same. Notwithstanding any other provision of this
Section, in lieu of delivering a new Bond which has been mutilated, lost, destroyed or stolen, and which
has matured, the Fiscal Agent may make payment with respect to such Bonds.
Section 2.11. Validity of Bonds. The validity of the authorization and issuance of the Bonds
shall not be affected in any way by any defect in any proceedings taken by the CFD, or by the invalidity,
in whole or in part, of any contracts made by the CFD in connection therewith, and the recital contained
'-'
45733359.1
13
AGENDA ITEM NO. (3;l
PAGE ?L\ OF-2>.IT
/""'- in the Bonds that the same are issued pursuant to the Act and other applicable laws of the State shall be
conclusive evidence of their validity and of the regularity of their issuance.
Section 2.12. Book-Entry System. The Bonds shall be initially delivered in the form of a
separate single fully registered Bond (which may be typewritten) for each of the maturities of the Bonds.
Upon initial delivery, the ownership of each such Bond shall be registered in the registration books kept
by the Fiscal Agent in the name of the Nominee as nominee of the Depositoryo Unless the CFD elects to
discontinue the use of the book-entry system, all of the Outstanding Bonds shall be registered in the
registration books kept by the Fiscal Agent in the name of the Nominee.
~
With respect to Bonds registered in the registration books kept by the Fiscal Agent in the name of
the Nominee, the CFD and the Fiscal Agent shall have no responsibility or obligation to any such
Participant or to any Person on behalf of which such a Participant holds an interest in the Bonds. Without
limiting the immediately preceding sentence, the CFD and the Fiscal Agent shall have no responsibility or
obligation with respect to (i) the accuracy of the records of the Depository, the Nominee, or any
Participant with respect to any ownership interest in the Bonds, (ii) the delivery to any Participant or any
other Person, other than an Owner as shown in the registration books kept by the Fiscal Agent, of any
notice with respect to the Bonds, including any notice of redemption, (iii) the selection by the Depository
and its Participants of the beneficial interests in the Bonds to be redeemed in the event the Bonds are
redeemed in part, or (iv) the payment to any Participant oro any other Person, other than an Owner as
shown in the registration books kept by the Fiscal Agent, of any amount with respect to principal of,
premium, if any, or interest due with respect to the Bonds. The CFD and the Fiscal Agent may treat and
consider the Person in whose name each Bond is registered in the registration books kept by the Fiscal
Agent as the holder and absolute owner of such Bond for the purpose of payment of the principal of,
premium, if any, and interest on such Bond, for the purpose of giving notices of redemption and other
matters with respect to such Bond, for the purpose of registering transfers with respect to such Bond, and
for all other purposes whatsoever. The Fiscal Agent shall pay all principal of, premium, if any, and
interest due on the Bonds only to or upon the order of the respective Owner, as shown in the registration
books kept by the Fiscal Agent, or their respective attorneys duly authorized in writing, and all such
payments shall be valid and effective to satisfy and discharge fully the CFD's obligations with respect to
payment of the principal, premium, if any, and interest due on the Bonds to the extent of the sum or sums
so paid. No Person other than an Owner, as shown in the registration books kept by the Fiscal Agent,
shall receive a Bond evidencing the obligation of the CFD to make payments of principal, premium, if
any, and interest pursuant to this Fiscal Agent Agreement. Upon delivery by the Depository to the Fiscal
Agent and the CFD of written notice to the effect that the Depository has determined to substitute a new
nominee in place of the Nominee, and subject to the provisions herein with respect to Record Dates, the
word Nominee in this Fiscal Agent Agreement shall refer to such new nominee ofthe Depository.
Section 2.13. Representation Letter. In order to qualify the Bonds which the CFD elects to
register in the name of the Nominee for the Depository's book-entry system, an authorized representative
of the CFD or the Fiscal Agent is hereby authorized to execute from time to time and deliver to such
Depository the Representation Letter. The execution and delivery of the Representation Letter shall not
in any way limit the provisions of Section lO.2 or in any other way impose upon the CFD or the Fiscal
Agent any obligation whatsoever with respect to persons having interests in the Bonds other than the
Owners, as shown on the registration books kept by the Fiscal Agent. The Fiscal Agent agrees to take all
action necessary to continuously comply with all representations made by it in the Representation Letter.
In addition to the execution and delivery of the Representation Letter, the Mayor and any Authorized
Representative of the CFD are hereby authorized to take any other actions, not inconsistent with this
Fiscal Agent Agreement, to qualify the Bonds for the Depository's book-entry program.
~
45733359.1
14
AGENDA ITEM NO. 0 ~
PAGE JS ~
Section 2.14. Transfers Outside Book-Entry System. In the event (i) the Depository
determines not to continue to act as securities depository for the Bonds, or (ii) the CFD determines that
the Depository shall no longer so act, then the CFD will discontinue the book-entry system with the
Depository. If the CFD fails to identify another qualified securities depository to replace the Depository
then the Bonds so designated shall no longer be restricted to being registered in the registration books
kept by the Fiscal Agent in the name of the Nominee, but shall be registered in whatever name or names
Persons transferring or exchanging Bonds shall designate, in accordance with the provisions of Section
2.9 hereof.
'-'
Section 2.15. Payments to the Nominee. Notwithstanding any other provisions of this Fiscal
Agent Agreement to the contrary, so long as any Bond is registered in the name of the Nominee, all
payments with respect to principal, premium, if any, and interest due with respect to such Bond and all
notices with respect to such Bond shall be made and given, respectively, as provided in the
Representation Letter or as otherwise instructed by the Depository.
Section 2.16. Initial Depository and Nominee. The initial Depository under this Article shall
be The Depository Trust Company, New York, New York. The initial Nominee shall be Cede & Co., as
Nominee of The Depository Trust Company, New York, New York.
Section 2.17. Conditions for the Issuance of Parity Bonds. The CFD may at any time after
the issuance and delivery of the Bonds hereunder issue Parity Bonds payable from the Special Taxes and
other amounts deposited in the Special Tax Fund (other than in the Administrative Expense Account
therein) and secured by a lien and charge upon such. amounts equal to the lien and charge securing the
Outstanding Bonds and any other Parity Bonds theretofore issued hereunder or under any Supplemental
Fiscal Agent Agreement. Parity Bonds may be issued subject to the following additional specific
conditions, which are hereby made conditions precedent to the issuance of any such Parity Bonds:
......,
(1) The CFD shall be in compliance with all covenants set forth in this Fiscal Agent
Agreement and any Supplemental Fiscal Agent Agreement then in effect and a certificate of the CFD to
that effect shall have been filed with the Fiscal Agent; provided, however, that Parity Bonds may be
issued notwithstanding that the CFD is not in compliance with all such covenants so long as immediately
following the issuance of such Parity Bonds the CFD will be in compliance with all such covenants.
(2) The issuance of such Parity Bonds shall have been duly authorized pursuant to the Act
and all applicable laws, and the issuance of such Parity Bonds shall have been provided for by a
Supplemental Fiscal Agent Agreement duly adopted by the CFD which shall specify the following:
(a) The purpose for which such Parity Bonds are to be issued and the fund or funds
into which the proceeds thereof are to be deposited, including a provision requiring the proceeds
of such Parity Bonds to be applied solely for the purpose of refunding any Outstanding Bonds or
Parity Bonds, including payment of all costs and the funding of all reserves incidental to or
connected with such refunding;
(b) The authorized principal amount of such Parity Bonds;
(c) The date and the maturity date or dates of such Parity Bonds; provided that (i)
each maturity date shall fall on an September I, (ii) all such Parity Bonds oflike maturity shall be
identical in all respects, except as to number, and (iii) fixed serial maturities or Sinking Fund
Payments, or any combination thereof, shall be established to provide for the retirement of all
such Parity Bonds on or before their respective maturity dates;
......,
45733359.1
15
AGENDA ITEM NO. 5~
PAGE f}l..f OF
--
",,-..
(d) The description of the Parity Bonds, the place of payment thereof and the
procedure for execution and authentication;
(e) The denominations and method of numbering of such Parity Bonds;
(f) The amount and due date of each mandatory Sinking Fund Payment, if any, for
such Parity Bonds;
(g) The amount, if any, to be deposited from the proceeds of such Parity Bonds in
the Reserve . Account of the Special Tax Fund to increase the amount therein to the Reserve
Requirement;
(h) The form of such Parity Bonds; and
(i) Such other provisions as are necessary or appropriate and not inconsistent with
this Fiscal Agent Agreement.
(3) The CFD shall have received the following documents or money or securities, all of such
documents dated or certified, as the case may be, as of the date of delivery of such Parity Bonds by the
Fiscal Agent (unless the Fiscal Agent shall accept any of such documents bearing a prior date): .
(a) A certified copy of the Supplemental Fiscal Agent Agreement authorizing the
issuance of such Parity Bonds;
(b) A Written Request of the CFD as to the delivery of such Parity Bonds;
"".--
(c) An opinion of Bond Counsel and/or general counsel to the CFD to the effect that
(a) the CFD has the right and power under the Act to adopt this Fiscal Agent Agreement and the
Supplemental Fiscal Agent Agreements relating to such Parity Bonds, and this Fiscal Agent
Agreement and all such Supplemental Fiscal Agent Agreements have been duly and lawfully
adopted by the CFD, are in full force and effect and are valid and binding upon the CFD and
enforceable in accordance with their terms (except as enforcement may be limited by bankruptcy,
insolvency, reorganization and other similar laws relating to the enforcement of creditors' rights);
(b) this Fiscal Agent Agreement creates the valid pledge which it purports to create of the Special
Taxes and other amounts as provided in this Fiscal Agent Agreement, subject to the application
thereof to the purposes and on the conditions permitted by this Fiscal Agent Agreement; and (c)
such Parity Bonds are valid and binding limited obligations of the CFD, enforceable in
accordance with their terms (except as enforcement may be limited by bankruptcy, insolvency,
reorganization and other similar laws relating to the enforcement of creditors' rights) and the
terms of this Fiscal Agent Agreement and all Supplemental Fiscal Agent Agreements thereto and
entitled to the benefits of this Fiscal Agent Agreement and all such Supplemental Fiscal Agent
Agreements, and such Parity Bonds have been duly and validly authorized and issued in
accordance with the Act (or other applicable laws) and this Fiscal Agent Agreement and all such
Supplemental Fiscal Agent Agreements; and a further opinion of Bond Counsel to the effect that,
assuming compliance by the CFD with certain tax covenants, the issuance of the Parity Bonds
will not adversely affect the exclusion from gross income for federal income tax purposes of
interest on the Bonds and any Parity Bonds theretofore issued on a tax-exempt basis, or the
exemption from State of California personal income taxation of interest on any Outstanding
Bonds and Parity Bonds theretofore issued;
",,-..
45733359.1
16
AGENDA rrEM NO.
PACE a-l
0'2
OF~ t(1
..-
(d) A certificate of the CFD containing such statements as may be reasonably
necessary to show compliance with the requirements of this Fiscal Agent Agreement;
.....,
(e) A certificate from one or more Independent Financial Consultants which, when
taken together, certify that (i) the amount of the maximum Special Taxes that may be levied by
the CFD pursuant to the Act and the applicable resolutions and ordinances of the CFD in each
subsequent Fiscal Year on properties that have building permits issued is at least 1.10 times the
corresponding Annual Debt Service for each remaining Bond Year on all Outstanding Bonds
theretofore issued and the Parity Bonds proposed to be issued, and (ii) the value of all parcels of
real property in the CFD subject to the levy ofthe Special Tax and not delinquent in the payment
of any Special Taxes due and owing, as determined based on an appraisal performed on a basis
generally consistent with the appraisal conducted in connection with the issuance of the Bonds or
based on assessed value, is at least times the sum of (a) the aggregate principal amount of
all Bonds and Parity Bonds then Outstanding, plus (b) the aggregate principal amount of the
series of Parity Bonds proposed to be issued, plus (c) the aggregate principal amount of any fixed
assessment liens on the parcels in Improvement Area B, plus (d) a portion of the aggregate
principal amount of any and all other community facilities district bonds then outstanding and
payable at least partially from special taxes to be levied on parcels of property within
Improvement Area B (the "Other CFD Bonds") equal to the aggregate principal amount of the
Other CFD Bonds multiplied by a fraction, the numerator of which is the amount of special taxes
levied for the Other CFD Bonds on parcels of property within Improvement Area B, and the
denominator of which is the total amount of special taxes levied for the Other CFD Bonds on all
parcels of property which are subject to the levy of such special taxes are levie~ to pay the Other
CFD Bonds (such fraction to be determined based upon the maximum special taxes which could
be levied in the year in which maximum annual debt service on the Other CFD Bonds occurs),
based upon information which is available for the then current Fiscal Y ear. For purposes of
making the certifications required by this paragraph (e ),the Independent Financial Consultants
may rely on reports or certificates of such other persons as may be acceptable to the CFD, the
City, Bond Counsel and the Underwriter of the proposed Parity Bonds;
......,
(f) Such further documents, money and securities as are required by the provisions
of this Fiscal Agent Agreement and the Supplemental Fiscal Agent Agreement providing for the
issuance of such Parity Bonds.
ARTICLE III
CREATION OF FUNDS AND APPLICATION OF SPECIAL TAXES
Section 3.1. Creation of Funds; Application of Proceeds. There is hereby created and
established and shall be maintained by the Fiscal Agent the following funds and accounts:
(1) The Community Facilities District 2003-2 Special Tax Fund (the "Special Tax Fund") (in
which there shall be established and created an Interest Account, a Principal Account, a Redemption
Account, a Reserve Account and an Administrative Expense Account);
(2) The Community Facilities District 2003-2 Surplus Fund (the "Surplus Fund"); and
(3) The Community Facilities District 2003-2 Acquisition and Construction Fund (the
"Acquisition and Construction Fund") (in which there shall be established a Costs of Issuance Account).
.....,
45733359.1
17
AGENDA ITEM NO._ b ;l
PACE 'd-1S OF ~tF7 --
,..... The amounts on deposit in the foregoing funds, accounts and subaccounts shall be held by the
Fiscal Agent and the Fiscal Agent shall invest and disburse the amounts in such funds, accounts and
subaccounts in accordance with the provisions of this Article ill and shall disburse investment earnings
thereon in accordance with the provisions of Section 3.9 hereof. Except as required to be segregated into
funds and accounts as described herein, money held by the Fiscal Agent hereunder need not be segregated
from other funds except to the extent required by law.
At the Written Request of the CFD, the Fiscal Agent may create new funds, accounts or
subaccounts, or may create additional accounts and subaccounts within any of the foregoing funds and
accounts for the purpose of separately accounting for the proceeds of the Bonds.
All proceeds of the sale of the Bonds shall be received by the Fiscal Agent on behalf of the CFD
and deposited and transferred as follows:
(1) $ shall be transferred to the Costs ofIssuance Account of the Acquisition
and Construction Fund established hereunder for disbursement in accordance with Section 3.8 below; and
(2) $ (which is equal to the initial Reserve Requirement) shall be deposited in
the Reserve Account to be disbursed in accordance with Section 3.5 below; and
(3) $ shall be transferred to the Interest Account of the Special Tax Fund for
disbursement in accordance with Section 3.3 below; and
(4) $ shal.l be transferred to the Acquisition and Construction Fund for
disbursement in accordance with Section 3.8 below.
",...-
Section 3.2. Deposits to and Disbursements from Special Tax Fund. The CFD shall, on
each date on which it receives Special Taxes transfer the Special Taxes to the Fiscal Agent for deposit in
the Special Tax Fund to be held in accordance with the terms of this Fiscal Agent Agreement. The Fiscal
Agent shall transfer the amounts on deposit in the Special Tax Fund on the dates and in the amounts set
forth in the following Sections, in the following order of priority, to:
(a) The Interest Account of the Special Tax Fund;
(b) The Principal Account of the Special Tax Fund;
(c) The Redemption Account of the Special Tax Fund;
(d) The Reserve Account of the Special Tax Fund;
(e) The Administrative Expense Account of the Special Tax Fund; and
(f) The Surplus Fund.
At the maturity of all of the Bonds and, after all principal and interest then due on the Bonds then
Outstanding has been paid or provided for and any amounts owed to the Fiscal Agent have been paid in
full, moneys in the Special Tax Fund and any accounts therein shall be transferred to the CFD and may be
used by the CFD for any lawful purpose.
,.....
Section 3.3. Interest Account and Principal Account of the Special Tax Fund. The
principal of and interest due on the Bonds until maturity, other than principal due upon redemption, shall
45733359.1
18
AGENDA ITEM NO. 0)..
PA(jE~OF~tJl
---
be paid by the Fiscal Agent from the Principal Account and the Interest Account of the Special Tax Fund,
respectively. For the purpose of assuring that the payment of principal of and interest on the Bonds will
be made when due, at least five Business Days prior to each March I and September I, the Fiscal Agent
shall make the following transfers from the Special Tax Fund first to the Interest Account and then to the
Principal Account; provided, however, that to the extent that deposits have been made in the Interest
Account or the Principal Account from the proceeds of the sale of an issue of the Bonds, or otherwise, the
transfer from the Special Tax Fund need not be made; and provided, further, that, if amounts in the
Special Tax Fund are inadequate to make the foregoing transfers, then any deficiency shall be made up by
an immediate transfer from the Reserve Account:
(1) To the Interest Account, an amount such that the balance in the Interest Account five
Business Days prior to each Interest Payment Date shall be equal to the installment of interest due on the
Bonds on said Interest Payment Date and any installment of interest due on a previous Interest Payment
Date which remains unpaid. Moneys in the Interest Account shall be used for the payment of interest on
the Bonds as the same become due.
(2) To the Principal Account, an amount such that the balance in the Principal Account five
Business Days prior to September I of each year, commencing September I, 2006 shall at least equal the
principal payment due on the Bonds maturing on such September I and any principal payment due on a
previous September I which remains unpaid. Moneys in the Principal Account shall be used for the
payment of the principal of such Bonds as the same become due at maturity.
Section 3.4.
Redemption Account of the Special Tax Fund.
(1) On each September 1 on which a Sinking Fund Payment is due, after the deposits have
been made to the Interest Account and the Principal Account of the Special Tax Fund as required by
Section 3.3 hereof, the Fiscal Agent shall next transfer into the Redemption Account of the Special Tax
Fund from the Special Tax Fund the amount needed to make the balance in the Redemption Account five
Business Days prior to each September 1 equal to the Sinking Fund Payment due on any Outstanding
Bonds on such September 1; provided, however, that, if amounts in the Special Tax Fund are inadequate
to make the foregoing transfers, then any deficiency shall be made up by an immediate transfer from the
Reserve Account, if funded, pursuant to Section 3.5 below. Moneys so deposited in the Redemption
Account shall be used and applied by the Fiscal Agent to call and redeem Term Bonds in accordance with
the Sinking Fund Payment schedule set forth in Section 4.1 hereof.
(2) After making the deposits to the Interest Account and the Principal Account of the
Special Tax Fund pursuant to Section 3.3 above and to the Redemption Account for Sinking Fund
Payments then due pursuant to subparagraph (1) of this Section, and in accordance with the CFD's
election to call Bonds for optional redemption as set forth in Section 4.1(1) hereof, the Fiscal Agent shall
transfer from the Special Tax Fund and deposit in the Redemption Account moneys available for the
purpose and sufficient to pay the interest, the principal and the premiums, if any, payable on the Bonds
called for optional redemption; provided, however, that amounts in the Special Tax Fund (exclusive of
amounts transferred to the Administrative Expense Account) may be applied to optionally redeem Bonds
only if immediately following such redemption the amount in the Reserve Account will equal the Reserve
Requirement.
(3) All prepayments of Special Taxes shall be deposited in the Redemption Account to be
used to redeem Bonds on the next date for which notice of redemption can timely be given.
.~
.....",
(4) Moneys set aside in the Redemption Account shall be used solely for the purpose of
redeeming Bonds and shall be applied on or after the redemption date to the payment of the principal of .....",
45733359.1
19
AGENDA ITEM NO. ~ d...
PAce3D ~
~
and premium, if any, on the Bonds to be redeemed upon presentation and surrender of such Bonds and in
the case of an optional redemption to pay the interest thereon; provided, however, that in lieu or partially
in lieu of such call and redemption, moneys deposited in the Redemption Account as set forth above may
be used to purchase Outstanding Bonds in the manner hereinafter provided. Purchases of Outstanding
Bonds may be made by the CFD at public or private sale as and when and at such prices as the CFD may
in its discretion determine but only at prices (including brokerage or other expenses) not more than par
plus accrued interest, plus, in the case of moneys set aside for an optional redemption, the premium
applicable at the next following call date according to the premium schedule established pursuant to
Section 4.1(1) hereof. Any accrued interest payable upon the purchase of Bonds may be paid from the
amount reserved in the Interest Account of the Special Tax Fund for the payment of interest on the next
following Interest Payment Date.
Section 3.5. Reserve Account of the Special Tax Fund. There shall be maintained in the
Reserve Account of the Special Tax Fund an amount equal to the Reserve Requirement. The amounts in
the Reserve Account shall be applied as follows:
(1) Moneys in the Reserve Account shall be used solely for the purpose of paying the
principal of, including Sinking Fund Payments, and interest on any Bonds when due in the event that the
moneys in the Interest Account and the Principal Account of the Special Tax Fund are insufficient
therefor or moneys in the Redemption Account of the Special Tax Fund are insufficient to make a Sinking
Fund Payment when due. If the amounts in the Interest Account, the Principal Account or the
Redemption Account of the Special Tax Fund are insufficient to pay the principal of, including Sinking
Fund Payments, or interest on any Bonds when due, the Fiscal Agent shall withdraw from the Reserve
Account for deposit in the Interest Account, the Principal Account or the Redemption Account of the
Special Tax Fund, as applicable, moneys necessary for such purposes.
/""'
(2) Whenever moneys are withdrawn from the Reserve Account, after making the required
transfers referred to in Sections 3.4 and 3.5 above, the Fiscal Agent shall transfer to the Reserve Account
from available moneys in the Special Tax Fund, or from any other legally available funds which the CFD
elects to apply to such purpose, the amount needed to restore the amount of such Reserve Account to the
Reserve Requirement. Moneys in the Special Tax Fund shall be deemed available for transfer to the
Reserve Account only if the Fiscal Agent determines that such amounts will not be needed to make the
deposits required to be made to the Interest Account, the Principal Account or the Redemption Account of
the Special Tax Fund. If amounts in the Special Tax Fund or otherwise transferred to replenish the
Reserve Account are inadequate to restore the Reserve Account to the Reserve Requirement, then the
CFD shall include the amount necessary fully to restore the Reserve Account to the Reserve Requirement
in the next annual Special Tax levy to the extent ofthe maximum permitted Special Tax rates.
(3) In connection with any redemption of the Bonds, or a partial defeasance of the Bonds in
accordance with Section 9.1 hereof, amounts in the Reserve Account may be applied to such redemption
or partial defeasance so long as the amount on deposit in the Reserve Account following such redemption
or partial defeasance equals the Reserve Requirement. To the extent that the Reserve Account is at the
Reserve Requirement as of the first day of the final Bond Year for the Bonds, amounts in the Reserve
Account may be applied to pay the principal of and interest due on the Bonds in the final Bond Year for
such issue. Moneys in the Reserve Account in excess of the Reserve Requirement not transferred in
accordance with the preceding provisions of this paragraph shall be withdrawn from the Reserve Account
on the fifth Business Day before each March 1 and September 1 and transferred to the Acquisition and
Construction Fund until the Fiscal Agent receives a Certificate of Authorized Representative of the CFD
that all Project Costs have been funded and, thereafter, to the Interest Account of the Special Tax Fund.
~
45733359.1
20
3]-
AGENDA ITEM NO. fC:
PAGEl-OF ~
Section 3.6. Administrative Expense Account of the Special Tax Fund. The Fiscal Agent
shall transfer from the Special Tax Fund and deposit in the Administrative Expense Account of the
Special Tax Fund amounts necessary to make timely payment of Administrative Expenses and shall be
disbursed by the Fiscal Agent to pay Administrative Expenses, all as instructed by the CFD pursuant to a
Written Request of the CFD. Moneys in the Administrative Expense Account of the Special Tax Fund
may be invested in any Authorized Investments as directed by an Authorized Representative of the CFD.
"""'"
Section 3.7. Surplus Fund. After making the transfers required by Sections 3.3, 3.4, 3.5, and
3.6 hereof, as soon as practicable after each September 1, the Fiscal Agent shall transfer all remaining
amounts in the Special Tax Fund to the Surplus Fund, other than amounts in the Special Tax Fund which
the CFD directs the Fiscal Agent by Written Request of the CFD to retain because the CFD has included
such funds as being available in the Special Tax Fund in calculating the amount of the levy of Special
Taxes for such Fiscal Year pursuant to Section 5.2(2) hereof. Moneys deposited in the Surplus Fund shall
be transferred by the Fiscal Agent at the Written Request of the CFD (i) to any other reserve account
established in connection with issuance of bonds for any other improvement area within the CFD to the
extent amounts in such reserve account is less than the reserve requirement for that reserve account, and
(ii) to the Administrative Expense Account of the Special Tax Fund to pay Administrative Expenses to
the extent that the amounts on deposit in the Administrative Expense Account of the Special Tax Fund are
insufficient to pay Administrative Expenses or, upon the Written Request of the CFD, may be disbursed
to the CFD to be expended for any other lawful purpose of the CFD.
The amounts in the Surplus Fund are not pledged to the repayment of the Bonds. In the event that
the CFD reasonably expects to use any portion of the moneys in the Surplus Fund to pay debt service on
any Outstanding Bonds, upon the written direction of the CFD, the Fiscal Agent will segregate such
amount into a separate subaccount and the moneys on deposit in such subaccount of the Surplus Fund
shall be invested in Authorized Investments the interest on which is excludable from gross income under
Section 103 of the Code (other than bonds the interest on which is a tax preference item for purposes of .....""
computing the alternative minimum tax of individuals and corporations under the Code) or in Authorized
Investments at a yield not in excess of the yield on the issue of Bonds to which such amounts are to be
applied, unless, in the opinion of Bond Counsel, investment at a higher yield will not adversely affect the
exclusion from gross income for federal income tax purposes of interest on the Bonds which were issued
on a tax-exempt basis for federal income tax purposes.
Section 3.8.
Acquisition and Construction Fund.
(1) The moneys in the Acquisition and Construction Fund shall be applied exclusively to pay
the Project Costs and Costs of Issuance. Amounts for Project Costs and Costs of Issuance shall be
disbursed by the Fiscal Agent from the account in the Acquisition and Construction Fund designated
therefor in a requisition signed by an Authorized Representative of the CFD, substantially in the form of
Exhibit B hereto, which must be submitted in connection with each requested disbursement.
(2) Upon receipt of a Certificate of Authorized Representative of the CFD that all or a
specified portion of the amount remaining in the Acquisition and Construction Fund is no longer needed
to pay Project Costs or Costs of Issuance, the Fiscal Agent shall redeem Bonds pursuant to Section 4.1 (4)
hereof, or transfer all or such specified portion of the moneys remaining on deposit in one or more of the
accounts in the Acquisition and Construction Fund to the Special Tax Fund, or to the Surplus Fund if
requested in the Certificate and if there shall have been delivered to the Fiscal Agent with such Certificate
an opinion of Bond Counsel to the effect that such transfer to the Surplus Fund will not adversely affect
the exclusion from gross income for federal income tax purposes of interest on the Bonds which were
issued on a tax-exempt basis for federal income tax purposes. Upon transfer of the final amounts on
deposit in the Acquisition and Construction Fund or either account in such fund, such accounts and fund """"
45733359.1
21
AGENDA ITEM NO.
PACE "3 ;).-
h::l
OF '?lLQ
I""""
shall be closed. Notwithstanding the foregoing, any amount remaining in the Costs of Issuance Account
of the Acquisition and Construction Fund on the date 180 days from the Delivery Date shall be
transferred to the Acquisition and Construction Fund and such account shall be closed.
Seotion 3.9. Investments. Moneys held in any of the funds and accounts under this Fiscal
Agent Agreement shall be invested at the Written Request of the CFD in accordance with the limitations
set forth below only in Authorized Investments which shall be deemed at all times to be a part of such
funds and accounts. Any loss resulting from such Authorized Investments shall be credited or charged to
the fund or account from which such investment was made, and any investment earnings on a fund or
account shall be applied as follows: (i) investment earnings on all amounts deposited in the Special Tax
Fund (exclusive of amounts transferred to the Reserve Account), Surplus Fund, Acquisition and
Construction Fund and each Account therein shall be deposited in those respective funds and accounts,
and (ii) all other investment earnings shall be deposited in the Interest Account of the Special Tax Fund;
provided, however, to the extent moneys in the Reserve Account exceed the Reserve Requirement, such
excess amounts shall be deposited and transferred pursuant to Section 3.5(3) hereof. Moneys in the funds
and accounts held under this Fiscal Agent Agreement may be invested by the Fiscal Agent at the Written
Request of the CFD received at least 2 Business Days prior to the investment date, from time to time, in
Authorized Investments subject to the following restrictions:
(1) Moneys in the Interest Account, the Principal Account and the Redemption Account of
the Special Tax Fund shall be invested only in Authorized Investments which will by their terms mature,
or in the case of an Investment Agreement are available for withdrawal without penalty, on such dates so "
as to ensure the payment of principal of, premium, if any, and interest on the Bonds as the same become
due.
I"""" (2) Moneys in the Acquisition and Construction Fund shall be invested in Authorized
Investments which will by their terms mature, or in the case of an Investment Agreement are available
without penalty, as close as practicable to the date the CFD estimates the moneys represented by the
particular investment will be needed for withdrawal from the Acquisition and Construction Fund.
Notwithstanding anything herein to the contrary, amounts in the Acquisition and Construction Fund on
the Delivery Date for the Bonds shall not be invested at yields greater than those set forth in the Tax
Certificate.
(3) One-half of the amount in the Reserve Account of the Special Tax Fund may be invested
only in Authorized Investments which mature not later than two years from their date of purchase by the
Fiscal Agent, and one-half of the amount in the Reserve Account may be invested only in Authorized
Investments which mature not more than three years from the date of purchase by the Fiscal Agent;
provided that such amounts may be invested in an Investment Agreement to the final maturity of the
Bonds so long as such amounts may be withdrawn at any time, without penalty, for application in
accordance with Section 3.5 hereof; and provided that no such Authorized Investment of amounts in the
Reserve Account allocable to the Bonds shall mature later than the final maturity date of the Bonds.
(4) In the absence of Written Request of the CFD providing investment directions, the Fiscal
Agent shall invest solely in Authorized Investments specified in clause (4) of the definition thereof.
The Fiscal Agent shall sell at the best price obtainable, or present for redemption, any Authorized
Investment whenever it may be necessary to do so in order to provide moneys to meet any payment or
transfer to such Funds and Accounts or from such Funds and Accounts. For the purpose of determining at
any given time the balance in any such Funds and Accounts, any such investments constituting a part of
such Funds and Accounts shall be valued at their cost, except that amounts in the Reserve Account shall
be valued at the fair market value thereof and marked to market at least annually. Notwithstanding
I""""
45733359.1
22
AGENDA ITEM NO. 2>;t
PAGE 33 OF 3D..-
anything herein to the contrary, the Fiscal Agent shall not be responsible for any loss from investments,
sales or transfers undertaken in accordance with the provisions of this Fiscal Agent Agreement. The
Fiscal Agent or an affiliate may act as principal or agent in connection with the acquisition or disposition
of any Authorized Investments and shall be entitled to its customary fees therefor. Any Authorized
Investments that are registrable securities shall be registered in the name of the Fiscal Agent. The Fiscal
Agent is hereby authorized, in making or disposing of any investment permitted by this Section, to deal
with itself (in its individual capacity) or with anyone or more of its affiliates, whether it or such affiliate
is acting as an agent of the Fiscal Agent or for any third person or dealing as principal for its own account.
~
ARTICLE IV
REDEMPTION OF BONDS
Section 4.1.
Redemption of Bonds.
(1) Optional Redemption. The Bonds are subject to redemption prior to maturity at the
option of the CFD on any date on or after , as a whole or in part, by lot, from any available
source of funds at the following redemption prices (expressed as a percentage of the principal amount of
Bonds to be), together with accrued interest thereon to the date fixed for redemption:
Redemption Dates
Redemption Prices
through
through
and thereafter
102.0%
101.0
100.0
(2) Special Mandatory Redemption from Special Tax Prepavrnents. The Bonds are subject ......,
to mandatory redemption prior to maturity on any date, in part, in a manner determined by the CFD from
prepayments of Special Taxes at the following redemption prices (expressed as a percentage of the
principal amount of Bonds to be redeemed), together with accrued interest thereon to the date fixed for
redemption:
Redemption Dates
Redemption Prices
through
through
and thereafter
103.0%
102.5
As provided for in
optional redemption
In connection with such redemption, the CFD may also apply amounts in the Reserve Account
which will be in excess of the Reserve Requirement as a result of such Special Tax prepayment to redeem
Bonds as set forth above.
(3) Special Mandatory Redemption. The Bonds are subject to special mandatory redemption
on any date from unused proceeds of the Bonds after completion or abandonment of the improvements to
be financed with such proceeds, from the deposit of fees with the CFD by a public agency which has
accepted facilities serving Improvement Area B and from insurance or condemnation proceeds or other
mandatory redemption, without premium, plus accrued interest to the redemption date, all as determined
by the CFD.
(4) Mandatory Sinking Fund Redemption. The Bonds maturing on September 1, 20_ are
subject to mandatory redemption, in part by lot, on September 1 in each year, commencing September 1, ......,
45733359.1
23
AGENDA ITE~ rp._ ..3;2
PACE~OF 347 4/
,,-. 20_, from the Sinking Fund Payments that have been deposited into the Redemption Account at a
redemption price equal to the principal amount thereof to be redeemed, without premium, plus accrued
interest thereon to the date of redemption as set forth in the following schedule; provided, however, that
(i) in lieu of redemption thereof, the Bonds may be purchased by the CFD and tendered to the Fiscal
Agent, and (ii) if some but not all of the Bonds have been redeemed pursuant to Section 4.1(1) through
(3) above, the total amount of all future sinking payments will be reduced by the aggregate principal
amount of the Bonds so redeemed, to be allocated among such sinking payments on a pro rata basis (as
nearly as practicable) in integral multiples of $5,000 as determined by the CFD.
Bonds Maturing on September I, 20_
Redemption Date
(September 1)
Principal Amount
Redemption Date
(September 1)
Principal Amount
,--.
Section 4.2. Selection of Bonds for Redemption. If less than all of the Bonds Outstanding
are to be redeemed, the portion of any Bond of a denomination of more than $5,000 to be redeemed shall
be in the principal amount of $5,000 or an integral multiple thereof. In selecting portions of such Bonds
for redemption, the Fiscal Agent shall treat such Bonds as representing that number of Bonds of $5,000
denominations which is obtained by dividing the principal amount of such Bonds to be redeemed in part
by $5,000. The Fiscal Agent shall promptly notify the CFD in writing of the Bonds, or portions thereof,
selected for redemption.
Section 4.3. Notice of Redemption. When Bonds are due for redemption under Section 4.1
above, the Fiscal Agent shall give notice, in the name of the CFD, of the redemption of such Bonds;
provided, however, that a notice of a redemption to be made from other than from Sinking Fund
Payments shall be conditioned on there being on deposit on the redemption date sufficient money to pay
the redemption price of the Bonds to be redeemed. Such notice of redemption shall (a) specify the CUSIP
numbers (if any), the bond numbers and the maturity date or dates of the Bonds selected for redemption,
except that where all of the Bonds of a maturity are subject to redemption, or all the Bonds of one
maturity, are to be redeemed, the bond numbers of such issue need not be specified; (b) state the date
fixed for redemption and surrender of the Bonds to be redeemed; (c) state the redemption price; (d) state
the place or places where the Bonds are to be redeemed; (e) in the case of Bonds to be redeemed only in
part, state the portion of such Bond which is to be redeemed; (f) state the date of issue of the Bonds as
originally issued; (g) state the rate of interest borne by each Bond being redeemed; and (h) state any other
,,-. descriptive information needed to identify accurately the Bonds being redeemed as shall be specified by
the Fiscal Agent. Such notice shall further state that on the date fixed for redemption, there shall become
45733359.1
24
(~,OENDA ITEM NO. 3 ~
PAGE 35 OF ~ tf1 --'
due and payable on each Bond, or portion thereof called for redemption, the principal thereof, together
with any premium, and interest accrued to the redemption date, and that from and after such date, interest
thereon shall cease to accrue and be payable. At least 30 days but no more than 60 days prior to the
redemption date, the Fiscal Agent shall mail a copy of such notice, by first class mail, postage prepaid, to
the respective Owners thereof at their addresses appearing on the Bond Register. The actual receipt by
the Owner of any Bond or the original purchaser of any Bond of notice of such redemption shall not be a
condition precedent to redemption, and neither the failure to receive nor any defect in such notice shall
affect the validity of the proceedings for the redemption of such Bonds, or the cessation of interest on the
redemption date. A certificate by the Fiscal Agent that notice of such redemption has been given as
herein provided shall be conclusive as against all parties and the Owner shall not be entitled to show that
he or she failed to receive notice of such redemption.
"""
In addition to the foregoing notice, further notice shall be given by the Fiscal Agent as set out
below, but no defect in said further notice nor any failure to give all or any portion of such further notice
shall in any manner defeat the effectiveness of a call for redemption if notice thereof is given as above
prescribed.
Each further notice of redemption shall be sent on or before the date notice of redemption is
mailed to the Bondowners pursuant to the first paragraph of this Section by telecopy or registered or
certified mail or overnight delivery service to the registered securities depositories then in the business of
holding substantial amounts of obligations of types comprising the Bonds as shall be specified by the
CFD to the Fiscal Agent and to the national information services that disseminate notice of redemption of
obligations such as the Bonds.
Upon the payment of the redemption price of any Bonds being redeemed, each check or other
transfer of funds issued for such purpose shall to the extent practicable bear the CUSIP number
identifying, by issue and maturity, the Bonds being redeemed with the proceeds of such check or other ""
transfer.
Section 4.4. Partial Redemption of Bonds. Upon surrender of any Bond to be redeemed in
part only, the CFD shall execute and the Fiscal Agent shall authenticate and deliver to the Bondowner, at
the expense of the CFD, a new Bond or Bonds of authorized denominations equal in aggregate principal
amount to the unredeemed portion of the Bonds surrendered, with the same interest rate and the same
maturity.
Section 4.5. Effect of Notice and Availability of Redemption Money. Notice of
redemption having been duly given, as provided in Section 4.3 hereof, and the amount necessary for the
redemption having been made available for that purpose and being available therefor on the date fixed for
such redemption:
(1) The Bonds, or portions thereof, designated for redemption shall, on the date fixed for
redemption, become due and payable at the redemption price thereof as provided in this Fiscal Agent
Agreement, anything in this Fiscal Agent Agreement or in the Bonds to the contrary notwithstanding;
(2) Upon presentation and surrender thereof at the office of the Fiscal Agent, the redemption
price of such Bonds shall be paid to the Owners thereof;
(3) As of the redemption date the Bonds, or portions thereof so designated for redemption
shall be deemed to be no longer Outstanding and such Bonds, or portions thereof, shall cease to bear
further interest; and
""
45733359.1
25
AGENDA ITEM No.3).
PAGE?/" OF ~l(I -'
-"""
(4) As of the date fixed for redemption no Owner of any of the Bonds, or portions thereof so
designated for redemption, shall be entitled to any of the benefits of this Fiscal Agent Agreement or any
Supplemental Fiscal Agent Agreement, or to any other rights, except with respect to payment of the
redemption price and interest accrued to the redemption date from the amounts so made available.
ARTICLE V
COVENANTS AND WARRANTY
Section 5.1. Warranty. The CFD shall preserve and protect the security pledged hereunder
to the Bonds against all claims and demands of all persons.
Section 5.2. Covenants. So long as any of the Bonds issued hereunder are Outstanding and
unpaid, the CFD makes the following covenants with the Bondowners under the provisions of the Act and
this Fiscal Agent Agreement (to be performed by the CFD or its proper officers, agents or employees),
which covenants are necessary and desirable to secure the Bonds and tend to make them more
marketable; provided, however, that said covenants do not require the CFD to expend any funds or
moneys other than the Special Taxes and other amounts deposited to the Special Tax Fund:
(1) Punctual Payment: Against Encumbrances. The CFD hereby covenants that it will
receive all Special Taxes in trust and will immediately deposit such amounts with the Fiscal Agent, and
the CFD shall have no beneficial right or interest in the amounts so deposited except as provided by this
Fiscal Agent Agreement. All such Special Taxes shall be disbursed, allocated and applied solely to the
uses and purposes set forth herein, and shall be accounted for separately and apart from all other money,
funds, accounts or other resources of the CFD.
~
The CFD covenants that it will duly and punctually payor cause to be paid the principal of and
interest on every Bond issued hereunder, together with the premium, if any, thereon on the date, at the
place and in the manner set forth in the Bonds and in accordance with this Fiscal Agent Agreement to the
extent that Special Taxes are available therefor, and that the payments into the Funds and Accounts
created hereunder will be made, all in strict conformity with the terms of the Bonds and this Fiscal Agent
Agreement, and that it will faithfully observe and perform all of the conditions, covenants and
requirements of this Fiscal Agent Agreement and all Supplemental Fiscal Agent Agreements and of the
Bonds issued hereunder.
The CFD will not mortgage or otherwise encumber, pledge or place any charge upon any of the
Special Taxes except as provided in this Fiscal Agent Agreement, and will not issue any obligation or
security having a lien or charge upon the Special Taxes superior to or on a parity with the Bonds.
Nothing herein shall prevent the CFD from issuing or incurring indebtedness which is payable from a
pledge of Special Taxes which is subordinate in all respects to the pledge of Special Taxes to repay the
Bonds.
(2) Levy of Special Tax. Beginning in Fiscal Year 2006-07 and so long as any Bonds issued
under this Fiscal Agent Agreement are Outstanding, the CFD hereby covenants to levy the Special Tax in
an amount sufficient, together with other amounts on deposit in the Special Tax Fund and the Surplus
Fund and available for such purpose, to pay (1) the principal of and interest on the Bonds when due, (2)
the Administrative Expenses, and (3) any amounts required to replenish the Reserve Account of the
Special Tax Fund to the Reserve Requirement.
,..... (3) Commence Foreclosure Proceedings. The CFD hereby covenants for the benefit of the
Owners of the Bonds that it will determine or cause to be determined, no later than March 1 and August 1
45733359.1
26
AOENDA ITEM NO.
MOEn
3,;)
OF .:3!fL.:,
of each year, whether or not any owner of the property within Improvement Area B are delinquent in the
payment of Special Taxes and, if such delinquencies exist, the CFD will order and cause to be
commenced no later than April 15 (with respect to the March I determination date) or September 1 (with
respect to the August 1 determination date), and thereafter diligently prosecute, an action in the superior
court to foreclose the lien of any Special Taxes or installment thereof not paid when due, provided,
however, that the CFD shall not be required to order the commencement of foreclosure proceedings if (i)
the total Special Tax delinquency in Improvement Area B for such Fiscal Year is less than five percent
(5%) of the total Special Tax levied in such Fiscal Year, and (ii) the CFD shall have established from any
source oflawfully available funds (other than Special Taxes) an escrow fund to provide for the payment
of principal of and interest on the Bonds. Notwithstanding the foregoing, if the CFD determines that any
single property owner in Improvement Area B is delinquent in excess often thousand dollars ($10,000) in
the payment of the Special Tax, then it will diligently institute, prosecute and pursue foreclosure
proceedings against such property owner.
...."
Notwithstanding any provision of the Act or other law of the State to the contrary, in connection
with any foreclosure related to delinquent Special Taxes:
(a) The CFD or the Fiscal Agent, is hereby expressly authorized to credit bid at any
foreclosure sale, without any requirement that funds be set aside in the amount so credit bid, in
the amount specified in Section 53356.5 of the Act, or such less amount as determined under
clause (b) below or otherwise under Section 53356.6 of the Act.
(b) The CFD ~ay permit, in its sole and absolute discretion, property with
delinquent Special Tax payments to be sold for less than the amount specified in Section 53356.5
of the Act, if it determines that such sale is in the interest of the Bond Owners. The Bond
Owners, by their acceptance ofthe Bonds, hereby consent to such sale for such lesser amounts (as
such consent is described in Section 53356.6 of the Act), and hereby release the CFD and the ~
City, and their respective officers and agents from any liability in connection therewith. If such
sale for lesser amounts would result in less than full payment of principal of and interest on the
Bonds, the CFD will use best efforts to seek approval of the Bond Owners.
(c) The CFD is hereby expressly authorized to use amounts in the Special Tax Fund
to pay costs of foreclosure. of delinquent Special Taxes.
(d) The CFD may forgive all or any portion of the Special Taxes levied or to be
levied on any parcel in Improvement Area B so long as the CFD determines that such forgiveness
is not expected to adversely affect its obligation to pay principal of and interest on the Bonds as
such payments become due and payable.
(4) Payment of Claims. The CFD will pay and discharge any and all lawful claims for labor,
materials or supplies which, if unpaid, might become a lien or charge upon the Special Taxes or; other
funds in the Special Tax Fund (exclusive of amounts transferred to the Administrative Expense Account),
or which might impair the security of the Bonds then Outstanding; provided that nothing herein contained
shall require the CFD to make any such payments so long as the CFD in good faith shall contest the
validity of any such claims.
(5) Books and Accounts. The CFD will keep proper books of records and accounts, separate
from all other records and accounts of the CFD, in which complete and correct entries shall be made of all
transactions relating to the levy of the Special Tax and the deposits to the Special Tax Fund. Such books
of records and accounts shall at all times during business hours be subject to the inspection of the Fiscal
Agent or of the Owners of the Bonds then Outstanding or their representatives authorized in writing.
"
45733359.1
27
AGENDA ITEM N9< ~
PAGE S~ OF
,-.
(6)
Tax Covenants.
(a) Special Definitions. When used in this subsection, the following terms have the
following meanings:
"Code" means the Internal Revenue Code of 1986.
"Computation Date" has the meaning set forth in section 1.148-1 (b) of the Tax Regulations.
"Gross Proceeds" means any proceeds as defined in section 1.148-1(b) of the Tax Regulations
(referring to sales, investment and transferred proceeds), and any replacement proceeds as defined in
section 1.148-1(c) of the Tax Regulations, of the Bonds.
"Investment" has the meaning set forth in section 1.148-1(b) of the Tax Regulations.
"Nonpurpose Investment" means any investment property, as defmed in section 148(b) of the
Code, in which Gross Proceeds of the Bonds are invested and that is not acquired to carry out the
governmental purposes of that series of Bonds.
"Rebate Amount," has the meaning set forth in section 1.148-1 (b) ofthe Tax Regulations.
"Tax Regulations" means the United States Treasury Regulations promulgated pursuant to
sections 103 and 141 through 150 of the Code.
"Yield" of any Investment has the meaning set forth in section 1.148-5 of the Tax Regulations;
/'""' and of any issue of governmental obligations has the meaning set forth in section 1.148-4 of the Tax
Regulations.
(b) Not to Cause Interest to Become Taxable. The CFD covenants that it shall take
all actions necessary in order that interest on the Bonds be and remain excluded pursuant to
section 103(a) of the Code from the gross income of the owners thereof for federal income tax
purposes, and that it shall not use or invest, and shall not permit the use or investment of, and
shall not omit to use or invest Gross Proceeds or any other amounts (or any property the
acquisition, construction or improvement of which is to be financed directly or indirectly with
Gross Proceeds) in a manner that ifmade or omitted, respectively, could cause the interest on any
Bond to fail to be excluded pursuant to section 103(a) of the Code from the gross income of the
owner thereof for federal income tax purposes. Without limiting the generality of the foregoing,
unless and until the Fiscal Agent receives a written opinion of Bond Counsel to the effect that
compliance with such covenant is not necessary to, or that failure to comply with such covenant
will not adversely affect, the exclusion of the interest on any Bond from the gross income of the
owner thereof for federal income tax purposes, the CFD shall comply with each of the specific
covenants in this subsection.
(c) Private Use and Private Payments. Except as would not cause any Bond to
become a "private activity bond" within the meaning of section 141 of the Code and the Tax
Regulations, the CFD shall take all actions necessary to assure that the CFD at all times prior to
the final cancellation of the last of the Bonds to be retired:
/"'"'
(i) exclusively owns, operates and possesses all property the acquisition,
construction or improvement of which is to be financed. or refinanced directly or
indirectly with Gross Proceeds of the Bonds and not use or permit the use of such Gross
45733359.1
28
AGENDA ITEM NO.
PAOE ?fj
3~
OF~
Proceeds (including through any contractual arrangement with terms different than those
applicable to the general public) or any property acquired, constructed or improved with ~
such Gross Proceeds in any activity carried on by any person or entity (including the
United States or any agency, department and instrumentality thereof) other than a state or
local government, unless such use is solely as a member of the general public; and
(ii) does not directly or indirectly impose or accept any charge or other
payment by any person or entity (other than a state or local government) who is treated as
using any Gross Proceeds of the Bonds or any property the acquisition, construction or
improvement of which is to be financed or refinanced directly or indirectly with such
Gross Proceeds.
(d) No Private Loan. Except as would not cause any Bond to become a "private
activity bond" within the meaning of section 141 of the Code and the Tax Regulations and rulings
thereunder, the CFD shall not use or permit the use of Gross Proceeds of the Bonds to make or
finance loans to any person or entity other than a state or local government. For purposes of the
foregoing covenant, such Gross Proceeds are considered to be "loaned" to a person or entity if: (i)
property acquired, constructed or improved with such Gross Proceeds is sold or leased to such
person or entity in a transaction that creates a debt for federal income tax purposes; (ii) capacity
in or service from such property is committed to such person or entity under a take-or-pay, output
or similar contract or arrangement; or (iii) indirect benefits of such Gross Proceeds, or burdens
and benefits of ownership of any property acquired, constructed or improved with such Gross
Proceeds, are otherwise transferred in a transaction that is the economic equivalent of a loan.
(e) Not to Invest at Higher Yield. Except as would not cause the Bonds to become
"arbitrage bonds" within the meaning of section 148 of the Code and the Tax Regulations and
rulings thereunder, the CFD shall not (and shall not permit any person to), at any time prior to the
final cancellation of the last Bond to be retired, directly or indirectly invest Gross Proceeds in any
Investment, if as a result of such investment the Yield of any Investment acquired with Gross
Proceeds, whether then held or previously disposed of, would materially exceed the Yield of the
Bonds within the meaning of said section 148.
'-'"
(f) Not Federally Guaranteed. Except to the extent permitted by section 149(b) of
the Code and the Tax Regulations and rulings thereunder, the CFD shall take or omit to take (and
shall not permit any person to take or omit to take) any action that would cause any Bond to be
"federally guaranteed" within the meaning of section 149(b) of the Code and the Tax Regulations
and rulings thereunder.
(g) Information Report. The CFD shall timely file any information required by
section 149(e) of the Code with respect to Bonds with the Secretary of the Treasury on Form
8038-G or such other form and in such place as the Secretary may prescribe.
(h) Rebate of Arbitrage Profits. Except to the extent otherwise provided in section
148(f) of the Code and the Tax Regulations:
(i) The CFD shall account for all Gross Proceeds (including all receipts,
expenditures and investments thereof) on its books of account separately and apart from
all other funds (and receipts, expenditures and investments thereof) and shall retain all
records of accounting for at least six years after the day on which the last Bond is
discharged. However, to the extent permitted by law, the CFD may commingle (and may
allow the CFD to commingle) Gross Proceeds of Bonds with its other monies, provided ~
45733359.1
29
2>;)..
AGENDA 'TE~ nO. ffr'.:
,. L[O Of:!7 ,;..
~
that it separately accounts for each receipt and expenditure of Gross Proceeds and the
obligations acquired therewith.
(ii) Not less frequently than each Computation Date, the CFD shall calculate
the Rebate Amount in accordance with rules set forth in section 148(f) of the Code and
the Tax Regulations and rulings thereunder. The CFD shall maintain a copy of the
calculation with its official transcript of proceedings relating to the issuance of the Bonds
until six years after the final Computation Date.
(iii) In order to assure the excludability pursuant to 3(a) of the Code of the
interest on the Bonds from the gross income of the owners thereof for federal income tax
purposes, the CFD shall pay to the United States the amount that when added to the
future value of previous rebate payments made for the Bonds equals (i) in the case of the
Final Computation Date as defined in section 1.148-3(e)(2) of the Tax Regulations, one
hundred percent (100%) of the Rebate Amount on such date; and (ii) in the case of any
other Computation Date, ninety percent (90%) of the Rebate Amount on such date. In all
cases, such rebate payments shall be made by the CFD at the times and in the amounts as
are or may be required by section 148(f) of the Code and the Tax Regulations and rulings
thereunder, and shall be accompanied by Form 8038-T or such other forms and
information as is or may be required by section 148(f) of the Code and the Tax
Regulations and rulings thereunder for execution and filing by the CFD.
Notwithstanding the foregoing, and provided that the CFD takes all steps available to it to
cause the provision of such amounts, the monetary obligation of the CFD under this
paragraph (3) shall be limited to amounts provided to it for such purpose by the CFD.
,--.
(i) Not to Divert Arbitrage Profits. Except to the extent permitted by section 148 of
the Code and the Tax Regulations and rulings thereunder, the CFD shall not and shall not permit
any person to, at any time prior to the fmal cancellation of the last of the Bonds to be retired,
enter into any transaction that reduces the amount required to be paid to the United States
pursuant to paragraph (h) of this subsection because such transaction results in a smaller profit or
a larger loss than would have resulted if the transaction had been at arm's length and had the
Yields on the Bonds not been relevant to either party.
(j) Bonds Not Hedge Bonds.
(i) The CFD represents that none of the Bonds is or will become a "hedge
bond" within the meaning of section 149(g) of the Code.
(ii) Without limitation of paragraph (i) above: (A) the CFD reasonably
expects that at least 85% of the spendable proceeds of the Bonds will be expended within
the three-year period commencing on the date of issuance of the Bonds; and (B) no more
than 50% of the proceeds of the Bonds will be invested in Nonpurpose Investments
having a substantially guaranteed yield for a period of four years or more.
(k) Elections. The CFD hereby directs and authorizes any CFD Authorized
Representative to make elections permitted or required pursuant to the provisions of the Code or
the Tax Regulations, as such representative (after consultation with Bond Counsel) deems
necessary or appropriate in connection with the Bonds, in the Certificate as to Tax Exemption or
similar or other appropriate certificate, form or document.
r-
45733359.1
30
3;1
AGENDA ITa:;N, 0.. T:
PAGE Of '?A ~
(I) Closing Certificate. The CFD agrees to execute and deliver in connection with
the issuance of the Bonds a Tax Certificate as to Arbitrage and the Provisions of Sections 103 and
141-150 of the Internal Revenue Code of 1986, or similar document containing additional
representations and covenants pertaining to the exclusion of interest on the Bonds from the gross
income of the owners thereof for federal income tax purposes, which representations and
covenants are incorporated as though expressly set forth herein.
....".
(7) Reduction of Maximum Special Taxes. The CFD hereby finds and determines that,
historically, delinquencies in the payment of special taxes authorized pursuant to the Act in community
facilities districts in Southern California have from time to time been at levels requiring the levy of
special taxes at the maximum authorized rates in order to make timely payment of principal of and
interest on the outstanding indebtedness of such community facilities districts. For this reason, the CFD
hereby determines that a reduction in the maximum Special Tax rates authorized to be levied on parcels in
the CFD below the levels provided in this Section 5.2(7) would interfere with the timely retirement of the
Bonds. The CFD determines it to be necessary in order to preserve the security for the Bonds to
covenant, and, to the maximum extent that the law permits it to do so, the CFD hereby does covenant, that
it shall not initiate proceedings to reduce the maximum Special Tax rates for the CFD, unless, in
connection therewith, (i) the CFD receives a certificate from one or more Independent Financial
Consultants which, when taken together, certify that, on the basis of the parcels ofland and improvements
existing in Improvement Area B as of the July 1 preceding the reduction, the maximum amount of the
Special Tax which may be levied on then existing Developed Property (as defined in the Rate and Method
of Apportionment of Special Taxes then in effect in Improvement Area B) in each Bond Year for any
Bonds Outstanding will equal at least 110% of the sum on the estimated Administrative Expenses and
gross debt service in that Bond Year on all Bonds to remain Outstanding after the reduction is approved,
and (ii) the CFD hereby finds that any reduction made under such conditions will not adversely affect the
interests of the Owners of the Bonds. For purposes of estimating Administrative Expenses for the
foregoing calculation, the Independent Financial Consultant shall compute the Administrative Expenses
for the current Fiscal Year and escalate that amount by two percent (2%) in each subsequent Fiscal Year.
~
(8) Covenants to Defend. The CFD hereby covenants that in the event that any initiative is
adopted by the qualified electors in the CFD which purports to reduce the maximum Special Tax below
the levels specified in Section 5.2(7) above or to limit the power of the CFD to levy the Special Taxes for
the purposes set forth in Section 5.2(2) above, it will commence and pursue legal action in order to
preserve its ability to comply with such covenants.
(9) Annual Reports to CDIAC. Not later than October 30 of each year, commencing October
30, 2006 and until the October 30 following the final maturity of the Bonds, the CFD shall cause the City
to supply the information required by Section 53359.5(b) or (c) of the Act to CDIAC (on such forms as
CDIAC may specify).
(10) Continuing Disclosure. The CFD hereby covenants to comply with the terms of the
Continuing Disclosure Agreement executed by it with respect to the Bonds.
ARTICLE VI
AMENDMENTS TO FISCAL AGENT AGREEMENT
Section 6.1. Supplemental Fiscal Agent Agreements or Orders Not Requiring
Bondowner Consent. The CFD may from time to time, and at any time, without notice to or consent of
any of the Bondowners, adopt Supplemental Fiscal Agent Agreements for any of the following purposes:
...."
45733359.1
31
/~OENDA ITEM ~O. J ;).
PAOE 4'}/ ~
"..... (1) to cure any ambiguity, to correct or supplement any provisions herein which may be
inconsistent with any other provision herein, or to make any other provision with respect to matters or
questions arising under this Fiscal Agent Agreement or in any additional resolution or order, provided
that such action is not materially adverse to the interests of the Bondowners;
(2) to add to the covenants and agreements of and the limitations and the restrictions upon
the CFD contained in this Fiscal Agent Agreement, other covenants, agreements, limitations and
restrictions to be observed by the CFD which are not contrary to or inconsistent with this Fiscal Agent
Agreement as theretofore in effect or which further secure Bond payments;
(3) to modify, amend or supplement this Fiscal Agent Agreement in such manner as to
permit the qualification hereof under the Trust Indenture Act of 1939, as amended, or any similar federal
statute hereafter il} effect, or to comply with the Code or regulations issued thereunder, and to add such
other terms, conditions and provisions as may be permitted by said act or similar federal statute, and
which shall not materially adversely affect the interests of the Owners of the Bonds then Outstanding; or
(4) to modify, alter or amend the rate and method of apportionment of the Special Taxes in
any manner so long as such changes do not reduce the maximum Special Taxes that may be levied in each
year on property within the CFD to an amount which is less than that permitted under Section 5.2(7)
hereof; or
(5) to modify, alter, amend or supplement this Fiscal Agent Agreement in any other respect
which is not materially adverse to the Bondowners.
",..-..
Section 6.2. Supplemental Fiscal Agent Agreements or Orders Requiring Bondowner
Consent. Exclusive of the Supplemental Fiscal Agent Agreements described in Section 6.1, the Owners
of not less than a majority in aggregate principal amount of the Bonds Outstanding shall have the right to
consent to and approve the adoption by the CFD of such Supplemental Fiscal Agent Agreements as shall
be deemed necessary or desirable by the CFD for the purpose of waiving, modifying, altering, amending,
adding to or rescinding, in any particular, any of the terms or provisions contained in this Fiscal Agent
Agreement; provided, however, that nothing herein shall permit, or be construed as permitting, (a) an
extension of the maturity date of the principal, or the payment date of interest on, any Bond, (b) a
reduction in the principal amount of, or redemption premium on, any Bond or the rate of interest thereon,
(c) a preference or priority of any Bond over any other Bond, or (d) a reduction in the aggregate principal
amount of the Bonds the Owners of which are required to consent to such Supplemental Fiscal Agent
Agreement, without the consent of the Owners of all Bonds then Outstanding.
If at any time the CFD shall desire to adopt a Supplemental Fiscal Agent Agreement, which
pursuant to the terms of this Section shall require the consent of the Bondowners, the CFD shall so notify
the Fiscal Agent and shall deliver to the Fiscal Agent a copy of the proposed Supplemental Fiscal Agent
Agreement. The Fiscal Agent shall, at the expense of the CFD, cause notice of the proposed
Supplemental Fiscal Agent Agreement to be mailed, by first class mail, postage prepaid, to all
Bondowners at their addresses as they appear in the Bond Register. Such notice shall briefly set forth the
nature of the proposed Supplemental Fiscal Agent Agreement and shall state that a copy thereof is on file
at the office of the Fiscal Agent for inspection by all Bondowners. The failure of any Bondowners to
receive such notice shall not affect the validity of such Supplemental Fiscal Agent Agreement when
consented to and approved by the Owners of not less than a majority in aggregate principal amount of the
Bonds Outstanding as required by this Section. Whenever at any time within one year after the date of
the first mailing of such notice, the Fiscal Agent shall receive an instrument or instruments purporting to
be executed by the Owners of a majority in aggregate principal amount of the Bonds Outstanding, which
instrument or instruments shall refer to the proposed Supplemental Fiscal Agent Agreement described in
",..-..
45733359.1
32
AOENDA ITEM NO.3)..
PAGE4~ ~
such notice, and shall specifically consent to and approve the adoption thereof by the CFD substantially in
the form of the copy referred to in such notice as on file with the Fiscal Agent, such proposed
Supplemental Fiscal Agent Agreement, when duly adopted by the CFD, shall thereafter become a part of
the proceedings for the issuance of the Bonds. In determining whether the Owners of a majority of the
aggregate principal amount of the Bonds have consented to the adoption of any Supplemental Fiscal
Agent Agreement, Bonds which are owned by the CFD or by any person directly or indirectly controlling
or controlled by or under the direct or indirect common control with the CFD shall be disregarded and
shall be treated as though they were not Outstanding for the purpose of any such determination.
~
Upon the adoption of any Supplemental Fiscal Agent Agreement and the receipt of consent to any
such Supplemental Fiscal Agent Agreement from the Owners of not less than a majority in aggregate
principal amount of the Outstanding Bonds in instances where such consent is required pursuant to the
provisions of this Section, this Fiscal Agent Agreement shall be, and shall be deemed to be, modified and
amended in accordance therewith, and the respective rights, duties and obligations under this Fiscal Agent
Agreement of the CFD and all Owners of Outstanding Bonds shall thereafter be determined, exercised
and enforced hereunder, subject in all respects to such modifications and amendments.
Section 6.3. Notation of Bonds; Delivery of Amended Bonds. After the effective date of
any action taken as hereinabove provided, the CFD may determine that the Bonds may bear a notation, by
endorsement in form approved by the CFD, as to such action, and in that case upon demand of the Owner
of any Outstanding Bond at such effective date and presentation of his Bond for the purpose at the office
of the Fiscal Agent or at such additional offices as the Fiscal Agent may select and designate for that
purpose, a suitable notation as to such action shall be made on such Bonds. If the CFD shall so
determine, new Bonds so modified as, in the opinion of the CFD, shall be necessary to cQnform to such
action shall be prepared and executed, and in that case upon demand of the Owner of any Outstanding
Bond at such effective date such new Bonds shall be exchanged at the office of the Fiscal Agent or at
such additional offices as the Fiscal Agent may select and designate for that purpose, without cost to each
Owner of Outstanding Bonds, upon surrender of such Outstanding Bonds.
~
ARTICLE VII
FISCAL AGENT
Section 7.1. Fiscal Agent. Union Bank of California, N.A., a national banking association
shall be the Fiscal Agent for the Bonds unless and until another Fiscal Agent is appointed by the CFD
hereunder. The CFD may, at any time, provided that no Event of Default has occurred and is continuing,
appoint a successor Fiscal Agent satisfying the requirements of Section 7.2 below for the purpose of
receiving all money which the CFD is required to deposit with the Fiscal Agent hereunder and to allocate,
use and apply the saine as provided in this Fiscal Agent Agreement.
The Fiscal Agent is hereby authorized to and shall mail by first class mail, postage prepaid, or
wire transfer in accordance with Section 2.5 above, interest payments to the Bondowners, to select Bonds
for redemption, and to maintain the Bond Register. The Fiscal Agent is hereby authorized to pay the
principal of and premium, if any, on the Bonds when the same are duly presented to it for payment at
maturity or on call and redemption, to provide for the registration of transfer and exchange of Bonds
presented to it for such purposes, to provide for the cancellation of Bonds all as provided in this Fiscal
Agent Agreement, and to provide for the authentication of Bonds, and shall perform all other duties
assigned to or imposed on it as provided in this Fiscal Agent Agreement; provided, however, that the
Fiscal Agent undertakes to perform such duties and only such duties as are set forth in this Fiscal Agent
Agreement, and no duties of the Fiscal Agent shall be implied hereunder. Discretionary rights of the
Fiscal Agent under this Fiscal Agent Agreement shall not be construed as duties. The Fiscal Agent may .....,
45733359. I
33
AGENDA ITEM ~cr. 3;).
PAGE Lf'r OF ?J41 __
~ execute any of the powers hereunder or perform any duties hereunder either directly or by or through
agents or attorneys, and the Fiscal Agent shall not be responsible for any misconduct or negligence on the
part of any agent or attorney appointed by it with due care hereunder. The Fiscal Agent shall keep
accurate records of all funds administered by it and all Bonds paid, discharged and cancelled by it. The
Fiscal Agent may establish such funds and accounts as it deems necessary to perform its obligations
hereunder.
The Fiscal Agent is hereby authorized to redeem the Bonds when duly presented for payment at
maturity, or on redemption prior to maturity. The Fiscal Agent shall cancel all Bonds upon payment
thereof in accordance with the provisions of Section 10.1 hereof.
~
Section 7.2. Removal of Fiscal Agent. Provided that no Event of Default has occurred and is
continuing, the CFD may at any time at its sole discretion remove the Fiscal Agent initially appointed,
and any successor thereto, by delivering to the Fiscal Agent a written notice of its decision to remove the
Fiscal Agent and may appoint a successor or successors thereto; provided that any such successor, other
than the Fiscal Agent, shall be a bank or trust company having (or if such bank or trust company is a
member of a bank holding company system its bank holding company has) a combined capital (exclusive
of borrowed capital) and surplus of at least $50,000,000, and subject to supervision or examination by
federal or state Authority. Any removal shall become effective only upon acceptance of appointment by
the successor Fiscal Agent. If any bank or trust company appointed as a successor publishes a report of
condition at least annually, pursuant to law or to the requirements of any supervising or examining
authority above referred to, then for the purposes of this Section the combined capital and surplus of such
bank or trust company shall be deemed to be its combined capital and surplus as set forth in its most
recent report of condition so published. Any removal of the Fiscal Agent and appointment of a successor
Fiscal Agent shall become effective only upon acceptance of appointment by the successor Fiscal Agent
and notice being sent by the successor Fiscal Agent to the Bondowners of the successor Fiscal Agent's
identity and address.
Section 7.3. Resignation of Fiscal Agent. The Fiscal Agent may at any time resign by
giving written notice to the CFD and by giving to the Owners notice of such resignation, which notice
shall be mailed to the Owners at their addresses appearing in the registration books in the office of the
Fiscal Agent. Upon receiving such notice of resignation, the CFD shall promptly appoint a successor
Fiscal Agent satisfying the criteria in Section 7.2 above by an instrument in writing. Any resignation or
removal of the Fiscal Agent and appointment of a successor Fiscal Agent shall become effective only
upon acceptance of appointment by the successor Fiscal Agent provided, however, that in the event the
CFD does not appoint a successor Fiscal Agent within 30 days following receipt of such notice of
resignation, the resigning Fiscal Agent may, at the expense of the CFD, petition the appropriate court
having jurisdiction to appoint a successor Fiscal Agent.
Section 7.4. Compensation and Liability of Fiscal Agent. The CFD shall from time to
time, subject to any agreement between the CFD and the Fiscal Agent then in force, pay to the Fiscal
Agent compensation for its services, reimburse the Fiscal Agent for all of its advances and expenditures,
including, but not limited to, advances to and reasonable fees and expenses of independent accountants
and counsel and agents employed by it in the exercise and performance of its powers and duties
hereunder. The CFD agrees to indemnify the Fiscal Agent, including its officers, directors, employees
and agents for, and hold it harmless against, any loss, claim, liability or expense incurred which does not
arise from its own negligence or willful misconduct, arising out of or in connection with the
administration of this Fiscal Agent Agreement, including the costs and expenses of defending itself
against any claim or liability in connection with the exercise or performance of any of its powers or duties
r- hereunder. The Fiscal Agent shall not be liable for any error in judgment made in good faith by a
reasonable officer, unless it shall be proved that the Fiscal Agent was negligent in ascertaining the
45733359.]
34
AGEflo;,:'$- ~~?L\1 ~
pertinent facts. Whether or not therein expressly so provided, every provision of this Fiscal Agent
Agreement relating to the conduct of or affecting the liability of or affording protection to the Fiscal
Agent (acting in its capacity as Fiscal Agent or in its capacity as Dissemination Agent), its officers,
directors, employees and agents, shall be subject to the provisions of this Section 7.4.
......,.
The recitals of fact and all promises, covenants and agreements contained herein and in the Bonds
and any offering documents pertaining to the Bonds shall be taken as statements, promises, covenants and
agreements of the CFD, and the Fiscal Agent assumes no responsibility for the correctness of the same
and makes no representations as to the validity or sufficiency of this Fiscal Agent Agreement or the
Bonds, and shall incur no responsibility in respect thereof, other than in connection with its duties or
obligations specifically set forth herein, in the Bonds, or in the certificate of authentication assigned to or
imposed upon the Fiscal Agent. The Fiscal Agent shall be under no responsibility or duty with respect to
the issuance of the Bonds for value.
The Fiscal Agent shall be protected in acting upon any notice, resolution, request, consent, order,
certificate, report, Bond or other paper or document believed by it to be genuine and to have been signed
or presented by the proper party or parties. The Fiscal Agent may consult with counsel, who may be
counsel to the CFD, with regard to legal questions, and the opinion of such counsel shall be full and
complete authorization and protection in respect of any action taken or suffered hereunder in good faith
and in accordance therewith.
The Fiscal Agent shall not be bound to recognize any person as the Owner of a Bond unless and
until such Bond is submitted for inspection, if required, and his title thereto satisfactorily established, if
disputed. The Fiscal Agent may become the owner or pledgee of Bonds, and may otherwise deal with the
CFD with the same rights it would have if it were not the Fiscal Agent.
Whenever in the administration of its duties under this Fiscal Agent Agreement the Fiscal Agent ......"
shall deem it necessary or desirable that a matter be proved or established prior to taking or suffering any
action hereunder, such matter (unless other evidence in respect thereof be herein specifically prescribed)
may, in the absence of bad faith on the part of the Fiscal Agent, be deemed to be conclusively proved and
established by a written certificate of the CFD, and such certificate shall be full warrant to the Fiscal
Agent for any action taken or suffered under the provisions of this Fiscal Agent Agreement upon the faith
thereof, but in its discretion the Fiscal Agent may, in lieu thereof, accept other evidence of such matter or
may require such additional evidence as to it may seem reasonable.
The Fiscal Agent shall have no duty or obligation whatsoever to enforce the collection of Special
Taxes or other funds to be deposited with it hereunder, or as to the correctness of any amounts received,
but its liability shall be limited to the proper accounting for such funds as it shall actually receive. No
provision in this Fiscal Agent Agreement shall require the Fiscal Agent to expend or risk its own funds or
otherwise incur any financial liability in the performance of any of its duties hereunder, or in the exercise
of its rights or powers.
All rights and indemnities of the Fiscal Agent pursuant to this Section 7.4 shall survive the
removal or resignation of the Fiscal Agent, the discharge of the Bonds, or the amendment or assignment
of this Fiscal Agent Agreement.
Section 7.5. Merger or Consolidation. Any company into which the Fiscal Agent may be
merged or converted or with which it may be consolidated or any company resulting from any merger,
conversion or consolidation to which it shall be a party or any company to which the Fiscal Agent may
sell or transfer all or substantially all of its corporate trust business, shall be the successor to the Fiscal
......"
45733359.1
35
J?-
ACENDA ITEM NO. . 4T:
PACE f<P Of '7, .
r- Agent without the execution or filing of any paper or further act, anything herein to the contrary
notwithstanding.
ARTICLE VIII
EVENTS OF DEF AUL T; REMEDIES
Section 8.1.
"event of default":
Events of Default. Anyone or more of the following events shall constitute an
(a) Default in the due and punctual payment of the principal of or redemption
premium, if any, on any Bond when and as the same shall become due and payable, whether at
maturity as therein expressed, by declaration or otherwise;
(b) Default in the due and punctual payment of the interest on any Bond when and as
the same shall become due and payable; or
(c) Except as described in (a) or (b), default shall be made by the CFD in the
observance of any of the agreements, conditions or covenants on its part contained in this Fiscal
Agent Agreement or the. Bonds, and such default shall have continued for a period of 30 days
after the CFD shall have been given notice in writing of such default by the Fiscal Agent or the
Owners of 25% in aggregate principal amount of the Outstanding Bonds.
r-
The CFD agrees to give notice to the Fiscal Agent immediately upon the occurrence of an event
of default under (a) or (b) above and within 30 days of the CFD's knowledge of an event of default under
(c) above. The Fiscal Agent shall not be deemed to have knowledge of any event of default described in
Section 8.1 (c) unless a responsible officer shall have actual knowledge thereof or the Fiscal Agent shall
have received written notice at its Principal Office.
Section 8.2. Remedies of Owners. Following the occurrence of an event of default, any
Owner shall have the right for the equal benefit and protection of all Owners similarly situated:
(1) By mandamus or other suit or proceeding at law or in equity to enforce his rights against
the CFD and any of the members, officers and employees of the CFD, and to compel the CFD or any such
members, officers or employees to perform and carry out their duties under the Act and their agreements
with the Owners as provided in this Fiscal Agent Agreement;
(2) By suit in equity to enjoin any actions or things which are unlawful or violate the rights
of the Owners; or
(3) By a suit in equity to require the CFD and its members, officers and employees to
account as the fiscal agent of an express trust.
Nothing in this Article or in any other provision of this Fiscal Agent Agreement or the Bonds
shall affect or impair the obligation of the CFD, which is absolute and unconditional, to pay the interest
on and principal of the Bonds to the respective Owners thereof at the respective dates of maturity, as
herein provided, out of the Special Taxes and other amounts pledged for such payment, or affect or impair
the right of action, which is also absolute and unconditional, of such Owners to institute suit to enforce
such payment by virtue of the contract embodied in the Bonds and in this Fiscal Agent Agreement.
~
45733359.1
36
3iJ-
AOENDAITE~~P.~
PAGE I--( f _OF~
A waiver of any default or breach of duty or contract by any Owner shall not affect any
subsequent default orbreach of duty or contract, or impair any rights or remedies on any such subsequent
default or breach. No delay or omission by any Owner to exercise any right or power accruing upon any
default shall impair any such right or power or shall be construed to be a waiver of any such default or an
acquiescence therein, and every power and remedy conferred upon the Owners by the Act or by this
article may be enforced and exercised from time to time and as often as shall be deemed expedient by the
Owners.
'-'
If any suit, action or proceeding to enforce any right or exercise any remedy is abandoned or
determined adversely to the Owners, the CFD and the Owners shall be restored to their former positions,
rights and remedies as if such suit, action or proceeding had not been brought or taken.
No remedy herein conferred upon or reserved to the Owners is intended to be exclusive of any
other remedy. Every such remedy shall be cumulative and shall be in addition to every other remedy
given hereunder or now or hereafter existing, at law or in equity or by statute or otherwise, and may be
exercised without exhausting and without regard to any other remedy conferred by the Act or any other
law.
In case the moneys held by the Fiscal Agent after an event of default pursuant to Section 8.I(a) or
(b) shall be insufficient to pay in full the whole amount so owing and unpaid upon the Outstanding
Bonds, then all available amounts shall be applied to the payment of such principal and interest without
preference or priority of principal over interest, or interest over principal, or of any installment of interest
over any other installment of interest, ratably to the aggregate of such principal and interest.
ARTICLE IX
DEFEASANCE
"-'"
Section 9.1. Defeasance. If the CFD shall payor cause to be paid, or there shall otherwise be
paid, to the Owner of an Outstanding Bond the interest due thereon and the principal thereof, at the times
and in the manner stipulated in this Fiscal Agent Agreement or any Supplemental Fiscal Agent
Agreement, then the Owner of such Bond shall cease to be entitled to the pledge of Special Taxes, and,
other than as set forth below, all covenants, agreements and other obligations ofthe CFD to the Owner of
such Bond under this Fiscal Agent Agreement shall thereupon cease, terminate and become void and be
discharged and satisfied. In the event of a defeasance of all Outstanding Bonds pursuant to this Section,
the Fiscal Agent shall execute and deliver to the CFD all such instruments as may be desirable to
evidence such discharge and satisfaction, and the Fiscal Agent shall pay over or deliver to the CFD's
general fund all money or securities held by it pursuant to this Fiscal Agent Agreement which are not
required for the payment of the principal of, premium, if any, and interest due on such Bonds.
Any Outstanding Bond shall be deemed to have been paid within the meaning expressed in the
first paragraph of this Section if such Bond is paid in anyone or more of the following ways:
(a) by paying or causing to be paid the principal of, premium, if any, and interest on
such Bond, as and when the same become due and payable;
(b) by depositing with the Fiscal Agent at or before maturity, money which, together
with the amounts then on deposit in the Special Tax Fund (exclusive of amounts transferred to the
Administrative Expense Account) and available for such purpose, is fully sufficient to pay the
principal of, premium, if any, and interest on such Bond, as and when the same shall become due
and payable; or
"-'"
45733359.1
37
J;~
AGENDA'TEM ~.~
PACE3-~ Of - ~
~
(c) by depositing with the Fiscal Agent or another escrow bank appointed by the
CFD noncallable Defeasance Securities, in which the CFD may lawfully invest its money, in such
amount as will be sufficient, together with the interest to accrue thereon and moneys then on
deposit in the Special Tax Fund (exclusive of amounts transferred to the Administrative Expense
Account) and available for such purpose, together with the interest to accrue thereon, to pay and
discharge the Principal of, premium, if any, and interest on such Bond, as and when the same
shall become due and payable;
~
then, at the election of the CFD, and notwithstanding that any Outstanding Bonds shall not have
been surrendered for payment, all obligations of the CFD under this Fiscal Agent Agreement and any
Supplemental Fiscal Agent Agreement; with respect to such Bond shall cease and terminate, except for the
obligation of the Fiscal Agent to payor cause to be paid to the Owners of any such Bond not so
surrendered and paid, all sums due thereon and except for the covenants of the CFD contained in Section
5.2(6) or any covenants in a Supplemental Fiscal Agent Agreement relating to compliance with the Code.
Notice of such election shall be filed with the Fiscal Agent not less than ten days prior to the proposed
defeasance date, or such shorter period of time as may be acceptable to the Fiscal Agent. In connection
with a defeasance under (b) or (c) above, there shall be provided to the CFD a verification report from an
independent nationally recognized certified public accountant stating its opinion as to the sufficiency of
the moneys or securities deposited with the Fiscal Agent or the escrow bank to pay and discharge the
principal of, premium, if any, and interest on all Outstanding Bonds to be defeased in accordance with
this Section, as and when the same shall become due and payable, and an opinion of Bond Counsel
(which may rely upon the opinion of the certified public accountant) to the effect that the Bonds being
defeased have been legally defeased in accordance with this Fiscal Agent Agreement and any applicable
Supplemental Fiscal Agent Agreement. If a forward supply contract is employed in connection with an
advance refunding to be effected under (c) above, (i) such verification report shall expressly state that the
adequacy of the amounts deposited with the bank under (c) above to accomplish the refunding relies
solely on the initial escrowed investments and the maturity principal thereof and interest income thereon
and does not assume performance under or compliance with the forward supply contract, and (ii) the
applicable escrow agreement executed to effect an advance refunding in accordance with (c) above shall
provide that, in the event of any discrepancy or difference between the terms of the forward supply
contract and the escrow agreement, the terms of the escrow agreement shall be controlling.
Upon a defeasance, the Fiscal Agent, upon request of the CFD, shall release the rights of the
Owners of such Bonds which have been defeased under this Fiscal Agent Agreement and any
Supplemental Fiscal Agent Agreement and execute and deliver to the CFD all such instruments as may be
desirable to evidence such release, discharge and satisfaction. In the case of a defeasance hereunder of all
Outstanding Bonds, the Fiscal Agent shall pay over or deliver to the CFD any funds held by the Fiscal
Agent at the time of a defeasance, which are not required for the purpose of paying and discharging the
principal of, premi~, if any, or interest on the Bonds when due. The Fiscal Agent shall, at the written
direction of the CFD, mail, first class, postage prepaid, a notice to the Bondowners whose Bonds have
been defeased, in the form directed by the CFD, stating that the defeasance has occurred.
ARTICLE X
MISCELLANEOUS
Section 10.1. Cancellation of Bonds. All Bonds surrendered to the Fiscal Agent for payment
upon maturity or for redemption shall be upon payment therefor, and any Bond purchased by the CFD as
authorized herein and delivered to the Fiscal Agent for such purpose shall be, cancelled forthwith and
,--.. shall not be reissued. The Fiscal Agent shall destroy such Bonds, as provided by law, and, upon request
of the CFD, furnish to the CFD a certificate of such destruction.
45733359.1
38
AGENDA ITE~ ~o. 3)..
PAGE tfq:OF~
Section 10.2. Execution of Documents and Proof of Ownership. Any request, direction,
consent, revocation of consent, or other instrument in writing required or permitted by this Fiscal Agent
Agreement to be signed or executed by Bondowners may be in any number of concurrent instruments of
similar tenor may be signed or executed by such Owners in person or by their attorneys appointed by an
instrument in writing for that purpose, or by the bank, trust company or other depository for such Bonds.
Proof of the execution of any such instrument, or of any instrument appointing any such attorney, and of
the ownership of Bonds shall be sufficient for the purposes of this Fiscal Agent Agreement (except as
otherwise herein provided), if made in the following manner:
'-""
(1) The fact and date of the execution by any Owner or his or her attorney of any such
instrument and of any instrument appointing any such attorney, may be proved by a signature guarantee
of any bank or trust company or other eligible guarantor located within the United States of America.
Where any such instrument is executed by an officer of a corporation or association or a member of a
partnership on behalf of such corporation, association or partnership, such signature guarantee shall also
constitute sufficient proof of his Authority.
(2) As to any Bond, the person in whose name the same shall be registered in the Bond
Register shall be deemed and regarded as the absolute owner thereof for all purposes, and payment of or
on account of the principal of any such Bond, and the interest thereon, shall be made only to or upon the
order of the registered Owner thereof or his or her legal representative. All such payments shall be valid
and effectual to satisfy and discharge the liability upon such Bond and the interest thereon to the extent of
the sum or sums to be paid. Neither the CFD nor the Fiscal Agent shall be affected by any notice to the
contrary .
Nothing contained in this Fiscal Agent Agreement shall be construed as limiting the Fiscal Agent
or the CFD to such proof, it being intended that the Fiscal Agent or the CFD may accept any other
evidence of the matters herein stated which the Fiscal Agent or the CFD may deem sufficient. Any ....."
request or consent of the Owner of any Bond shall bind every future Owner of the same Bond in respect
of anything done or suffered to be done by the Fiscal Agent or the CFD in pursuance of such request or
consent.
Section 10.3. Unclaimed Moneys. To the extent permitted by law, anything in this Fiscal
Agent Agreement to the contrary notwithstanding, any money held by the Fiscal Agent for the payment
and discharge of any of the Outstanding Bonds which remain unclaimed for a period ending at the earlier
of two Business Days prior to the date such funds would escheat to the State or two years after the date
when such Outstanding Bonds have become due and payable, if such money was held by the Fiscal Agent
at such date, or for a period ending at the earlier of two Business Days prior to the date such funds would
escheat to the State or two years after the date of deposit of such money if deposited with the Fiscal Agent
after the date when such Outstanding Bonds become due and payable, shall be repaid by the Fiscal Agent
to the CFD, as its absolute property, and the Fiscal Agent shall thereupon be released and discharged with
respect thereto and the Owners shall look only to the CFD for the payment of such Outstanding Bonds;
provided, however, that, before being required to make any such payment to the CFD, the Fiscal Agent at
the written request of the CFD or the Fiscal Agent shall, at the expense of the CFD, cause to be mailed by
first-class mail, postage prepaid, to the registered Owners of such Outstanding Bonds at their addresses as
they appear on the registration books of the Fiscal Agent a notice that said money remains unclaimed and
that, after a date named in said notice, which date shall not be less than 30 days after the date of the
mailing of such notice, the balance of such money then unclaimed will be returned to the CFD. The
Fiscal Agent shall not be liable to the CFD or any Owner for interest on uninvested funds held by it for
the payment and discharge of the principal, premium or interest on any of the Bonds to any Owner.
....."
45733359.1
39
AGENDA JTEM NO. ,;).
PAGE~ ~
~
Section 10.4. Provisions Constitute Contract. The prOVISIOns of this Fiscal Agent
Agreement shall constitute a contract between the CFD and the Bondowners and the provisions hereof
shall be construed in accordance with the laws of the State of California.
In case any suit, action or proceeding to enforce any right or exercise any remedy shall be brought
or taken and, should said suit, action or proceeding be abandoned, or be determined adversely to the
Bondowners or the Fiscal Agent, then the CFD, the Fiscal Agent and the Bondowners shall be restored to
their former positions, rights and remedies as if such suit, action or proceeding had not been brought or
taken.
After the issuance and delivery of the Bonds this Fiscal Agent Agreement shall be irrepealable,
but shall be subject to modifications to the extent and in the manner provided in this Fiscal Agent
Agreement, but to no greater extent and in no other manner.
Section 10.5. Future Contracts. Nothing herein contained shall be deemed to restrict or
prohibit the CFD from making contracts or creating bonded or other indebtedness payable from a pledge
of the Special Taxes which is subordinate to the pledge hereunder, or which is payable from the general
fund of the CFD or from taxes or any source other than the Special Taxes and other amounts pledged
hereunder .
Section 10.6. Further Assurances. The CFD will adopt, make, execute and deliver any and
all such further resolutions, instruments and assurances as may be reasonably necessary or proper to carry
out the intention or to facilitate the performance of this Fiscal Agent Agreement, and for the better
assuring and confirming unto the Owners of the Bonds the rights and benefits provided in this Fiscal
Agent Agreement.
r-
Section 10.7. Severability. If any covenant, agreement or provision, or any portion thereof,
contained in this Fiscal Agent Agreement, or the application thereof to any person or circumstance, is
held to be unconstitutional, invalid or unenforceable, the remainder of this Fiscal Agent Agreement and
the application of any such covenant, agreement or provision, or portion thereof, to other persons or
circumstances, shall be deemed severable and shall not be affected thereby, and this Fiscal Agent
Agreement, the Bonds issued pursuant hereto shall remain valid and the Bondowners shall retain all valid
rights and benefits accorded to them under the laws of the State of California.
Section 10.8. Notices. Any notices required to be given to the CFD with respect to the Bonds
or this Fiscal Agent Agreement shall be mailed, first class, postage prepaid, or personally delivered to the
Mayor of the City of Lake Elsinore, 130 South Main Street, Lake Elsinore, California 92530, and all
notices to the Fiscal Agent in its capacity as Fiscal Agent shall be mailed, first class, postage prepaid, or
personally delivered to the Fiscal Agent, Union Bank of California, N.A., 120 South San Pedro Street,
Suite 400, Los Angeles, California 90012, Attention: Corporate Trust Department.
Section 10.9. General Authorization. The Mayor, City Manager and the City Treasurer are
hereby respectively authorized to do and perform from time to time any and all acts and things consistent
with this Fiscal Agent Agreement necessary or appropriate to carry the same into effect.
Section 10.10. Execution in Counterparts. This Fiscal Agent Agreement may be executed in
any number of counterparts and each of such counterparts shall for all purposes be deemed to be an
original; and all such counterparts shall together constitute but one and the same instrument.
~
45733359.\
40
3~
AOENDAITEM NO.~
PAGE 5/ OF ~~ 1_--
IN WITNESS WHEREOF, the CITY COUNCIL OF THE CITY OF LAKE ELSINORE, acting
as the legislative body of CITY OF LAKE ELSINORE COMMUNITY FACILITIES DISTRICT 2003-2
(CANYON HILLS), has caused this Fiscal Agent Agreement to be signed by its Mayor and Union Bank
of California, N.A., in token of its acceptance of the trust created hereunder, has caused this Fiscal Agent
Agreement to be signed in its corporate name by its officer identified below, all as of the day and year
first above written.
....."
CITY OF LAKE ELSINORE COMMUNITY
FACILITIES DISTRICT 2003-2 (CANYON
HILLS)
By:
Mayor of the City of Lake Elsinore, acting in
its capacity as the legislative body of City of
Lake Elsinore Community Facilities District
2003-2 (Canyon Hills)
UNION BANK OF CALIFORNIA, N.A., as Fiscal
Agent
By:
Its: Authorized Officer
....."
....."
45733359.1
S-l
AGENDA ITEM ~
PAOE t) L-..OF~
,......
EXHIBIT A
FORM OF BOND
No.
$
UNITED STATES OF AMERICA
STATE OF CALIFORNIA
COUNTY OF RIVERSIDE
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT 2003-2 (CANYON mLLS)
SPECIAL TAX BOND (IMPROVEMENT AREA B) 2006 SERIES A
INTEREST RATE
MATURITY DATE
DATED DATE
CUSIP NO.
%
September 1,,_
,2006
REGISTERED OWNER: CEDE & CO.
PRINCIPAL AMOUNT: AND NO/ 100 DOLLARS
,..-.,
CITY OF LAKE ELSINORE COMMUNITY FACILITIES DISTRICT 2003-2 (CANYON
HILLS) (the "CFD") situated in the County of Riverside, State of California, FOR VALUE RECENED,
hereby promises to pay, solely from certain amounts held under the Fiscal Agent Agreement (as
hereinafter defmed), to the Registered Owner named above, or registered assigns, on the Maturity Date
set forth above, unless redeemed prior thereto as hereinafter provided, the Principal Amount set forth
above, and to pay interest on such Principal Amount from the Interest Payment Date (as hereinafter
defined) next preceding the date of authentication hereof, unless (i) the date of authentication is an
Interest Payment Date in which event interest shall be payable from such date of authentication, (ii) the
date of authentication is after a Record Date (as hereinafter defined) but prior to the immediately
succeeding Interest Payment Date, in which event interest shall be payable from the Interest Payment
Date immediately succeeding the date of authentication, or (iii) the date of authentication is prior to the
close of business on the first Record Date in which event interest shall be payable from the Dated Date set
forth above. Notwithstanding the foregoing, if at the time of authentication of this Bond interest is in
default, interest on this Bond shall be payable from the last Interest Payment Date to which the interest
has been paid or made available for payment or, if no interest has been paid or made available for
payment, interest on this Bond shall be payable from the Dated Date set forth above. Interest will be paid
semiannually on March 1 and September 1 of each year (each, an "Interest Payment Date"), commencing
1, 200_, at the Interest Rate set forth above, until the Principal Amount hereof is paid or made
available for payment.
The principal of and premium, if any, on this Bond are payable to the Registered Owner hereof in
lawful money of the United States of America upon presentation and surrender of this Bond at the
Principal Office of Union Bank of California, N.A., a national banking association (the "Fiscal Agent") in
Los Angeles, California. Interest on this Bond shall be paid by check of the Fiscal Agent mailed by first
class mail, postage prepaid, or in certain circumstances described in the Fiscal Agent Agreement by wire
,......
45733359,1
A-I
AOENDAITEM NO.~
PACE 6" -:s OF tJjl.{ L_
transfer to an account within the United States, to the Registered Owner hereof as of the close of business
on the fifteenth day of the month preceding the month in which the Interest Payment Date occurs (the
"Record Date") at such Registered Owner's address as it appears on the registration books maintained by
the Fiscal Agent. Interest due on the Bonds shall be calculated on a basis of a 360-day year comprised of
twelve 30-day months.
,...."
This Bond is one of a duly authorized issue of "City of Lake Elsinore Community Facilities
District 2003-2 (Canyon Hills) Special Tax Bonds (Improvement Area B) 2006 Series A" (the "Bonds")
issued in the aggregate principal amount of $ pursuant to the Mello-Roos Community
Facilities Act of 1982, as amended, being Sections 53311, et seq., of the California Government Code
(the "Act") for the purpose of financing the acquisition of certain capital facilities in the area designated
as Improvement Area B, funding a reserve account, paying capitalized interest and paying certain costs
related to the issuance of the Bonds. The issuance of the Bonds and the terms and conditions thereof are
provided for by a resolution adopted by the City Council of the City of Lake Elsinore, acting in its
capacity as the legislative body of the CFD (the "Council") on , 2006 and a Fiscal Agent
Agreement, dated as of 1, 2006 (the "Fiscal Agent Agreement"), between the CFD and the
Fiscal Agent, and this reference incorporates the Fiscal Agent Agreement herein, and by acceptance
hereof the Registered Owner of this Bond assents to said terms and conditions. The Fiscal Agent
Agreement is executed under and this Bond is issued under, and both are to be construed in accordance
with, the laws of the State of California.
Any amounts for the payment hereof shall be limited to the Special Taxes pledged and collected
or foreclosure proceeds received following a default in payment of the Special.Taxes and other amounts
deposited to the Special Tax Fund (exclusive of amounts transferred to the Administrative Expense
Account) established under the Fiscal Agent Agreement. The CFD has covenanted for the benefit of the
owners of the Bonds that under certain circumstances described in the Fiscal Agent Agreement it will
commence and diligently pursue to completion appropriate foreclosure proceedings in the event of ,...."
delinquencies of Special Tax installments levied for payment of principal and interest on the Bonds.
The Bonds are subject to redemption prior to maturity at the option of the CFD on any date on or
after , as a whole or in part, by lot, from any available source of funds at the following
redemption prices (expressed as a percentage of the principal amount of Bonds to be), together with
accrued interest thereon to the date fixed for redemption:
Redemption Dates
Redemption Prices
through
through
and thereafter
102.0%
101.0
100.0
The Bonds are subject to mandatory redemption prior to maturity on any date, in part, in a
manner determined by the CFD from prepayments of Special Taxes at the following redemption prices
(expressed as a percentage of the principal amount of Bonds to be redeemed), together with accrued
interest thereon to the date fixed for redemption:
Redemption Dates
Redemption Prices
through
through
and thereafter
103.0%
102.5
As provided for in
optional redemption
,...."
45733359.1
A-2
ACENDA ITEM ~o. 3 ).-
PACE "5 t OF r tfl-r:=:
~
In connection with such redemption, the CFD may also apply amounts in the Reserve Account
which will be in excess of the Reserve Requirement as a result of such Special Tax prepayment to redeem
Bonds as set forth above.
The Bonds are subject to special mandatory redemption on any date from unused proceeds of the
Bonds after completion or abandonment of the improvements to be financed with such proceeds, from the
deposit of fees with the CFD by a public agency which has accepted facilities serving Improvement Area
B and from insurance or condemnation proceeds or other mandatory redemption, without premium, plus
accrued interest to the redemption date, all as determined by the CFD.
The Bonds maturing on September 1, 20_ are subject to mandatory redemption, in part by lot,
on September 1 in each year, commencing September 1,20_, from the Sinking Fund Payments that have
been deposited into the Redemption Account at a redemption price equal to the principal amount thereof
to be redeemed, without premium, plus accrued interest thereon to the date of redemption as set forth in
the following schedule; provided, however, that (i) in lieu of redemption thereof, the Bonds may be
purchased by the CFD and tendered to the Fiscal Agent, and (ii) if some but not all of the Bonds have
been redeemed pursuant to optional redemption, special mandatory redemption from prepayment of
Special Taxes or any other special mandatory redemption provision provided in the Fiscal Agent
Agreement, the total amount of all future sinking payments will be reduced by the aggregate principal
amount of the Bonds so redeemed, to be allocated among such sinking payments on a pro rata basis (as
nearly as practicable) in integral multiples of $5,000 as determined by the CFD.
Bonds Maturing on September 1, 20_
/"'"'
Redemption Date
(September 1)
Principal Amount
Redemption Date
(September 1)
Principal Amount
Notice of redemption with respect to the Bonds to be redeemed shall be mailed to the registered
owners thereof not less than 30 nor more than 60 days prior to the redemption date by first class mail,
postage prepaid, to the addresses set forth in the registration books. Neither a failure of the Registered
Owner hereof to receive such notice nor any defect therein will affect the validity of the proceedings for
redemption. All Bonds or portions thereof so called for redemption will cease to accrue interest on the
specified redemption date; provided that funds for the redemption are on deposit with the Fiscal Agent on
,..... the redemption date. Thereafter, the registered owners of such Bonds shall have no rights except to
receive payment of the redemption price upon the surrender of the Bonds.
45733359.1
A-3
ACENDA ITEM NO. 3;1
PACE ':55 OF 3tfl
~
This Bond shall be registered in the name of the Registered Owner hereof, as to both principal
and interest, and the CFD and the Fiscal Agent may treat the Registered Owner hereof as the absolute
owner for all purposes and shall not be affected by any notice to the contrary.
....."
The Bonds are issuable only in fully registered form in the denomination of $5,000 or any
integral multiple thereof and may be exchanged for a like aggregate principal amount of Bonds of other
authorized denominations of the same issue and maturity, all as more fully set forth in the Fiscal Agent
Agreement. This Bond is transferable by the Registered Owner hereof, in person or by his attorney duly
authorized in writing, at the Principal Office of the Fiscal Agent in Los Angeles, California, but only in
the manner, subject to the limitations and upon payment of the charges provided in the Fiscal Agent
Agreement, upon surrender and cancellation of this Bond. Upon such transfer, a new registered Bond of
authorized denomination or denominations for the same aggregate principal amount of the same issue and
maturity will be issued to the transferee in exchange therefor.
The Fiscal Agent shall not be required to register transfers or make exchanges of (i) any Bonds
for a period of 15 days next preceding any selection of the Bonds to be redeemed, or (ii) any Bonds
chosen for redemption.
The rights and obligations of the CFD and of the registered owners of the Bonds may be amended
at any time, and in certain cases without notice to or the consent of the registered owners, to the extent
and upon the terms provided in the Fiscal Agent Agreement.
The Fiscal Agent Agreement contains provisions permitting the CFD to make provision for the
payment of the interest on, and the principal and premium, if any, of the Bonds so that such Bonds shall
no longer be deemed to be outstanding under the terms of the Fiscal Agent Agreement.
THE BONDS DO NOT CONSTITUTE OBLIGATIONS OF THE CITY OF LAKE ELSINORE '""'"
(THE "CITY") OR OF THE CFD FOR WHICH THE CITY OR THE CFD IS OBLIGATED TO LEVY
OR PLEDGE, OR HAS LEVIED OR PLEDGED, GENERAL OR SPECIAL TAXES, OTHER THAN
THE SPECIAL TAXES REFERENCED HEREIN. THE BONDS ARE LIMITED OBLIGATIONS OF
THE CFD PAYABLE FROM THE PORTION OF THE SPECIAL TAXES AND OTHER AMOUNTS
PLEDGED UNDER THE FISCAL AGENT AGREEMENT BUT ARE NOT A DEBT OF THE CITY,
THE STATE OF CALIFORNIA OR ANY OF ITS POLITICAL SUBDIVISIONS WITHIN THE
MEANING OF ANY CONSTITUTIONAL OR STATUTORY LIMITATION OR RESTRICTION.
This Bond shall not become valid or obligatory for any purpose until the certificate of
authentication and registration hereon endorsed shall have been dated and signed by the Fiscal Agent.
IT IS HEREBY CERTIFIED, RECITED AND DECLARED that all acts, conditions and things
required by law to exist, happen and be performed precedent to and in the issuance of this Bond do exist,
have happened and have been performed in due time, form and manner as required by law, and that the
amount of this Bond, together with all other indebtedness of the CFD, does not exceed any debt limit
prescribed by the laws or Constitution of the State of California.
....."
45733359.1
A-4
3)
AGENDA ITEM NO. ..
PAOE'6V OF~
I"""" IN WITNESS WHEREOF, City of Lake Elsinore Community Facilities District 2003-2 (Canyon
Hills) has caused this Bond to be dated as of the Dated Date, to be signed on behalf of the CFD by the
Mayor of the City of Lake Elsinore, acting as the legislative body of the City of Lake Elsinore
Community Facilities District 2003-2 (Canyon Hills) by her manual signature and attested by the manual
signature of the City Clerk of the City of Lake Elsinore and has caused the seal of the City to be
reproduced hereon.
[SEAL]
By:
Mayor of the City of Lake Elsinore, acting as
the legislative body of City of Lake Elsinore
Community Facilities District 2003-2 (Canyon
Hills)
ATIEST:
City Clerk of the City of Lake Elsinore, acting as
the legislative body of City of Lake Elsinore
Community Facilities District 2003-2 (Canyon
Hills)
,..-,
[FORM OF FISCAL AGENT'S CERTIFICATE
OF AUTHENTICATION AND REGISTRATION]
This is one ofthe Bonds described in the within-defined Fiscal Agent Agreement.
Dated:
UNION BANK OF CALIFORNIA, N.A., as Fiscal
Agent
By:
Its: Authorized Signatory
,.......
45733359.1
A-5
AGENDA ITEM NO. :3 ?- I
PAOE=~l OF'-5'{ --
[FORM OF ASSIGNMENT]
For value received the undersigned hereby sells, assigns and transfers unto
......"
(NAME, ADDRESS, AND TAX IDENTIFICATION OR SOCIAL SECURITY NUMBER OF ASSIGNEE)
the within-mentioned Bond and hereby irrevocably constitute(s) and appoint(s)
attorney,
to transfer the same on the registration books of the Fiscal Agent with full power of substitution in the
premIses.
Dated:
Signature Guaranteed:
,....",
Note: Signature(s) must be guaranteed by an eligible
guarantor institution.
Note: The signature(s) on this Assignment must
correspond with the names as written on the face of the
within Bond in every particular without alteration or
enlargement or any change whatsoever.
...",
45733359.1
A-6
AGENDA ITEM NO.
PAGE ~ ~
3J-
OF .. 5 Lj~ 1 ~
,,-..
EXHIBIT B
REQUISITION NO.1
CITY OF LAKE ELSINORE ,
COMMUNITY FACILITIES DISTRICT 2003-2 (CANYON HILLS)
REQUISITION FOR DISBURSEMENT OF PROJECT COSTS
Union Bank of California, N.A. is hereby requested to pay from the Acquisition and Construction
Fund of the Community Facilities District 2003-2 (Canyon Hills), established by the Fiscal Agent
Agreement dated as of I, 2006, between the Fiscal Agent and City of Lake Elsinore
Community Facilities District 2003-2 (Canyon Hills), for payment of authorized Project Costs.
The amount is due and payable under purchase order, contract or other authorization and has not
formed the basis of any prior request for payment. The conditions to the release of this amount from the
Community Facilities District 2003-2 (Canyon Hills) Acquisition and Construction Fund are satisfied.
There has not been filed with nor served upon the CFD notice of any lien, right to lien or
attachment upon, or stop notice or claim affecting the right to receive payment of the amount specified
above which has not been released or will not be released simultaneously with the payment of such
amount, other than materialmen's or mechanic's liens accruing by mere operation of law.
~
CITY OF LAKE ELSINORE COMMUNITY
FACILITIES DISTRICT 2003-2 (Canyon Hills)
Dated:
By:
Authorized Representative
~
45733359.1
B-1
AGENDA ITEM NO. ~;l-
PAGE h~ OF ~tJ C
CONTINUING DISCLOSURE AGREEMENT
(City of Lake Elsinore Community Facilities District No. 2003-2 (Canyon Hills))
..,
This Continuing Disclosure Agreement (the "Disclosure Agreement"), dated as of
1, 2006, is executed and delivered by the City of Lake Elsinore Community
Facilities District No. 2003-2 (Canyon Hills) (the "CFD") and Union Bank of California, N.A.,
as dissemination agent (the "Dissemination Agent") hereunder, in connection with the issuance
of the $ City of Lake Elsinore Community Facilities District No. 2003-2 (Canyon
Hills) Special Tax Bonds (Improvement Area B) 2006 Series A (the "Bonds"). The Bonds are
being issued pursuant to provisions of a Fiscal Agent Agreement, dated as of 1,
2006 (the "Fiscal Agent Agreement"), by and between the CFD and Union Bank of California,
N.A., as fiscal agent (the "Fiscal Agent"). The CFD and the Dissemination Agent covenant and
agree as follows:
SECTION 1. Purpose of the Disclosure Agreement. This Disclosure Agreement is being
executed and delivered by the CFD, the Dissemination Agent and the Fiscal Agent for the benefit
of the Beneficial Owners of the Bonds and in order to assist the Participating Underwriter in
complying with S.E.C. Rule 15c2-12(b)(5).
SECTION 2. Definitions. In addition to the definitions set forth in the Fiscal Agent
Agreement, which apply to any capitalized term used in this Disclosure Agreement unless
otherwise defined in this Section, the following capitalized terms shall have the following
meanmgs: '-"
"Annual Report" shall mean any Annual Report or any addendum thereto provided by the
CFD pursuant to, and as described in, Sections 3 and 4 ofthis Disclosure Agreement.
"Beneficial Owner" shall mean any person which (a) has the power, directly or indirectly,
to vote or consent with respect to, or to dispose of ownership of, any Bonds (including persons
holding Bonds through nominees, depositories or other intermediaries), or (b) is treated as the
owner of any Bonds for federal income tax purposes.
"CFD" means City of Lake Elsinore Community Facilities District No. 2003-2 (Canyon
Hills), a community facilities district organized and existing under the laws of the State of
California, and such area of land comprising that community facilities district.
"City" means the City of Lake Elsinore, California.
"Disclosure Representative" shall mean the Mayor of the City of Lake Elsinore or his or
her designee, or such other officer or employee as the City Council of the City of Lake Elsinore
(the "Council") shall designate in writing to the Fiscal Agent and Dissemination Agent from time
to time.
"Dissemination Agent" shall mean the Fiscal Agent, acting in its capacity as
Dissemination Agent hereunder, or any successor Dissemination Agent designated in writing by
the CFD and which has filed with the Fiscal Agent a written acceptance of such designation. ......",
45733429.1
1
AGENDA ITEM NO. :))..1"'1-
" PAGE {,O Of ";~~
r"' "Listed Events" shall mean any of the events listed in Section 5(a) of this Disclosure
Agreement.
"National Repository" shall mean any Nationally Recognized Municipal Securities
Information Repository for purposes of the Rule. The National Repositories currently approved
by the Securities and Exchange Commission are set forth in the SEC website located at
http://www.sec.gov.
"Participating Underwriter" shall mean any of the original underwriters of the Bonds
required to comply with the Rule in connection with offering of the Bonds.
"Repository" shall mean each National Repository and each State Repository.
"Rule" shall mean Rule 15c2-12(b)(5) adopted by the Securities and Exchange
Commission under the Securities Exchange Act of 1934, as the same may be amended from time
to time.
"State" shall mean the State of California.
"State Repository" shall mean any public or private repository or entity designated by the
State as a state repository for the purpose of the Rule and recognized as such by the Securities
and Exchange Commission. As of the date of this Agreement, there is no State Repository.
~
SECTION 3. Provision of Annual Rel'orts.
(a) The CFD shall, or shall cause the Dissemination Agent to, not later than
225 days after the end of the City's fiscal year, commencing with fiscal year ending June 30,
2006, provide to each Repository and the Participating Underwriter an Annual Report which is
consistent with the requirements of Section 4 of this Disclosure Agreement. The Annual Report
may be provided in electronic format to each Repository and may be provided through the
services of a "Central Post Office" approved by the Securities and Exchange Commission. The
Annual Report may be submitted as a single document or as separate documents comprising a
package, and may include by reference other information as provided in Section 4 of this
Disclosure Agreement. If the City's Fiscal Year changes, it shall give notice of such change in
the same manner as for a Listed Event under Section 5(f). Furthermore, upon receipt of a written
request of any Beneficiary Owner, the Dissemination Agent shall provide a copy of the Annual
Report to such Beneficial Owner.
r-
(b) Not later than fifteen (15) Business Days prior to the date specified in
subsection (a) for providing the Annual Report to Repositories, the CFD shall provide the
Annual Report to the Dissemination Agent and the Fiscal Agent (if the Fiscal Agent is not the
Dissemination Agent). Ifby such date, the Dissemination Agent has not received a copy of the
Annual Report, the Dissemination Agent shall notify the CFD and the Fiscal Agent of such
failure to receive the Annual Report. The CFD shall provide a written certification with each
Annual Report furnished to the Dissemination Agent and the Fiscal Agent to the effect that such
Annual Report constitutes the Annual Report required to be furnished by it hereunder. The
Dissemination Agent and Fiscal Agent may conclusively rely upon such certification of the CFD
and shall have no duty or obligation to review such Annual Report.
45733429.1
2
:;J..
AOENDA1TEM NO.~
PACE U l OF -' --'
-
(c) If the Dissemination Agent is unable to verify that an Annual Report has
been provided to Repositories by the date required in subsection (a), the Dissemination Agent
shall send a notice to each Repository or to the Municipal Securities Rulemaking Board and the
State Repository, if any in substantially the form attached as Exhibit A.
....."
(d) The Dissemination Agent shall:
(i) determine each year prior to the date for providing the Annual Report the name
and address of each National Repository and the State Repository, if any; and
(ii) to the extent information is known to it, file a report with the CFD and (if the
Dissemination Agent is not the Fiscal Agent) the Fiscal Agent certifying that the Annual
Report has been provided pursuant to this Disclosure Agreement, stating the date it was
provided and listing all the Repositories to which it was provided.
SECTION 4. Content of Annual Reports. The CFD's Annual Report shall contain or
include by reference the following:
(i) The audited financial statements of the City, prepared in accordance with
generally accepted accounting principles in effect from time to time. If the City's audited
financial statements are not available by the time the Annual Report is required to be filed
pursuant to Section 3(a), the Annual Report shall contain unaudited financial statements in a
format similar to the financial statements contained in the Official Statement, and the audited
financial statements shall be filed in the same manner as the Annual Report when they become
available.
.....",
(ii) The balance in the Reserve Account held under the Fiscal Agent Agreement.
(iii) Total assessed valuation (per the Riverside County Assessor records) of all
parcels currently subject to the Special Tax within Improvement Area B of the CFD, showing the
total assessed valuation for all land and the total assessed valuation for all improvements within
Improvement Area B of the CFD and distinguishing between the assessed value of developed
property and undeveloped property.
(iv) Identification of each parcel within Improvement Area B of the CFD for which
any Special Tax payment is delinquent, together with the following information respecting each
such parcel: (A) the amount delinquent; (B) the date of each delinquency; (C) in the event a
foreclosure complaint has been filed respecting such delinquent parcel and such complaint has
not yet been dismissed, the date on which the complaint was filed; and (D) in the event a
foreclosure sale has occurred respecting such delinquent parcel, a summary of the results of such
foreclosure sale.
(v) The number of certificates of occupancy issued by the City within Improvement
Area B of the CFD and the principal amount of prepayments of the Special Tax with respect to
Improvement Area B of the CFD for the prior Fiscal Year.
'--'
45733429. I
3
ACENDA ITEM~O. OF~~J rr-
PACE {j I :..2:!J=-
"..... (vi) A land ownership summary listing property owners responsible for more than five
percent (5%) of the annual Special Tax levy, as shown on the Riverside County Assessor's last
equalized tax roll prior to the September next preceding the Annual Report date.
(vii) A description of the status of the facilities being constructed with proceeds of the
Bonds as of the date of the Annual Report (but only so long as such facilities are not completed).
(viii) The number of building permits issued in Improvement Area B ofthe CFD during
the prior Fiscal Year.
(ix) The amount of Special Taxes generated by the developed parcels and
undeveloped parcels within Improvement Area B of the CFD.
Any or all of the items listed above may be included by specific reference to other documents,
including official statements of debt issues of the City or related public entities, which have been
submitted to each of the Repositories or the Securities and Exchange Commission. If the
document included by reference is a final official statement, it must be available from the
Municipal Securities Rulemaking Board. The CFD shall clearly identify each such other
document so included by reference.
SECTION 5. Reporting of Significant Events.
(a) Pursuant to the provisions of this Section 5, the CFD shall give, or cause
,-. to be given, notice of the occurrence of any of the following events with respect to the Bonds, if
material:
1.
2.
3.
4.
5.
6.
7.
8.
9.
,-. 10.
45733429.1
principal and interest payment delinquencies;
non-payment related defaults;
modifications to rights of Bondholders;
optional, contingent or unscheduled bond calls;
defeasances;
rating changes;
adverse tax opinions or events adversely affecting the tax-exempt status of
the Bonds;
unscheduled draws on the debt servIce reserves reflecting financial
difficulties;
unscheduled draws on credit enhancements reflecting financial
difficulties;
substitution of credit or liquidity providers, or their failure to perform;
4
AGS:y~. o~ ~ttJ:.
;""'"
11.
release, substitution or sale of property securing repayment of the Bonds.
(b) The Dissemination Agent shall, within one (1) Business Day of obtaining
actual knowledge of the occurrence of any of the Listed Events, or as soon as reasonably
practicable thereafter, contact the Disclosure Representative, inform such person of the event,
and request that the CFD promptly notify the Dissemination Agent in writing whether or not to
report the event pursuant to subsection (f) and promptly direct the Fiscal Agent whether or not to
report such event to the Bondholders. In the absence of such direction the Dissemination Agent
shall not report such event unless otherwise required to be reported by the Fiscal Agent to the
Bondholders under the Fiscal Agent Agreement. The Dissemination Agent may conclusively
rely upon such direction (or lack thereof). For purposes of this Disclosure Agreement, "actual
knowledge" of the occurrence of such Listed Events shall mean actual knowledge by the officer
at the corporate trust office of the Fiscal Agent or the Dissemination Agent with regular
responsibility for the administration of matters related to the Fiscal Agent Agreement. Neither
the Fiscal Agent nor the Dissemination Agent shall have any responsibility to determine the
materiality of any of the Listed Events.
(c) Whenever the CFD obtains knowledge of the occurrence of Cl; Listed
Event, whether because of a notice from the Dissemination Agent pursuant to subsection (b) or
otherwise, the CFD shall as soon as possible determine if such event would be material under
applicable federal securities laws.
,,-.,
(d) If the CFD has determined that knowledge of the occurrence of a Listed
Event would be material under applicable federal securities laws, the CFD shall promptly notify
the Dissemination Agent in writing. Such notice shall instruct the Dissemination Agent to report
the occurrence pursuant to subsection (f).
( e) If in response to a request under subsection (b), the CFD determines that
the Listed Event would not be material under applicable federal securities laws, the CFD shall so
notify the Dissemination Agent in writing and instruct the Dissemination Agent not to report the
occurrence pursuant to subsection (f).
(f) If the Dissemination Agent has been instructed by the CFD to report the
occurrence of a Listed Event, the Dissemination Agent shall file a notice of such occurrence with
the Municipal Securities Rulemaking Board and the State Repository or the Repositories.
Notwithstanding the foregoing, notice of Listed Events described in subsections (a){4) and (5)
need not be given under this subsection any earlier than the notice (if any) of the underlying
event is given to Holders of affected Bonds pursuant to the Fiscal Agent Agreement.
SECTION 6. Termination of Reporting Obligation. The CFD's obligations under this
Disclosure Agreement shall terminate upon the legal defeasance, prior redemption or payment in
full of all of the Bonds. If such termination occurs prior to the final maturity of the Bonds, the
CFD shall give notice of such termination in the same manner as for a Listed Event under
Section 5{f).
",..-.
SECTION 7. Dissemination Agent. The CFD may, from time to time, appoint or engage
a Dissemination Agent to assist it in carrying out its obligations under this Disclosure
45733429.1
5
P,!.jEN~E~ ANq. J ~
tn'W1i '-1''7 OF ~ Lf7 -'
Agreement, and may discharge any such Dissemination Agent, with or without appointing a
successor Dissemination Agent. The Dissemination Agent shall not be responsible in any
manner for the content of any notice or report prepared by the CFD pursuant to this Disclosure
Agreement. The initial Dissemination Agent shall be Union Bank of California, N.A. The
Dissemination Agent may resign by providing thirty days written notice to the CFD and the
Fiscal Agent. The Dissemination Agent shall have no duty to prepare any information report nor
shall the Dissemination Agent be responsible for filing any report not provided to it by the CFD
in a timely manner and in a form suitable for filing.
'-"'"
SECTION 8. Amendment: Waiver. Notwithstanding any other proVISIOn of this
Disclosure Agreement, the CFD, Dissemination Agent and the Fiscal Agent may amend this
Disclosure Agreement (and the Fiscal Agent and Dissemination Agent shall agree to any
amendment so requested by the CFD) provided, neither the Fiscal Agent nor the Dissemination
Agent shall be obligated to enter into any such amendment that modifies or increases its duties or
obligations hereunder, and any provision of this Disclosure Agreement may be waived, provided
that the following conditions are satisfied:
(a) If the amendment or waiver relates to the, provisions of Sections 3(a), 4, or
5(a), it may only be made in connection with a change in circumstances that arises from a change
in legal requirements, change in law, or change in the identity, nature or status of an obligated
person with respect to the Bonds, or the type of business conducted;
(b) The undertaking, as amended or taking into account such waiver, would,
in the opinion of nationally recognized bond counsel, have complied with the requirements of the
Rule at the time of the original issuance of the Bonds, after taking into account any amendments '-"'"
or interpretations ofthe Rule, as well as any change in circumstances; and
(c) The amendment or waiver either (i) is approved by the Holders of the
Bonds in the same manner as provided in the Fiscal Agent Agreement for amendments to the
Fiscal Agent Agreement with the consent of Holders, or (ii) does not, in the opinion of nationally
recognized bond counsel, materially impair the interests of the Holders or Beneficial Owners of
the Bonds.
In the event of any amendment or waiver of a provision of this Disclosure Agreement, the CFD
shall describe such amendment in the next Annual Report, and shall include, as applicable, a
narrative explanation of the reason for the amendment or waiver and its impact on the type (or, in
the case of a change of accounting principles, on the presentation) of financial information or
operating data being presented by the CFD.
SECTION 9. Additional Information. Nothing in this Disclosure Agreement shall be
deemed to prevent the CFD from disseminating any other information, using the means of
dissemination set forth in this Disclosure Agreement or any other means of communication, or
including any other information in any Annual Report or notice of occurrence of a Listed Event,
in addition to that which is required by this Disclosure Agreement. If the CFD chooses to
include any information in any Annual Report or notice of occurrence of a Listed Event in
addition to that which is specifically required by this Disclosure Agreement, the CFD shall have
'-"'"
45733429. I
6
AGENDA ITEM NO. !;J:2
PACiE Co5 ~
"" no obligation under this Agreement to update such information or include it in any future Annual
Report or notice of occurrence of a Listed Event.
",-
""
SECTION 1 O. Default. In the event of a failure of the CFD or the Dissemination Agent
to comply with any provision of this Disclosure Agreement, the Fiscal Agent (at the written
request of any Participating Underwriter or the Holders of at least 25% aggregate principal
amount of Outstanding Bonds, shall but only to the extent funds in an amount satisfactory to the
Fiscal Agent have been provided to it or it has been otherwise indemnified to its satisfaction
from any cost, liability, expense or additional charges and fees of the Fiscal Agent whatsoever,
including, without limitation, fees and expenses of its attorneys), or any Holder or Beneficial
Owner of the Bonds may take such actions as may be necessary and appropriate, including
seeking mandate or specific performance by court order, to cause the CFD or Fiscal Agent, as the
case may be, to comply with its obligations under this Disclosure Agreement. A default under
this Disclosure Agreement shall not be deemed an Event of Default under the Fiscal Agent
Agreement, and the sole remedy under this Disclosure Agreement in the event of any failure of
the CFD or the Fiscal Agent to comply with this Disclosure Agreement shall be an action to
compel performance.
SECTION 11. Duties. Immunities and Liabilities of Fiscal Agent and Dissemination
Agent. Article VII of the Fiscal Agent Agreement pertaining to the Fiscal Agent is hereby made
applicable to this Disclosure Agreement as if this Disclosure Agreement were (solely for this
purpose) contained in the Fiscal Agent Agreement and the Fiscal Agent and Dissemination
Agent shall be entitled to the protections, limitations from liability and indemnities afforded the
Fiscal Agent thereunder. The Dissemination Agent shall have only such duties as are
specifically set forth in this Disclosure Agreement, and the CFD agrees to indemnify and save
the Dissemination Agent, its officers, directors, employees and agents, harmless against any loss,
expense and liabilities which they may incur arising out of or in the exercise or performance of
its powers and duties hereunder, including the costs and expenses (including attorneys fees) of
defending against any claim of liability, but excluding liabilities due to the Dissemination
Agent's negligence or willful misconduct. The Dissemination Agent shall be paid compensation
by the CFD for its services provided hereunder in accordance with its schedule of fees as
amended from time to time and all expenses, legal fees and advances made or incurred by the
Dissemination Agent in the performance of its duties hereunder. The Dissemination Agent shall
have no duty or obligation to review any information provided to them hereunder and shall not
be deemed to be acting in any fiduciary capacity for the CFD, the Bondholders, or any other
party. The Dissemination Agent shall have no liability to the Bondholders or any other party for
any monetary damages or financial liability of any kind whatsoever related to or arising from this
Agreement. The obligations of the CFD under this Section shall survive resignation or removal
of the Dissemination Agent and payment of the Bonds.
45733429.1
7
I\CENDA ITEM NO. ~.2 _
PAOE_~LP____OF 3!f7=
SECTION 12. Notices. Any notices or communications to or among any of the parties
to this Disclosure Agreement may be given as follows:
""'"
To the City: City of Lake Elsinore
130 South Main Street
Lake Elsinore, California 92530
Attn: City Manager
Fax: (909) 674-3124
To the Fiscal Agent: Union Bank of California, N.A.
120 South San Pedro Street, Suite 400
Los Angeles, California 90012
Attn: Corporate Trust Department
Fax: (213) 972-5676
Fax: (213) 972-5694
Any person may, by written notice to the other persons listed above, designate a different address
or telephone number(s) to which subsequent notices or communications should be sent.
SECTION 13. Beneficiaries. This Disclosure Agreement shall inure solely to the benefit
of the CFD, the Fiscal Agent, the Dissemination Agent, the Participating Underwriter and
Holders and Beneficial Owners from time to time of the Bonds, and shall create no rights in any
other person or entity. ....,
....,
45733429.1
8
AOENDA ITEM NO. ,3)-
PAOE <.tJ1 OF m --'
.,-.. SECTION 14. Counterparts. This Disclosure Agreement may be executed in several
counterparts, each of which shall be an original and all of which shall constitute but one and the
same instrument.
CITY OF LAKE ELSINORE COMMUNITY
FACILITIES DISTRICT NO. 2003-2
(CANYON HILLS)
By
City Manager of the City of Lake Elsinore
UNION BANK OF CALIFORNIA, N.A., as
Dissemination Agent and Fiscal Agent
By
Authorized Officer
,..-
,..-.
45733429.1
9
AGENDA ITEM NO.8,),
PAGE f.p~ ~
EXHffiIT A
NOTICE TO REPOSITORIES OF FAILURE TO FILE ANNUAL REPORT
...""
Name of Obligated Party: City of Lake Elsinore Community
Facilities District No. 2003-2 (Canyon Hills)
Name of Bond Issue: City of Lake Elsinore
Community Facilities District No. 2003-2 (Canyon Hills)
Special Tax Bonds (Improvement Area B) 2006 Series A
Date oflssuance: , 2006
NOTICE IS HEREBY GNEN that the CFD has not provided an Annual Report with
respect to the above-named Bonds as required by the Continuing Disclosure Agreement, dated as
of I, 2006, with respect to the Bonds. The CFD anticipates that the Annual Report
will be filed by
Dated:
UNION BANK OF CALIFORNIA, N.A.,
on behalf of CFD
.....,
cc: Issuer
...""
45733429.1
A-I
AGENDA ITEM NO.~
PAGE 0 OF ~'1 \ -......
/'"'"'
$
City of Lake Elsinore
Community Facilities District No. 2003-2 (Canyon Hills)
Special Tax Bonds (Improvement Area B) 2006 Series A
Purchase Contract
, 2006
City of Lake Elsinore Community
Facilities District No. 2003-2
(Canyon Hills)
130 South Main Street
Lake Elsinore, California 92530
Ladies and Gentlemen:
Southwest Securities, Inc. (the "Underwriter") hereby offers to enter into the following
agreement with the City of Lake Elsinore Community Facilities District No. 2003-2 (Canyon
Hills) (the "District"). Upon the acceptance hereof by you, this offer will be binding upon the
District and the Underwriter. This offer is made subject to (i) the written acceptance hereof by
,-.. you and (ii) withdrawal by the Underwriter upon written notice (by facsimile or otherwise)
delivered to you at any time prior to the acceptance hereof by you.
1. Purchase and Sale. Upon the terms and conditions and upon the basis of the
representations, warranties and agreements set forth herein, the Underwriter hereby agrees to
purchase from the District, at the Closing Time on the Closing Date (both as defined herein), and
the District hereby agrees to sell and deliver to the Underwriter, $ aggregate
principal amount of its Special Tax Bonds (Improvement Area B) 2006 Series A (the "Bonds").
The Bonds shall be dated the date of their initial delivery, and shall mature on September 1 in the
years shown on Exhibit A hereto, shall bear interest at the rates shown on Exhibit A hereto and
shall be subject to mandatory redemption from sinking fund payments, in the amounts and on the
dates shown in the Fiscal Agent Agreement. Interest on the Bonds shall be payable each March
1 and September 1 to maturity or earlier redemption of the Bonds, beginning I,
200_. The purchase price for the Bonds shall be an amount equal to $ (being the
aggregate principal amount thereof ($ ), less an underwriter's discount of
$ and less an original issue discount of $ ). (The date of such payment
and delivery is referred to herein as the "Closing Date," the hour and date of such delivery and
payment is referred to herein as the "Closing Time," and the other actions contemplated hereby
to take place at the time of such payment and delivery being herein sometimes called the
"Closing").
2. The Bonds. The Bonds shall be described in, and shall be issued and secured
pursuant to, the provisions of the Constitution and the laws of the State of California including
the provisions of the Mello-Roos Community Facilities Act of 1982, as amended, constituting
,-..
45733452.1
1
AOENDA ITEM NO.~
PAOE 70 _OF .-:z::L..L,..
Chapter 2.5, Part 1, Division 2, Title 5 of the Government Code of the State of California (the
"Bond Law") and a Fiscal Agent Agreement, dated as of 1,2006 (the "Fiscal Agent
Agreement"), by and between the District and Union Bank of California, N.A., as fiscal agent
(the "Fiscal Agent"), authorizing the issuance ofthe Bonds.
....."
The Bonds are being issued for the purpose of financing the acquisition of certain public
facilities and capital fees to meet the needs of new development within Improvement Area B of
the District, funding a reserve account for the Bonds, funding the cost of capitalized interest
through 1, 200_, and paying the costs of incidental expenses incurred in
connection with financing such public facilities and forming and administering the District
(collectively, the "Project"). The Bonds are secured by Special Taxes (as defined in the Fiscal
Agent Agreement).
The Bonds shall be payable and shall be subject to redemption as provided in the Fiscal
Agent Agreement and shall be as described in the Preliminary Official Statement of the District
dated , 2006 (the "Preliminary Official Statement") and the Official Statement of
the District dated of even date herewith. Such Official Statement, including the cover page and
the appendices thereto, relating to the Bonds, as amended to conform to the terms of this
Purchase Contract and with such changes and amendments thereto as have been mutually agreed
to by the District and the Underwriter, are hereinafter referred to as the "Official Statement."
This Purchase Contract, the Fiscal Agent Agreement and the Continuing Disclosure
Agreement, dated as of 1,2006 (the "District Continuing Disclosure Agreement"),
by and between the District and Union Bank of California, N.A., as dissemination agent, are
referred to herein as the "Basic Documents." """'"
3. Offering by the Underwriter. It shall be a condition to the District's obligations
to sell and to deliver the Bonds to the Underwriter and to the Underwriter's obligation to
purchase, to accept delivery of and to pay for the Bonds that the entire principal amount of the
Bonds shall be issued, sold and delivered by the District and purchased, accepted and paid for by
the Underwriter at the Closing. It is understood that the Underwriter proposes to offer the Bonds
for sale to the public (which may include selected dealers) at prices or yields as set forth on the
cover page of the Official Statement. Concessions from the public offering price may be allowed
to selected dealers. It is understood that the initial public offering price and concessions set forth
in the Official Statement may vary after the initial public offering. It is further understood that
the Bonds may be offered to the public at prices other than the par value thereof. The net
premium on the sale of the Bonds to the public, if any, shall accrue to the benefit of the
Underwriter.
4. Official Statement, Delivery of Other Documents, Use of Documents.
(a) The District hereby authorizes the use by the Underwriter of the
Preliminary Official Statement and the Official Statement (including any supplements or
amendments thereto) and the Fiscal Agent Agreement and the information therein contained, in
connection with the public offering and sale of the Bonds.
....."
45733452.1
2
ACENDA ITEM ro,~
PACE! _OF~
",-... (b) The District shall deliver to the Underwriter, within seven business days
from the date hereof, such number of copies of the final Official Statement executed on behalf of
and approved for distribution by the District as the Underwriter may reasonably request in order
for the Underwriter to comply with the rules of the Municipal Securities Rulemaking Board and
Rule 15c2-12(b)( 4) under the Securities Exchange Act of 1934.
(c) As soon as practicable following receipt thereof, the Underwriter shall
deliver the Official Statement, and any supplements or amendments thereto, to a nationally
recognized municipal securities information repository.
5. Representations, Warranties and Agreements of the District. The District
represents, warrants and agrees as follows:
(a) The District is a community facilities district duly organized and validly
existing under the laws of the State of California.
(b) The District has full legal right, power and authority (i) to enter into the
Basic Documents, (ii) to sell, issue and deliver the Bonds to the Underwriter as provided herein,
arid (iii) to carry out and consummate the transactions on its part contemplated by the Basic
Documents and the Official Statement.
,,--
(c) By all necessary official action, the City of Lake Elsinore (the "City"), as
the legislative body of the District, has duly authorized and approved the Basic Documents, has
duly authorized and approved the Preliminary Official Statement and the Official Statement, has
duly authorized and approved the execution and delivery of, and the performance by the District
of the obligations in connection with the issuance of the Bonds on its part contained in the Bonds
and the Basic Documents, and the consummation by it of all other transactions contemplated by
the Basic Documents in connection with the issuance ofthe Bonds.
(d) To the best of its knowledge, the District is not in any material respect in
breach of or default under any applicable constitutional provision, law or administrative
regulation of any state or of the United States, or any agency or instrumentality of either, or any
applicable judgment or decree, or any loan agreement, indenture, bond, note, resolution,
agreement (including, without limitation, the Fiscal Agent Agreement) or other instrument to
which the District is a party which breach or default has or may have an adverse effect on the
ability of the District to perform its obligations under the Fiscal Agent Agreement, and no event
has occurred and is continuing which with the passage of time or the giving of notice, or both,
would constitute such a default or event of default under any such instrument; and the execution
and delivery of the Bonds and the Basic Documents, and compliance with the provisions on the
District's part contained therein, will not conflict in any material way with or constitute a
material breach of or a material default under any constitutional provision, law, administrative
regulation, judgment, decree, loan agreement, indenture, bond, note, resolution, agreement or
other instrument to which the District is a party nor will any such execution, delivery, adoption
or compliance result in the creation or imposition of any lien, charge or other security interest or
encumbrance of any nature whatsoever upon any of the property or assets of the District or under
the terms of any such law, regulation or instrument, except as provided by the Bonds and the
Fiscal Agent Agreement.
,,-..,
45733452.1
3
ACENDA IlEM NO.~
PACC! r _OF--X!.l--
(e) To the best of its knowledge, all authorizations, approvals, licenses,
permits, consents and orders of any governmental authority, legislative body, board, agency or
commission having jurisdiction of the matter which are required for the due authorization by, or
which would constitute a condition precedent to or the absence of which would materially
adversely affect the due performance by, the District of its obligations in connection with the
issuance of the Bonds under the Basic Documents have been duly obtained, except for such
approvals, consents and orders as may be required under the Blue Sky or securities laws of any
state in connection with the offering and sale of the Bonds; except as described in or
contemplated by the Official Statement, all authorizations, approvals, licenses, permits, consents
and orders of any governmental authority, board, agency or commission having jurisdiction of
the matters which are required for the due authorization by, or which would constitute a
condition precedent to or the absence of which would materially adversely affect the due
performance by, the District of its obligations under the Fiscal Agent Agreement have been duly
obtained.
(f) The Bonds when issued will conform to the descriptions thereof contained
in the Official Statement under the captions "INTRODUCTORY STAT~MENT" and "THE
BONDS"; and the Basic Documents when executed and delivered will conform to the
descriptions thereof contained in the Official Statement under the captions "INTRODUCTORY
STATEMENT," "THE BONDS," "SOURCES OF PAYMENT FOR THE BONDS,"
"SUMMARY OF THE FISCAL AGENT AGREEMENT" and "APPENDIX A ~
DEFINITIONS OF CERTAIN TERMS USED IN THE FISCAL AGENT AGREEMENT."
(g) The Bonds, when issued, authenticated and delivered in accordance with
the Fiscal Agent Agreement, and sold to the Underwriter as provided herein, will be validly
issued and outstanding obligations of the District, entitled to the benefits of the Fiscal Agent
Agreement, and upon such issuance and delivery, the Fiscal Agent Agreement will provide, for
the benefit of the owners from time to time of the Bonds, the legally valid and binding pledge of
and lien and security interest it purports to create.
(h) As of the date hereof, there is no action, suit, proceeding, inquiry or
investigation, notice of which has been served on the District, at law or in equity before or by
any court, government agency, public board or body, pending or to the best knowledge of the
officer of the City executing this Purchase Contract on behalf of the District, threatened against
tpe District, affecting the existence of the District, or affecting or seeking to prohibit, restrain or
enjoin the sale, issuance or delivery of the Bonds or the pledge and lien on the Special Taxes
pursuant to the Fiscal Agent Agreement, or contesting or affecting as to the District the validity
or enforceability of the Bond Law, the Bonds or the Basic Documents, or contesting the tax-
exempt status of interest on the Bonds, or contesting the completeness or accuracy of the
Preliminary Official Statement or the Official Statement, or contesting the powers of the District
for the issuance of the Bonds, or the execution and delivery or adoption by the District of the
Basic Documents, or in any way contesting or challenging the consummation of the transactions
contemplated hereby or thereby; nor, to the best knowledge of the District, is there any basis for
any such action, suit, proceeding, inquiry or investigation, wherein an unfavorable decision,
ruling or finding would materially adversely affect the validity of the Bond Law, as to the
District, or the authorization, execution, delivery or performance by the District of the Bonds or
the Basic Documents.
45733452. )
4
ACENDA ITEM NO. ~
PAGE 1 ~ OF
~
~
~
-"'" (i) The District will furnish such information, execute such instruments and
take such other action in cooperation with the Underwriter as the Underwriter may reasonably
request in order (x) to qualify the Bonds for offer and sale under the Blue Sky or other securities
laws and regulations of such states and other jurisdictions of the United States as the Underwriter
may designate, (y) to determine the eligibility of the Bonds for investment under the laws of such
states and other jurisdictions, and will use its best efforts to continue such qualifications in effect
so long as required for the distribution of the Bonds; provided, however, that the District shall
not be required to execute a general or special consent to service of process or qualify to do
business in connection with any such qualification or determination in any jurisdiction, provided,
that the Underwriter shall bear all costs in connection with the District's action under (x) and (y)
herein, and (z) assure or maintain the tax-exempt status of the interest on the Bonds.
(j) As of the date thereof, the Preliminary Official Statement does not, except
for the omission of certain information permitted to be omitted in accordance with Rule 15c2-12
of the Securities and Exchange Commission promulgated under the Securities Exchange Act of
1934 (the "Rule"), contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements therein with respect to the District, in light of the circumstances
under which they were made, not misleading.
"...-
(k) At the time of the District's acceptance hereof, and (unless an event occurs
of the nature described in paragraph (m) of this Section 5) at all times subsequent thereto up to
and including the date of the Closing, the Official Statement does not and will not contain any
untrue statement of a material fact or omit to state a material fact necessary to make the
statements therein, in light of the circumstances under which they were made, not misleading;
provided, however, that these representations and warranties of the District shall apply only to
the information contained in the Official Statement relating to the District.
(1) If the Official Statement is supplemented or amended pursuant to
paragraph (m) of this Section 5, at the time of each supplement or amendment thereto and
(unless subsequently again supplemented or amended pursuant to such paragraph) at all times
subsequent thereto up to and including the date of the Closing, the Official Statement as so
supplemented or amended will not contain any untrue statement of a material fact or omit to state
a material fact necessary to make the statements therein, in light of the circumstances under
which they were made, not misleading; provided, however, that these representations and
warranties of the District shall apply only to the information contained in the Official Statement
relating to the District.
(m) If between the date of this Purchase Contract and that date which is 25
days after the end of the underwriting period (as determined in accordance with Section 13
hereof) any event known to the District shall occur affecting the District which might adversely
affect the marketability of the Bonds or the market prices thereof, or which might cause the
Official Statement, as then supplemented or amended, to contain any untrue statement of a
material fact or to omit to state a material fact necessary to make the statements therein, in light
of the circumstances under which they were made, not misleading, the District shall notify the
Underwriter thereof, and if in the opinion of the Underwriter such event requires the preparation
-"'" and publication of a supplement or amendment to the Official Statement, the District will at its
expense prepare and furnish to the Underwriter a reasonable number of copies of such
45733452.1
5
AGENDA ITEM Nt.~
PACE I OF '?J'-1 (~
supplement to, or amendment of, the Official Statement in a form and in a manner approved by
the Underwriter.
'-'
(n) The District will refrain from taking any action, or permitting any action
to be taken, with regard to which the District may exercise control, that results in the loss of the
tax-exempt status of the interest on the Bonds.
(0) Any certificate signed by any officer of the City on behalf of the District
and delivered to the Underwriter pursuant to the Fiscal Agent Agreement, this Purchase Contract
or any document contemplated thereby shall be deemed a representation and warranty by the
District to the Underwriter as to the statements made therein.
(p) The District will cause the proceeds from the sale of the Bonds to be paid
to the Fiscal Agent for the purposes specified in the Fiscal Agent Agreement and the Official
Statement. So long as any of the Bonds are outstanding and except as may be authorized by the
Fiscal Agent Agreement, the District will not issue or sell any bonds or other obligations, other
than the Bonds sold thereby, the interest on and premium, if any, or principal of which will be
payable from the payments to be made under the Fiscal Agent Agreement.
(q) The District shall honor all other covenants on its part contained in the
Fiscal Agent Agreement which are incorporated herein and made a part of this Purchase
Contract.
(r) At or prior to the Closing, the City, acting as the legislative body of the
District, shall have duly authorized, and the District shall have duly executed and delivered, the .....",
District Continuing Disclosure Agreement which shall comply with the provisions of the Rule
and shall be substantially in the form appended to the Official Statement in Appendix E thereto.
6. Closing. At 8:00 a.m., Los Angeles time, on , 2006, or on such
earlier date or as soon thereafter as practicable, as may be mutually agreed upon by the District
and the Underwriter, the District will, subject to the terms and conditions hereof. cause the Fiscal
Agent to deliver to the Underwriter, the Bonds, in definitive form duly authenticated by the
Fiscal Agent, together with the other documents hereinafter mentioned; and the Underwriter will
accept such delivery and will pay the purchase price of the Bonds as set forth in Section 1 hereof
by delivering federal or other immediately available funds in the amount of such purchase price
to the Fiscal Agent. The Bonds shall be prepared in fully registered form without coupons in
authorized denominations.
7. Closing Conditions. The Underwriter has entered into this Purchase Contract in
reliance upon the representations and warranties of the District contained herein, and in reliance
upon the representations and warranties to be contained in the documents and instruments to be
delivered at the Closing and upon the performance by the District of its obligations hereunder,
both as of the date hereof and as of the date of the Closing. Accordingly, the Underwriter's
obligations under this Purchase Contract to purchase, to accept delivery of and to pay for the
Bonds shall be conditioned upon the performance by the District of its obligations to be
performed hereunder and under such documents and instruments at or prior to the Closing, and
shall also be subject to the following additional conditions:
......,
45733452.1
6
AGENDA ITEM NO. 3 ;l
PACE J) OF yn
-
"..... (a) The representations and warranties ofthe District contained herein shall be
true, complete and correct on the date hereof and on and as of the date of the Closing, as if made
on the date of the Closing;
(b) At the time of the Closing, the Fiscal Agent Agreement shall be in full
force and effect in accordance with its terms and shall not have been amended, modified or
supplemented and the Official Statement shall not have been supplemented or amended, except
in any such case as may have been agreed to by the Underwriter;
(c) At the time of the Closing, all necessary official action of the City on
behalf of the District and of the other parties thereto relating to the Basic Documents shall have
been taken and shall be in full force and effect and shall not have been amended, modified or
supplemented in any material respect;
(d) Subsequent to the date hereof, there shall not have occurred any change in
or affecting particularly the District or the Bonds, as the foregoing matters are described in the
Official Statement, which in the reasonable opinion of the Underwriter materially impairs the
investment quality of the Bonds;
(e) At or prior to the Closing, the Underwriter shall have received copies of
each of the following documents:
(1) The Official Statement and each supplement or amendment, if any,
",- thereto, executed by the District;
(2) A copy of the Fiscal Agent Agreement, executed by the District
and the Fiscal Agent;
(3) A copy of this Purchase Contract, executed by the District and the
Underwriter;
(4) Certificates of the District with respect to the matters described in
Section 5 and in paragraphs (a), (b), (c) and (d) of this Section 7;
(5) An opinion (the "Final Approving Legal Opinion"), dated the date
of the Closing and addressed to the District, of Fulbright & Jaworski L.L.P., Bond Counsel for
the District, substantially in the form set forth in Appendix F to the Official Statement;
(6) A supplemental opinion, dated the date of the Closing and
addressed to the Underwriter, of Fulbright & Jaworski L.L.P., Bond Counsel for the District, in
substantially the form attached hereto as Exhibit B;
(7) An opinion, dated the date of the Closing and addressed to the
Underwriter, of the City Attorney of the City, as Special Counsel for the District in substantially
the form attached hereto as Exhibit C;
",-
45733452.1
7
:Y
AGEND.A ITEM NO._ !ff1 =
PNJi__J-P Of '
(8) A reliance letter, dated the date of the Closing and addressed to the
Underwriter and the Fiscal Agent, respectively, of Fulbright & Jaworski L.L.P., Bond Counsel
for the District, regarding the final approving opinion;
~
(9) An opinion, dated the date of the Closing and addressed to the
Underwriter, of Fulbright & Jaworski, L.L.P., Disclosure Counsel, in substantially the form
attached hereto as Exhibit D;
(10) Transcripts of all proceedings relating to the authorization and
issuance of the Bonds certified by the City Clerk or a Deputy City Clerk of the City on behalf of
the District;
(11) An opinion of counsel to the Fiscal Agent, to the effect that:
(i) Due Organization and Existence - the Fiscal Agent has
been duly organized and is validly existing and in good standing under the laws of the United
States of America, with full corporate power to undertake the trust duties and obligations under
the Fiscal Agent Agreement;
(ii) Corporate Action - the Fiscal Agent has duly authorized,
executed and delivered the Fiscal Agent Agreement, and by all proper corporate action has
authorized the acceptance of the duties and obligations of the Fiscal Agent under the Fiscal
Agent Agreement and to authorize in such capacity the authentication and delivery of the Bonds;
(iii) Due Authorization. Execution and Delivery - assuming due
authorization, execution and delivery by the District, the Fiscal Agent Agreement is the valid,
legal and binding agreement ofthe Fiscal Agent, enforceable in accordance with its terms, except
as such enforcement may be limited by bankruptcy, insolvency, reorganization or other similar
laws affecting the enforcement of creditors' rights in general and by general equity principles
(regardless of whether such enforcement is considered in a proceeding in equity or at law); and
~
(iv) Consents - exclusive of federal or state securities laws and
regulations, to the best of such counsel's knowledge after reasonable inquiry and investigation,
other than routine filings required to be made with governmental agencies in order to preserve
the Fiscal Agent's authority to perform a trust business (all of which routine filings such counsel
believes, after reasonable inquiry and investigation, to have been made), no consent, approval,
authorization or other action by any governmental or regulatory authority having jurisdiction
over the Fiscal Agent is or will be required for the execution by the Fiscal Agent of the Fiscal
Agent Agreement or the authentication and delivery ofthe Bonds;
(12) A certified copy of the general resolution of the Fiscal Agent
authorizing the execution and delivery of certain documents by certain officers of the Fiscal
Agent, which resolution authorizes the execution and delivery of the Fiscal Agent Agreement;
~
45733452.1
8
ACENDA ITEM NO. .3;J...
PAGE 17 OF~
/""'" (13) A certificate of the Fiscal Agent, dated the date of Closing,
certifying that, subject to the limitations provided herein, the Fiscal Agent represents and
warrants and agrees with the Underwriter that as of the date of Closing:
(i) Due Organization and Existence - the Fiscal Agent is duly
organized and existing as a national banking association in good standing under the laws of the
United States of America having the full power and authority to enter into and perform its duties
under the Fiscal Agent Agreement and to authenticate and deliver the Bonds to the Underwriter
pursuant to the terms of the Fiscal Agent Agreement;
(ii) No Conflict - to the best of the knowledge of the Fiscal
Agent, after due investigation, the execution and delivery by the Fiscal Agent of the Fiscal Agent
Agreement and the authentication and delivery by the Fiscal Agent ofthe Bonds, and compliance
with the terms thereof will not, in any material respect, conflict with, or result in a violation or
breach of, or constitute a default under, any loan agreement, indenture, bond, note, resolution or
any other agreement or instrument to which the Fiscal Agent is a party or by which it is bound,
or any law or any rule, regulation, order or decree of any court or governmental agency or body
having jurisdiction over the Fiscal Agent or any of its activities or properties, or result \n the
creation or imposition of any lien, charge or other security interest or encumbrance of any nature
whatsoever upon any of the property or assets of the Fiscal Agent; and
/'"'"
(iii) No Litigation - to the best of the knowledge of the Fiscal
Agent, no litigation has been served upon the Fiscal Agent to restrain or enjoin the Fiscal
Agent's participation in, or in any way contesting the powers of the Fiscal Agent with respect to,
the transactions contemplated by the Fiscal Agent Agreement;
(14) Executed copies of the District Continuing Disclosure Agreement
substantially in the form presented in Appendix E to the Official Statement;
(15) Executed copies of the Continuing Disclosure Agreement, dated as
of 1, 2006, by and between , a (the "Developer"),
and Union Bank of California, N.A., as dissemination agent, substantially in the form presented
in Appendix E to the Official Statement;
(16) A certificate or certificates dated the date hereof from the
Developer, together with a bring-down certificate dated the Closing Date in substantially the
forms attached hereto as Exhibit E and Exhibit F, respectively;
(17) An opinion of counsel to the Developer in the form satisfactory to
the Underwriter;
(18) Certificate of Status for the Developer from appropriate officials of
the State of California;
/'"'"
(19) A certificate dated the Closing Date, signed by an authorized
principal of Harris Realty Appraisal (the "Appraiser"), in a form satisfactory to the Underwriter
and its counsel to the effect that (i) the individual signing the certificate is an authorized
representative of the Appraiser, and as such, is familiar with the facts certified and is authorized
45733452.1
9
AGENDA ITEM NO. 3 ~
PACE 1<1 OF ~
and qualified to certify the same; (ii) in the opinion of the Appraiser the assumptions made in the
appraisal report with respect to the City of Lake Elsinore Community Facilities District No 2003- ......,
2 (Canyon Hills), dated , 2006 (the "Appraisal"), are reasonable; (iii) that the
Appraiser is not aware of any event or act which has occurred since the date of the Appraisal
which, in its opinion, would materially and adversely affect the conclusion as to the appraised
value reached in the Appraisal; (iv) the Appraiser consents to the reproduction of the Appraisal
as Appendix C to the Official Statement and to the references to the Appraiser and the Appraisal
made in the Official Statement; (v) that the Official Statem.ent has been reviewed on behalf of the
Appraiser and to the best knowledge of the Appraiser the statements concerning the Appraisal
and the value of the property contained under the captions "IMPROVEMENT AREA B -
Description of Development" are true, correct and complete in all material respects and do not
contain any untrue statement of a material fact or omit to state a material fact required to be
stated therein or necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading; and (vi) the District and the
Underwriter are entitled to rely on the Certificate;
(20) A copy of the Appraisal;
(21) A certificate from Harris & Associates ("Special Tax Consultant")
to the effect that (i) the Special Tax if applied in accordance with the terms as set forth in the
Rate and Method of Apportionment for Community Facilities District No. 2003-2 of the City of
Lake Elsinore (Canyon Hills) (Improvement Area B) (the "Special Tax Fomiula"), after
deducting Administrative Expenses, will annually yield sufficient revenue to make timely
payments of debt service on the Bonds, provided that information and other data supplied by the
District, by the Developer, by the Appraiser, by the Underwriter or by any of their agents, which
has been relied upon by the Special Tax Consultant is true and correct, (ii) the Special Tax, if
collected in the maximum amounts permitted pursuant to the Special Tax Formula on the
Closing Date, would generate at least 110% of the maximum debt service payable with respect to
the Bonds payable from such Special Tax during each fiscal year, based on a debt service
schedule supplied by Southwest Securities, Inc. and the net taxable footage or acreage projection
and other data provided by the Developer to the Special Tax Consultant and confirmed in the
certificates of the Developer previously delivered to the Special Tax Consultant and relied upon
by the Special Tax Consultant, (iii) the information supplied by such firm for use in the sections
of the Official Statement captioned "APPENDIX D - RATE AND METHOD OF
APPORTIONMENT" is true and correct as of the date of the Official Statement and as of the
Closing Date, and (iv) the description of the Special Tax Formula contained in the section of the
Official Statement captioned "FINANCIAL INFORMATION - Rate and Method of Special Tax
Apportionment" is correctly presented in all material respects;
(22) A certificate from Empire Economics, Inc. (the "Market
Consultant") to the following effect (i) the individual signing the certificate is an authorized
representative of the Market Consultant, and as such, is familiar with the facts certified and is
authorized and qualified to certify the same; (ii) in the opinion of the Market Consultant the
assumptions made in the Market Absorption Study Summary and Conclusion with respect to the
City of Lake Elsinore Community Facilities District No 2003-2 (Canyon Hills), dated
, 2006 (the "Market Absorption Study") are reasonable; (iii) that the Market
Consultant is not aware of any event or act which has occurred since the date of the Market
45733452.1
10
AGENDA ITEM NO. :5 '2
PAOE '11 OF~
"'"
..."",
I"""" Absorption Study, which, in its opinion, would materially and adversely affect the conclusions of
the Market Absorption Study; (iv) the Market Consultant consents to the reproduction of the
Market Absorption Study as Appendix B to the Official Statement and to the references to the
Market Consultant and the Market Absorption Study made in the Official Statement; and (v) the
Market Consultant certifies that as of the date of the certificate the Market Absorption Study
contained in the Official Statement and the statements concerning the Market Absorption Study
contained in the Official Statement are accurate in all material respects and do not omit to state a
material fact necessary in order to make the statement contained therein, in the light of the
circumstances under which they are made, not misleading and no events or occurrences have
been ascertained by the Market Consultant as have come to its attention that would substantially
adversely-change the opinions set forth in the Market Absorption Study; and (vi) the District and
the Underwriter are entitled to rely on the Certificate;
(23) A copy ofthe Market Absorption Study;
(24) Such additional legal opinions, certificates, instruments and other
documents as the Underwriter may reasonably request to evidence the truth and accuracy, as of
the date hereof and as of the date of the Closing, of the District's representations and warranties
contained herein and of the statements and information contained in the Official Statement and
the due performance or satisfaction by the District on or prior to the date of the Closing of all the
agreements then to be performed and conditions then to be satisfied by it.
I"""'"'
All the opinions, letters, certificates, instruments and other documents mentioned above
or elsewhere in this Purchase Contract shall be deemed to be in compliance with the provisions
hereof if, but only if, they are in form and substance satisfactory to Bond Counsel and the
Underwriter. The opinions and other documents presented as exhibits to this Purchase Contract
or as Appendices to the Official Statement shall be deemed satisfactory provided they are
substantially in the forms attached as exhibits to this Purchase Contract or as Appendices to the
Official Statement.
If the District shall be unable to satisfy the conditions to the obligations of the
Underwriter to purchase, to accept delivery of and to pay for the Bonds contained in this
Purchase Contract, or if the obligations of the Underwriter to purchase, to accept delivery of and
to pay for the Bonds shall be terminated for any reason permitted by this Purchase Contract, this
Purchase Contract shall terminate and neither the Underwriter nor the District shall be under any
further obligation hereunder.
8. Termination. The Underwriter shall have the right to terminate the
Underwriter's obligations under this Purchase Contract to purchase, to accept delivery of and to
pay for the Bonds by notifying the District in writing or by telegram, of their election to do so, if,
after the execution hereof and prior to the Closing: (a) the United States has become engaged in
hostilities which have resulted in a declaration of war or a national emergency; (b) there shall
have occurred the declaration of a general banking moratorium by any authority of the United
States or the States of New York or California; (c) an event shall have occurred or been
discovered as described in paragraph (m) of Section 5 hereof which in the opinion of the
."...... Underwriter requires the preparation and publication of disclosure material or a supplement or
amendment to the Official Statement; (d) any legislation, ordinance, rule or regulation shall be
45733452.1
11
~CENDA ITEM NO.~
PACE ~ OF 71l .--'
introduced in, or be enacted by any governmental body, department or agency in the State of
California, or a decision by any court of competent jurisdiction within the State of California
shall be rendered which, in the Underwriter's reasonable opinion, materially adversely affects the
market price of the Bonds; ( e) legislation shall be introduced, by amendment or otherwise, or be
enacted by the House of Representatives or the Senate of the Congress of the United States, or a
decision by a court of the United States shall be rendered, or a stop order, ruling, regulation or
official statement by or on behalf of the Securities and Exchange Commission or other
governmental agency having jurisdiction of the subject matter shall be made or proposed, to the
effect that the issuance, offering or sale of obligations of the general character of the Bonds, or
the Bonds, as contemplated hereby or by the Official Statement, is or would be in violation of
any provision of the Securities Act of 1933, as amended and as then in effect, or the Securities
Exchange Act of 1934, .as amended and as then in effect, or the Trust Fiscal Agent Agreement
Act of 1939, as amended and as then in effect, or with the purpose or effect of otherwise
prohibiting the issuance, offering or sale of obligations of the general character of the Bonds or
the Bonds, as contemplated hereby or by the Official Statement; (f) additional material
restrictions not in force as of the date hereof shall have been imposed upon trading in securities
generally by any governmental authority or by any national securities exchange; (g) the New
York Stock Exchange, or.other national securities exchange or association or any governmental
authority, shall impose as to the Bonds, or obligations of the general character of the Bonds, any
material restrictions not now in force, or increase materially those now in force, with respect to
the extension of credit by or the charge to the net capital requirements of broker-dealers; (h)
trading in securities on the New York Stock Exchange or the American Stock Exchange shall
have been suspended or limited or minimum prices have been established on either such
exchange; or (i) any action shall have been taken by any government in respect of its monetary
affairs which, in the reasonable opinion of the Underwriter, has a material adverse effect on the
United States securities market.
If this Purchase Contract shall be terminated pursuant to Section 7 or this Section 8, or if
the purchase provided for herein is not consummated because any condition to the Underwriter's
obligation hereunder is not satisfied or because of any refusal, inability or failure on the part of
the District to comply with any of the terms or to fulfill any of the conditions of this Purchase
Contract, or if for any reason the District shall be unable to perform all of its obligations under
this Purchase Contract, the District shall not be liable to the Underwriter for damages on account
of loss of anticipated profits arising out of the transactions covered by this Purchase Contract.
9. Payment of Costs and Expenses. The District shall pay (a) all costs and
expenses incident to the sale and delivery of the Bonds to the Underwriter, including, but not
limited to: (i) the fees and expenses of the District and its Counsel, Disclosure Counsel,
Financing Consultant and other consultants; (ii) the fees and expenses of Bond Counsel; (iii) all
costs and expenses incurred in connection with the preparation and printing ofthe Bonds; (iv) all
expenses in connection with the preparation, printing, distribution and delivery of the
Preliminary Official Statement, the Official Statement and any amendment or supplement
thereto; (v) California Municipal Statistics fees, CUSIP Bureau charges, fees of Public Securities
Association and California Public Securities Association, MSRB fees, California Debt and
Investment Advisory Commission fees and (vi) the fees and expenses of the Fiscal Agent and its
counsel shall be payable by the District from the proceeds of the Bonds.
45733452.1
12
AGENDA iTEM NO._~
PAGE U _OF ....2J.!-....-
.....,
.....,
......,
,,-.., (b) The Underwriter shall pay all advertising expenses in connection with the
public offering of the Bonds and all other expenses incurred by it in connection with its public
offering and distribution ofthe Bonds.
10. Representations, Warranties and Agreements to Survive Delivery. The
representations, warranties, indemnities, agreements and other statements of the District and the
Underwriter or their officers or partners set forth in, or made pursuant to, this Purchase Contract
will remain operative and in full force and effect regardless of any investigation made by or on
behalf of the District or the Underwriter or any controlling person and will survive delivery of
and payment for the Bonds.
11. Notices. Any notice or other communication to be given under this Purchase
Contract may be given by delivering the same in writing:
To the District:
City of Lake Elsinore Community
Facilities District No. 2003-2
(Canyon Hills)
130 South Main Street
Lake Elsinore, California 92530
Attention: City Manager
To the Underwriter:
Southwest Securities, Inc.
620 Newport Center Drive, Suite" 300
Newport Beach, California 92660
Attention: Tony Wetherbee
,,-..
12. Parties in Interest. This Purchase Contract is made solely for the benefit of the
District and the Underwriter (including the successors or assigns of the Underwriter) and no
other person shall acquire or have any right hereunder or by virtue hereof All of the District's
representations, warranties and agreements contained in this Purchase Contract shall remain
operative and in full force and effect, regardless of: (i) any investigations made by or on behalf
of the Underwriter; (ii) delivery of and payment for the Bonds pursuant to this Purchase
Contract; and (iii) any termination of this Purchase Contract.
13. Determination of End of the Underwriting Period. For purposes of this
Purchase Contract, the End of the Underwriting Period for the Bonds shall mean the earlier of (a)
the day of the Closing unless the District has been notified in writing by the Underwriter, on or
prior to the day of the Closing, that the "end of the underwriting period" for the Bonds for all
purposes of the Rule will not occur on the day of the Closing, or (b) the date on which notice is
given to the District by the Underwriter in accordance with the following sentence. In the event
that the Underwriter has given notice to the District pursuant to clause (a) above that the "end of
the underwriting period" for the Bonds will not occur on the day of the Closing, the Underwriter
agrees to notify the District in writing as soon as practicable following the "end of the
underwriting period" for the Bonds for all purposes of the Rule.
~
45733452.1
13
ACENDA ITEM NO. 3~
PACE ~ ff OF2tD--
14. Effectiveness. This Purchase Contract shall become effective upon the execution
of the acceptance by the designee of the District and shall be valid and enforceable at the time of
such acceptance. .
,.....,
15. Headings. The headings of the sections ofthis Purchase Contract are inserted for
convenience only and shall not be deemed to be a part hereof.
16. Governing Law. This Purchase Contract shall be construed in accordance with
the laws of the State of California.
17. Counterparts. This Purchase Contract may be executed in any number of
counterparts.
If the foregoing is in accordance with your understanding of the Purchase Contract please
sign and return to us the enclosed duplicate copies hereof, whereupon it will become a binding
agreement between the District and the Underwriter in accordance with its terms.
Very truly yours,
SOUTHWEST SECURITIES, INC.
By:
,.....,
Title
Accepted:
This
day of
, 2006
CITY OF LAKE ELSINORE COMMUNITY
FACILITIES DISTRICT NO. 2003-2
(CANYON HILLS)
By:
City Manager of the City of Lake Elsinore
as the legislative body of the District
'"wII'
45733452.1
14
ACENDA ITEM NO.
PACE..i3
&<
OF ?ffr=
r'-
r'-
~
Maturity Date
(September I)
45733452.1
Exhibit A
$
City of Lake Elsinore
Community Facilities District No. 2003-2 (Canyon Hills)
Special Tax Bonds (Improvement Area B) 2006 Series A
Principal
Amount
Coupon
Yield
Price
A-I
AGENDA lTE':;t 3 ~
PACE OF 347 ---
Exhibit B
Supplemental Opinion of Fulbright & Jaworski L.L.P.
......,
Addressed to the Underwriter
$
City of Lake Elsinore
Community Facilities District No. 2003-2 (Canyon Hills)
Special Tax Bonds (Improvement Area B) 2006 Series A
, 2006
Southwest Securities, Inc.
620 Newport Center Drive, Suite 300
Newport Beach, California 92660
Ladies and Gentlemen:
We have acted as Bond Counsel to the City of Lake Elsinore Community Facilities
District No. 2003-2 (Canyon Hills), a community facilities district established under the
Constitution and the laws of the State of California (the "District"), in connection with the
issuance of $ aggregate principal amount of its Special Tax Bonds (Improvement
Area B) 2006 Series A (the "Bonds").
......,
The Bonds are being issued by the District under the Mello-Roos Community Facilities
Act of 1982, as amended, constituting Chapter 2.5, Part 1, Division 2, Title 5 of the Government
Code of the State of California and pursuant to a Fiscal Agent Agreement, dated as of
1, 2006 (the "Fiscal Agent Agreement"), by and between the District and Union
Bank of California, N.A., as fiscal agent, for the purpose of financing the acquisition of certain
public facilities or capital fees to meet the needs of new development within Improvement Area
B of the District, funding a reserve account for the Bonds, funding the cost of capitalized interest
through 1, 2006, and paying the costs of incidental expenses incurred in
connection with financing such public facilities and forming and administering the District.
Capitalized terms used herein and not otherwise defined shall have the meanings assigned to
them in the Fiscal Agent Agreement.
As Bond Counsel, we have examined copies certified to us as being true and complete.
copies of the proceedings of the District in connection with the issuance of the Bonds. We have
also examined such certificates of representatives of the District and others as we have
considered necessary for the purposes of this opinion.
"willi.
45733452.1
B-1
AGENDA ITEM NO. 3~__
PAGE 1f:> OF --'i
'" This opinion is limited to matters governed by the laws of the State of California and
Federal securities laws of the United States, and we assume no responsibility with respect to the
applicability or effect of laws of any other jurisdiction.
Based upon the foregoing, it is our opinion that:
1. The Fiscal Agent Agreement is exempt from qualification as an indenture
pursuant to the Trust Indenture Act of 1939, as amended.
2.
amended.
The Bonds are exempt from registration pursuant to the Securities Act of 1933, as
3. As of the date of the Official Statement, dated , 2006, relating to the
Bonds, the information contained in the Official Statement under the captions
"INTRODUCTORY STATEMENT," "THE BONDS," "SOURCES OF PAYMENT FOR THE
BONDS," "SUMMARY OF THE FISCAL AGENT AGREEMENT:' "LEGAL MATTERS -
Tax Exemption" and "APPENDIX A - DEFINITIONS OF CERTAIN TERMS USED IN THE
FISCAL AGENT AGREEMENT," insofar as such statements expressly summarize certain
provisions of the Bonds and the Fiscal Agent Agreement is accurate in all material respects.
Weare furnishing you this opinion letter at the request of the District solely for your
benefit as the Underwriter of the Bonds, and it is not to be used, circulated, quoted or otherwise
referred to for any other purpose, nor is it to be referred to iri whole or in part in the Official
'" Statement relating to the Bonds or any other document, except that it may be included in, and
reference may be made to it in any list of, the closing documents pertaining to the delivery of the
Bonds.
Respectfully submitted,
'"
45733452.1
B-2
AGENDA "EM NO. 3 ;)-
PAGE 1J..;; -,-OF ~ il ~
Exhibit C
Opinion of Liebold, McClendon & Mann, P.C., Special Counsel to the District
......,
Addressed to the Underwriter
$
City of Lake Elsinore
Community Facilities District No. 2003-2 (Canyon Hills)
Special Tax Bonds (Improvement Area B) 2006 Series A
, 2006
Southwest Securities, Inc.
620 Newport Center Drive, Suite 300
Newport Beach, California 92660
Ladies and Gentlemen:
Weare special counsel to the City of Lake Elsinore Community Facilities District No.
2003-2 (Canyon Hills) (the "District") in connection with the issuance of the above-referenced
Bonds and in such capacity, we have examined the original, certified copies, or copies otherwise
identified to our satisfaction as being true copies of such resolutions, documents, certificates, and
records as we have deemed relevant and necessary (except as we have specifically limited the
scope of our investigation herein) as the basis for the opinions set forth herein (collectively the
"Documents") relying on such examination and pertinent law and subject to the limitations and
qualifications hereinafter set forth, we are of the opinion that:
......,
1. The District is a community facilities district duly organized and validly existing
under the laws of the State of California with full legal right, power and authority to perform all
of its obligations under the Purchase Contract dated , 2006 (the "Purchase Contract")
between the District and Southwest Securities, Inc. (the "Underwriter") and the Basic Documents
(as defined in the Purchase Contract). The City of Lake Elsinore, acting as the legislative body
of the District, has duly authorized, and the District has executed and delivered, the Basic
Documents and, assuming due authorization, execution and delivery by the other parties thereto,
as necessary, the Basic Documents constitute legal, valid and binding agreements of the District
enforceable against the District in accordance with their terms, except as the enforceability
thereof may be limited by bankruptcy, moratorium, insolvency, equitable remedies and other
laws affecting creditors' rights or remedies.
2. To the best of our knowledge, there is no action, suit or proceeding before or by
any court, public board or body pending or threatened wherein an unfavorable decision, ruling or
finding would (a) affect the creation, organization, existence or powers ofthe District or the titles
of its officers to their respective offices, (b) in any way question or affect the validity or...."
45733452.1
C-I
AGENDA ITEM NO. 3 d-
P/aJ:L.Of ~
,.,-.
enforceability of the Basic Documents, or (c) find illegal, invalid or unenforceable the Purchase
Contract, or the transactions contemplated thereby, or any other agreement or instrument related
to the issuance of the Bonds to which the District is a party.
3. The execution and delivery of the Basic Documents and the other instruments
contemplated by any of such documents to which the District is a party, and compliance with the
provisions of each thereof, will not conflict with or constitute a breach of or default under any
applicable law or administrative rule or regulation of the State of California, the United States or
any department, division, agency or instrumentality of either thereof, or any applicable court or
administrative decree or order or any loan agreement, note, resolution, indenture, contract,
agreement or other instrument to which the District is a party or is otherwise subject or bound in
a manner which would materially adversely affect the District's performance under the Basic
Documents.
4. All approvals, consents, authorizations, elections and orders of or filings or
registrations with any governmental authority, board, agency or commission having jurisdiction
which would constitute a condition precedent to, or the absence of which would materially
adversely affect, the performance by the I;>istrict of its obligations under the Basic Documents
have been obtained and are in full force and effect.
r--
This letter is furnished by us as special counsel to the District. Other than the District, no
attorney-client relationship has existed or exists between us and you in connection with the
Bonds or by virtue of this letter. Our engagement with respect to the Bonds has terminated as of
the date hereof, and we disclaim any obligation to update this letter. This letter is delivered to
you, is solely for your benefit and is not to be used, circulated, quoted or otherwise referred to or
relied upon for any other purpose or by any other person. This letter is not intended to, and may
not, be relied upon by owners ofthe Bonds.
Respectfully submitted,
r'"
45733452.1
C-2
AGENDA ITEM ~. .3 ;2-
PAGE~ OF.2ilL-
Exhibit D
Opinion of Fulbright & Jaworski L.L.P., Disclosure Counsel
Addressed to the Issuer and the Underwriter
~
$
City of Lake Elsinore
Community Facilities District No. 2003-2 (Canyon Hills)
Special Tax Bonds (Improvement Area B) 2006 Series A
, 2006
City of Lake Elsinore Community
Facilities District No. 2003-2
(Canyon Hills)
130 South Main Street
Lake Elsinore, California 92530
Southwest Securities, Inc.
620 Newport Center Drive, Suite 300
Newport Beach, California 92660
"""""
Ladies and Gentlemen:
We have acted as Disclosure Counsel to the City of Lake Elsinore Community Facilities
District No. 2003-2 (Canyon Hills) (the "District" or "Issuer") with respect to the issuance of the
above captioned Bonds (the "Bonds"). The Bonds are being issued pursuant to the provisions of
the Constitution and the laws of the State of California, including the provisions of the Mello-
Roos Community Facilities Act of 1982, as amended, constituting Chapter 2.5, Part 1, Division
2, Title 5 of the Government Code of the State of California, as in existence on the Closing Date
or as thereafter amended from time to time. The Bonds shall be issued and secured pursuant to a
Fiscal Agent Agreement, dated as of 1, 2006 (the "Fiscal Agent Agreement"), by
and between the District and Union Bank of California, N.A., as fiscal agent (the "Fiscal
Agent"), authorizing the issuance of the Bonds. The Bonds are more fully described in the final
Official Statement of the Issuer dated ,2006 (the "Official Statement"). Capitalized ~
terms not otherwise defined herein shall have the meaning ascribed thereto in the Official
Statement.
In rendering this opinion, we have reviewed such records, documents, certificates and
opinions, and made such other investigations of law and fact as we have deemed necessary or
appropriate.
""'-"
45733452.1
D-I
AGENDA ITEM No.3;).
PACE 'i'tOF
-
/"'"
This opinion is limited to matters governed by the Federal securities law of the United
States, and we assume no responsibility with respect to the applicability or effect of the laws of
any other jurisdiction.
In our capacity as Disclosure Counsel, we have rendered certain legal advice and
assistance to you in connection with the preparation of the Official Statement. Rendering such
legal advice and assistance involved, among other things, discussions and inquiries concerning
various legal matters, review of certain records, documents and proceedings, and participation in
conferences with, among others, your representatives and representatives of Bond Counsel, the
Financing Consultant, the City, the District, and other consultants, at which conferences the
contents of the Official Statement and related matters were discussed. On the basis of the
information made available to us in the course of the foregoing (but without having undertaken
to determine or verify independently, or assuming any responsibility for, the accuracy,
completeness or fairness of any of the statements contained in the Official Statement), no facts
have come to the attention of the personnel in our firm directly involved in rendering legal
advice and assistance in connection with the preparation of the Official Statement which cause us
to believe that the Official Statement as of its date (excluding therefrom financial, engineering
and statistical data; forecasts, projections, estimates, assumptions and expressions of opinions;
the treatment of the Bonds or the interest, discount or premium related thereto for tax purposes
under the law of any jurisdiction; and the statements contained in the Official Statement under
the captions "LEGAL MATTERS - Tax Exemption," and in the Appendices thereto, as to all of
which we express no view) contained any untrue statement of a material fact or omitted to state a
material fact necessary to make the statements therein, in the light of the circumstances under
which they were made, not misleading.
~
During the period from the date of the Official Statement to the date of this opinion,
except for our review of the certificates and opinions regarding the Official Statement delivered
on the date hereof, we have not undertaken any procedures or taken any actions which were
intended or likely to elicit information concerning the accuracy, completeness or fairness of any
of the statements contained in the Official Statement.
Weare furnishing this opinion to you, as Disclosure Counsel to the Issuer, solely for your
benefit. This opinion is rendered in connection with the transaction described herein, and may
not be relied upon by you for any other purpose. This opinion shall not extend to, and may not
be used, circulated, quoted, referred to, or relied upon by, any other person, firm, corporation or
other entity without our prior written consent. Our engagement with respect to this matter
terminates upon the delivery of this opinion to you at the time of the closing relating to the
Bonds, and we have no obligation to update this opinion.
Very truly yours,
~
45733452.1
D-2
3.:l
ACENDA ITEM NO.
PACE 10 OF?fF1--
Exhibit E
Certificate of the Developer
.....,
Reference is made to the City of Lake Elsinore Community Facilities District No. 2003-2
(Canyon Hills) Special Tax Bonds (Improvement Area B) 2006 Series A (the "Bonds"), and to
the Purchase Contract (the "Purchase Contract") by and between the City of Lake Elsinore
Community Facilities District No. 2003-2 (Canyon Hills) (the "District") and Southwest
Securities, Inc. (the "Underwriter"), relating to the Bonds. This certificate is delivered pursuant
to Section (7)(e)(16) of the Purchase Contract. Capitalized terms used herein and not otherwise
defined have the meanings ascribed to them in the Purchase Contract.
As used herein, the term "Actual Knowledge of the Undersigned" shall mean the
knowledge that the undersigned currently has or has obtained from interviews with such officers
and responsible employees of the Developer as the undersigned has reasonably determined are
likely, in the ordinary course oftheir respective duties, to have knowledge of the matters set forth
herein. Other than as set forth in the immediately preceding sentence, with your permission, the
undersigned has not conducted any additional inspection or inquiry.
As used herein, the term "Affiliate" shall mean any entity in which the Developer has a
controlling ownership interest.
The undersigned certifies that he is familiar with the facts herein certified and is
authorized and qualified to certify the same as an authorized officer or representative of
, a (the "Developer"), and the undersigned, on behalf of the
Developer, further certifies as follows:
.....,
I. The Developer has been duly organized and validly exists under the laws
of the State of , is duly qualified to conduct business in California, and has
all requisite right, power and authority (i) to execute and deliver this Certificate, and to
execute and deliver at Closing (as defined in the Purchase Contract) its proposed
Developer Continuing Disclosure Agreement (the "Continuing Disclosure Agreement")
dated as of 1, 2006 and (ii) to undertake all of the transactions on its part
contemplated by the proposed Continuing Disclosure Agreement and described in the
Preliminary Official Statement.
2. As set forth in, and as of the date of, the Preliminary Official Statement,
the Developer owns certain property (the "Property") within Improvement Area B of the
City of Lake Elsinore Community Facilities District No. 2003-2 (Canyon Hills) (the
"District"). The Developer makes the representations herein with respect to all of such
parcels. Except as otherwise described in the Preliminary Official Statement, the
Developer is, and the Developer's current expectation is that the Developer shall remain,
the developer of the Property. Except as otherwise described in the Preliminary Official
Statement, the Developer has not entered into an agreement for development or
management ofthe Property by any entity other than the Developer.
.....,
45733452.1d
E-l
ACENDA ITEM NO. 3 .)-
PACE q I OF Qj1} .-.
",.....
3. The Developer has, or will have prior to Closing, duly authorized the
execution and delivery at Closing of its proposed Continuing Disclosure Agreement, and
is duly authorized to perform the obligations on its part to be performed thereunder. To
the Actual Knowledge of the Undersigned, the Developer has not previously failed to
comply in any material respect with any undertakings by it under Rule 15c2-12 of the
Securities and Exchange Commission under the Securities Exchange Act of 1934 to
provide periodic continuing disclosure reports or notices of material events in California
within the past five years.
4. Except as disclosed in the Preliminary Official Statement, to the Actual
Knowledge of the Undersigned, the Developer and its Affiliates are not in breach of or in
default under any applicable law or administrative regulation of the State of California or
the United States, or any agency or instrumentality of either, which breach or default
would in any way materially and adversely affect the Developer's ability to perform its
obligations under the proposed Continuing Disclosure Agreement, or the Developer's
ability to pay its special tax obligations when due on its Property (the "Special Taxes"),
and to the Actual Knowledge of the Undersigned, no event has occurred and is
continuing which with the passage of time or giving of notice, or both, would constitute .
such a breach or default; and to the Actual Knowledge of the Undersigned, the execution
and delivery at Closing by the Developer of its Continuing Disclosure Agreement and
compliance with the provisions thereof will not conflict with or constitute a breach of or
default.under any law or administrative regulation applicable to the Developer.
",.....
5. Except as disclosed in the Preliminary Official Statement, to the Actual
Knowledge of the Undersigned, the Developer is not in: breach of or in default under any
applicable judgment or decree or any loan agreement, option agreement, development
agreement, indenture, fiscal agent agreement, bond, note, resolution, agreement or other
instrument to which the Developer is, or will upon issuance of the Bonds be, a party or
otherwise subject, which breach or default would in any way materially and adversely
affect the Developer's ability to perform its obligations under the proposed Continuing
Disclosure Agreement, or its ability to pay the Special Taxes, and no event has occurred
and is continuing that with the passage of time or giving of notice, or both, would
constitute such a breach or default; and the execution and delivery at Closing by the
Developer of its proposed Continuing Disclosure Agreement and compliance with the
provisions thereof will not conflict with or, constitute a breach of or default under any
judgment, decree, loan agreement, indenture, fiscal agent agreement, bond, note,
resolution, agreement or other instrument to which the Developer is a party or otherwise
subject which breach or default would in any way materially and adversely affect the
Developer's ability to perform its obligations under the proposed Continuing Disclosure
Agreement, its ability to develop the Property or its ability to pay the Special Taxes.
6. Except as described in the Preliminary Official Statement, the Developer
has no loans outstanding and unpaid secured by the Property and no lines of credit which
are secured by the Property.
/'""
7. Except as set forth in the Preliminary Official Statement, to the Actual
Knowledge of the Undersigned, there is no litigation or administrative proceedings of any
45733452.1
E-2
AGENDA ITEM NO. 3 J-
PACE 111 OF ?ll?__
nature pending against the Developer (with property service of process having been
accomplished) or, to the Actual Knowledge of the Undersigned, threatened against the ......"
Developer, which if successful, would have a material adverse affect on the ability of the
Developer to complete the development and sale of the Property, or to pay the Special
Taxes or ordinary ad valorem property tax obligations when due on the Property.
8. As of the date hereof, except as clarified below, the Preliminary Official
Statement, solely with respect to information contained therein with respect to the
Developer, including its Affiliates, the ownership and proposed development of the
Property, the Developer's development plan, the Developer's financing plan, and the
Developer's lenders and contractual arrangements, if any, as set forth under the captions
"IMPROVEMENT AREA B" (excluding the information regarding the Appraisal,
market value ratios and annual special tax ratios and information provided by a source
other than the Developer) and "SOURCES OF PAYMENT FOR THE BONDS" is true
and correct in all material respects and does not contain any untrue statement of a
material fact or omit to state a material fact required to be stated therein or necessary to
make the statements therein, in the light of the circumstances under which they were
made, not misleading.
9. The Developer has full power and authority to own and develop the
Property, and to carry on its business as presently conducted and as described in the
Preliminary Official Statement.
10. The Developer covenants that, while the Bonds or any refunding
obligations related thereto are outstanding, the Developer and its Affiliates will not bring
any action, suit, proceeding, inquiry or investigation at law or in equity, before any court,
regulatory agency, public board or body, that in any way seeks to challenge or overturn
the formation of the District, to challenge the adoption of the Ordinance levying Special
Taxes within the District, to invalidate the District or any refunding obligations, or to
invalidate the special tax liens imposed under Section 3115.5 of the Streets and Highways
Code based on recordation of the notices of special tax lien relating thereto. The
foregoing covenant shall not prevent the Developer in any way from bringing any other
action, suit or proceeding including, without limitation, an action or suit contending that
the Special Tax has not been levied in accordance with the methodologies contained in
the District's Special Tax Formula pursuant to which the Special Taxes are levied, an
action or suit with respect to the application or use of the Special Taxes levied and
collected, or an action or suit to enforce the obligations of the City and the District under
the Fiscal Agent Agreement or any other agreements between the Developer, the City
and/or the District, or to which the Developer is a beneficiary.
11. Except as disclosed in the Preliminary Official Statement, to the Actual
Knowledge of the Undersigned, no other public debt secured by a tax or assessment on
the Property is in the process of being authorized and no assessment districts or
community facilities districts are in the process of being formed that include any portion
ofthe Property.
45733452.]
E-3
ACENDA ITEM NO._ .3 .;n
PACE 13 OF _ ...
......"
......"
,-
12. Except as described in the Preliminary Official Statement, the Developer
has not assumed any obligations under any judgment, decree, contract or otherwise, that
would materially interfere with the Developer's execution and performance of its
obligations under the proposed Continuing Disclosure Agreement or which would in any
way materially and adversely affect its ability to develop the Property or to pay Special
Taxes.
13. To the Actual Knowledge of the Undersigned and except as disclosed in
the Preliminary Official Statement, the Developer and its Affiliates have never defaulted
to any material extent in the payment of special taxes or assessments in connection with
the District or any other community facilities district or assessment district in California
within the past five years.
14. The Developer has received a copy of the Rate and Method of
Apportionment containing the prepayment formula. The Developer acknowledges that
any prepayment of the levy of the Special Taxes with respect to any parcel of Property
shall only be made in accordance with said terms.
15. The Developer agrees to comply with the provision of the Mello-Roos
Community Facilities Act relating to the Notice of Special Tax described in California
Government Code Section 53341.5 in connection with the sale of the Property.
/'"'
16. To the Actual Knowledge of the Undersigned, the Developer and its
Affiliates are solvent and no proceedings are pending (with proper service of process
having been accomplished) or, to the Actual Knowledge of the Undersigned, threatened
in which the Developer or the Affiliates may be adjudicated as bankrupt or become the
debtor in a bankruptcy proceeding, or discharged from any and all of its debts or
obligations or granted an extension of time to pay its debts or obligations or a
reorganization or readjustment of its debts.
17. To the Actual Knowledge of the Undersigned, there are no claims,
disputes, suits, actions or contingent liabilities among, by or between the Developer and
any of its financial partners, Affiliates, or among, by or between the Developer and any
contractors involved in the development of the Property which may materially adversely
affect the development of the Property or the payment of the Special Taxes.
/'"'
18. Based upon its current development plans, including, without limitation,
its current budget and subject to economic conditions and risks generally inherent in the
development of real property, the Developer anticipates that it will have sufficient funds
to develop the Property as described in the Preliminary Official Statement and to pay
Special Taxes assessed against the Property and does not anticipate that the District will
be required to resort to the Reserve Account for payment of principal of or interest on the
Bonds due to the Developer's nonpayment of Special Taxes. However, none of the
Developer or its Affiliates is obligated to make any additional capital contribution Of loan
to the Developer at any time and neither the Developer nor its Affiliates are obligated to
pay, or to contribute additional capital for the payment of, Special Taxes.
45733452.1
E-4
3r
ACENDA IT~ ~. if1-=.
PACE 1 OF?
19. To the Actual Knowledge of the Undersigned, all information submitted
by, or on behalf of, the Developer to the City, the District, the Special Tax Consultant or "WIll
the Underwriter in connection with the issuance of the Bonds, and to Harris Realty
Appraisal (the "Appraiser") in connection with the preparation of the appraisal relating to
the District was, at the time of submission or as updated through the date of this
certificate, correct in all material respects.
20. The Developer consents to the issuance of the Bonds. The Developer
acknowledges and agrees that the proceeds of such Bonds will be used as described in the
Preliminary Official Statement, and that the costs of acquisition and construction of such
improvements are estimates. Any increase in costs in excess of the estimated costs
relating to improvements will reduce the improvements which may be financed by the
District, and neither the City nor the District has any obligation to provide moneys to pay
for any such costs.
21. Solely as to information indicated in Section 8 hereof concerning the
Developer, its Affiliates and the proposed development of the Property by the Developer,
and subject to the limitations and exclusions set forth in Section 9, the Developer agrees
to indemnify and hold harmless, to the extent permitted by law, the District and the City,
and their officials, and employees and each person, if any, who controls any of the
foregoing within the meaning of Section 15 of the Securities Act of 1933, as amended, or
of Section 20 of the Securities Exchange Act of 1934, as amended, against any and all
losses, claims, damages or liabilities, joint or several, to which such indemnified party
may become subject under any statute or at law or in equity or otherwise, and shall
reimburse any such indemnified party for any legal or other expense incurred by it in
connection with investigating any such claims against it and defending any such actions,
insofar as such losses, claims, damages, liabilities or actions arise out of or are based
upon any untrue statement or alleged untrue statement of a material fact or the omission
or alleged omission to state, in the Preliminary Official Statement, a material fact
necessary to make the statement therein, in light of the circumstances under which it was
made not misleading. This indemnity provision shall not be construed as a limitation on
any other liability which the Developer may otherwise have to any indemnified party,
provided that in no event shall the Developer be obligated for double indemnification or
for the gross negligence or willful misconduct of an indemnified party.
~
22. The Developer agrees to execute its Continuing Disclosure Agreement
substantially in the form attached to the Preliminary Official Statement, with such
additional changes as may be agreed upon by the Developer.
23. Ifbetween the date hereof and the date ofthe Closing any event relating to
or affecting the Developer or the proposed development of the Property by the Developer
shall occur of which the undersigned has actual knowledge and which the undersigned
believes might or would cause the Official Statement, as then supplemented or amended,
to contain an untrue statement of a material fact or to omit to state a material fact required
to be stated therein or necessary to make the statements therein, in the light of the
circumstances under which they were made, not misleading, the Developer shall notify
the District and the Underwriter and if in the opinion of counsel to the District or the ~
45733452.1
E-5
ACENDA ITEM No.3).
PACE 1CS OF 2>'11 -.
/'""-
Underwriter such event requires the preparation and publication of a supplement or
amendment to the Official Statement, the Developer shall cooperate with the District in
the preparation of an amendment or supplement to the Official Statement in form and
substance satisfactory to counsel to the District and to the Underwriter.
24. For a period of 90 days after the issuance of the Bonds, if any event
relating to or affecting the Developer or the proposed development of the Property by the
Developer shall occur of which the undersigned has actual knowledge as a result of
which it is necessary, in the opinion of the Underwriter or counsel to the District, to
amend or supplement the Official Statement in order to make the Official Statement not
misleading in the light of the circumstances existing at the time it is delivered to a
purchaser, the Developer shall cooperate with the District and the Underwriter in the
preparation of an amendment or supplement to the Official Statement in form and
substance satisfactory to the Underwriter and counsel to the District which will amend or
supplement the Official Statement so that it will not contain an untrue statement of a
material fact or omit to state a material fact necessary in order to make the statements
therein, in the light of the circumstances existing at the time the Official Statement is
delivered to a purchaser, not misleading.
25. The Developer agrees to deliver a bring-down certificate, substantially in
the form attached hereto as Exhibit A, dated the date of issuance of the Bonds at the time
of issuance of the Bonds to affirm and restate the Developer's certifications made herein.
,-....
26. On behalf of the Developer, I have reviewed the content of this certificate
and the Developer has consulted with counsel regarding the meaning of its contents.
DATED:
, 2006
a
By:
By:
,......
45733452.1
E-6
ACENDA ITEM NO. ~;2
PAGE '7 Lt O~
-
Exhibit F
Bring-Down Certificate of the Developer
......,
Reference is made to the City of Lake Elsinore Community Facilities District No. 2003-2
(Canyon Hills) Special Tax Bonds (Improvement Area B) 2006 Series A (the "Bonds"), to the
Purchase Contract (the "Purchase Contract") by and between the City of Lake Elsinore
Community Facilities District No. 2003-2 (Canyon Hills) (the "District") and Southwest
Securities, Inc. (the "Underwriter"), dated , 2006, relating to the Bonds. This
certificate is delivered pursuant to the Purchase Contract. Capitalized terms used herein and not
otherwise defined have the meanings ascribed to them in the Purchase Contract. A copy of a
Certificate dated , 2006 (the "Certificate") delivered by , a
(the "Developer") is attached hereto as Exhibit A.
The undersigned certifies that he is familiar with the facts herein certified and is
authorized and qualified to certify the same as an authorized officer or representative of the
Developer, and the undersign~d, on behalf of the Developer, further certifies as follows:
1. The Developer has received a copy of the final Official Statement and each
statement made in the Certificate is affirmed and restated as if made on the date hereof, provided
that each statement made in the Certificate referring to the Preliminary Official Statement is
affirmed as it relates to the final printed Official Statement and each statement made in the
Certificate referring to the proposed Continuing Disclosure Agreement is affirmed as if it relates
to the Continuing Disclosure Agreement as executed and delivered.
~
2. To the Actual Knowledge of the Undersigned, no event has occurred since the
date of the Official Statement which has adversely affected or will materially and adversely
affect the business, properties, operations, prospects or financial condition of the Developer or its
Affiliates which would materially and adversely affect the Developer's ability to develop its
Property or its ability to pay its Special Taxes.
3. The Developer has duly authorized the execution and delivery of its Continuing
Disclosure Agreement, is duly authorized to perform the obligations on its part to be performed
thereunder, and its Continuing Disclosure Agreement constitutes the legal, valid and binding
obligations ofthe Developer, enforceable against it in accordance with its terms.
DATED:
, 2006
a
By:
By:
~
45733452.1
F-l
ACENDA ITEM NO. .3 ~
PACE cr] OF~
DRAFT DATED 6/09/06
/'"'
NOT RATED
(See "CONCLUDING INFORMATION - No RatiDg OD the BODds" hereiD)
In the opinion of Fulbright & Jaworski L.L.P., Los Angeles, California, Bond Counsel, under existing law interest on the Bonds is exempt
from personal income taxes of the State of California and, assuming compliance with the tax covenants described herein, interest on the
Bonds is excluded pursuant to section I 03( a) of the Internal Revenue Code of 1986 (the "Code ':> from the gross income of the owners
thereof for federal income tax purposes and is not an item of preference under section 57(a) of the Code for purposes of the federal
alternative minimum tax. See, however, "LEGAL MATTERS - Tax Exemption" herein regarding certain other tax considerations.
NEW ISSUE-BOOK ENTRY ONLY
COUNTY OF RIVERSIDE
STATE OF CALIFORNIA
$20,095,000*
CITY OF LAKE ELSINORE
COMMUNITY FACILITES DISTRICT NO. 2003-2
(CANYON HILLS)
SPECIAL TAX BONDS (IMPROVEMENT AREA B),
2006 SERIES A
Dated: Date of Delivery
Due: September 1, As ShowD Below
This cover page cODtaiDs certaiD iDformatioD for quick refereDce oDly. It is Dot a summary of the issue. PoteDtial iDvestors must
read the eDtire Official StatemeDt to obtaiD iDformatioD esseDtial to the makiDg of aD iDformed iDvestmeDt decisioD. IDvestmeDt
in the BODds iDvolves risks. See "BONDOWNERS' RISKS" hereiD for a discussioD of special risk factors that should be cODsidered
iD evaluatiDg the iDvestmeDt quality of the BODds.
Interest on the Bonds is payable semiannually on March 1 and September 1 of each year, commencing March I, 2007, until maturity or
earlier redemption (see "THE BONDS - GeDeral Provisions" and "THE BONDS - Redemption" herein).
The information contained within this Official Statement was prepared under the direction
of the City by the following firm serving as Financing Consultant to the City.
..---.
Rod Gunn Associates, Inc.
MATURITY SCHEDULE
$ * SERIAL BONDS
Maturity Date
Seotember 1
Principal
Amount.
Interest
Rate
Reoffering
Rate
Maturity Date
Seotember 1
PriDcipal
Amount.
Interest
Rate
Reoffering
Rate
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
* _ % Term Bond due September 1,2026, Price _ %
$
$ * _ % Term Bond due September I, 2036, Price _ %
The Bonds will be issued under the Mello-Roos Community Facilities Act of 1982, as amended (Section 53311 et seq. of the Government
Code of the State of California). Repayment of the Bonds will be from Special Taxes (as defined herein) to be levied within
Improvement Area B of the City of Lake Elsinore Community Facilities District No. 2003-2 (Canyon Hills) and certain other funds held
under the Fiscal Agent Agreement, as described herein (see "SOURCES OF PAYMENT FOR THE BONDS" and "BONDOWNERS'RISKS"
herein). It is anticipated that the Bonds, in book-entry form, will be available for delivery through the facilities of The Depository Trust
Company on or about ----J 2006 (see "THE BONDS - General Provisions - Book-Entry Only-System" herein).
The date of the Official Statement is ---J 2006.
* Preliminary, subject to change.
,....
SOUTHWEST SECURITIES
ACENDA ITEM NO. 8 :)-
PACE q'J ~
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2003-2
(CANYON mLLS)
.....,
CITY COUNCIL
Robert Magee, Mayor
Robert Schiffner, Mayor Pro Tem
Genie Kelley, Council Member
Thomas Buckley, Council Member
Daryl Hickman, Council Member
CITY STAFF
Robert Brady, City Manager
Matt N. Pressey, Director of Administrative Services
Frederick Ray, City Clerk
PROFESSIONAL SERVICES
Bond Counsel and Disclosure Counsel
Fulbright & Jaworski L.L.P.
Los Angeles, California
City Attorney
Leibold, McClendon & Mann, P.C.
Laguna Hills, California
Financing Consultant
Rod Gunn Associates, Inc.
Huntington Beach, California
Fiscal Agent
Union Bank of California, N.A.
Los Angeles, California
Underwriter
Southwest Securities, Inc.
Newport Beach, California
Underwriter's Counsel
McFarlin & Anderson LLP
Lake Forest, California
Special Tax Consultant
Harris & Associates
Irvine, California
Appraiser
Harris Realty Appraisal
Newport Beach, California
Market Absorption Consultant
Empire Economics, Inc.
Capistrano Beach, California
......,
FOR ADDITIONAL INFORMATION
Matt Pressey, City of Lake Elsinore (951) 674-3124
Southwest Securities, Inc. (949) 717-2000
"""
ii
AGENDA ITEM NO.3). ..
PAOE11 OF ~
TABLE OF CONTENTS
INTRODUCTORY STATEMENT .........................1 Exempt Properties....................................................34
The City and the District............................................l Insufficient Special Taxes ........................................35
Property Ownership and DevelopmenL....................2 No Acceleration Provision.......................................35
Security and Sources of Repayment .....:....................3 Property Controlled by Federal Deposit
Purpose ......................................................................4 Insurance Corporation and other Federal
The Bonds. ...... ... ............. ............ ........... .......... ..........4 Agencies................. ....... ........ ............... ................ 35
Legal Matters .............................................................5 Limitations on Remedies .........................................36
Professional Services .................................................5 Right to Vote on Taxes Act ......................................37
Offering of the Bonds ................................................5 Ballot Initiatives and Legislative Measures............. 37
Information Concerning this Official Statement........6 Early Bond Redemption ..........................................37
Loss of Tax Exemption............................................38
IRS Audits ...... ................ ................... ...................... 3 8
Secondary Market ...... ..... ................ ................. ........38
r---
SELECTED FACTS ...................................................9
ESTIMATED SOURCES AND USES OF
FUNDS ....................................................................13
Investment of Funds ................................................13
THE BONDS .............................................................14
General Provisions ....... ............................................14
Redemption.................................. .......................... ..16
Additional Obligations.............................................18
Scheduled Debt Service on the Bonds .....................20
r---
SOURCES OF.PAYMENT FOR THE BONDS .....22
General...................................... ...... ....... ................ ..22
Special Taxes.. ........................ .... ......... ..... .............. .22
Reserve Account ..................... .................................22
Capitalized Interest ..................................................23
Covenant for Superior Court Foreclosure ................23
Prepayment of Special Tax ......................................24
Special Taxes Are Not Within Teeter Plan ...............24
BONDOWNERS' RISKS .........................................25
General........ ........ ......... ......... ...... ............. ......... ..... ..25
Limited Obligation... ............. ....... ... ............ ..... ....... .25
Insufficiency of Special Taxes .................................25
Concentration of Ownership. ......................... ......... .26
No Personal Liability for Special Taxes...................26
Adjustable Rate and Non-Conventional
Mortgages.... ...... .... ........... ...... .... ............ ............ ..26
Foreclosure and Sale Proceedings ...........................26
Land Values .............................................................27
Value-to-Lien Ratio .................................................28
The Progress of Land Development; Risks of
Real Estate Secured Investments ..........................29
Geologic, Topographic and Climatic Conditions.....29
Endangered and Threatened Species........................30
Earthquakes .......................... ...................... ...... .......30
Legal Requirements .................................................30
Other Possible Claims Upon the Values of an
Assessed Parcel... ..................................................30
Bankruptcy Proceedings ....... ...................................31
Bankruptcy and Foreclosure Delays ........................31
Additional Taxation .................................................32
Parity Taxes and Special Assessments .....................33
Disclosure to Future Land Buyers ...........................33
Billing of Special Taxes ...........................................33
Collection of Special Tax.........................................34
Maximum Rates......... ....................................... .......34
-"'"
SPECIAL TAXES AND DEBT SERVICE .............39
Administration of the Special Tax ...........................39
Rate and Method of Apportionment ........................39
Delinquencies and Foreclosure Actions...................40
Debt Service Coverage ............................................46
THE CITY ................................................................. 49
IMPROVEMENT AREA B .....................................50
Boundaries ofImprovement Area B .........................50
Facilities and Fees to be Financed by the
District .................. ....... ........ ........... ...... ................50
The Master Developer and Merchant Builders........53
Description of Development ............................. .......54
Financing Plan ......................................................... 58
LEG AL MA TIERS ............................................. ..... 60
Enforceability of Remedies .....................................60
Approval of Legal Proceedings ...............................60
Tax Exemption.... .................. ..... .................... .......... 60
Absence of Litigation ..............................................62
CONCLUDING INFORMATION .......................... 63
No Rating on the Bonds...........................................63
Underwriting... .............................................. ........... 63
Experts................. ..... ..... ................................. .........63
The Financing Consultant........................................63
Additional Information ............................................63
References ................ ..... ...... ............ ..... ....... ....... ..... 64
Execution...... ........................ ................... ....... ......... 64
iii
.'-\CENDA ITEM NO.
PACE.l.DD
3;2
OF ~'-=
APPENDIX A DEFINITIONS OF CERTAIN
TERMS USED IN THE FISCAL AGENT
A GRE EMENT ....... ............................................. A-I
APPENDIX B SUMMARY OF THE FISCAL
AGENT AGREEMENT ......................................B-l
APPENDIX C MARKET ABSORPTION
STUDY ................................................................. C-l
APPENDIX D APPRAISAL REPORT ................ D-l
APPENDIX E RATE AND METHOD OF
APPO RTI ONMENT............................................E-l
APPENDIX F FORMS OF CONTINUING
DISCLOSURE AGREEMENTS ........................ F-l
APPENDIX G PROPOSED FORM OF BOND
COUNSEL OPINION ......................................... G-l
~
~
~
IV
AGENDA ITEM NO.. .3 k-:
PACE (D ( OF
/""-
Lake .msinore Vicinity Map
r-
v
AGENDA ITEM NO. .3~
PACE tD d OF
OFFICIAL STATEMENT
..,
$20,095,000*
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2003-2
(CANYON HILLS)
SPECIAL TAX BONDS (IMPROVEMENT AREA B),
2006 SERIES A
This Official Statement which includes the cover page and appendices (the "Official Statement") is
provided to furnish certain information concerning the sale of the City of Lake Elsinore Community
Facilities District No. 2003-2 (Canyon Hills) Special Tax Bonds (Improvement Area B), 2006 Series A
(the "Bonds"), in the aggregate principal amount of $20,095,000. *
INTRODUCTORY STATEMENT
This Introductory Statement contains only a brief description of this issue and does not purport to be
complete. This Introductory Statement is subject in all respects to more complete information in the
entire Official Statement and the offering of the Bonds to potential investors is made only by means of the
entire Ofjicial Statement and the documents summarized herein. Investment in the Bonds involves risks.
Potential investors must read the entire Ofjicial Statement to obtain information essential to the making
of an informed investment decision with respect to the Bonds (see "BONDOWNERS'RISKS" herein).
The City and the District
The City. The City of Lake Elsinore (the "City") was founded in 1883 and incorporated on April 23, '-'
1888 in San Diego County. In 1893 the Elsinore Valley, previously in San Diego County, became a part
of the new County of Riverside. The City encompasses approximately 39 square miles, with over 10
miles of lake shore, and is located at the southwestern end of Riverside County. It is 73 miles east of
downtown Los Angeles and 74 miles north of downtown San Diego. Neighboring communities include
Canyon Lake, Murrieta and Temecula (see "Vicinity Map" herein).
The District. The Mello-Roos Community Facilities Act of 1982, as amended, constituting Section
53311 et seq. of the Government Code of the State of California (the "Act"), was enacted by the
California Legislature to provide an alternative method of financing certain public facilities,
improvements and services. The Act authorizes local governmental entities to establish community
facilities districts as legally constituted governmental entities within defined boundaries, with the
legislative body of the local applicable governmental entity acting on behalf of such district. Subject to
approval by at least a two-thirds vote of the votes cast by qualified electors within such district and
compliance with the provisions of the Act, the legislative body may issue bonds for such community
facilities district established by it and may levy and collect a special tax within such district to repay such
bonds (see "SELECTED FACTS" and "SPECIAL TAXES AND DEBT SERVICE" herein).
On January 13,2004 the City formed City of Lake Elsinore Community Facilities District No. 2003-2
(Canyon Hills) (the "District). The District consists offour improvement areas (each an "Improvement
Area" and collectively the "Improvement Areas."). Each Improvement Area has a separate rate and
method of apportionment approved by the qualified electors within each respective Improvement Area.
* Preliminary, subject to change
..,
/.\GENOA ITEM NO. aJ-
o PAGEJ D 3 OF '341 ~
The qualified electors within each Improvement Area voted in favor of the incurrence of bonded
~, indebtedness and each Improvement Area has separate bond authorizations.
On January 13, 2004 the qualified electors within Improvement Area B approved the tax levy of the
Special Tax in accordance with the rate and method of apportionment for Improvement Area B (the "Rate
and Method of Apportionment") and approved issuance of bonds by the District (see "APPENDIX E-RATE
AND METHOD OF APPORTIONMENT" herein). The bond authorization amount for Improvement Area B
approved by the qualified electors is $37,000,000. After issuance of the Bonds, the District expects to
issue one or more additional series of bonds secured by Special Taxes levied in Improvement Area B to
finance facilities related to Improvement Area B as described herein (see "THE BONDS - Additional
Obligations" and "IMPROVEMENT AREA B - Facilities to be Financed by the District" herein).
Improvement Area B encompasses the 426.46 acre third phase of the 1,969 acre master planned
community known as Canyon Hills being developed by Pardee Homes. The first and second phases of
development for Canyon Hills are substantially completed.
The majority ofImprovement Area B and the entirety of the Phase One Development (as defined herein)
within Improvement Area B is located near the intersection of Hillside Drive and Canyon Hills Road, one
mile southeast of Railroad Canyon Road. The balance of Improvement Area B and the majority of the
Phase Two development (as defined herein) within Improvement Area B is located adjacent to Railroad
Canyon Road northwest of the intersection of Canyon Hills Road. The intersection of Canyon Hills Road
and Railroad Canton Road is approximately 2 1/2 miles east ofthe Corona Freeway (I-IS).
Property Ownership and Development
Pardee Homes ("Pardee"), originally owned and is the master developer of all of the net assessable
acreage of the land within the District. Pardee is a wholly-owned subsidiary of Weyerhaeuser Real Estate
Company, a national leader in residential, commercial and industrial construction. Pardee has developed
~, master planned communities in Southern California and Nevada. In California, Pardee has been active in
the cities of Los Angeles, Santa Clarita, Palm dale, Camarillo, Moorpark, Beaumont, Oxnard, Agoura,
Valencia, San Diego, Oceanside, and in the counties of Ventura, Riverside, and Los Angeles. In Nevada,
Pardee has built in the cities of Las Vegas, North Las Vegas, Henderson, and numerous other communities
in Clark County.
Improvement Area B has been subdivided into three tracts, Final Tract 31706, Final Tract 30493 and
Tentative Tract 30496. Each tract map consists of several planning areas (each a "Planning Area"). There
are eight Planning Areas within Improvement Area B (Planning Areas 1,2, 2IA, 2lB, 22, 23, 24 and 36).
As of May 15, 2006, there were 5 large property owners and 74 individual homeowners within
Improvement Area B as shown on the following table.
PROPERTY OWNERSHIP (as of May 15,2006)
PLANNING AREA
PROPERTY OWNER
Planning Areas 1, 2 and 36
Pardee Construction Company
Planning Areas 21A, 22 and 23
Planning Area 21A
Pardee Grossman Cottonwood Canyon
Win-Win Pardee Poollll (Delaware), LLC.
Planning Areas 21 B and 24
Planning Areas 21A and 22
Pulte Homes
74 Individual Homeowners
,......
2
i\(jENDA ITEM NO. 3)-
PAGE I til OF '?JtfL
Collectively, Pardee Construction Company, , Pardee Grossman Cottonwood Canyon,
, Win-Win Pardee Pool III (Delaware) LLC., limited liability company, and Pulte
Home Corporation, a Michigan corporation, are referred to herein as the "Merchant Builders." For a
description of the Merchant Builders see "IMPROVEMENT AREA B" herein.
.~
For the purposes of structuring the financing of facilities and fees within Improvement Area B,
Improvement Area B has been separated into two phases of development. The Phase One development
has been defined as Planning Ares 21A, 2lB, 22, 23 and 24. The Phase Two development has been
defined as Planning Areas 1, 2 and 36.
PHASE ONE DEVELOPMENT
Planning
Area Tract No. Merchant Builder No. of Lots
21A 30493-1 Win-Win Pardee Pool III (Delaware), LLC 123
2lB 30493-1 Pulte Homes 131
22 30493-1 Pardee Grossman Cottonwood Canyon III
23 30493-1 Pardee Grossman Cottonwood Canyon 147
24 30493-1 Pulte Homes 143
PHASE TWO DEVELOPMENT
Planning
Area
1
2
36
* Multifamily Units
Tract
No.(l)
30496
30496
30493-1
Merchant Builder
Pardee Construction Company
Pardee Construction Company
Pardee Construction Company
No.ofUnits*
318
360
216
.....,
Phase One development in Improvement Area B is in various stages of development from lots in blue top
condition to production homes (see "SELECTED FACTS" and "IMPROVEMENT AREA B- Development Status"
herein).
Security and Sources of Repayment
The Bonds. The Bonds are secured under the Fiscal Agent Agreement between the District and Union
Bank of California, N.A., Los Angeles, California, as fiscal agent (the "Fiscal Agent") dated as of July 1,
2006 (the "Fiscal Agent Agreement") (see "APPENDIX B - SUMMARY OF THE FISCAL AGENT
AGREEMENT" herein). The District has covenanted in the Fiscal Agent Agreement to levy in each Fiscal
Year the Special Taxes on parcels of land pledged to the repayment of the Bonds in an amount sufficient
to pay debt service on the Bonds and the administrative expenses subject to the limitation on the
Maximum Annual Special Tax that may be levied on such land within the District (see "IMPROVEMENT
AREA B" and "SPECIAL TAXES AND DEBT SERVICE" for a description of the Special Tax within
Improvement Area B) (see "SOURCES OF PAYMENT FOR THE BONDS" and "BONDOWNERS' RISKS"
herein).
The Bonds are special obligations of the District. The Bonds do not constitute a debt or liability of
the City, the State of California (the "State") or of any political subdivision thereof, other than the
District. The District shall only be obligated to pay the principal of the Bonds, and the interest
thereon, from the funds described herein, and neither the faith and credit nor the taxing power of
.....,
3
Od-
AGENDA ITEM NO._ 3if} :..
PAGE..oJ IJQ Of - - --
the City, the State or any of its political subdivisions is pledged to the payment of the principal of or
~ the interest on the Bonds. See "SOURCES OF PAYMENT FOR THE BONDS" and "BONDOWNERS'RISKS"
herein.
Purpose
The Bonds. The Bonds are being issued to provide the District with funds to finance public
infrastructure, including certain capital fees imposed by the City and the Elsinore Valley Municipal Water
District, related to Improvement Area B (the "Facilities") (see "IMPROVEMENT AREA B - Facilities and
Fees to be Financed by the District"), to fund interest on the Bonds to and including September 1, 2007, to
pay the expenses of the District and the Developer in connection with issuance of the Bonds and to make
a deposit to the Reserve Account. The amount of the deposit into the Reserve Account will be in the
amount equal to $ * (see "ESTIMATED SOURCES AND USES OF FUNDS" herein).
The Bonds
Redemption. The Bonds maturing September 1, 2026 and September 1, 2036 are subject to mandatory
redemption, without premium, prior to their maturity date, in part by lot on September 1 in each year
commencing September 1, 2022 in the case of the Bonds maturing September I, 2026 and September I,
2027 in the case of the Bonds maturing September I, 2036 from sinking fund payments under the Fiscal
Agent Agreement (see "THE BONDS - Redemption - Mandatory Redemption" herein).
The Bonds are subject to optional redemption prior to maturity, in whole or in part, by lot, on September
I, 2012, and on any date thereafter at a redemption price equal to the principal amount thereof, plus
accrued interest to the date of redemption, plus a premium, as described herein (see "THE BONDS -
Redemption - Optional Redemption" herein).
,--.
The Bonds are subject to redemption, in part, on any date from amounts constituting prepayments of
Special Taxes at a redemption price equal to the principal amount thereof, plus accrued interest to the date
of redemption, plus a premium, as described herein (see "THE BONDS - Redemption - Special Mandatory
Redemption from Prepayment of Special Taxes" herein).
The Bonds are subject to special mandatory redemption in whole or in part, on any date without premium
under certain other circumstances as described herein (see "THE BONDS - Redemption" herein).
Denominations. The Bonds will be issued in the minimum denomination of $5,000 each or any integral
multiple thereof (see "THE BONDS - General Provisions" herein).
Registration, Transfer and Exchange. The Bonds will be issued in fully-registered form without
coupons. Any Bond may, in accordance with its terms, be transferred or exchanged, pursuant to the
provisions of the Fiscal Agent Agreement (see "THE BONDS - General Provisions - Transfer or Exchange of
Bonds" herein). When delivered, the Bonds will be registered in the name of The Depository Trust
Company, New York, New York ("DTC"), or its nominee. DTC will act as securities depository for the
Bonds. Individual purchases of Bonds will be made in book-entry form only in the principal amount of
$5,000 each or any integral thereof. Purchasers of the Bonds will not receive certificates representing
their Bonds (see "THE BONDS - General Provisions - Book-Entry-Only System" herein).
* Preliminary, subject to change
,-..-
4
3..:l
I[)U;OF~
:f"i-'<..;,,-.L~'
Payment. Principal of the Bonds and any premium upon redemption will be payable in each of the years
and in the amounts set forth on the cover page hereof upon surrender at the corporate trust office of the
Fiscal Agent in Los Angeles, California. Interest on the Bonds will be paid by check of the Fiscal Agent
mailed by first class mail on the Interest Payment Date to the person entitled thereto (except as otherwise
described herein for interest paid to an account in the continental United States of America by wire
transfer as requested in writing no later than the applicable Record Date by owners of $1 ,000,000 or more
in aggregate principal amount of Bonds) (see "THE BONDS - General Provisions" herein).
......"
Initially, interest on and principal and premium, if any, of the Bonds will be payable when due by wire of
the Fiscal Agent to DTC which will in turn remit such interest, principal and premium, if any, to DTC
Participants (as defined herein), which will in turn remit such interest, principal and premium, if any, to
Beneficial Owners (as defined herein) of the Bonds (see "THE BONDS - General Provisions - Book-Entry-
Only System" herein).
Notice. Notice of any redemption will be mailed by first class mail by the Fiscal Agent at least thirty (30)
but no more than sixty (60) days prior to the date fixed for redemption to the registered owners of any
Bonds designated for redemption and to the Securities Depositories and Information Services provided in
the Fiscal Agent Agreement. Neither failure to receive such notice nor any defect in the notice so mailed
will affect the sufficiency of the proceedings for redemption of such Bonds or the cessation of accrual of
interest on the redemption date (see "THE BONDS - Redemption - Notice of Redemption" herein).
Legal Matters
The legal proceedings in connection with the issuance of the Bonds are subject to the approving opinion
of Fulbright & Jaworski L.L.P., Los Angeles, California, as Bond Counsel. Such opinion, and certain tax
consequences incident to the ownership of the Bonds, including certain exceptions to the tax treatment of
interest, are described more fully under the heading "LEGAL MATTERS" herein. Certain legal matters will
be passed on for the City by Leibold, McClendon & Mann, P.C., Laguna Hills, California, as City
Attorney and by Fulbright & Jaworski L.L.P., Los Angeles, California, Disclosure Counsel. Certain legal
matters will be passed on for the Underwriter by McFarlin & Anderson LLP, Lake Forest, California, ....."
Underwriter's Counsel.
Professional Services
Union Bank of California, N.A., Los Angeles, California, will serve as Fiscal Agent under the Fiscal
Agent Agreement. The Fiscal Agent will act on behalf of the Bondowners for the purpose of receiving all
moneys required to be paid to the Fiscal Agent, to allocate, use and apply the same, to hold, receive and
disburse the Special Taxes and other funds held under the Fiscal Agent Agreement, and otherwise to hold
all the offices and perform all the functions and duties provided in the Fiscal Agent Agreement to be held
and performed by the Fiscal Agent.
Harris & Associates, Irvine, California, Special Tax Consultant, prepared the cash flow certificate for the
District demonstrating that there will be sufficient Special Taxes, assuming timely receipt, to pay debt
service on the Bonds (see "CONCLUDING INFORMATION - Experts" herein).
Rod Gunn Associates, Inc., Huntington Beach, California, Financing Consultant, advised the City as to
the financial structure and certain other financial matters relating to the Bonds.
Fees payable to Bond Counsel, Disclosure Counsel, Underwriter's Counsel and the Financing Consultant
are contingent upon the sale and delivery of the Bonds.
Offering of the Bonds
Authority for Issuance. The Bonds are to be issued and secured pursuant to the Fiscal Agent Agreement,
as authorized by resolution of the City adopted on April 25, 2006. The Bonds are also issued in
......,
5
AGENDA ITEMI\lu. 3~-p,-
PAGE 101 OF f$~ I --'""l
accordance with the laws of the State, and particularly the Mello-Roos Community Facilities Act of 1982,
,.... as amended (Section 53311 et seq. of the Government Code of the State).
The Bonds are being sold to Southwest Securities, Inc. (the "Underwriter") pursuant to a Purchase
Contract approved by the City by Resolution adopted on , 2006.
Offering and Delivery of the Bonds. The Bonds are offered when, as and if issued, subject to the
approval as to their legality by Fulbright & Jaworski L.L.P., Los Angeles, California, as Bond Counsel.
Certain legal matters will be passed upon for the City by Leibold, McClendon & Mann, P.C., Laguna
Hills, California, as City Attorney and by Fulbright & Jaworski L.L.P., Los Angeles, California,
Disclosure Counsel. Certain legal matters will be passed upon for the Underwriter by McFarlin &
Anderson LLP, Lake Forest, California, as Underwriter's Counsel.
It is anticipated that the Bonds, in book-entry form, will be available for delivery through the facilities of
The Depository Trust Company on or about , 2006.
No dealer, broker, salesperson or other person has been authorized by the District, the City, the
Financing Consultant or the Underwriter to give any information or to make any representations in
connection with the offer or sale of the Bonds described herein, other than as contained in this
Official Statement, and if given or made, such other information or representations must not be
relied upon as having been authorized by any of the foregoing.
This Official Statement does not constitute an offer to sell nor the solicitation of an offer to buy, nor
shall there be any sale of the Bonds by any person in any jurisdiction in which it is unlawful for
such person to make such offer, solicitation or sale or to any person to whom it is unlawful to make
such offer, solicitation or sale.
,r-...
IN CONNECTION WITH THE OFFERING OF THE BONDS, THE UNDERWRITER MAY OVERALLOT
OR EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE
BONDS AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET.
SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME. THE
UNDERWRITER MAY OFFER AND SELL THE BONDS TO CERTAIN DEALERS AND DEALER
BANKS AND BANKS ACTING AS AGENT AT PRICES LOWER THAN THE PUBLIC OFFERING
PRICES STATED ON THE COVER PAGE HEREOF AND SAID PUBLIC OFFERING PRICES MAY BE
CHANGED FROM TIME TO TIME BY THE UNDERWRITER.
The Bonds are exempt from registration with the Securities and Exchange Commission pursuant to
the Securities Act of 1933, as amended. The Bonds have not been registered or qualified under the
securities laws of any state.
The Bonds will not be listed on any stock or securities exchange. Neither the Securities and
Exchange Commission nor any other federal, state or other governmental entity or agency will have
passed upon the accuracy or adequacy ofthe Official Statement or approved the Bonds for sale.
Information Concerning this Official Statement
This Official Statement speaks only as of its date. The information set forth herein has been obtained by
the Financing Consultant from the City, the District, the Developer and other sources which are believed
to be reliable, but such information is not guaranteed as to accuracy or completeness, nor has it been
independently verified and is not to be construed as a representation by the Financing Consultant, the City
or the District. The Underwriter has provided the following sentence for inclusion in this Official
Statement. The Underwriter has reviewed the information in this Official Statement in accordance with,
and as a part of, its responsibilities to investors under the federal securities laws as applied to the facts and
circumstances of this transaction, but the Underwriter does not guarantee the accuracy or completeness of
such information. Statements contained in this Official Statement which involve estimates, forecasts or
matters of opinion, whether or not expressly so described herein, are intended as such and are not to be
-'" construed as representations of fact.
6
AGENDA ITEM NO. ~;'l
PACE I f} ~ o~l
Preliminary Official Statement Deemed Final. The information set forth herein is in a form deemed
final, as of its date, by the District for the purpose of Rule 15c2-12 under the Securities Exchange Act of
1934, as amended (except for the omission of certain information permitted to be omitted under said ~
Rule). The information herein is subject to revision, amendment and completion in a final Official
Statement. The information and expressions of opinion herein are subject to change without notice and
the delivery of this Official Statement shall not, under any circumstances, create any implication that there
has been no change in the information or opinions set forth herein or in the affairs of the District since the
date hereof.
Continuing Disclosure. The District and the Developer have covenanted for the benefit of owners of the
Bonds to provide certain financial information and operating data relating to Improvement Area Beach
year. The District has agreed to make such information available not later than 225 days after the end of
the City's fiscal year, commencing with fiscal year 2005/06 and the Developer has agreed to make such
information available not later than February IS of each year until the obligation is terminated,
commencing February 15,2007 (each an "Annual Report" and collectively the "Annual Reports"), and to
provide notices of the occurrences of certain enumerated events, if material. The District and the
Developer shall file or cause to be filed by the Dissemination Agent the Annual Reports with each
Nationally Recognized Municipal Securities Information Repository and with the appropriate State
information depository, if any. The notices of material events will be filed by the Dissemination Agent on
behalf of the District and the Developer with the Municipal Securities Rulemaking Board (and with the
appropriate State information depository, if any) or each Nationally Recognized Municipal Securities
Information Repository. The specific nature of information to be contained in the Annual Reports or the
notice of material events is summarized in "APPENDIX F - FORMS OF CONTINUING DISCLOSURE
AGREEMENTS." These covenants have been made by the District and the Developer in order to assist the
Underwriter in complying with Rule 15c2-12(b)(5) (the "Rule") promulgated by the Securities and
Exchange Commission. The Developer will be released from its obligation under its Continuing
Disclosure Agreement to provide its Annual Report and notices of material events upon the earliest to
occur of certain events, including at such time that the property owned by the Developer in Improvement
Area B is no longer responsible for payment of 20% or more of the Special Taxes in Improvement Area
B. The District has never failed to meet its continuing disclosure requirements under such rule in any .....,
material manner. An officer or representative executing a certificate on behalf of the Developer will
certify that to his or her knowledge, the Developer has not previously failed to comply in any material
respect with undertakings by it under the Rule to provide periodic continuing disclosure reports or notice
of material events in California within the past five years.
Each year until the final maturity of the Bonds, the District is required to, not later than October 30 of
each year, supply the following information to the California Debt and Investment Advisory Commission
by mail, postage prepaid:
1. The principal amount of Bonds outstanding.
2. The balance in any Bonds reserve fund.
3. The balance in any capitalized interest fund.
4. The number of parcels which are delinquent with respect to their Special Tax payments, the amount
that each parcel is delinquent, the length of time that each has been delinquent, and when foreclosure
was commenced for each delinquent parcel.
5. The balance in any construction funds.
6. The assessed value of all parcels subject to Special Tax to repay the Bonds as shown on the most
recent equalized roll.
In addition, the District is required to notify the California Debt and Investment Advisory Commission by
mail, postage prepaid, within 10 days if any of the following events occur:
.~
7
AGENDA ITEM NO. :3)-
PAOE 101 OF ?ffL
,,-..
1. The District or its Fiscal Agent fails to pay principal and interest due on any scheduled payment
date.
2. Funds are withdrawn from any reserve fund to pay principal and interest on the Bonds.
Neither the District nor the California Debt and Investment Advisory Commission will be liable for any
inadvertent error in reporting the required information. The failure by the District to comply with its
reporting obligations is not a default under the Fiscal Agent Agreement.
Availability of Legal Documents. The summaries and references contained herein with respect to the
Fiscal Agent Agreement, the Bonds, and other statutes or documents do not purport to be comprehensive
or definitive and are qualified by reference to each such document or statute, and references to the Bonds
are qualified in their entirety by reference to the form thereof included in the Fiscal Agent Agreement.
Definitions of certain terms used herein are set forth in "APPENDIX A" hereto. Copies of the documents
described herein are available for inspection during the period of initial offering of the Bonds at the
offices of the Underwriter, Southwest Securities, Inc., 620 Newport Center Drive, Suite 300, Newport
Beach, California 92660, telephone (949) 717-2000. Copies of these documents may be obtained after
delivery of the Bonds from the City at 130 S. Main Street, Lake Elsinore, California 92530, telephone
(951) 674-3124.
",.-.-
"......
8
ACENDA ITEM NO. 3)-
PACE 1/6 OF~
~
SELECTED FACTS
The following summary does not purport to be complete. Reference is hereby made to the complete
Official Statement in this regard. Furthermore, the following summary makes certain assumptions
regarding valuation of property within Improvement Area B. Neither the City nor the District makes any
representation as to the current value of property in Improvement Area B or provides any assurance as to
the estimated values of property being achieved (see "BONDOWNERS'RISKS" herein).
THE BONDS
Principal Amount of Bonds:
$20,095,000*
Additional Bonds:
Additional bonds on a parity with the Bonds are
authorized (see "THE BONDS -Additional Obligations"
and "APPENDIX B - SUMMARY OF THE FISCAL
AGENT AGREEMENT" herein).
Maximum Bond Authorization:
$37,000,000
First Optional Redemption Date:
September 1, 2012 at 102% of Principal Amount
(see "THE BONDS-Redemption" herein).
First Special Mandatory Redemption Date:
On any date on or after September I, 2006 from
prepayment of Special Taxes at a premium, as
described herein.
Primary Source of Revenues for Repayment:
Special Taxes levied within Improvement Area B as
defined herein (see "SPECIAL TAXES AND DEBT
SERVICE" herein).
Priority:
All Bonds are secured by a first pledge of and lien
on all Special Taxes levied within Improvement
Area B (see "SOURCES OF PAYMENT FOR THE
BONDS" and "BONDOWNERS' RISKS" herein).
IMPROVEMENT AREA B
Estimated Acreage:
426.46 gross acres
Discounted "Bulk Value" of Parcels in
Improvement Area B:
$196,000,000
Ratio of Market Value to Principal Amount of
Bonds:
Minimum Ratio of Authorized Maximum
Annual Special Taxes in any Fiscal Year
to Annual Debt Service on the Bonds:
9.75 to 1*
110%
* Preliminary, subject to change
9
AGENDA ITEM NO. 3;;L
PACE (/ ( OF /1:ffi
"".""
.......,
--'.
-
PROPERTY OWNERS
~
Improvement Area B has been subdivided into three tracts, Final Tract 31706, Final Tract 30493 and
Tentative Tract 30496. Each tract map consists of several planning areas (each a "Planning Area"). There
are eight Planning Areas within Improvement Area B (Planning Areas 1, 2, 21A, 2lB, 22, 23, 24 and 36).
As of May 15, 2006, there were 5 large property owners and 74 individual homeowners within
Improvement Area B as shown on the following table.
PROPERTY OWNERSHIP (as of May 15,2006)
PLANNING AREA
PROPERTY OWNER
Planning Areas I, 2 and 36
Pardee Construction Company
Planning Areas 21A, 22 and 23
Pardee Grossman Cottonwood Canyon
Planning Area 21 A
Planning Areas 21 B and 24
Planning Areas 21 A and 22
Win-Win Pardee Poollll (Delaware), LLC.
Pulte Homes
74 Individual Homeowners
,..-.
Collectively, Pardee Construction Company, , Pardee Grossman Cottonwood Canyon,
, Win-Win Pardee Pool III (Delaware) LLC., limited liability company, and Pulte
Home Corporation, a Michigan corporation, are referred to herein as the "Merchant Builders." For a
description of the Merchant Builders see "IMPROVEMENT AREA B" herein.
For the purposes of structuring the financing of facilities and fees within Improvement Area B,
Improvement Area B has been separated into two phases of development. The Phase One development
has been defined as Planning Ares 21A, 2lB, 22, 23 and 24. The Phase Two development has been
defined as Planning Areas 1,2 and 36.
PHASE ONE DEVELOPMENT
Planning
Area Tract No. Merchant Builder No. of Lots
21A 30493-1 Win-Win Pardee Poollll (Delaware), LLC 123
2lB 30493-1 Pulte Homes 131
22 30493-1 Pardee Grossman Cottonwood Canyon III
23 30493-1 Pardee Grossman Cottonwood Canyon 147
24 30493-1 Pulte Homes 143
",.......
10
AGENDA ITEM NO. 6;;r
PACE II ~ OF...2ifI,..
PHASE TWO DEVELOPMENT
.....,
Planning
Area
1
2
36
Tract
No.(l)
30496
30496
30493-1
Merchant Builder
Pardee Construction Company
Pardee Construction Company
Pardee Construction Company
No. of Units *
318
360
216
* Multifamily Units
DESCRIPTION OF PHASE ONE DEVELOPMENT
Shown below for each Planning Area are the name of the development, total number of units and the price
and square footage of each model type.
Planning Area Project Name Total Units Model Base Price Size (Sq. Ft.)
21A Cross Creek 123 1 $360,440 1,671
IX $381,400 1,918
2 $392,400 2,113
3 $418,400 2,439
21B Weatherly at 131 1 $431,510 1,949
Canyon Hills
2 $441,730 2,110
3 $459,720 2,458
22 Briarcliff 111 1 $435,900 2,485
2 $446,900 2,679
3 $457,900 2,820
4 $468,900
23 Bridgegate 147 1 $499,000 2,962
2 $519,000 3,073
2X $519,000 3,070
3 $529,000 3,315
4 $539,000 3,699
.....,
"""
11
ACENDA ITEM NO. z,~
PAGE_II~ OF --
r-
~
~
24 Alderbrook at 143 1 $497,630 2,607
Canyon Hills
2 $518,360 2,888
3 $524,860 3,103
STATUS OF DEVELOPMENT
Phase One development in Improvement Area B is in various stages of development from lots in blue top
condition to production homes (see "SELECTED FACTS" and "IMPROVEMENT AREA B- Development Status"
herein).
PHASE ONE DEVELOPMENT CONSTRUCTION STAGES
Construction PA 21A PA21B PA22 PA23 PA24 Total
Stages
Model Units
Completed 8 3 0 - - 11
Under - - - 4 3 7
Construction
Production Unite
Completed 36 4 40 - - 80
Under 26 46 31 - 16 119
Construction
Finished 57 78 36 - 25 196
Lots
Blue Top - - - 143 99 242
Lots
Total 127 131 107 147 143
12
AGENDA ITEM No.3;)
PAGE /1'/ OF ~-J,...
ESTIMATED SOURCES AND USES OF FUNDS
Under the provisions of the Fiscal Agent Agreement, the Fiscal Agent will receive the proceeds from the ,....."
sale of the Bonds and will apply them as follows:
Sources of Funds
Principal Amount of the Bonds
$20,095,000.00*
Net Original Issue Discount
Underwriter's Discount
Total
Uses of Funds
Acquisition and Construction Fund
Interest Account (I)
Reserve Account (2)
Costs of Issuance Account (3)
City Administration and Reimbursements (4)
Total
(1) Estimated capitalized interest through September 1, 2007.
(2) Equal to the Reserve Requirement.
(3) Expenses include fees of Bond Counsel, Financing Consultant, Disclosure Counsel, Appraiser, Market
Consultant, Special Tax Consultant, Fiscal Agent, costs of printing the Official Statement, and other costs of
issuance of the Bonds. ...."
(4) City administration fees, fees and expenses of levying the Special Taxes in the first year and certain
reimbursements including Developer Counsel and consultants.
Investment of Funds
All moneys in any of the funds or accounts established with the Fiscal Agent pursuant to the Fiscal Agent
Agreement will be invested solely in Authorized Investments (see "APPENDIX A - DEFINITION OF
CERTAIN TERMS USED IN THE FISCAL AGENT AGREEMENT" herein), as directed pursuant to the Written
Request of the District filed with the Fiscal Agent at least two (2) Business Days in advance of the
making of such investments. In the absence of any such Written Request, the Fiscal Agent will invest any
such moneys in money market funds. Obligations purchased as an investment of moneys in any fund
shall be deemed to be part of such fund or account. For the purpose of determining the amount in any
fund, the value of Authorized Investments credited to such fund will be calculated at the market thereof
(excluding any accrued interest).
* Preliminary, subject to change
13
....."
ACENDA ITEM.. N 0.0;). ?ill -=
PAQE liS OF ,~ -
THE BONDS
,-..-
General Provisions
Repayment of the Bonds. Interest is payable on the Bonds at the rates per annum set forth on the cover
page hereof. Interest with respect to the Bonds will be computed on the basis of a year consisting of 360
days and twelve 30-day months.
Each Bond will be dated the Delivery Date, and interest with respect thereto will be payable from the
Interest Payment Date next preceding the date of authentication thereof, unless (a) it is authenticated after
a Record Date and on or before an Interest Payment Date and after the close of business on the preceding
Record Date, in which event interest with respect thereto will be payable from such Interest Payment
Date; (b) it is authenticated on or before February 15,2007, in which event interest with respect thereto
will be payable from the Delivery Date; or (c) interest with respect to any Outstanding Bond is in default,
in which event interest with respect thereto will be payable from the date to which interest has been paid
in full, payable on each Interest Payment Date.
Interest with respect to the Bonds will be payable by check of the Fiscal Agent mailed by first class mail
on the applicable Interest Payment Date to the Owners thereof provided that in the case of an Owner of
$1,000,000 or greater in principal amount of Outstanding Bonds, such payment may, at such Owner's
option, be made by wire transfer of immediately available funds to an account in the United States in
accordance with written instructions provided prior .to the applicable Record Date to the Fiscal Agent by
such Owner. The Owners of the Bonds shown on the Registration Books on the Record Date for the
Interest Payment Date will be deemed to be the Owners of the Bonds on said Interest Payment Date for
the purpose of the paying of interest. Principal of the Bonds and any premium upon early redemption is
payable upon presentation and surrender thereof, at the corporate trust office of the Fiscal Agent in Los
Angeles, California.
,- Book-Entry-Only System. The information in this section concerning DTC and DTC's book-entry
system has been obtained from sources that the City believes to be reliable, but the City takes no
responsibility for the accuracy thereof.
The Depository Trust Company ("DTC"), New York, NY, will act as securities depository for the Bonds.
The Bonds will be issued as fully-registered securities registered in the name of Cede & Co. (DTC's
partnership nominee) or such other name as may be requested by an authorized representative of DTC.
One fully-registered security certificate will be issued for each maturity of the Bonds, each in the
aggregate principal amount of such maturity, and will be deposited with DTC.
DTC, the world's largest securities depository, is a limited-purpose trust company organized under the
New York Banking Law, a "banking organization" within the meaning of the New York Banking Law, a
member of the Federal Reserve System, a "clearing corporation" within the meaning of the New York
Uniform Commercial Code, and a "clearing agency" registered pursuant to the provisions of Section 17 A
of the Securities Exchange Act of 1934. DTC holds and provides asset servicing for over 2.2 million
issues of U.S. and non-U.S. equity corporate and municipal debt issues, and money market instruments
from over 100 countries that DTC's participants ("Direct Participants") deposit with DTC. DTC also
facilitates the post-trade settlement among Direct Participants of sales and other securities transactions in
deposited securities, through electronic computerized book-entry transfers and pledges between Direct
Participants' accounts. This eliminates the need for physical movement of securities certificates. Direct
Participants include both U.S. and non-U.S. securities brokers and dealers, banks, trust companies,
clearing corporations, and certain other organizations. DTC is a wholly-owned subsidiary of The
Depository Trust & Clearing Corporation ("DTCC"). DTCC, in turn, is owned by a number of Direct
Participants of DTC and Members of the National Securities Clearing Corporation, Fixed Income
Clearing Corporation and Emerging Markets Clearing Corporation, (respectively, "NSCC," "FlCC," and
"EMCC," also subsidiaries of DTCC), as well as by the New York Stock Exchange, Inc., the American
Stock Exchange LLC, and the National Association of Securities Dealers, Inc. Access to the DTC system
~
14
ACENDAlTEMNO. 3~ =.
PACE II f.t OF -'~ I
-
is also available to others such as both U.S. and non-U.s. securities brokers and dealers, banks, trust
companies, and clearing corporations that clear through or maintain a custodial relationship with a Direct
Participant, either directly or indirectly ("Indirect Participants"). DTC has Standard & Poor's highest
rating: AAA. The DTC Rules applicable to its Participants are on file with the Securities and Exchange
Commission. More information about DTC can be found at www.dtcc.com and www.dtc.org.
.....,
Purchases of the Bonds under the DTC system must be made by or through Direct Participants, which
will receive a credit for the Bonds on DTC's records. The ownership interest of each actual purchaser of
each Bond ("Beneficial Owner") is in turn to be recorded on the Direct and Indirect Participants' records.
Beneficial Owners will not receive written confirmation from DTC of their purchase. Beneficial Owners
are, however, expected to receive written confirmations providing details of the transaction, as well as
periodic statements of their holdings, from the Direct or Indirect Participant through which the Beneficial
Owner entered into the transaction. Transfers of ownership interests in the Bonds are to be accomplished
by entries made on the books of Direct and Indirect Participants acting on behalf of Beneficial Owners.
Beneficial Owners will not receive certificates representing their ownership interests in the Bonds, except
in the event that use ofthe book-entry system for the Bonds is discontinued.
To facilitate subsequent transfers, all Bonds deposited by Direct Participants with DTC are registered in
the name of DTC's partnership nominee, Cede & Co., or such other name as may be requested by an
authorized representative of DTC. The deposit of the Bonds with DTC and their registration in the name
of Cede & Co. or such other DTC nominee do not effect any change in beneficial ownership. DTC has no
knowledge of the actual Beneficial Owners of the Bonds; DTC's records reflect only the identity of the
Direct Participants to whose accounts such Bonds are credited, which mayor may not be the Beneficial
Owners. The Direct and Indirect Participants will remain responsible for keeping account of their
holdings on behalf of their customers.
Conveyance of notices and other communications by DTC to Direct Participants, by Direct Participants to
Indirect Participants, and by Direct Participants and Indirect Participants to Beneficial Owners will be
governed by arrangements among them, subject to any statutory or regulatory requirements as may be in
effect from time to time. Beneficial Owners of the Bonds may wish to take certain steps to augment the
transmission to them of notices of significant events with respect to the Bonds, such as redemptions,
tenders, defaults, and proposed amendments to the Bond documents. For example, Beneficial Owners of
the Bonds may wish to ascertain that the nominee holding the Bonds for their benefit has agreed to obtain
and transmit notices to Beneficial Owners. In the alternative, Beneficial Owners may wish to provide
their names and addresses to the registrar and request that copies of notices be provided directly to them.
.....,
Redemption notices shall be sent to DTC. Ifless than all of the Bonds within an issue are being redeemed,
DTC's practice is to determine by lot the amount of the interest of each Direct Participant in such issue to
be redeemed.
Neither DTC nor Cede & Co. (nor any other DTC nominee) will consent or vote with respect to the
Bonds unless authorized by a Direct Participant in accordance with DTC's Procedures. Under its usual
procedures, DTC mails an Omnibus Proxy to the issuer as soon as possible after the record date. The
Omnibus Proxy assigns Cede & Co.'s consenting or voting rights to those Direct Participants to whose
accounts the Bonds are credited on the record date (identified in a listing attached to the Omnibus Proxy).
Principal, premium price, and interest payments on the Bonds will be made to Cede & Co., or such other
nominee as may be requested by an authorized representative of DTC. DTC's practice is to credit Direct
Participants' accounts upon DTC's receipt of funds and corresponding detail information from the District
or the Fiscal Agent, on payable date in accordance with their respective holdings shown on DTC's
records. Payments by Participants to Beneficial Owners will be governed by standing instructions and
customary practices, as is the case with securities held for the accounts of customers in bearer form or
registered in "street name," and will be the responsibility of such Participant and not of DTC, the Fiscal
Agent, or the District, subject to any statutory or regulatory requirements as may be in effect from time to
time. Payment of principal, redemption price and interest payments to Cede & Co. (or such other nominee
as may be requested by an authorized representative of DTC) is the responsibility of the District or the
.....,
15
3;/
AGENDA ITEM NO.~
PAGE 1/7 _OF~
Fiscal Agent, disbursement of such payments to Direct Participants will be the responsibility of DTC, and
"" disbursement of such payments to the Beneficial Owners will be the responsibility of Direct and Indirect
Participants.
DTC may discontinue providing its services as depository with respect to the Bonds at any time by giving
reasonable notice to the District or the Fiscal Agent. Under such circumstances, in the event that a
successor depository is not obtained, Bond certificates are required to be printed and delivered.
The District may decide to discontinue use of the system of book-entry only transfers through DTC (or a
successor securities depository). In that event, Bond certificates will be printed and delivered to DTC. In
the event that the book-entry system is discontinued as described above, the requirements of the Fiscal
Agent Agreement will apply.
The foregoing information concerning DTC and DTC's book-entry system has been provided by DTC,
and neither the District nor the Fiscal Agent take any responsibility for the accuracy thereof. Neither the
District nor the Underwriter can and do not give any assurances that DTC, the Participants or others will
distribute payments of principal, interest or premium, if any, evidenced by the Bonds paid to DTC or its
nominee as the registered owner, or will distribute any redemption notices or other notices, to the
Beneficial Owners, or that they will do so on a timely basis or will serve and act in the manner described
in this Official Statement. Neither the District nor the Underwriter is responsible or liable for the failure
of DTC or any Participant to make any payment or give any notice to a Beneficial Owner with respect to
the Bonds or an error or delay relating thereto.
Transfer or Exchange of Bonds. Any Bond may, in accordance with its terms, be transferred or
exchanged, pursuant to the provisions of the Fiscal Agent Agreement, upon surrender of such Bond for
cancellation at the corporate trust office of the Fiscal Agent. Whenever any Bond or Bonds shall be
surrendered for transfer or exchange, the Fiscal Agent shall authenticate and deliver a new Bond or Bonds
for like aggregate principal amount. The Fiscal Agent may require the payment by the Bondowner
~ requesting such transfer or exchange of any tax or other governmental charge required to be paid with
respect to such transfer or exchange. The Fiscal Agent is not required to transfer or exchange (a) any
Bonds or portions thereof during the period established by the Fiscal Agent for selection of Bonds for
redemption, or (b) any Bonds selected for redemption.
Bonds Mutilated, Lost, Destroyed or Stolen. If any Bond becomes mutilated, the District, at the
expense of the Bondowner, will execute, and the Fiscal Agent will thereupon authenticate and deliver, a
new Bond of like series, tenor and authorized denomination in exchange and substitution for the Bond so
mutilated, but only upon surrender to the Fiscal Agent of the Bond so mutilated. Every mutilated Bond so
surrendered to the Fiscal Agent will be canceled by it. If any Bond issued under the Fiscal Agent
Agreement is lost, destroyed or stolen, evidence of such loss, destruction or theft may be submitted to the
Fiscal Agent and the District and, if such evidence is satisfactory to them and indemnity satisfactory to
them is given, the District, at the expense of the Bondowner, will execute, and the Fiscal Agent will
thereupon authenticate and deliver, a new Bond of like series and tenor in lieu of and in substitution for
the Bond so lost, destroyed or stolen. Any Bond issued under the provisions of the Fiscal Agent
Agreement described in this paragraph in lieu of any Bond alleged to be lost, destroyed or stolen will be
equally and proportionately entitled to the benefits of the Fiscal Agent Agreement with all other Bonds
secured by the Fiscal Agent Agreement.
Redemption
Optional Redemption. The Bonds are subject to redemption prior to maturity at the option of the
District on any date on or after September 1,2012, as a whole or in part, by lot, from any available source
of funds at the following redemption prices, (expressed as a percentage of the principal amount of Bonds
to be redeemed) together with accrued interest thereon to the date fixed for redemption:
,.....
16
a;l.
AGENDA ITEM N~~
PAGE II LOf.21J..--
Redemption Periods
Redemption Prices
September 1, 2012 through August 31, 2013
September 1, 2013 through August 31, 2014
September 1,2014 and thereafter
102.0%
101.0%
100.0%
~
Special Mandatory Redemption from Prepayment of Special Taxes. The Bonds are subject to
mandatory redemption prior to maturity on any date on or after September 1, 2006, in whole or in part, in
a manner determined by the District from prepayments of Special Taxes at the following redemption
prices (expressed as a percentage of the principal amount of Bonds to be redeemed), together with
accrued interest thereon to the date fixed for redemption:
Redemption Periods
Redemption Prices
September 1, 2006 through August 31, 2010
September 1, 2010 through August 31, 2012
September 1,2012 and thereafter
103.0%
102.5%
as provided for optional redemption
Mandatory Sinking Payment Redemption. The Bonds maturing on September 1,2026 and September
1, 2036 are subject to mandatory redemption, in part by lot, on September 1 in each year commencing
September 1, 2022 in the case of the Bonds maturing September 1, 2026 and September 1, 2027 in the
case of the Bonds maturing September 1, 2036 from mandatory sinking payments made by the District
pursuant to the Fiscal Agent Agreement at a redemption price equal to the principal amount thereof to be
redeemed, without premium, plus accrued interest thereon to the date of redemption as set forth in the
following schedule; provided, however, that (i) in lieu of redemption thereof, the Bonds may be
purchased by the District and tendered to the Fiscal Agent, and (ii) if some but not all of the Bonds have
been redeemed pursuant to optional redemption, mandatory redemption from Special Taxes or special
mandatory redemption provisions described herein, the total amount of all future sinking payments will
be reduced by the aggregate principal amount of the Bonds so redeemed, to be allocated among such ~
sinking payments on a pro rata basis (as nearly as practicable) in integral multiples of $5,000 as
determined by the District.
SCHEDULE OF MANDATORY SINKING PAYMENT REDEMPTIONS
TERM BONDS MATURING SEPTEMBE:g 1, 2026
September 1
Year
2022
2023
2024
Principal
Amount*
Septem ber 1
Year
2025
2026
Principal
Amount*
* Preliminary, subject to change
~
17
3:l
AGENDA ITEM NO.
PACE II? ~~
,,-..
SCHEDULE OF MANDATORY SINKING PAYMENT REDEMPTIONS
TERM BONDS MATURING SEPTEMBER 1, 2036
September 1
Year
2027
2028
2029
2030
2031
Principal
Amount*
September 1
Year
2032
2033
2034
2035
2036
Principal
Amount*
Special Mandatory Redemption.
The Bonds are subject to special mandatory redemption on any date from unused proceeds of the Bonds
after completion or abandonment of the improvements to be financed with such proceeds, from the
deposit of fees with the District by a public agency which has accepted facilities serving the District, and
from insurance or condemnation proceeds or other mandatory redemption, without premium, plus accrued
interest to the redemption date, all as determined by the District (see "IMPROVEMENT AREA B - Facilities
and Fees to be Financed by the District" for a description of the scope of the Development).
Notice of Redemption. When redemption is authorized or required, the Fiscal Agent is required to give
written notice of the redemption of Bonds to the Bondowners designated for redemption at their addresses
appearing on the bond registration books, to certain Securities Depositories, and to one or more
Information Services, all as provided in the Fiscal Agent Agreement, by first class mail, postage prepaid,
no less than thirty (30), nor more than sixty (60), days prior to the date fixed for redemption. Neither
failure to receive such notice nor any defect in the notice so mailed will affect the sufficiency of the
,,-.. proceedings for redemption of such Bonds or the cessation of accrual of interest on the redemption date.
Effect of Redemption. The rights of a Bondowner to receive interest will terminate on the date, if any,
on which the Bond is to be redeemed pursuant to a call for redemption. The Fiscal Agent Agreement
contains no provisions requiring any publication of notice of redemption, and Bondowners must maintain
a current address on file with the Fiscal Agent to receive any notices of redemption.
Partial Redemption. In the event only a portion of any Bond is called for redemption, then upon
surrender of such Bond the District will execute and the Fiscal Agent will authenticate and deliver to the
Bondowner thereof, at the expense of the District, a new Bond or Bonds of the same series and maturity
date, of authorized denominations in an aggregate principal amount equal to the unredeemed portion of
the Bond to be redeemed.
Additional Obligations
The qualified electors within Improvement Area B authorized bonded indebtedness in the amount of
$37,000,000. Pursuant to the provisions of the Fiscal Agent Agreement, the District is authorized to issue
additional parity bonds for Improvement Area B and currently expects to issue additional parity bonds to
finance the phase two facilities (see "IMPROVEMENT AREA B - Facilities to be Financed by the District"
herein).
* Preliminary, subject to change
,....-
18
AGENDA ITEMNO.~. .
PAGE I;;~OF~
Parity Bonds. The District covenants that any Parity Bonds which shall be issued or incurred which are
payable out of the Net Taxes of the Improvement Area B in whole or in part shall be issued in accordance
with the following:
(a) the amount of such Parity Bonds shall not, together with all other Bonds and Parity Bonds then
Outstanding with respect to the Improvement Area B, exceed the total amount of Bonds authorized to be
issued by the District with respect to Improvement Area B;
'-'
(b) The District shall be in compliance with all covenants set forth in the Fiscal Agent Agreement
and a certificate of the District to that effect shall have been filed with the City Clerk on behalf of the
District; provided, however, that Parity Bonds may be issued notwithstanding that the District is not in
compliance with all such covenants so long as immediately following the issuance of such Parity Bonds
for Improvement Area B the District will be in compliance with all such covenants; and
(c) The District shall have received the following documents or money or securities, all of such
documents dated or certified, as the case may be, as of the date of delivery of such Parity Bonds by the
District Trustee (unless the District Trustee shall accept any of such documents bearing a prior date):
(1) An opinion of Bond Counsel and/or counsel to City to the effect that (a) the District has
the right and power under the Act to execute and deliver the Supplemental Fiscal Agent Agreement
relating to such Parity Bonds, and the Fiscal Agent Agreement and all such Supplemental Fiscal Agent
Agreements have been duly and lawfully adopted, executed and delivered by the District, are in full force
and effect and are valid and binding upon the District and enforceable in accordance with their terms
(except as enforcement may be limited by bankruptcy, insolvency, reorganization and other similar laws
relating to the enforcement of creditors' rights); (b) the Fiscal Agent Agreement creates the valid pledge
which it purports to create of the Net Taxes of Improvement Area B as provided in the Fiscal Agent
Agreement, subject to the application thereof to the purposes and on the conditions permitted by the
Fiscal Agent Agreement; and (c) such Parity Bonds are valid and binding limited obligations of the '-'
District, enforceable in accordance with their terms (except as enforcement may be limited by bankruptcy,
insolvency, reorganization and other similar laws relating to the enforcement or creditors' rights) and the
terms of the Fiscal Agent Agreement and all Supplemental Fiscal Agent Agreements thereto and entitled
to the benefits of the Fiscal Agent Agreement and all such Supplemental Fiscal Agent Agreements, and
such Parity Bonds have been duly and validly authorized and issued in accordance with the Act (or other
applicable laws) and the Fiscal Agent Agreement and all such Supplemental Fiscal Agent Agreements and
further opinion of Bond Counsel to the effect that, assuming compliance by the District with certain tax
covenants, the issuance of the Parity Bonds will not adversely affect the exclusion from gross income for
federal income tax purposes of interest on any Outstanding Bonds and Parity Bonds theretofore issued or
the exemption from State of California personal income taxation of interest on any Outstanding Bonds
and Parity Bonds theretofore issued; and
(2) A certificate of an Independent Financial Consultant certifying as of the closing date that
(a) the ratio of the value of the property included within Improvement Area B within the District to the
amount of lien which will be on the property after the issuance of the Parity Bonds, including the amount
of any assessment bonds or bonds issued under the Act, is not less than 3:1 and (b) the total Special Tax
revenues which could be generated by the District within Improvement Area B by the levy of the Special
Tax at the Maximum Special Tax (pursuant to the Act and the applicable resolutions of the District) on all
then taxable property in any Fiscal Year, is at least 1.10 times Maximum Annual Debt Service on all
Outstanding Bonds relating to Improvement Area B (including Parity Bonds previously issued and the
Parity Bonds proposed to be issued).
'-'
19
AGENDA ITEM NO.~
PACE_/!J../ _OF~
-
,......
,,-..
r-.
Scheduled Debt Service on the Bonds
The following is the scheduled debt service on the Bonds.
Interest Payment Date
March 1, 2007
September 1,2007
March 1,2008
September 1, 2008
March 1,2009
September 1, 2009
March 1,2010
September 1,2010
March 1, 2011
September 1, 2011
March 1,2012
September 1,2012
March 1,2013
September 1, 2013
March 1, 2014
September 1,2014
March 1,2015
September 1, 2015
March 1,2016
September 1, 2016
March 1,2017
September 1,2017
March 1, 2018
September 1, 2018
March 1,2019
September 1,2019
March 1, 2020
September 1,2020
March 1,2021
September 1, 2021
March 1, 2022
September 1,2022
March 1,2023
September 1,2023
March 1, 2024
September 1, 2024
March 1,2025
September 1, 2025
March 1, 2026
September 1, 2026
March 1,2027
September 1,2027
March 1, 2028
September 1, 2028
March 1,2029
September 1, 2029
PrinciDal
Interest
Annual Debt Service
20
AGENDA ITEM NO. 3~
PACE / Jl- OF
Scheduled Debt Service Continued
Interest Payment Date
March 1,2030
September I, 2030
March 1,2031
September I, 2031
March 1,2032
September I, 2032
March 1,2033
September I, 2033
March 1, 2034
September 1,2034
March 1,2035
September 1,2035
March 1, 2036
September 1,2036
PrinciDal
...."
Interest
Annual Debt Service
'-'
'-'
21
AGENDA nEM NO. .3:2
PAOE 1')1 OF~
SOURCES OF PAYMENT FOR THE BONDS
~
General
The principal of, premium, if any, and the interest on the Bonds, and the Administrative Expenses, are
payable from the Special Taxes collected on real property within Improvement Area B and funds held by
the Fiscal Agent and available for such purposes pursuant to the Fiscal Agent Agreement.
The Bonds are limited obligations of the District payable solely from the proceeds of Special Taxes
levied on certain parcels within Improvement Area B. The Bonds shall not be deemed to constitute
a debt or liability of the City or the State or of any political subdivision thereof, other than the
District. Neither the faith and credit nor the taxing power of the City, the State or any of its
political subdivisions is pledged to the payment ofthe principal of or the interest on the Bonds.
Special Taxes
The Special Taxes are excepted from the tax limitation of California Constitution Article XIIIA pursuant
to Section 4 thereof as a "special tax" authorized by at least a two-thirds vote of the qualified electors as
set forth in the Act. Consequently, the City Council (the "City Council") of the City on behalf of the
District has the power and is obligated by the Fiscal Agent Agreement to cause the levy and collection of
the Special Taxes.
The District has covenanted in the Fiscal Agent Agreement to levy (subject to the Maximum Annual
Special Tax) in each Fiscal Year the Special Taxes in an amount sufficient to pay the debt service on the
Bonds and the cost of providing Administrative Expenses.
The Special Taxes are to be levied and collected according to the Rate and Method of Apportionment
described in the section entitled "SPECIAL TAXES AND DEBT SERVICE" herein.
~
Although the Special Taxes will constitute a lien on parcels of real property within Improvement Area B,
they do not constitute a personal indebtedness of the owner(s) of real property. There is no assurance that
the property owner(s), or any successors and/or assigns thereto or subsequent purchaser(s) ofland within
Improvement Area B, will be able to pay the annual Special Taxes or if able to pay the Special Taxes that
they will do so (see "BONDOWNERS' RISKS" and "IMPROVEMENT AREA B" herein).
The Special Taxes initially are required to be collected by the County of Riverside Tax Collector in the
same manner and at the same time as regular ad valorem property taxes are collected by the Tax Collector
of the County. When received, such Special Taxes will be deposited in the Special Tax Fund to be held by
the Fiscal Agent as provided in the Fiscal Agent Agreement.
Reserve Account
In order to secure further the timely payment of principal of and interest on the Bonds, the District is
required, upon delivery of the Bonds, to deposit in the Reserve Account for the Bonds an amount equal to
the Reserve Requirement. The Reserve Requirement means, as of any date of calculation, an amount
equal to the lowest of (1) 10% of the issue price (as defined pursuant to section 148 of the Code), or (2)
Maximum Annual Debt Service, or (3) 125% of the average Annual Debt Service of the Outstanding
Bonds. Thereafter, the District is required to deposit from the payment of the Bonds and maintain an
amount of money equal to the Reserve Requirement in the Reserve Account at all times while the Bonds
are Outstanding. The amount of the deposit into the Reserve Account will be in the amount equal to
$ . * Amounts in the Reserve Account will be used to pay debt service on the Bonds to the
extent other moneys are not available therefor. Amounts in the Reserve Account in excess ofthe Reserve
~
* Preliminary, subject to change
22
3;l
AGEN::;;or Of51I:
Requirement will be deposited into the Acquisition and Construction Fund until all Facilities have been
financed or it is determined sufficient funds are on deposit in the Acquisition and Construction Fund to
fund all Facilities expected to be funded and thereafter such excess funds shall be deposited into the
Interest Account. Amounts in the Reserve Account may be used to pay the final year's debt service on the
Bonds (see "APPENDIX B - SUMMARY OF THE FISCAL AGENT AGREEMENT" herein). Upon mandatory
redemption, amounts on deposit in the Reserve Account shall be reduced (to an amount not less than the
Reserve Requirement) and excess money shall be transferred to the Redemption Account and used for the
redemption of Bonds.
.....,
Capitalized Interest
There will be an initial deposit to the Interest Account out of Bond proceeds which has been calculated to
be sufficient to make interest payments on the Bonds due to and including September 1, 2007.
Covenant for Superior Court Foreclosure
Pursuant to Section 53356.1 of the Act, in the event of a delinquency in the payment of the Special Taxes
levied, the District may order the institution of a superior court action to foreclose the lien therefor,
provided such action is brought not later than four years after the final maturity date of the Bonds. In
such an action, the real property subject to the unpaid amount may be sold at a judicial foreclosure sale.
The District has covenanted in the Fiscal Agent Agreement for the benefit of the owners of the Bonds that
the District will determine or cause to be determined, no later than March I and August 1 of each year,
whether or not any owners of the property within Improvement Area B of the District are delinquent in
the payment of Special Taxes and, if such delinquencies exist, the District will order and cause to be
commenced not later than April 15 (with respect to the March 1 determination date) or September 1 (with
respect to the August 1 determination date), and thereafter diligently prosecute, an action in the superior
court to foreclose the lien of any Special Taxes or installment thereof not paid when due, provided,
however, that the District shall not be required to order the commencement of foreclosure proceedings if
(i) the total Special Tax delinquency of Improvement Area B for such Fiscal Year is less than five percent ......."
(5%) of the total Special Tax levied in such Fiscal Year, and (ii) the District shall have established from
any source of lawfully available funds (other than Special Taxes) an escrow fund to provide for the
payment of principal of and interest on the Bonds. Notwithstanding the foregoing, if the District
determines that any single property owner is delinquent in excess of ten thousand dollars ($10,000) in the
payment of the Special Tax, then it will diligently institute, prosecute and pursue foreclosure proceedings
against such property owner. Notwithstanding any provision of the Act or other law of the State to the
contrary, in connection with any foreclosure related to delinquent Special Taxes:
(a) The District or the Fiscal Agent is authorized to credit bid at any foreclosure sale, without any
requirement that funds be set aside in the amount so credit bid, in the amount specified in Section 53356.5
of the Act, or such less amount as determined under clause (b) below or otherwise under Section 53356.6
of the Act.
(b) The District may permit, in its sole and absolute discretion, property with delinquent Special Tax
payments to be sold for less than the amount specified in Section 53356.5 of the Act, if it determines that
such sale is in the interest of the Bond Owners. The Bond Owners, by their acceptance of the Bonds,
consent to such sale for such lesser amounts (as such consent is described in Section 53356.6 of the Act),
and release the District and the City, and their respective officers and agents from any liability in
connection therewith. If such sale for lesser amounts would result in less than full payment of principal
of and interest on the Bonds, the CFD will use best efforts to seek approval of the Bond Owners.
(c) The District is authorized to use amounts in the Special Tax Fund to pay costs of foreclosure of
delinquent Special Taxes.
(d) The District may forgive all or any portion of the Special Taxes levied or to be levied on any parcel in
Improvement Area B so long as the District determines that such forgiveness is not expected to adversely
....."
23
AGENDA ITEM NO. L3;1
PACE (?--") Of '~1
affect its obligation to pay principal of and interest on the Bonds as such payments become due and
r" payable.
No assurances can be given that the real property subject to foreclosure and sale at a judicial foreclosure
sale will be sold or, if sold, that the proceeds of such sale will be sufficient to pay any delinquent Special
Tax installment. Although the Act authorizes the District to cause such an action to be commenced and
diligently pursued to completion, the Act does not require the District or the City to purchase or otherwise
acquire any lot or parcel of property sold at the execution sale pursuant to the judgment in any such action
if there is no other purchaser at such sale, nor does the Act specify the priority relationship, if any,
between the Special Taxes and other taxes and assessment liens.
As a result of the foregoing, in the event of a delinquency or nonpayment by the property owners in
Improvement Area B of one or more Special Taxes installments, there can be no assurance that there
would be available to the District sufficient funds to pay when due the principal of, interest on and
premium, if any, on the Bonds (see "BONDOWNERS' RISKS - Concentration of Ownership,"
"BONDOWNERS' RISKS - Bankruptcy and Foreclosure Delays" and "BONDOWNERS' RISKS - Property
Controlled by Federal Deposit Insurance Corporation and other Federal Agencies" herein).
Prepayment of Special Tax.
A property owner may prepay its Special Taxes and thereby cause a redemption of Bonds. See
"APPENDIX E - RATE AND METHOD OF APPORTIONMENT - PREPAYMENT OF ANNUAL SPECIAL TAX"
herein.
Special Taxes Are Not Within Teeter Plan
~.
The County has adopted a Teeter Plan as provided for in Section 4701 et seq. of the California Revenue
and Taxation Code, under which a tax distribution procedure is implemented and secured roll taxes are
distributed to taxing agencies within the County on the basis of the tax levy, rather than on the basis of
actual tax collections. However, by policy, the County does not include assessments, reassessments and
special taxes in its Teeter program. The Special Taxes are not included in the County's Teeter Program.
,......
24
AOENDA ITEM NO. 3 :2..
PAGE 18~ OF~l/7
BONDOWNERS'RISKS
General
""'"
BEFORE PURCHASING ANY OF lHE BONDS, ALL PROSPECTIVE INVESTORS AND lHEIR
PROFESSIONAL ADVISORS SHOULD CAREFULLY CONSIDER, AMONG OlHER THINGS, lHE
FOLLOWING RISK FACTORS, WHICH ARE NOT MEANT TO BE AN EXHAUSTIVE LISTING OF ALL
RISKS ASSOCIATED WITH lHE PURCHASE OF lHE BONDS. MOREOVER, lHE ORDER OF
PRESENTATION OF lHE RISK FACTORS DOES NOT NECESSARILY REFLECT lHE ORDER OF lHEIR
IMPORTANCE.
The purchase of the Bonds involves investment risk. If a risk factor materializes to a sufficient degree, it
could delay or prevent payment of principal of and/or interest on the Bonds. Such risk factors include,
but are not limited to, the following matters.
Limited Obligation
Neither the faith and credit nor the taxing power of the City, the State or any political subdivision thereof
other than the District is pledged to the payment of the Bonds. Except for the Special Taxes derived from
Improvement Area B, no other taxes are pledged to the payment of the Bonds. The Bonds are not general
or special obligations of the City, the State or any political subdivision thereof or general obligations of
the District, but are special obligations of the District, payable solely from Special Taxes and the other
assets pledged therefor under the Fiscal Agent Agreement.
Insufficiency of Special Taxes
As discussed herein, the amount of Special Taxes that are collected with respect to Improvement Area B
could be insufficient to pay principal of, interest and premium, if any, on the Bonds due to nonpayment of
the Special Taxes levied and insufficient or no proceeds received from a foreclosure sale of land within
Improvement Area B.
.....,
The District has covenanted in the Fiscal Agent Agreement to institute foreclosure proceedings upon
delinquencies in the payments of the Special Taxes as described herein and to sell any real property with a
lien of delinquent Special Taxes to obtain funds to pay debt service on the Bonds. If foreclosure
proceedings are ever instituted, any holder of a mortgage or deed of trust could, but would not be required
to, advance the amount of delinquent Special Taxes to protect its security interest. See "SOURCES OF
PAYMENT FOR THE BONDS - Covenant for Superior Court Foreclosure" herein for provisions which apply
in the event foreclosure is required and which the District is required to follow in the event of delinquency
in the payment of Special Taxes.
Section 53317.3 of the Act provides that, if any real property within Improvement Area B not otherwise
exempt from the Special Tax is acquired by a public entity through a negotiated transaction, or by gift or
devise, the Special Tax will continue to be levied on and be enforceable against the public entity that
acquires the property. Additionally, Section 533 17.5 provides that, if any property subject to the Special
Tax is acquired by a public entity through eminent domain proceedings, the obligation to pay the Special
Tax with respect to that property is to be treated as if it were a special assessment and be paid from the
eminent domain award. However, the constitutionality and operation of these provisions of the Act have
not been tested. If for any reason, property subject to the Special Tax becomes exempt from taxation by
reason of ownership by a non-taxable entity, such as the federal government or another public agency, and
the District is unable to collect the Special Taxes or obtain compensation through the condemnation
procedure, the Special Tax will be reallocated to the remaining taxable properties within Improvement
Area B up to the Maximum Annual Special Tax. This reallocation would result in the owners of taxable
properties within Improvement Area B subject to the Special Tax paying a greater amount of the Special
Tax and could have an adverse impact upon the timely payment of the Special Tax by such owners and
therefore the ability to pay debt service on the Bonds.
.....,
25
AGENDA ITEM NO. 2>~
PACE 1:J7 OF
,-...
,,--
",.-..
Concentration of Ownership
Significant amounts of property within Improvement Area B is owned by several major property owners
(see "IMPROVEMENT AREA B" herein). The only assets of the property owners which constitute security
for the Bonds are their taxable property within Improvement Area B. There are expected to be subsequent
transfers of ownership of the property within Improvement Area B to individual owners of single family
homes during the development of the land within ImprovementArea B, although there is no assurance
that such transfers of property will occur as described herein, if at all.. The fact that the a limited number
of property owners own significant amounts of land within Improvement Area B presents substantial risk
to the Bondowners.
No Personal Liability for Special Taxes
No property owner (including the Developer), or any merchant builder or any officer, partner, member, or
affiliate thereof will be personally liable for the payment of the Special Taxes to be applied to pay the
principal of and interest on the Bonds. In addition, there is no assurance that any property owner or any
merchant builder will be able to pay the Special Taxes or that any property owner or any merchant builder
will pay such Special Taxes even if it is financially able to do so. No representation is made that the
Developer will have moneys available (or that it will advance such moneys, if available) to complete the
development of the land within Improvement Area B in the manner described herein. Accordingly, the
Developer's financial statements are not included in this Official Statement. No property owner is
obligated in any manner to continue to own any of the land it presently owns within Improvement Area B.
Adjustable Rate and Non-Conventional Mortgages
Since the end of 2002, many persons have financed the purchase of new homes using loans with little or
no down payment and with adjustable interest rates that start low and are subject to being reset at higher
rates on a specified date or upon the occurrence of specified conditions. Many of these loans allow the
borrower to pay interest only for an initial period, in some cases up to 10 years. Currently, in Southern
California, a substantial portion of outstanding home loans are adjustable rate loans at historically low
interest rates. In the opinion of some economists, the significant increase in home prices in this time
period (more than 70% since 2003 in southern San Diego County) has been driven, in part, by the ability
of home purchasers to access adjustable rate and non-conventional loans. If interest rates on new loans
increase and if the interest rates on existing adjustable rate loans are reset (and payments are increased)
there could be a decrease in home sales due to the inability of purchasers to qualify for loans with higher
interest rates. Such a decrease in home sales could, eventually, result in a decrease in home prices. Such
a reduction in home prices could result in recent homebuyers having loan balances that exceed the value
of their homes, given their low down payments and small amount of equity in their homes.
Homeowners in Improvement Area B who purchase their homes with adjustable rate and non-
conventional loans with no or low down payments may experience difficulty in making their loan
payments due to automatic mortgage rate increases and rising interest rates. This could result in an
increase in the Special Tax delinquency rate in Improvement Area B and draws on the Reserve Fund. If
there were significant delinquencies in Special Tax collections in Improvement Area B and the Reserve
Fund was fully depleted, there could be a default in the payment of principal of and interest on the Bonds.
If mortgage loan defaults increase, bankruptcy filing by such homeowners could also increase.
Bankruptcy filings by homeowners with delinquent Special Taxes would delay the commencement and
completion of foreclosure proceedings to collect delinquent Special Taxes
Foreclosure and Sale Proceedings
Payment of the Special Taxes is secured by the parcels assessed. In the event an annual installment of the
Special Taxes included in the County tax bill of an assessed parcel is not paid when due, the District can
institute foreclosure proceedings in court to cause the parcel to be sold in order to recover the delinquent
26
AOENDA. ITEM NO~.
PAGE I ~ 2..0F~
amount from the sale of proceeds (see "SOURCES OF REPAYMENT FOR THE BONDS" herein). Foreclosure
and sale may not always result in the recovery of any or the full amount of delinquent Special Taxes.
Sufficiency of the foreclosure sales proceeds to cover the delinquent amount depends in part upon the ......,
market for and the value of the parcel at the time of the foreclosure sale (see "Land Values" below). The
current appraised value is some evidence of such future value. However, future events may result in
significant changes from the current appraised value. Such events could include changes in land
ownership, development plans and other factors affecting the progress of land development, legal
requirements affecting the development of parcels, a downturn in the economy, as well as a number of
additional factors. Any of these factors may result in a significant erosion in value, with consequent
reduced security of the Bonds.
Sufficiency of foreclosure sale proceeds to cover a delinquency may also depend upon the value of prior
or parity liens and similar claims. A variety of governmental liens may presently exist or may arise in the
future with respect to a parcel which, unless subordinate to the lien securing the Special Taxes, may
effectively reduce the value of such parcel. Further, other governmental claims, such as hazardous
substance claims, may affect the realizable value even though such claims may not rise to the status of
liens.
Timely foreclosure and sale proceedings with respect to a parcel may be forestalled or delayed by a stay
in the event the owner of the parcel becomes the subject of bankruptcy proceedings. Further, should the
stay not be lifted, payment of Special Taxes may be subordinated to bankruptcy law priorities.
Land Values
If a property owner defaults in the payment of the Special Tax, the District's only remedy is to commence
foreclosure proceedings against the defaulting property owner's real property within Improvement Area B
for which the Special Tax has not been paid, in an attempt to obtain funds to pay the delinquent Special
Tax. Therefore, the value of the land and improvements within Improvement Area B is a critical factor in
determining the investment quality of the applicable corresponding series of Bonds and, therefore, the '-'"
Bonds. Reductions in property values within Improvement Area B due to a downturn in the economy or
the real estate market, events such as earthquakes, droughts, or floods, stricter land use regulations, or
other events may adversely impact the security underlying the Special Tax.
The District had the following two studies prepared in order to estimate the current aggregate market
value of land in Improvement Area B.
1. Market Absorption Study, Community Facilities District No. 2003-2 (Canyon Hills) City of Lake
Elsinore, Riverside County, California prepared by Empire Economics, Inc., Capistrano Beach,
California, February 28, 2006 (the "Market Absorption Study").
2. Appraisal Report, City of Lake Elsinore Community Facilities District No. 2003-2 (Canyon Hills)
Improvement Area B prepared by Harris Realty Appraisal, Newport Beach, California (the
"Appraisal"), dated May 15,2006.
Collectively, the studies are referred to herein as the "Appraisal Documents."
The purpose of the Appraisal was to estimate the bulk value of the land and improvements within
Improvement Area B in its "as is" condition (which assumes sale of the Bonds and construction of
publicly-financed improvements).
On the basis of the assumptions and limitations described in the Appraisal and in the Market Absorption
Study, the Appraiser has estimated the aggregate discounted "bulk sale" value of all the parcels in
Improvement Area B as of May 15, 2006 to be $196,000,000, which is approximately 9.75* times the
principal amount of the Bonds
.......",
27
3~
AOENDA ITEM NO. 9LtI:
PACE / I) 1. Of
",--
Prospective purchasers of the Bonds should not assume that the land and improvements could be sold for
the appraised amount at a foreclosure sale for delinquent Special Taxes. In particular, the values of
individual properties in Improvement Area B will vary in some cases significantly. The actual value of
the land is subject to future events which might render invalid some or all of the basic assumptions of the
Appraiser. The future value of the land can be expected to fluctuate due to many different, not fully
predictable, real estate related investment risk factors, including, but not limited to: general tax law
changes related to real estate, changes in competition, general area employment base changes, population
changes, changes in real estate related interest rates affecting general purchasing power, advertising,
changes in allowed zoning uses and density, natural disasters such as floods, earthquakes and landslides,
and similar factors.
Appraisals in general are the result of an inexact process, and estimated market value is dependent, in
part, upon assumptions which mayor may not be realized and upon market conditions and perceptions of
market value, which are likely to change over time. The appraisal valuations represent opinions only and
are not intended to be absolutes or assurances of specific resale values.
If more than one appraiser were employed, it is reasonable to assume that a reasonable range of value
opinions on the land and improvement value within Improvement Area B would be reflected depending
upon personal professional interpretation of data, facts and circumstances reviewed and assumptions
employed. Prospective purchasers should not assume that the land could be sold for the appraised amount
at a foreclosure sale for delinquent Special Taxes.
Copies of the Appraisal Documents are included in the Appendices. The summary herein of some of the
conclusions in the Appraisal Documents does not purport to be complete. Reference is made to the
Appraisal Documents for further information. The District makes no representations as to the value ofthe
real property within Improvement Area B, and prospective purchasers of the Bonds are referred to 'the
Appraisal Documents referred to above in evaluating the value of real property within Improvement Area
B.
,--
Value-to-Lien Ratio
Valuation-to-lien ratios are derived by dividing the appraised value of the property in Improvement Area
B by the principal amount of the Bonds.. For example, a 3:1 ratio means that the value is three times the
total Bond amount.
According to the Appraisal the value of the land within Improvement Area B is $196,000,000. Therefore,
the value to lien-ratio-is 9.75* to 1. The value-to-lien ratio of individual parcels may be less or more than
the aggregate value-to-lien ratio for an District. In particular the value of developed property is
substantially more than undeveloped property (see "Concentration of Ownership" above).
Investors must recognize the uncertainties with respect to the fair market values of the parcels,
since the Bonds are secured by the Special Taxes levied on the parcels. See "Land Values" above.
* Preliminary, subject to change
,-..
28
3:\
AGENDA ITEM NS'rPACE /3 OF CJ-tI--,
Potential purchasers of the Bonds should be aware that if a parcel bears a Special Tax liability in
excess of its market value, then there may be little incentive for the owner of the parcel to pay the
Special Taxes on such parcel and little likelihood that such property would be purchased in a
foreclosure sale. See "Foreclosure and Sale Proceedings" above describing risks relating to market values
of parcels in Improvement Area B.
....,
The Progress of Land Development; Risks of Real Estate Secured Investments
Land development is an activity subject to substantial risk. Risk factors include, without limitation,
general or local economic conditions; local real estate market conditions; supply of or demand for
competitive properties; changes in the real estate tax rate; governmental regulation and approval
requirements, particularly environmental quality, endangered species, land use, zoning and building
requirements; development, financing and marketing capabilities of the various landowners; natural
disasters, including without limitation earthquakes, flood and fire which may result in uninsured losses;
and accomplishment of development plans on a timely basis, including but not limited to the provision of
infrastructure improvements in addition to the Facilities.
Since these are largely business risks of the type that landowners customarily evaluate individually, and
inasmuch as changes in land ownership may well mean changes in the evaluation with respect to any
particular parcel, the District has undertaken the financing without regard to any such evaluation. Thus,
the undertaking of the financing by the District in no way implies that the District has evaluated these
risks or the reasonableness of these risks.
Further, the risk to the owners of the Bonds of development delays may be heightened when land
ownership is concentrated in only a few landowners or developers. If ownership is concentrated, timely
payment of the Special Taxes may be dependent upon the financing available to such owners or
developers. Further, the continued progress of land development may be one of the present facts and
circumstances forming the basis for the appraiser's opinion of value. Diminished values may lessen the
effectiveness of foreclosure proceedings as a remedy.
......,
The Special Taxes are to be collected from the owners of property located within Improvement Area B,
and levy of the Special Taxes is not dependent on the completion of the development of the properties
within Improvement Area B (see "SPECIAL TAXES AND DEBT SERVICE" herein). Nevertheless, the extent
of completion of the development of the property within Improvement Area B may affect the ability and
willingness of property owners to pay the Special Taxes and may affect the market value of any property
foreclosed upon for nonpayment of installments of the Special Taxes.
Geologic, Topographic and Climatic Conditions
Land and improvement value can be adversely affected by a variety of additional factors, particularly
those which may affect infrastructure and private improvements of the parcels assessed and the continued
habitability and enjoyment of such private improvements. Such additional factors include, without
limitation, geologic conditions such as earthquakes and overdraft of groundwater basins; topographic
conditions such as earth movements and floods; and climatic conditions such as droughts.
Further, building codes require that some of these factors be taken into account, to a limited extent, in the
design of private improvements of the parcels in Improvement Area B. Design criteria in any of these
circumstances are established upon the basis of a variety of considerations and may change, leaving
previously designed improvements unaffected by more stringent subsequently established criteria. In
general, design criteria reflect a balance at the time of establishment between the present costs of
protection and the future costs of lack of protections, based in part upon a present perception of the
probability that the condition will occur and the seriousness of the condition should the condition occur.
"--'
29
AGENDA ITEM NO. -3::L
PAGE 151 OF~
Endangered and Threatened Species
~
During the past several years, there has been an increase in activity at the State and federal level related to
the listing and possible listing of certain plant and animal species found in the State as endangered species
and in programs designed to set aside additional geographical areas for habitat conservation. Although
areas within Improvement Area B have been included in the Western Riverside County Multi Species
Habitat Conservation Plan (MSHCP) study area, such areas are exempt from any requirements because of
a pre-existing Development Agreement. There is no assurance that such areas will not be included in
future study areas. An increase in the number of endangered species and/or the designation of additional
habitat areas to be subjected to conservation planning similar to areas subject to the Western Riverside
County MSHCP is expected to curtail development in a number of areas in the State. The area proposed
to be developed within Improvement Area B is not known to contain any plant or animal species which
either the California Fish and Game Commission or the U.S. Fish and Wildlife Service has listed as
endangered or to the knowledge of the District proposed for addition to the endangered species list.
Further approval may be required for any planned clearing of land or construction across or impacting
waterways, creeks or other drainages. If required, there is no assurance that such approvals will be
obtained and that development will be permitted to proceed as projected.
On a regular basis, new species are proposed to be added to the State and federal protected species lists.
Regardless of the stage of entitlements and actual development of a particular development, any action by
the State or federal governments to protect species located on or adjacent to the property within
Improvement Area B could negatively affect the Developer's ability to complete the development of the
properties within Improvement Area B as planned. This, in turn, could reduce the ability or the
willingness of the property owners to pay the Special Taxes when due and would likely reduce the value
of the land and the potential revenues available at a foreclosure sale for delinquent Special Taxes.
Earthquakes
/""'
Southern California is among the most seismically active regions in the United States. The occurrence of
seismic activity in Improvement Area B could result in substantial damage to properties in Improvement
Area B which, in turn, could substantially reduce the value of such properties and could affect the ability
or willingness of the property owners to pay their Special Taxes. Any major damage to structures as a
result of seismic activity could result in a greater reliance on Undeveloped Property in the payment of
Special Taxes. In the event of a severe earthquake, there may be significant damage to both property and
infrastructure in Improvement Area B. As a result, a substantial portion of the property owners may be
unable or unwilling to pay the Special Taxes when due. In addition, the value of land in Improvement
Area B could be diminished in the aftermath of such an earthquake, reducing the resulting proceeds of
foreclosure sales in the event of delinquencies in the payment of Special Taxes.
Certain procedures and design standards are required to be followed during the construction of buildings
within Improvement Area B to ensure that each building is designed and constructed to meet, at a
minimum, the highest seismic standards required by law.
Legal Requirements
Other events which may affect the value of a parcel include changes in the law or application of law.
Such changes may include, without limitation, local growth control initiatives; local utility connection
moratoriums; and local application of statewide tax and governmental spending limitation measures.
Other Possible Claims Upon the Values of an Assessed Parcel
In addition to existing property taxes, other governmental obligations, such as general obligation bonds,
assessments or special taxes may be authorized in the future, the tax, assessment or charge for which may
become an obligation of one or more of the parcels within Improvement Area B and may be secured by a
~ lien on a parity with the lien of the Special Taxes securing the Bonds.
30
ACENDA ITEM i'K._3~
PACE /3?- OF--Z.U--
In general, as long as the Special Taxes securing the Bonds are collected on the County tax roll, the
Special Taxes and all other taxes, assessments and charges also collected on the tax roll are on a parity
with each other. Questions of priority become significant when collection of one or more of the taxes,
assessments or charges is sought by some other procedure, such as foreclosure and sale. Otherwise, in the
event of such foreclosure proceedings, the Special Taxes will generally be on a parity with the other taxes,
assessments and charges. The Special Taxes will have priority over non-governmental liens on a parcel,
regardless of whether or not the non-governmental liens are in existence at the time of creation of any lien
securing the Special Taxes.
.~
While governmental taxes, assessments apd charges are a common claim against the value of a parcel,
other less common claims may be relevant. One of the most serious in terms ofthe potential reduction in
the value of a parcel is a claim with regard to a hazardous substance. In general, the owners and operators
of a parcel may be required by law to remedy conditions of the parcel relating to releases or threatened
releases of hazardous substances. Under many of these laws, the owner (or operator) is obligated to
remedy a hazardous substance condition whether or not the owner (or operator) has anything to do with
creating or handling the hazardous substance. The effect, therefore, should any of the parcels in
ImprovementArea B be affected by a hazardous substance, is to reduce the marketability and value of the
parcel by the costs of remedying the condition, because the purchaser, upon becoming the owner, will
become obligated to remedy the condition just as is the seller.
The values expressed herein, do not take into account the possible reduction in marketability and value of
any of the parcels by reason of the possible liability of the owner (or operator) for the remedy of a
hazardous substance condition of the parcel. The District is not aware that the owner (or operator) of any
of the parcels has such a current liability with respect to any of the parcels in Improvement Area B.
However, it is possible that such liabilities do currently exist.
Further, it is possible that liabilities may arise in the future with respect to one or more of the parcels
resulting from the existence, currently, on the parcel of a substance presently classified as hazardous or
may arise in the future resulting from the existence, currently, on the parcel of a substance presently not
classified as hazardous but which may in the future be so classified. Further, such liabilities may arise not .~
simply from the existence of a hazardous substance but from the method of handling it. All of these
possibilities could significantly reduce the value of a parcel.
Bankruptcy Proceedings
Regardless of the priority of the Special Taxes securing the Bonds over non-governmental liens on
parcels, the exercise by the District of the foreclosure and sale remedy may be forestalled or delayed by
bankruptcy, reorganization, insolvency, or other similar proceedings of the owner of a parcel. The federal
bankruptcy laws provide for an automatic stay of foreclosure and sale proceedings, thereby delaying such
proceedings perhaps for an extended period. Delay in exercise of remedies, especially if the owners own
parcels the Special Taxes of which are significant or if bankruptcy proceedings are instituted with respect
to a number of owners owning parcels the Special Taxes of which is significant, may result in periodic
Special Tax collections which may be insufficient to pay the debt service on the Bonds. Further, should
remedies be exercised under the bankruptcy law against the parcels, payment of Special Taxes may be
subordinated to other claims in the bankruptcy proceedings. Thus, certain claims may have priority over
a claim for unpaid Special Taxes, even though, in the absence of the bankruptcy proceedings, no such
priority would exist.
Bankruptcy and Foreclosure Delays
The payment of the Special Taxes and the ability of the District to foreclose the lien of a delinquent
unpaid Special Tax, as discussed in the section herein entitled "SOURCES OF PAYMENT FOR THE BONDS"
may be limited by bankruptcy, insolvency, or other laws generally affecting creditors' rights or by the
laws of the State of California relating to judicial foreclosure.
~
31
AGENDA ITEM NO. <3 )
PAOEJ~3 OF ':5lf, --
The various legal opinions to be delivered concurrently with the delivery of the Bonds (including Bond
,-.. Counsel's approving legal opinion) will be qualified as to the enforceability of the various legal
instruments, by bankruptcy, reorganization, insolvency or other similar laws affecting the rights of
creditors generally.
Although bankruptcy proceedings would not cause the Special Taxes to become extinguished, bankruptcy
of a property owner or of a partner or other owner of a property owner within Improvement Area B could
result in a delay in prosecuting superior court foreclosure proceedings and could result in loss of priority
of the lien securing any Special Taxes with respect to Special Taxes levied while bankruptcy proceedings
are pending. In addition, the amount of any lien on property securing the payment of delinquent Special
Taxes could be reduced if the value of the property were determined by the bankruptcy court to have
become less than the amount of the lien, and the amount of the delinquent Special Taxes in excess of the
reduced lien could be treated as an unsecured claim by the court. Such delay or loss of priority or
nonpayment, would increase the likelihood of a delay or default in payment of the principal of and
interest on the Bonds and the possibility of delinquent Special Tax installments not being paid in full. To
the extent a significant percentage of the property in Improvement Area B continues to be owned by a
limited number of property owners, the payment of the Special Taxes and the ability of Improvement Area
B to foreclose the lien of a delinquent unpaid Special Taxes installment could be delayed by bankruptcy,
insolvency, or other laws generally affecting creditors' rights or by the laws of the State relating to judicial
foreclosure.
On July 30, 1992, the United States Court of Appeals for the Ninth Circuit issued its opinion in a
bankruptcy case entitled In re Glasply Marine Industries. In that case, the court held that ad valorem
property taxes levied by Snohomish County in the State of Washington after the date that the property
owner filed a petition for bankruptcy were not entitled to priority over a secured creditor with a prior lien
on the property. The court upheld the priority of unpaid taxes imposed after the filing of the bankruptcy
petition as "administrative expenses" of the bankruptcy estate, payable after all secured creditors. As a
result, the secured creditor waS to foreclose on the property and retain all of the proceeds of the sale
r--. except the amount of the pre-petition taxes.
According to the court's ruling, as administrative expenses, post-petition taxes would have to be paid,
assuming that the debtor has sufficient assets to do so. In certain circumstances, payment of such
administrative expenses may be allowed to be deferred. Once the property is transferred out of the
bankruptcy estate (through foreclosure or otherwise) it would at that time become subject to current ad
valorem taxes.
The Act provides that the Special Taxes are secured by a continuing lien, which is subject to the same lien
priority in the case of delinquency as ad valorem taxes. No case law exists with respect to how a
bankruptcy court would treat the lien for the Special Taxes levied after the filing of a petition in
bankruptcy. Glasply is controlling precedent for bankruptcy courts in the State. If the Glasply precedent
was applied to the levy of the Special Tax, the amount of Special Tax received from parcels whose owners
declared bankruptcy could be reduced.
It should also be noted that on October 22, 1994, Congress enacted 11 U.S. C. Section 362(b)(l8), which
added a new exception to the automatic stay for ad valorem property taxes imposed by a political
subdivision after the filing of a bankruptcy petition. Pursuant to this new provision of law, in the event of
a bankruptcy petition filed on or after October 22, 1994, the lien for ad valorem taxes in subsequent fiscal
years will attach even if the property is part of the bankruptcy estate. Bondowners should be aware that
the potential effect of 11 U.S. C. Section 362(b)(l8) on the Special Taxes depends upon whether a court
were to determine that the Special Taxes should be treated like ad valorem taxes for this purpose.
Additional Taxation
On June 3, 1986, California voters approved an amendment to Article XIIIA of the California
Constitution to allow local governments and school districts to raise their property tax rates above the
,-.. constitutionally mandated 1 % ceiling for the purpose of repaying certain new general obligation debt
32
AGENDA ITEM NU, \3 ;;:J
PAGE 13<( ---0';;'1 '1:7 ~
issued for the acquisition or improvement of real property and approved by at least two-thirds of the votes
cast by the qualified electorate. If any such voter-approved debt is issued, it may be on a parity with the
lien of the Special Taxes on the parcels within Improvement Area B.
~
Parity Taxes and Special Assessments
The Special Taxes and any penalties thereon will constitute a lien against the lots and parcels of land
within Improvement Area B on which they will be annually imposed until they are paid in full. Such lien
is on a parity with all special taxes and special assessments levied by other public entities, agencies and
districts and is co-equal to and independent of the lien for general property taxes regardless of when they
are imposed upon the same real property. The Special Taxes have priority over all existing and future
private liens imposed on the real property within Improvement Area B, however, has no control over the
ability of other public entities, agencies and districts to issue indebtedness secured by special taxes or
assessments payable from all or a portion of the real property within Improvement Area B. Any such
special taxes or assessments may have a lien on such real property on a parity with the Special Taxes (see
"SPECIAL TAXES AND DEBT SERVICE" herein).
Accordingly, the liens on the real property within Improvement Area B could greatly increase, without
any corresponding increase in the value of the property within Improvement Area B and thereby severely
reduce the lien-to-value ratio of the land secured public debt existing at the time the Bonds are issued.
The imposition of such additional indebtedness could also reduce the willingness and ability of the
property owners within Improvement Area B to pay the Special Taxes when due.
Disclosure to Future Land Buyers
A "Noti<<e of Special Tax Lien" for Improvement Area B was recorded pursuant to Section 53328.3 of the
Act and Section 3114.5 of the Streets and Highways Code, with the County Recorder for the County (the
"County Recorder"). The Notice sets forth, among other things, the Rate and Method of Apportionment,
the Assessor's Parcel Numbers within Improvement Area B as of the date of recording the Notice, and the
boundaries oflmprovement Area B by reference to the map(s) recorded with the County Recorder. While
title insurance and search companies normally refer to such notices in title reports, and sellers of property
within Improvement Area B are required to give prospective buyers a notice of special tax in accordance
with Sections 53360.2 or 53341.5 of the Act, there can be no assurances that such reference will be made
or notice given, or if made or given, that prospective purchasers or lenders will consider such Special Tax
obligation in the purchase of land within Improvement Area B or the lending of money thereon. Failure
to disclose the existence of the Special Tax may affect the willingness and ability of future landowners
within Improvement Area B to pay the Special Tax when due.
"'"
Billing of Special Taxes
A special tax can result in a substantially heavier property tax burden being imposed upon properties
within a community facilities district than elsewhere in a city or county, and this in turn can lead to
problems in the collection of the special tax. In some community facilities districts the taxpayers have
refused to pay the special tax and have commenced litigation challenging the special tax, the community
facilities district and the bonds issued by the District.
Under provisions of the Act, the Special Taxes are billed to the properties within Improvement Area B
which were entered on the Assessment Roll of the County Assessor by January 1 of the previous fiscal
year on the regular property tax bills sent to owners of such properties. Such Special Tax installments are
due and payable, and bear the same penalties and interest for non-payment, as do regular property tax
installments. These Special Tax installment payments cannot be made separately from property tax
payments. Therefore, the unwillingness or inability of a property owner to pay regular property tax bills
as evidenced by property tax delinquencies may also indicate an unwillingness or inability to make
regular property tax payments and installment payments of Special Taxes in the future. See "SOURCES OF
PAYMENT FOR THE BONDS - Covenant for Superior Court Foreclosure" for a discussion of the provisions
.....",
33
AGENDA ITEM .v"" 0;t
PAGE /3~ OFr:;~/1 -
which apply, and procedures which the District is obligated to follow, in the event of delinquency in the
'"' payment of installments of Special Taxes.
Collection of Special Tax
In order to pay debt service on the Bonds, it is necessary that the Special Tax levied against land within
Improvement Area B be paid in a timely manner. The District has covenanted in the Fiscal Agent
Agreement under certain conditions to institute foreclosure proceedings against property with delinquent
Special Tax in order to obtain funds to pay debt service on the Bonds. If foreclosure proceedings were
instituted, any mortgage or deed of trust holder could, but would not be required to, advance the amount
of the delinquent Special Tax to protect its security interest. In the event such superior court foreclosure
is necessary, there could be a delay in principal and interest payments on the Bonds pending prosecution
of the foreclosure proceedings and receipt of the proceeds of the foreclosure sale, if any. No assurances
can be given that the real property subject to foreclosure and sale at a judicial foreclosure sale will be sold
or, if sold, that the proceeds of such sale will be sufficient to pay any delinquent Special Tax installment.
Although the Act authorizes the District to cause such an action to be commenced and diligently pursued
to completion, the Act does not specify the obligations of the District with regard to purchasing or
otherwise acquiring any lot or parcel of property sold at the foreclosure sale if there is no other purchaser
at such sale. See "SOURCES OF PAYMENT FOR THE BONDS - Covenant for Superior Court Foreclosure."
Maximum Rates
,.-..
Within the limits of the Rate and Method of Apportionment, the District may adjust the Special Tax levied
on all property within Improvement Area B to provide an amount required to pay debt service on the
Bonds and other obligations of Improvement Area B, and the amount, if any, necessary to pay all annual
Administrative Expenses and make rebate payments to the United States government. However, the
amount of the Special Tax that may be levied against particular categories of property within
Improvement Area B is subject to the maximum rates provided in the Rate and Method of Apportionment.
There is no assurance that the maximum rates will at all times be sufficient to pay the amounts required to
be paid by the Fiscal Agent Agreement. See "SPECIAL TAXES AND DEBT SERVICE."
Exempt Properties
Certain properties are exempt from the Special Tax in accordance with the Rate and Method of
Apportionment and provisions ofthe Act. The Act provides that properties or entities of the State, federal
or local government at the time of formation of Improvement Area B are exempt from the Special Tax;
provided, however, that property within Improvement Area B acquired by a public entity through
negotiated transactions, or by gift or devise, which is not otherwise exempt from the Special Tax, will
continue to be subject to the Special Tax. In addition, the Act provides that if property subject to the
Special Tax is acquired by a public entity through eminent domain proceedings, the obligation to pay the
Special Tax with respect to that property is to be treated as if it were a special assessment and be paid
from the eminent domain award. The constitutionality and operation of these provisions of the Act have
not been tested. If for any reason property subject to the Special Tax becomes exempt from taxation by
reason of ownership bya non-taxable entity such as the federal government, or another public agency,
subject to the limitation of the maximum authorized rate oflevy, the Special Tax may be reallocated to the
remaining taxable properties within Improvement Area B. This would result in the owners of such
property paying a greater amount of the Special Tax and could have an adverse impact upon the timely
payment of the Special Tax; however, the amount of Special Tax to be levied and collected from the
property owner is subject to the Maximum Special Tax as set forth in the Rate and Method of
Apportionment and to the limitation in the Act that under no circumstances may the Special Taxes levied
on any residential parcel be increased by more than ten percent as a consequence of delinquency by the
owner of any parcel. If a substantial portion of land within Improvement Area B became exempt from the
Special Tax because of public ownership, or otherwise, the maximum Special Tax which could be levied
upon the remaining acreage might not be sufficient to pay principal of and interest on the Bonds when due
'"' and a default will occur with respect to the payment of such principal and interest.
34
AGENDA ITEM NO. 0 J.
PAGE / 3t,P ~
The Act further provides that no other properties or entities are exempt from the Special Tax unless the
properties or entities are expressly exempted in a resolution of consideration to levy a new special tax or
to alter the rate or method of apportionment of an existing special tax. The Act would prohibit the City
Council, acting as the legislative body of the District, from adopting a resolution to reduce the rate of the
Special Tax or terminate the levy of the Special Tax unless the City Council, acting as the legislative body
of the District determined that the reduction of termination of the Special Tax "would not interfere with
the timely retirement" of the Bonds. See "BONDOWNERS'RISKS - Right to Vote on Taxes Act" below.
~
Insufficient Special Taxes
Under the Rate and Method of Apportionment, the annual amount of Special Tax to be levied on each
taxable parcel in Improvement Area B will be based primarily on whether such parcel is developed or not
and, for Developed Property, on the type of structure and square footage of buildings constructed. See
"APPENDIX E". Accordingly, to the extent Undeveloped Property does not become Developed Property,
the collection of the Special Taxes will be dependent on the willingness and ability of the owners of
Undeveloped Property to pay such Special Taxes when due. Such event may result in an unwillingness of
such owners of the Undeveloped Property to pay additional Special Taxes.
No Acceleration Provision
The Fiscal Agent Agreement does not contain a provision allowing for the acceleration of the principal of
the Bonds in the event of a payment default or other default under the terms of the Bonds or the Fiscal
Agent Agreement.
Property Controlled by Federal Deposit Insurance Corporation and other
Federal Agencies
The District's ability to collect interest and penalties specified by State law and to foreclose the lien of a
delinquent Special Tax payment may be limited in certain respects with regard to properties in which the ~
Interna] Revenue Service, the Drug Enforcement Agency, the Federal Deposit Insurance Corporation (the
"FDIC") or other similar federal agencies has or obtains an interest. Specifically, with respect to the
FDIC, on June 4, 1991, the FDIC issued a Statement of Policy Regarding the Payment of State and Local
Real Property Taxes (the "]991 Policy Statement"). The ]991 Policy Statement was revised and
superseded by a new Policy Statement effective January 9, 1997 (the "Policy Statement"). The Policy
Statement provides that real property owned by the FDIC is subject to state and local real property taxes
only if those taxes are assessed according to the property's value, and that the FDIC is immune from real
property taxes assessed on any basis other than property value. According to the Policy Statement, the
FDIC will pay its proper tax obligations when they become due and payable and will pay claims for
delinquent property taxes as promptly as is consistent with sound business practice and the orderly
administration of the institution's affairs, unless abandonment of the FDIC's interest in the property is
appropriate. The FDIC will pay claims for interest on delinquent property taxes owed at the rate provided
under state law, to the extent the interest payment obligation is secured by a valid lien. The FDIC will
not pay any amounts in the nature of fines or penalties and will not pay nor recognize liens for such
amounts. If any property taxes (including interest) on FDIC owned property are secured by a valid lien
(in effect before the property became owned by the FDIC), the FDIC will pay those claims. The Policy
Statement further provides that no property of the FDIC is subject to levy, attachment, garnishment,
foreclosure or sale without the FDIC's consent. In addition, the FDIC will not permit a lien or security
interest held by the FDIC to be eliminated by foreclosure without the FDIC's consent.
The Policy Statement states that FDIC generally will not pay non ad valorem taxes, including special
assessments, on property in which it has a fee interest unless the amount of tax is fixed at the time that
the FDIC acquires its fee interest in the property, nor will it recognize the validity of any lien to the
extent it purports to secure the payment of any such amounts. Special taxes imposed under the Mello-
Roos Act and a special tax formula which determines the special tax due each year, are specifically
identified in the Policy Statement as being imposed each year and therefore covered by the FDIC's
'-'
35
AGENDA ITEM NO. 3 ~
PAGE~OF ~t.-t1 ".
,....
".......
~
federal immunity. With respect to property in California owned by the FDIC on January 9, 1997, and
that was owned by the Resolution Trust Corporation (the "RTC") on December 31, 1995, or that became
property of the FDIC through foreclosure of a security interest held by the RTC on that date, the FDIC
will continue the RTC's prior practice of paying special taxes imposed pursuant to the Mello-Roos Act if
the taxes were imposed prior to the RTC's acquisition of an interest in the property. All other special
taxes, including the Special Taxes which secure the Bonds may be challenged by the FDIC.
The FDIC has filed claims against the County of Orange with respect to Mello-Roos community facilities
district special taxes in the United States Bankruptcy Court and in Federal District Court in which the
FDIC has taken a position similar to the position outlined in the Policy Statement. While all of such
claims have not been resolved, the Bankruptcy Court has issued a tentative ruling in favor of the FDIC on
certain of such claims. The County of Orange has appealed such ruling and the FDIC has cross-appealed.
The decision of the United States Court of Appeals for the 9th Circuit (the "9th Circuit Court") was filed on
August 28,2001. In its decision, the 9th Circuit Court stated that the FDIC, as a federal agency, is exempt
from the Mello-Roos special tax. The FDIC has also filed suit (the "post-bankruptcy" suit) regardin~
special taxes imposed after 1994. However, such action has been stayed pending resolution of the 9
Circuit Court appeal by the FDIC regarding the bankruptcy case. The post-bankruptcy suit has recently
been consolidated with the cases filed by the FDIC against other California counties and is pending in the
United States District Court in Los Angeles. The FDIC has filed a motion to lift the bankruptcy stay.
The District is unable to predict what effect the application of the Policy Statement would have in the
event of a delinquency with respect to a parcel in which the FDIC has an interest, although prohibiting the
lien of the FDIC to be foreclosed on at a judicial foreclosure sale would likely reduce the number of or
eliminate the persons willing to purchase such a parcel at a foreclosure sale. Owners of the Bonds should
assume that the District will be unable to foreclose on any parcel owned by the FDIC. The District has
not undertaken to determine whether the FDIC currently has, or is likely to acquire, any interest in any of
the parcels, and therefore expresses no view concerning the likelihood that the risks described above will
materialize while the Bonds are outstanding.
Limitations on Remedies
Remedies available to the Owners may be limited by a variety of factors and may be inadequate to assure
the timely payment of principal of and interest on the Bonds or to preserve the tax-exempt status of the
Bonds. Bond Counsel has limited its opinion as to the enforceability of the Bonds and of the Fiscal Agent
Agreement to the extent that enforceability may be limited by bankruptcy, insolvency, reorganization,
fraudulent conveyance or transfer, moratorium, or others similar laws affecting generally the enforcement
of creditor's rights, by equitable principles and by the exercise of judicial discretion. Additionally, the
Bonds are not subject to acceleration in the event of the breach of any covenant or duty under the Fiscal
Agent Agreement. The lack of availability of certain remedies or the limitation of remedies may entail
risks of delay, limitation or modification of the rights of the Owners.
Enforceability of the rights and remedies of the owners of the Bonds, and the obligations incurred by the
District, may become subject to the federal bankruptcy code and bankruptcy, insolvency, reorganization,
moratorium, or similar laws relating to or affecting the enforcement of creditor's rights generally, now or
hereafter in effect, equity principles which may limit the specific enforcement under State law of certain
remedies, the exercise by the United States of America of the powers delegated to it by the Constitution,
the reasonable and necessary exercise, in certain exceptional situations, of the police powers inherent in
the sovereignty of the State and its governmental bodies in the interest of serving a significant and
legitimate public purpose and the limitations on remedies against joint powers authorities in the State. See
"BONDOWNERS' RISKS - Bankruptcy and Foreclosure Delays," "-Billing of Special Taxes" and "-Property
Controlled by Federal Deposit Insurance Corporation and Other Federal Agencies" herein.
36
AGENDA ITEM ~O. <3 ;).
PAGE-'~~ OF ~rr=
,.-..
Right to Vote on Taxes Act
An initiative measure commonly referred to as the "Right to Vote on Taxes Act" was approved by the
voters of the State of California at the November 5, 1996 general election ("Proposition 218").
Proposition 218 added Article XIIIC ("Article XIIIC") and Article XmD to the California Constitution.
According to the "Title and Summary" of Proposition 2 18 prepared by the California Attorney General,
the Proposition 2 I 8 limits "the authority of local governments to impose taxes and property-related
assessments, fees and charges." Generally, the provisions of Proposition 218 have not yet been
interpreted by the courts, although a number of lawsuits have been filed requesting the courts to interpret .
various aspects of Proposition 2 I 8.
/""""
Among other things, Section 3 of Article XIIIC states that "the initiative power shall not be prohibited or
otherwise limited in matters of reducing or repealing any local tax, assessment, fee or charge."
Proposition 2 18 provides for a procedure, which includes notice, hearing, protest and voting requirements
to alter the rate and method of apportionment of an existing special tax. However, Proposition 2 I 8
prohibits a legislative body from adopting any resolution to reduce the rate of any special tax or terminate
the levy of any special tax pledged to repay any debt incurred pursuant to Proposition 2 I 8 unless such
legislative body determines that the reduction or termination of the special tax would not interfere with
the timely retirement of that debt. Although the matter is not free from doubt, it is likely that the exercise
by the voters in Improvement Area B of the initiative power referred to in Article XIIIC to reduce or
terminate the Special Tax is subject to the same restrictions as are applicable to the District, pursuant to
the Act. Accordingly, altpough the matter is not free from doubt, it is likely that Proposition 218 has not
conferred on the voters in Improvement Area B the power to repeal or reduce the Special Taxes if such
reduction would interfere with the timely retirement of the Bonds.
It may be possible, however, for voters or the District to reduce the Special Taxes in a manner which does
not interfere with the timely repayment of the Bonds, but which does reduce the maximum amount of
Special Taxes that may be levied in any year below the existing levels. Therefore, no assurance can be
given with respect to the levy of Special Taxes for Administrative Expenses. Furthermore, no assurance
can be given with respect to the future levy of the Special Taxes in amounts greater than the amount
necessary for the timely retirement of the Bonds.
The interpretation and application of Proposition 2 18 will ultimately be determined by the courts with
respect to a number of the matters discussed above, and it is not possible at this time to predict with
certainty the outcome of such determination or the timeliness of any remedy afforded by the courts.
Ballot Initiatives and Legislative Measures
Proposition 218 was adopted pursuant to a measure qualified for the ballot pursuant to California's
constitutional initiative process and the State Legislature has in the past enacted legislation which has
altered the spending limitations or established minimum funding provisions for particular activities. From
time to time, other initiative measures could be adopted by California voters or legislation,epacted by the
State Legislature. The adoption of any such initiative or enactment of legislation might place limitations
on the ability of the State, the City or local districts to increase revenues or to increase appropriations or
on the ability of a property owner to complete the development of the property.
Early Bond Redemption
The Bonds are subject to optional, special mandatory and mandatory redemption prior to their respective
stated maturities. Special mandatory redemption from prepayment of Bonds from amounts constituting
prepayments of Special Taxes may occur on any date (see "THE BONDS - Redemption" herein).
/""""
37
AOENDA ITEM NO. 3 ~
PAOE.J?}\ OF~ I -=
Loss of Tax Exemption
As discussed under the caption "LEGAL MATTERS - Tax Exemption" herein, interest on the Bonds could ....."
become includable in gross income for purposes of federal income taxation retroactive to the date the
Bonds were issued as a result of future acts or omissions of the District in violation of its covenants
contained in the Fiscal Agent Agreement. Should such an event of taxability occur, the Bonds are not
subject to special redemption or any increase in interest rate and will remain outstanding until maturity or
until redeemed under one ofthe redemption provisions contained in the Fiscal Agent Agreement.
IRS Audits
The Internal Revenue Service (the "IRS") has initiated an expanded program for the auditing of tax-
exempt bond issues, including both random and targeted audits. It is possible that the Bonds will be
selected for audit by the IRS. It is also possible that the market value of the Bonds might be affected as a
result of such an audit of the Bonds (or by an audit of similar bonds).
Secondary Market
There can be no guarantee that there will be a secondary market for the Bonds or, if a secondary market
exists, that such Bonds can be sold for any particular price. Occasionally, because of general market
conditions or because of adverse history or economic prospects connected with a particular issue,
secondary marketing practices in connection with a particular issue are suspended or terminated.
Additionally, prices of issues for which a market is being made will depend upon then prevailing
circumstances. Such prices could be substantially different from the original purchase price.
....."
......,
38
AGENDA ITEM NO, :3 ~
MIi lib -of3{/1
~---=
--
l.....
,-....
SPECIAL TAXES AND DEBT SERVICE
Administration of the Special Tax
The District is required each Fiscal Year to determine the amount of Special Taxes within Improvement
Area B needed to pay debt service on the Bonds and Administrative Expenses of the District related to
Improvement Area B (the "Special Tax Requirement"). The District is expected to incur Administrative
Expenses within Improvement Area B for the levy and collection of the Special Taxes, foreclosure
proceedings, Fiscal Agent fees and arbitrage rebate calculations.
The District is required to communicate with the County Auditor to ascertain the relevant parcels within
Improvement Area B on which the Special Taxes are to be levied, taking into account any parcel splits
during the preceding and then current Fiscal Year. The District is required by resolution to provide for the
levy of the Special Taxes within Improvement Area B in the then current Fiscal Year. A certified list of
all parcels subject to the Special Tax, including the amount of the Special Tax to be levied on each such
parcel, is filed by the District with the County Auditor on or before the tenth (10th) day of August of that
tax year. The Special Taxes so levied may not exceed the authorized amounts as provided in the Rate and
Method of Apportionment relating to Improvement Area B (see "Rate and Method of Apportionment"
below).
The Special Taxes are payable and are collected in the same manner and at the same time and in the same
installment as the general taxes on real property are payable and have the same priority, become
delinquent at the same times and in the same proportionate amounts and bear the same proportionate
penalties and interest after delinquency as do the general taxes on real property.
Special Taxes are due in two equal installments. Special Taxes levied become delinquent on the
following December 10th and April 10th. Currently a 10% penalty is added to delinquent taxes.
_.
When received, the Special Taxes are required to be deposited in a separate Special Tax Fund for
Improvement Area B to be held by the City and transferred by the City to the Fiscal Agent as provided in
the Fiscal Agent Agreement.
As of the delivery date of the Bonds, the District has retained Harris & Associates to assist in the
preparation of the Special Tax roll and the determination of the amount of Special Taxes required in each
Fiscal Year.
Rate and Method of Apportionment
The District levies the Special Taxes in accordance with the Rate and Method of Apportionment (see
"APPENDIX E - RATE AND METHOD OF APPORTIONMENT"). Because the Special Taxes have been
authorized by a two-thirds (2/3) vote of the qualified electorate within Improvement Area B, the Special
Taxes are a special tax imposed within the limitations of Section 4 of Article XIIIA of the State
Constitution. The City Council, as the legislative body of the District, has the power and is obligated,
pursuant to the covenants contained in the Fiscal Agent Agreement, to cause the levy and collection of the
Special Taxes annually.
The Rate and Method of Apportionment may be modified pursuant to the provisions of the Act provided
that the District determines that such modification will not impair the timely payment of the Bonds.
The District has covenanted that no modification of the maximum authorized Special Tax shall be
approved which would prohibit the District from levying the Special Tax in any Fiscal Year at such a rate
as could generate Maximum Special Tax Revenues in each Fiscal Year at least equal to I I 0% of annual
debt service in such Fiscal Year.
,-....
39
AGENDA ITEM ~O. J;l
PAGE~OF 3 f}
.--
When a community facilities district is formed, a special tax may be levied on each parcel of taxable
property within the community facilities district to pay for the construction, acquisition and rehabilitation
of public facilities, to pay for authorized services or to repay bonded indebtedness or other related .....,
expenses incurred by the community facilities district. This special tax may be apportioned in any
reasonable manner; however, the tax may not be apportioned on an ad valorem basis. Pursuant to Section
53325.3 of the Act, the tax imposed "is a Special Tax and not a special assessment, and there is no
requirement that the tax be apportioned on the basis of benefit to any property."
When more than one type of land use or houses of different sizes are present within a community
facilities district, several criteria may be considered when apportioning the special tax. Generally, criteria
are based on building square footage or residential floor area, acreage, and land use. Categories based on
such criteria are established to differentiate between parcels of property. Specific special tax levels are
assigned to each category, with all parcels within a category assigned the same special tax rate.
In Improvement Area B categories have been established for Developed Property, as shown in the Tables
below. The Special Tax for a single family residential property will vary directly with the amount of
residential floor area on each parcel.
Assigned Special Tax Rates
The tables below show the Assigned Special Tax rates for fiscal year 2005/06 that are to be levied against
Developed Property within Improvement Area B. The Maximum Special Taxes for Developed Property
cannot exceed the rates shown for fiscal year 2005/06, except when the Backup Special Tax is used as
discussed below. The Assigned Special Taxes and Backup Special Taxes will increase at a rate of two
percent per year.
Each year, the District shall levy the Special Tax within Improvement Area B, subject to the methodology
and Maximum Special Taxes set forth in the Rate and Method of Apportionment, in an amount sufficient
to meet the Special Tax Requirement.
Backup Special Tax
Pursuant to the Rate and Method of Apportionment, the Maximum Special Tax for Developed Property
within Improvement Area B is the greater of (i) the amount derived by application of the Assigned Special
Tax or (ii) the amount derived by application of the Backup Special Tax. The Backup Special Tax will
increase at a rate of two percent per year.
.....,
Under certain circumstances, the Special Tax for some parcels classified as Developed Property will be
increased above the Assigned Special Tax until the Special Tax Requirement is met. However, under no
circumstances will the Special Tax on an Assessor's Parcel of Developed Property be increased above the
greater of the Backup Special Tax or the applicable Assigned Special Tax.
The Assigned Special Tax Rates under the Rate and Method of Apportionment have been designed
pursuant to City Policy not to exceed a total tax rate percentage of 2% when taking into account all taxes
and assessments on property of all jurisdictions. The following tables shows the assumptions used in
setting the Assigned Tax Rates and the effective tax rate within Improvement Area B.
Delinquencies and Foreclosure Actions
No parcels within Improvement Area B have experienced any delinquencies.
The District has covenanted to initiate foreclosure action in the Superior Court against parcels with
delinquent Special Taxes as provided in the Fiscal Agent Agreement.
Foreclosure proceedings are directed by the District through a notification to foreclosure counsel as to the
delinquent assessor parcel numbers for which foreclosure proceedings are to be initiated. The District
first removes the delinquent Special Taxes from the County Tax Roll, as required by law. Foreclosure
......,
40
3:.1
AOENDA ITEM f'JO.~
PAaE J If d _OF-:r.u..-
r---
/'"
,,-.
counsel then initiates a request for a title search to identify the current legal owner of a delinquent parcel.
Foreclosure counsel also sends a written demand for payment to the owner shown on the Tax Roll,
followed by the filing of a complaint with the Superior Court in Riverside County and recording a /is
pendens against the property at the office of the County Recorder.
Each legal owner and all holders of any other interest in the land must file an answer to the complaint
within 30 days following the completion of service of process on them. Ifno answer is filed with such 30
day period, foreclosure counsel files a request that a default judgment be entered by the Court. If any
party files an answer, then the case must be litigated, and foreclosure counsel will typically file a motion
for summary judgment.
Following the entry of a judgment, whether by default or otherwise, against all defendants, foreclosure
counsel requests a writ of sale from the Court for delivery to the Sheriff. The writ of sale is delivered to
the Sheriff with instructions to execute on the delinquent parcel. Levy by the Sheriff consists of posting
notice on the delinquent property, followed by mailing of notice to the last known address of the legal
owner and publication of the notice of levy.
Thereafter, the delinquent property owner is entitled to a redemption period of 120 days. Following such
120 day period, foreclosure proceedings can continue following the publication and mailing of a notice of
sale of the delinquent parcel or parcels, which sale must be at least 20 days following such notice. The
foreclosure process described above typically takes at least six months from the date on which a judgment
is entered and can take substantially longer.
41
AGENDA ITEM NO. .3 ~ 1
PAGEJ~1:J OF ~~
~
""'"
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT 2006-2 (CANYON HILLS)
EFFECTIVE TAX RATES
FISCAL YEAR 2006-2007
Planning Area 21A - Zone 2
Home Square Footage 1,650 - 1,749 1,750 -1,949 1,950 - 2,199 2,200 - 2,449
Lowest Base Price $360,440.00 $381,400.00 $392,400.00 $418,400.00
Base Property Tax (1.04305%) $3,759.57 $3,940.05 $4,092.93 $4,364.12
Other Fixed Charges, Assessment and Special Taxes $110.00 $110.00 $110.00 $110.00
City of Lake Elsinore AD 93-1 $424.00 $424.00 $424.00 $424.00
City ofLake Elsinore Citywide LLMD $50.00 $50.00 $50.00 $50.00
City of Lake Elsinore CFD No. 2003-1 $318.00 $318.00 $318.00 $318.00
Perris UHSD CFD 92-1 $0.00 $0.00 $0.00 $0.00
Proposed CFD No. 2006-2 Special Tax for Facilities $1 533.45 $1 588.63 $1642.75 $1 835.89
Total Property Taxes $6,195.02 $6,430.68 $6,637.68 $7,102.01
Annual Home Tax Rate (%) 1.72% 1.69% 1.69% 1.70%
Planning Area 21A Zone 3
......"
Base Property Tax (1.04305%) $3,759.57 $3,940.05 $4,092.93 $4,364.12
Other Fixed Charges, Assessment and Special Taxes $110.00 $110.00 $110.00 $110.00
City of Lake Elsinore AD 93-1 $424.00 $424.00 $424.00 $424.00
City of Lake Elsinore Citywide LLMD $50.00 $50.00 $50.00 $50.00
City of Lake Elsinore CFD No. 2003-1 $318.00 $318.00 $318.00 $318.00
Perris UHSD CFD 92-1 $235.00 $235.00 $235.00 $235.00
Proposed CFD No. 2006-2 Special Tax for Facilities $1302.10 $1 357.29 $1 396.55 $1 580.14
Total Property Taxes $6,198.67 $6,434.34 $6,626.48 $7,081.26
Annual Home Tax Rate (%) 1.72% 1.69% 1.69% 1.69%
Source: Harris and Associates
......"
42
ACENDA ITEM NO .3 .)
PACE 1<.fj:OF ~1l __
---
,,-....
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT 2006-2 (CANYON HILLS)
EFFECTIVE TAX RATES
FISCAL YEAR 2006-2007
Planning Area 21B - Zone 2
Home Square Footage 1,750 - 1,949 1,950 - 2,199 2,200 - 2,449
Lowest Base Price $431,510.00 $443,310.00 $459,720.00
Base Property Tax (1.04305%) $4,457.71 $4,623.94 $4,795.11
Other Fixed Charges, Assessment and Special Taxes $110.00 $110.00 $110.00
City of Lake Elsinore AD 93-1 $424.00 $424.00 $424.00
City of Lake Elsinore Citywide LLMD $50.00 $50.00 $50.00
City of Lake Elsinore CFD No. 2003-1 $318.00 $318.00 $318.00
Perris UHSD CFD 92-1 $0.00 $0.00 $0.00
Proposed CFD No. 2006-2 Special Tax for Facilities $1 588.63 $1642.75 $1 932.46
Total Property Taxes $6,948.34 $7,168.69 $7,629.57
,.......
Annual Home Tax Rate (%) 1.61% 1.62% 1.66%
Planning Area 21A Zone 3
Base Property Tax (1.04305%) $4,457.71 $4,623.94 $4,795.11
Other Fixed Charges, Assessment and Special Taxes $110.00 $110.00 $110.00
City of Lake Elsinore AD 93-1 $424.00 $424.00 $424.00
City of Lake Elsinore Citywide LLMD $50.00 $50.00 $50.00
City of Lake Elsinore CFD No. 2003-1 $318.00 $318.00 $318.00
Perris UHSD CFD 92-1 $235.00 $235.00 $235.00
Proposed CFD No. 2006-2 Special Tax for Facilities $1357.29 $1.396.55 $1.671.40
Total Property Taxes $6,952.00 $7,157.49 $7,603.51
Annual Home Tax Rate (%) 1.61% 1.61% 1.65%
,...-
43
AGENDA ITEM ~ 3;)
PAGE ,i{) OF?zt7 _
~
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT 2006-2 (CANYON HILLS)
EFFECTIVE TAX RATES
FISCAL YEAR 2006-2007
Planning Area 22 - Zone 2
Home Square Footage
Lowest Base Price
2,450-2,699
$435,900.00
Base Property Tax (1.04305%)
Other Fixed Charges, Assessment and Special Taxes
City of Lake Elsinore AD 93-1
City of Lake Elsinore Citywide LLMD
City of Lake Elsinore CFD No. 2003-1
Pems UHSD CFD 92-1
$4,503.06
$110.00
$424.00
$50.00
$318.00
$0.00
$1 932.46
Proposed CFD No. 2006-2 Special Tax for Facilities
Total Property Taxes
Annual Home Tax Rate (%)
$7,337.52
1.68%
Planning Area 23 Zone 2
Home Square Footage
Lowest Base Price
2,950 & Above
$499,000.00
Base Property Tax (1.04305%)
$5,204.82
$110.00
$424.00
$50.00
$318.00
$0.00
$2222.17
Other Fixed Charges, Assessment and Special Taxes
City of Lake Elsinore AD 93-1
City of Lake Elsinore Citywide LLMD
City of Lake Elsinore CFD No. 2003-1
Perris UHSD CFD 92-1
Proposed CFD No. 2006-2 Special Tax for Facilities
Total Property Taxes
Annual Home Tax Rate (%)
$8,328.99
1.67%
44
2,700-2,949 2,950 & Above
$457,900.00 $468,900.00
$4,776.13 $4,890.86
$110.00 $110.00
$424.00 $424.00
$50.00 $50.00
$318.00 $318.00
$0.00 $0.00
$2030.09 $2 222.17
$7,708.22 $8,015.03
1.68% 1.71%
~
...."
AOENDA ITEM NO. 3 ~
PAGE /1 f.o OF '3.!Ji
~
r--
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT 2006-2 (CANYON HILLS)
EFFECTIVE TAX RATES
FISCAL YEAR 2006-2007
Planning Area 24 - Zone 2
Home Square Footage
Lowest Base Price
2,450-2,699
$497,630.00
Base Property Tax (1.04305%)
Other Fixed Charges, Assessment and Special Taxes
City of Lake Elsinore AD 93-1
City of Lake Elsinore Citywide LLMD
City of Lake E]sinore CFD No. 2003-]
Perris UHSD CFD 92-1
$5,190.53
$110.00
$424.00
$50.00
$3]8.00
$0.00
$1.932.46
Proposed CFD No. 2006-2 Special Tax for Facilities
~,
Total Property Taxes
Annual Home Tax Rate (%)
1.61%
$8,024.99
Planning Area 24 Zone 3
Home Square Footage
Lowest Base Price
2,450-2,699
$497,630.00
Base Property Tax (1.04305%)
Other Fixed Charges, Assessment and Special Taxes
City of Lake Elsinore AD 93-1
City of Lake Elsinore Citywide LLMD
City of Lake Elsinore CFD No. 2003-]
Perris UHSD CFD 92-1
$5,190.53
$110.00
$424.00
$50.00
$3]8.00
$235.00
l!.J.QUQ
Proposed CFD No. 2006-2 Special Tax for Facilities
Total Property Taxes
Annua] Home Tax Rate (%)
$7,629.63
1.53%
~
45
2,950 & Above
$524,860.00
$5,422.07
$1]0.00
$424.00
$50.00
$3]8.00
$0.00
$2 222.17
$8,546.24
1.63%
2,700-2,949 2,950 & Above
$518,380.00 $524,860.00
$5,406.96 $5,474.55
$1]0.00 $110.00
$424.00 $424.00
$50.00 $50.00
$318.00 $318.00
$235.00 $235.00
$] 357.29 $] 396.55
$7,901.25 $8,008.10
1.52% 1.53%
AGENDA ITEM -~7' 5 ~
PAOE ('(].. OF ~ ~
Debt Service Coverage
"'*"
The following table presents the projected annual coverage on the Bonds based upon the realization of
certain assumptions and the aggregate Assigned Special Tax Rates. No allowance was made for
delinquencies. The projection assumes build out at the following unit mix.
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT 2003-2 (CANYON Hills
IMPROVEMENT AREA B
PROJECTION OF THE ASSIGNED SPECIAL TAX
PHASE ONE DEVELOPMENT
FISCAL YEAR 2006/07
Zone 2
Assigned Number Total Special
Spec~al Tax of Units Taxes
Residential
Floor Area
Greater than 2,950
2,700 - 2,949
2,450 - 2,699
2,200 - 2,449
1,950 - 2,199
1,750 - 1,949
1,650 - 1,749
SUBTOTAL
Residential
Floor Area
Greater than 2,950
2,700 - 2,949
2,450 - 2,699
2,200 - 2,449
1,950 - 2,199
1,750 - 1,949
1,650 - 1,749
SUBTOTAL
TOTAL
$2,222.17 179 $397,768.43
$2,030.09 32 $64,962.88
$1,932.46 63 $121,744.98
$1,835.89 16 $29,374.24
$1,642.75 61 $100,207.75
$1,588.63 49 $77 ,842.87
$1,533.45 II $19.934.85 "'*"
413 $811,836.00
Zone 3
Assigned Number Total Special
Special Tax of Units Taxes
$1,990.83
$1,809.36
$1,671.40
$1,580.14
$1,396.55
$1,357.29
$1,302.10
46
48
47
82
1
33
30
1
242
655
$95,559.84
$85,039.92
$137,054.80
$1,580.14
$46,086.15
$40,718.70
$1.302.10
$407,341.65
$1.219.177.65
,....,
ACENDA ITEM NO. 3?-
PACE 1<{1 OF~
,-..
~.
/""'"
Until such time as the receipt of Special Taxes from the levy of the assigned tax rate is sufficient to pay
debt service on Bonds, the Rate and Method Apportionment provides for the levy of an undeveloped
property tax (see "APPENDIX E - Rate and Method of Apportionment" and "Concentration of Property
Ownership" above).
The receipt of Special Taxes is subject to several variables described herein. The District provides no
assurance that the Special Taxes and the coverage ratios shown will be achieved.
47
3;)
AOENDA ITEM NO. 7...1 Ll _
PACE /Y 1 OF ..It I ~
-
TABLE NO.2 ......,
COMMUNITY FACILITIES DISTRICT NO. 2003-2
(CANYON HILLS) SPECIAL TAX BONDS (IMPROVEMENT AREA B)
2006 SERIES A
PHASE ONE DEBT SERVICE COVERAGE
Special Taxes
Fiscal Assumed Administrative Net Special Coverage
Year Assifmed Rate EXDense Taxes Debt Service* Ratio
2007 $1,219,177 ($25,000) $1,194,177
2008 1,243,561 (25,500) $1,218,061
2009 1,268,432 (26,010) $1,242,422
2010 1,293,800 (26,530) $1,267,270
2011 1,319,676 (27,061) $1;292,616
2012 1,346,070 (27,602) $1,318,468
2013 1,372,991 (28,154) $1,344,837
2014 1,400,451 (28,717) $1,371,734
2015 1,428,460 (29,291) $1,399,169
2016 1,457,029 . (29,877) $1,427,152
2017 1,486,170 (30,475) $1,455,695
2018 1,515,893 (31,084) $1,484,809
2019 1,546,211 (31,706) $1,514,505
2020 1,577,135 (32,340) $1,544,795
2021 1,608,678 (32,987) $1,575,691
2022 1,640,852 (33,647) $1,607,205
2023 1,673,669 (34,320) $1,639,349
2024 1,707,142 (35,006) $1,672,136 ~
2025 1,741,285 (35,706) $1,705,579
2026 1,776, III (36,420) $1,739,690
2027 1,811,633 (37,149) $1,774,484
2028 1,847,866 (37,892) $1,809,974
2029 1,884,823 (38,649) $1,846,173
2030 1,922,519 (39,422) $1,883,097
2031 1,960,970 (40,211) $1,920,759
2032 2,000,189 (41,015) $1,959,174
2033 2,040,193 (41,835) $1,998,357
2034 2,080,997 (42,672) $2,038,325
2035 2,122,617 (43,526) $2,079,091
2036 2,165,069 (44,396) $2,120,673
* Preliminary, subject to change
.~
48
AGENDA ITEM NO. 2>~
PACE {fiD OF
",,-
,.-...
,,-.
THE CITY
The City of Lake Elsinore (the "City") was founded in 1883 and incorporated on April 23, 1888, and in
1893 the Elsinore Valley, previously in San Diego County, became a part of the new County of Riverside.
The City is located 73 miles east of Los Angeles, 472 miles south of San Francisco, and 74 miles north of
San Diego. It covers an area of approximately 39.1 square miles with 10.5 miles of lake shore and
elevation of 1,258 feet above sea level.
The City is incorporated as a general law city. The City has a CounciIlManager form of municipal
government. The City Council appoints the City Manager who is responsible for the day-to-day
administration of City business and the coordination of all departments of the City. The City Council is
composed of five members elected bi-annually at large to four-year alternating terms. The mayor is
selected by the City Council from among its members. The City employs a staff of 37 full-time
employees and 18 part-time employees under the direction of the City Manager.
The City Council members and term expiration dates are as follows:
Council Members
Robert Magee, Mayor
Robert Schiffner, Mayor Pro Tern
Genie Kelley, Member
Thomas Buckley, Member
Daryl Hickman, Member
Term Expires
November, 2008
November, 2008
November, 2008
November, 2006
November, 2006
Current City administrative staff include:
Robert Brady, City Manager
Matt N. Pressey, Director of Administrative Services
Frederick Ray, City Clerk
As of the delivery date of the Bonds, the District has retained Harris & Associates to assist in the
preparation of the Special Tax roll and the determination of the amount of Special Taxes required in each
Fiscal Year.
49
AGENDA ITEM NO. 3;t
PACE /51 OF ~,t(l __
IMPROVEMENT AREA B
......,
The information set forth herein regarding ownership of real property in Improvement Area B, the
Developer and any proposed development of property in Improvement Area B was provided by the
Developer and has not been independently verified. The District makes no representation as to the
accuracy or completeness of any such information. This information has been included because it is
considered relevant to an informed evaluation of Improvement Area B. As development of property in
Improvement Area B has not been completed, no assurance can be given that it will occur, that it will
occur as described herein, or that it will occur in a timely manner. The information should not be
construed to suggest that the Bonds or the Special Taxes that will be used to pay the Bonds are personal
obligations of the Developer.
The owner of property within Improvement Area B will not be personally liable for payments of the
Special Taxes to be applied to pay the principal of and interest on the Bonds. Accordingly, the
Developer s financial statements have not been included in this Ofjicial Statement. . Furthermore, no
representation is made that the Developer will have funds available to complete the development within
Improvement Area B.
Boundaries of Improvement Area B
The majority of Improvement Area B and the Phase One Development (as defined herein) within
Improvement Area B is located near the intersection of Hillside Drive and Canyon Hills Road, one mile
southeast of Railroad Canyon Road. The balance of Improvement Area B and the phase two development
within Improvement Area B is located adjacent to Railroad Canyon Road northwest of the intersection of
Canyon Hills Road. The intersection of Canyon Hills Road and Railroad Canton Road is approximately 2
1/2 miles east ofthe Corona Freeway (I -15).
The boundaries of Improvement Area B coincide with the development generally known as Canyon Hills.
The boundaries of Improvement Area B are described on the reduced scale map entitled "Boundary Map
of Community Facilities District No. 2003-2 (Canyon Hills)". A full scale map is on file with the Clerk of
the City of Lake Elsinore and was recorded with the County Recorder, County of Riverside in Book _
Page _ of Maps of Assessment and Community Facilities District Districts, Document Number
......,
Facilities and Fees to be Financed by the District
The District is authorized to issue the Bonds to fund the planning, design, permitting and construction of
public infrastructure consisting primarily of street, sewer, water, storm drain, park facilities as well as the
funding of certain City and Elsinore Valley Municipal Water District fees (collectively the "Facilities").
The following table summarizes authorized District facilities and fees which are to be designed, acquired
or constructed, or paid from proceeds of the Bonds:
........."
50
AGENDA ITEM NO. 2:>)...sPAGE / 'S /' OF 3'f7 --
,,-
Aerial Photo
",-...
,,-
51
ACiENDAITEM NO. c3~
PAOE (5}; OF3iLL-
TABLE NO.3
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT 2003-2 (CANYON HILLS)
ELIGBLE FACILITIES COSTS
(Estimated Costs)
TABLE TO COME FROM DPFG
Source: The Developer
To the extent the proceeds of the Bonds are insufficient to fund all of the eligible costs for all of the
Facilities, such costs will be borne by the Developer.
52
AGENDA ITE~~~_ 2;,:).
PAGE~OF'1ff7
....."
....."
....."
~
~
The Master Developer and Merchant Builders
Pardee Homes ("Pardee"), originally owned and is the master developer of all of the net assessable
acreage of the land within the District. Pardee is a wholly-owned subsidiary ofWeyerhaeuser Real Estate
Company, a national leader in residential, commercial and industrial construction. Pardee has developed
master planned communities in Southern California and Nevada. In California, Pardee has been active in
the cities of Los Angeles, Santa Clarita, Palm dale, Camarillo, Moorpark, Beaumont, Oxnard, Agoura,
Valencia, San Diego, Oceanside, and in the counties of Ventura, Riverside, and Los Angeles. In Nevada,
Pardee has built in the cities of Las Vegas, North Las Vegas, Henderson, and numerous other communities
in Clark County.
Improvement Area B has been subdivided into three tracts, Final Tract 31706, Final Tract 30493 and
Tentative Tract 30496. Each tract map consists of several planning areas (each a "Planning Area"). There
are eight Planning Areas within Improvement Area B (Planning Areas 1, 2, 21 A, 21 B, 22, 23, 24 and 36).
As of May 15, 2006, there were 5 large property owners and 74 individual homeowners within
Improvement Area B as shown on the following table.
PROPERTY OWNERSHIP (as of May 15,2006)
PLANNING AREA
PROPERTY OWNER
/""'
Planning Areas 1, 2 and 36
Planning Areas 21A, 22 and 23
Pardee Construction Company
Pardee Grossman Cottonwood Canyon
Planning Area 21 A
Planning Areas 21 B and 24
Planning Areas 21 A and 22
Win-Win Pardee Pool III (Delaware), LLC.
Pulte Homes
74 Individual Homeowners
Collectively, Pardee Construction Company, , Pardee Grossman Cottonwood Canyon,
, Win-Win Pardee Pool III (Delaware) LLC., limited liability company, and Pulte
Home Corporation, a Michigan corporation, are referred to herein as the "Merchant Builders.
Pardee. Pardee is the manager of . Pardee Construction Company, , Pardee Grossman
Cottonwood Canyon, , and Win-Win Pardee Pool III (Delaware) LLC., limited
liability company
Pardee is completely responsible for the acquisition, planning, engineering, financing, construction,
marketing, sales and management of each of its communities. Pardee is centrally managed with
regional and project management for development, coordination, construction and sales. The upper
management team has been promoted from within.
In 1969, Pardee became a wholly-owned subsidiary ofWeyerhaeuser Real Estate Company, a national
leader in residential, commercial and industrial construction.
,,-.. .
Weyerhaeuser Real Estate Company (WRECO) is a wholly-owned subsidiary of Weyerhaeuser
Company and is principally engaged in the construction and sale of residential housing units in the
53
b'
,AGENDA 1~I;fv'l9. - OF,-7,l/1 ~
JW4j, . li7 . .
United States. With operations in regions encompassing selected major metropolitan areas including
Los Angeles, San Diego, Las Vegas, Seattle, Dallas/Fort Worth and Washington, DC, WRECO is one of
the largest home builders in the United States as measured by housing starts. In 2006, Professional
Builder & Remodeler magazine ranked WRECO as the _ largest housing producer in the nation,
based on 2005 sales of _ single-family detached and attached homes. WRECO is also an investor
in real estate joint ventures and limited partnerships, both as a general and limited partner. To a lesser
extent, WRECO is also engaged in the development of commercial buildings, residential and
commercial lot sales, property management and other real estate-related activities.
"'WJIIf
Weyerhaeuser Company is listed on the New York Stock Exchange and is a Fortune 500 company. The
company was incorporated in the State of Washington in January, 1900. Its principal businesses are the
growing and harvesting of timber; the manufacture, distribution and sale of forest products, including
logs, wood chips, building products, pulp, paper and packaging products; real estate construction and
development; and financial services. Weyerhaeuser is the world's largest private owner of merchantable
softwood timber and producer of softwood lumber and market pulp. It is also one of North America's
largest producers of forest products and recyclers of office wastepaper, newspaper and corrugated
boxes.
Pulte Home. Pulte Homes is a wholly owned subsidiary of Pulte Diversified Companies, Inc. ("PDCI"),
which is a wholly owned subsidiary of Pulte Homes, Inc., a Michigan corporation established in 1951
("Pulte"). Pulte is a publicly held holding company whose subsidiaries engage in the homebuilding and
financial services businesses. Pulte Homes is the domestic land development and residential building arm
of Pulte. Pulte also has a mortgage banking company, Pulte Mortgage Corporation ("PMC"), which is a
subsidiary ofPulte Homes and which originates mortgage loans primarily for Pulte Homes' buyers.
Pulte is one of the largest residential builders in the nation, delivering nearly homes and
generating over $_ billion in revenue in 2005. Since its inception, Pulte has built and sold over
homes within the continental United States. Pulte's domestic homebuilding business focuses on
the construction of housing for the first-time, first and second move-up, and active adult home buyers. .....,
Pulte also has international homebuilding operations primarily conducted through subsidiaries in Puerto
Rico and Mexico, which are not reflected in the above figures. Pulte is geographically diversified,
operating 43 divisions located in key markets throughout the nation and in Mexico, Argentina and Puerto
Rico.
Description of Development
For the purposes of structuring the financing of facilities and fees within Improvement Area B,
Improvement Area B has been separated into two phases of development. The Phase One development
has been defined as Planning Ares 21A, 2IB, 22, 23 and 24. The Phase Two development has been
defined as Planning Areas 1,2 and 36.
PHASE ONE DEVELOPMENT
Planning
Area Tract No. Merchant Builder No. of Lots
21A 30493-1 Win-Win Pardee Poollll (Delaware), LLC 123
2IB 30493-1 Pulte Homes 131
22 30493-1 Pardee Grossman Cottonwood Canyon 111
23 30493-1 Pardee Grossman Cottonwood Canyon 147
24 30493-1 Pulte Homes 143
....,
54
ACENDA ITEM NO. :3 ~
PACE I~ OF ~ __
r---
",.--,
/"""-.
PHASE TWO DEVELOPMENT
Planning
Area
1
2
36
* Multifamily Units
Tract
No.(1)
30496
30496
30493-1
Merchant Builder
Pardee Construction Company
Pardee Construction Company
Pardee Construction Company
No.ofUnits*
318
360
216
DESCRIPTION OF PHASE ONE DEVELOPMENT
The following section describes the proposed development in terms of the size and prices of the units.
There can be no assurance that the development plan described herein will be completed or that it will not
be modified in the future. In addition, there can be no assurance that sufficient funds will or can be made
available to complete the development plan or pay special taxes as described.
Planning Area Project Name Total Units Model Base Price Size (Sq. Ft.)
21A Cross Creek 123 1 $360,440 1,671
IX $381,400 1,918
2 $392,400 2,113
3 $418,400 2,439
21B Weatherly at 131 1 $431,510 1,949
Canyon Hills
2 $441,730 2,110
3 $459,720 2,458
22 Briarcliff III 1 $435,900 2,485
2 $446,900 2,679
3 $457,900 2,820
4 $468,900
55
3)-
AGENDA rrEM NO.
PAGE~(51 OF~
....,
Planning Area Project Name Total Units Model Base Price Size (Sq. Ft.)
23 Bridgegate 147 1 $499,000 2,962
2 $519,000 3,073
2X $519,000 3,070
3 $529,000 3,315
4 $539,000 3,699
24 Alderbrook at 143 1 $497,630 2,607
Canyon Hills
2 $518,360 2,888
3 $524,860 3,103
....,
""'-'"
56
AGENDA ITEM N% :3 ;l.
PAoeJ5 ,-OF JA7
~
~
STATUS OF DEVELOPMENT
~
PHASE ONE DEVELOPMENT CONSTRUCTION STAGES
Construction PA21A PA21B PA22 - PA23 PA24 Total
Stages
Model Units
Completed 8 3 0 - - 11
Under - - - 4 3 7
Construction
Production Unite
Completed 36 4 40 - - 80
Under 26 46 31 - 16 119
Construction
Finished 57 78 36 - 25 196
Lots
Blue Top - - - 143 99 242
Lots
Total 127 131 107 147 143
~
57
AGENDA ITElvl NO. :3 ,).
PAGE I i)'1 OF 1tf7
-1t
~
Financing Plan
The regional infrastructure in excess of amounts funded by bond proceeds, as well as in-tract, home
construction, carrying, marketing and miscellaneous costs for Improvement Area B are expected to be
financed through internal sources provided by Pardee's parent company, WRECO. All revenues received
by Pardee from the sale of homes are immediately remitted to WRECO. WRECO advances funds to
Pardee from time to time to enable Pardee to carry on its business operations. Pardee expects that its
parent company will advance monies to Pardee in an amount sufficient to complete development of
Improvement Area B. Notwithstanding this expectation, WRECO has no legal obligation to advance
monies to Pardee and no assurance can be given that sufficient monies will be advanced to complete
Improvement Area B as currently planned.
The Developer estimates a total cost of approximately $ to develop finished lots. To date, the
Developer has spent approximately $ on planning, engineering and grading.
Bond proceeds are expected to finance $_ of the total $
the balance from internal sources.
. Pardee Homes expects to finance
There is no assurance that amounts necessary to finance Pardee's remaining site development costs within
Improvement Area B will be available from Pardee or any other source, when needed. Neither Pardee nor
any of its members or affiliates, or any lender, is under any legal obligation of any kind to expend funds
for the development of the property in Improvement Area B. Any internal funding by Pardee or its
members or affiliates, or borrowing. under any loan arrangement, to finance its development and home
construction costs is entirely voluntary.
The Merchant Builders will be required to finance the cost of completing each lot from a "Blue Top
Parcel" to a finished lot, and constructing, marketing and selling the single family homes. It is expected
that the Merchant Builders will finance such costs from either internal sources or with loans from its
members.
"..",
There is no assurance that amounts necessary to finance the Merchant Builder's site improvement and
home construction costs within Improvement Area B will be available from its members, lenders or any
other source, when needed. Neither the Merchant Builders nor any of its members or affiliates, or any
lender, is under any legal obligation of any kind to expend funds for the development of the property in
Improvement Area B. Any internal funding by the Merchant Builders or its members or affiliates, or
borrowing under any loan arrangement, to finance its development and home construction costs, is
entirely voluntary.
If and to the extent that home sales revenue, internal funding or borrowings from a lender are inadequate
to pay the costs to complete the planned development by the Merchant Builders within Improvement Area
B, there could be a delay in construction or portions of the project may not be developed as planned (see
"BOND OWNERS RISKS' - The Progress of Land Development; Risks of Real Estate Secured Investments" herein).
History of Property Tax Payment; Loan Defaults; Bankruptcy.
Authorized representatives of Pardee and the Merchant Builders each have made the following
representations with respect to their respective entity:
"..",
58
AGENDA ITEM NO. :3 /...
PACE I(JO OF 1lfl --
,,-..
· Pardee and the Merchant Builders have not previously defaulted in a material amount or manner in
payment of, and are not currently delinquent in the payment of, any ad valorem property taxes,
special assessments or special taxes in any jurisdiction,
· it is not in breach of or in default under any under any applicable judgment or decree or any loan
agreement, option agreement, development agreement, indenture, fiscal agent agreement, bond, note,
resolution, agreement or other instrument to which it is, or will upon issuance of the Bonds or District
Bonds be, a party or otherwise subject which breach or default is reasonably likely to materially and
adversely affect its ability to pay the Special Taxes, and no event has occurred and is continuing that
with the passage of time or giving of notice, or both, would constitute such a breach or default,
· except as described herein and except for credit that may be extended by contractors, subcontractors,
tradesmen or suppliers in the ordinary course of development, it has no loans outstanding and unpaid
and no lines of credit relating to its development in Improvement Area B, and
· there is no litigation pending of any nature in which the Pardee and the Merchant Builders has been
served, or to the actual knowledge of the person executing the certificate, threatened, which if
successful, is reasonably likely to materially adversely affect the ability of Pardee and the Merchant
Builders to develop the property it owns or will own in Improvement Area B, or the ability of the
Pardee and the Merchant Builders to pay Special Taxes on their respective property within
Improvement Area B.
.
~
".....
59
AGENDA ITEM NO. 3 ;)-
PAGE /lR/ OF ~7 --
LEGAL MATTERS
......,
Enforceability of Remedies
The remedies available to the Fiscal Agent and the Owners of the Bonds upon an event of default under
the Fiscal Agent Agreement or any other document described herein are in many respects dependent upon
regulatory and judicial actions which are often subject to discretion and delay. Under existing law and
judicial decisions, the remedies provided for under such documents may not be readily available or may
be limited. The various legal opinions to be delivered concurrently with the delivery of the Bonds will be
qualified to the extent that the enforceability of certain legal rights related to the Fiscal Agent Agreement
is subject to limitations imposed by bankruptcy, reorganization, insolvency or other similar laws affecting
the rights of creditors generally and by equitable remedies and proceedings generally.
Approval of Legal Proceedings
Fulbright & Jaworski L.L.P., Los Angeles, California, as Bond Counsel, will render an opinion which
states that the Fiscal Agent Agreement and the Bonds are valid and binding contracts of the City and are
enforceable in accordance with their terms. Fulbright & Jaworski L.L.P. will render an opinion which
states that the Fiscal Agent Agreement and the Bonds are valid and binding contracts of the District and
are enforceable in accordance with their terms. The legal opinions of Bond Counsel will be subject to the
effect of bankruptcy, insolvency, moratorium and other similar laws affecting creditors' rights and to the
exercise of judicial discretion in accordance with general principles of equity. Bond Counsel undertakes
no responsibility for the accuracy, completeness or fairness of this Official Statement.
The City has no knowledge of any fact or other information which would indicate that the Fiscal Agent
Agreement is not so enforceable against the District, except to the extent such enforcement is limited by
principles of equity and by state and federal laws relating to bankruptcy, reorganization, moratorium or
creditors' rights generally.
.......,
Certain legal matters will be passed on for the City and the District by Leibold, McClendon & Mann,
P.C., Laguna Hills, California, as City Attorney. In addition, certain legal matters will be passed on by
Fulbright & Jaworski, Los Angeles, California, Disclosure Counsel. Certain legal matters will be passed
on for the Underwriter by McFarlin & Anderson LLP, Lake Forest, California, as Underwriter's Counsel.
Fees payable to Bond Counsel, City Attorney, Disclosure Counsel and Underwriter's Counsel are
contingent upon the sale and delivery of the Bonds.
Tax Exemption
The Internal Revenue Code of 1986 (the "Code") imposes certain requirements that must be met
subsequent to the issuance and delivery of the Bonds for interest thereon to be and remain excluded
pursuant to section 103(a) of the Code from the gross income of the owners thereof for federal income tax
purposes. Noncompliance with such requirements could cause the interest on the Bonds to be included in
the gross income of the owners thereof for federal income tax purposes retroactive to the date of issuance
of the Bonds. The District has covenanted to maintain the exclusion of the interest on the Bonds from the
gross income of the owners thereof for federal income tax purposes.
In the opinion of Fulbright & Jaworski L.L.P., Bond Counsel, under existing law interest on the Bonds is
exempt from personal income taxes of the State of California and, assuming compliance with the
aforementioned covenant, interest on the Bonds is excluded pursuant to section 103(a) of the Code from
the gross income of the owners thereof for federal income tax purposes. Bond Counsel is also of the
opinion that, assuming compliance with the aforementioned covenant, the Bonds are not "specified
private activity bonds" within the meaning of section 57(a)(5) of the Code and, therefore, the interest on
the Bonds will not be treated as an item of tax preference for purposes of computing the alternative
.......,
60
AGENDA ITEM NO. 3> ;1
PAOE /~. OF ,41-
,,-..
,,-.
,,-..
minimum tax imposed by section 55 of the Code. The receipt or accrual of interest on the Bonds owned
by a corporation may affect the computation of its alternative minimum taxable income, upon which the
alternative minimum tax is imposed, to the extent that such interest is taken into account in determining
the adjusted current earnings of that corporation (75 percent of the excess, if any, of such adjusted current
earnings over the alternative minimum taxable income being an adjustment to alternative minimum
taxable income (determined without regard to such adjustment or to the alternative tax net operating loss
deduction)).
To the extent that a purchaser of a Bond acquires that Bond at a price that exceeds the aggregate amount
of payments (other than payments of qualified stated interest within the meaning of section 1.1273-1 of
the Treasury Regulations) to be made on the Bonds (determined, in the case of a callable Bond, under the
assumption d,escribed below), such excess will constitute "bond premium" under the Code. Section 171
of the Code, and the Treasury Regulations promulgated thereunder, provide generally that bond premium
on a tax-exempt obligation must be amortized on a constant yield, economic accrual, basis; the amount of
premium so amortized will reduce the owner's basis in such obligation for federal income tax purposes,
but such amortized premium will not be deductible for federal income tax purposes. In the case of a
purchase of a Bond that is callable, the determination whether there is amortizable bond premium, and the
computation of the accrual of that premium, must be made under the assumption that the Bond will be
called on the redemption date that would minimize the purchaser's yield on the Bond (or that the Bond
will not be called prior to maturity if that would minimize the purchaser's yield). The rate and timing of
the amortization of the bond premium and the corresponding basis reduction may result in an owner
realizing a taxable gain when a Bond owned by such owner is sold or disposed of for an amount equal to
or in some circumstances even less than the original cost of the Bond to the owner.
The excess, if any, of the stated redemption price at maturity of Bonds of a maturity over the initial
offering price to the public of the Bonds of that maturity set forth on the cover of this Official Statement
is "original issue discount" under the Code. Such original issue discount accruing on a Bond is'treated as
interest excluded from the gross income of the owner thereof for federal income tax purposes and exempt
from California personal income tax to the same extent as would be stated interest on the Bond. Original
issue discount on any Bond purchased at such initial offering price and pursuant to such initial offering
will accrue on a semiannual basis over the term of the Bond on the basis of a constant yield method and,
within each semiannual period, will accrue on a ratable daily basis. The amount of original issue discount
on such a Bond accruing during each period is added to the adjusted basis of such Bond to determine
taxable gain upon disposition (including sale, redemption or payment on maturity) of such Bond. The
Code includes certain provisions relating to the accrual of original issue discount in the case of purchasers
of Bonds who purchase such Bonds other than at the initial offering price and pursuant to the initial
offering.
Any person considering purchasing a Bond at a price that includes bond premium should consult his or
her own tax advisors with respect to the amortization and treatment of such bond premium, including, but
not limited to, the calculation of gain or loss upon the sale, redemption or other disposition of the Bond.
Any person considering purchasing a Bond of a maturity having original issue discount should consult his
or her own tax advisors with respect to the tax consequences of ownership of Bonds with original issue
discount, including the treatment of purchasers who do not purchase in the original offering and at the
original offering price, the allowance of a deduction for any loss on a sale or other disposition, and the
treatment of accrued original issue discount on such Bonds under federal individual and corporate
alternative minimum taxes.
Bond Counsel has not undertaken to advise in the future whether any events after the date of issuance of
the Bonds may affect the tax status of interest on the Bonds or the tax consequences of the ownership of
the Bonds. No assurance can be given that future legislation, or amendments to the Code, if enacted into
law, will not contain provisions that could directly or indirectly reduce the benefit of the exemption of
interest on the Bonds from personal income taxation by the State of California or of the exclusion of the
interest on the Bonds from the gross income of the owners thereof for federal income tax purposes.
Furthermore, Bond Counsel expresses no opinion as to any federal, state or local tax law consequences
with respect to the Bonds, or the interest thereon, if any action is taken with respect to the Bonds or the
61
AGENDA ITEM NO. 2 ~
PACE { (!?/OF:?1:f1-.,
proceeds thereof predicated or permitted upon the advice or approval of bond counsel if such advice or
approval is given by counsel other than Bond Counsel.
Although Bond Counsel is of the opinion that interest on the Bonds is exempt from state personal income
tax and excluded from the gross income of the owners thereof for federal income tax purposes, an
owner's federal, state or local tax liability may be otherwise affected by the ownership or disposition of
the Bonds. The nature and extent of these other tax consequences will depend upon the owner's other
items of income or deduction. Without limiting the generality of the foregoing, prospective purchasers of
the Bonds should be aware that (i) section 265 of the Code denies a deduction for interest on indebtedness
incurred or continued to purchase or carry the Bonds or, in the case of a financial institution, that portion
of an owner's interest expense allocated to interest on the Bonds, (ii) with respect to insurance companies
subject to the tax imposed by section 831 of the Code, section 832(b)(5)(B)(i) reduces the deduction for
loss reserves by 15 percent of the sum of certain items, including interest on the Bonds, (iii) interest on
the Bonds earned by certain foreign corporations doing business in the United States could be subject to a
branch profits tax imposed by section 884 of the Code, (iv) passive investment income, including interest
on the Bonds, may be subject to federal income taxation under section 1375 ofthe Code for Subchapter S
corporations that have Subchapter C earnings and profits at the close of the taxable year if greater than
25% of the gross receipts of such Subchapter S corporation is passive investment income, (v) section 86
of the Code requires recipients of certain Social Security and certain Railroad Retirement benefits to take
into account, in determining the taxability of such benefits, receipts or accruals of interest on the Bonds
and (vi) under section 32(i) of the Code, receipt of investment income, including interest on the Bonds,
may disqualify the recipient thereof from obtaining the earned income credit. Bond Counsel has
expressed no opinion regarding any such other tax consequences.
Bond Counsel's opinion is not a guarantee of a result, but represents their legal judgment based upon their
review of existing statutes, regulations, published rulings and court decisions and the covenants of the
District described above. No ruling has been sought from the Internal Revenue Service (the "Service")
with respect to the matters addressed in the opinion of Bond Counsel, and Bond Counsel's opinion is not
binding on the Service. The Service has an ongoing program of auditing the tax-exempt status of the c
interest on municipal obligations. If an audit of the Bonds is commenced, under current procedures the
Service is likely to treat the District as the "taxpayer," and the owners would have no right to participate
in the audit process. In responding to or defending an audit of the tax-exempt status of the interest on the
Bonds, the District may have different or conflicting interests from the owners of the Bonds. Public
awareness of any future audit of the Bonds could adversely affect the value and liquidity of the Bonds
during the pendency of the audit, regardless of the ultimate outcome.
Absence of Litigation
The City will furnish a certificate dated as of the date of delivery of the Bonds that there is not now
known to be pending or threatened any litigation restraining or enjoining the execution or delivery of the
Fiscal Agent Agreement or the sale or delivery of the Bonds or in any manner questioning the proceedings
and authority under which the Fiscal Agent Agreement is to be executed or delivered or the Bonds are to
be delivered or affecting the validity thereof.
62
AGENDA ITEM NO. 21 ?
PAGE ) ~OF~
,..",
....."
....."
~
CONCLUDING INFORMATION
No Rating on the Bonds
The District has not made, and does not contemplate making, any application for a rating on the Bonds.
No such rating should be assumed based upon any other City rating that may be obtained. Prospective
purchasers of the Bonds are required to make independent determinations as to the credit quality of the
Bonds and their appropriateness as an investment. Should a Bondowner elect to sell a Bond prior to
maturity, no representations or assurances can be made that a market will have been established or
maintained for the purchase and sale of the Bonds. The Underwriter assumes no obligation to establish or
maintain such a market and is not obligated to repurchase any of the Bonds at the request of the owner
thereof.
Underwriting
Southwest Securities, Inc., Newport Beach, California (the "Underwriter") is offering the Bonds at the
prices set forth on the cover page hereof. The initial offering prices may be changed from time to time
and concessions from the offering prices may be allowed to dealers, banks and others. The Underwriter
has agreed to purchase the Bonds at a price equal to approximately % ($ ) of the
aggregate principal amount of the Bonds, which amount represents the principal amount of the Bonds,
less the Underwriter's discount of $ and a net original issue discount of $ . The
Underwriter will pay certain of its expenses relating to the offering.
Experts
,...- .
The Market Absorption Study prepared by Empire Economics, Inc., Capistrano Beach, California, and the
Appraisal prepared by Harris Realty Appraisal, Newport Beach, California, as well as the Special Tax
projections prepared by Harris & Associates, Irvine, California, Special Tax Consultant, have been
included in this Official Statement in reliance on and upon the authority of said firms as experts in the
matters covered therein.
The Financing Consultant
The material contained in this Official Statement was prepared by Rod Gunn Associates, Inc., Huntington
Beach, California, an independent financial consulting firm, who advised the City as to the financial
structure and certain other financial matters relating to the Bonds. The information set forth herein has
been obtained by Rod Gunn Associates, Inc. from sources which are believed to be reliable, but such
information is not guaranteed by Rod Gunn Associates, Inc. as to accuracy or completeness, nor has it
been independently verified. Fees paid to Rod Gunn Associates, Inc. are contingent upon the sale and
delivery of the Bonds.
Additional Information
".......
The summaries and references contained herein with respect to the Fiscal Agent Agreement, the Bonds,
statutes and other documents, do not purport to be comprehensive or definitive and are qualified by
reference to each such document or statute and references to the Bonds are qualified in their entirety by
reference to the form hereof included in the Fiscal Agent Agreement. Definitions of certain terms used
herein are set forth in "APPENDIX A-Definitions of Certain Terms Used In the Fiscal Agent Agreement". Copies of
the Fiscal Agent Agreement are available for inspection during the period of initial offering on the Bonds
at the offices of the Underwriter, Southwest Securities, Inc., 620 Newport Center Drive, Suite 300,
Newport Beach, California 92660, telephone (949) 717-2000. Copies of these documents may be
obtained after delivery of the Bonds from the City through the City Manager, City of Lake Elsinore, 130
S. Main Street, Lake Elsinore, California 92530.
63
AOENDA ITEM NO. ;3 :l
PAGE I t.h OF J.t7
.->
References
...,
Any statements in this Official Statement involving matters of opinion, whether or not expressly so stated,
are intended as such and not as representations of fact. This Official Statement is not to be construed as a
contract or agreement between the City and the purchasers or Owners of any of the Bonds.
Execution
The execution of this Official Statement by the City Manager has been duly authorized by the City of
Lake Elsinore.
CITY OF LAKE ELSINORE
By: /s/
City Manager of the City,
Acting on behalf of Community Facilities
District No. 2003-2 (Canyon Hills)
'-'
'-'
64
AGENDA rrEM NO. 3 ~.
PACE I Coy OF W --
",.-.
APPENDIX A
DEFINITIONS OF CERTAIN TERMS USED IN THE FISCAL
AGENT AGREEMENT
Unless otherwise defined in this Official Statement, the following terms have the following meanings.
"Act" means the Mello-Roos Community Facilities Act of 1982, as amended, Sections 53311 et seq. of the
California Government Code.
"Administrative Expenses" means the administrative costs with respect to the calculation and collection of
the Special Taxes, including all attorneys' fees and other costs related thereto, the fees and expenses of the
Fiscal Agent, any fees for credit enhancement for the Bonds which are not otherwise paid as Costs of
Issuance, any costs related to the CFD's compliance with State and federal laws requiring continuing
disclosure of information concerning the Bonds and the CFD, and any other costs otherwise incurred by the
City's staff on behalf of the CFD in order to carry out the purposes of the CFD as set forth in the Resolution
of Formation and any obligation of the CFD hereunder.
"Annual Debt Service" means the principal amount of any Outstanding Bonds payable in a Bond Year
either at maturity or pursuant to a Sinking Fund Payment and any interest payable on any Outstanding Bonds
in such Bond Year, if the Bonds are retired as scheduled.
"Authorized Investments" means any of the following which at the time of investment are legal
investments under the laws of the State for the moneys proposed to be invested therein:
(1) Direct obligations of the United States of America (including obligations issued or held in book-
",-. entry form on the books of the Department of the Treasury, and CATS and TIGRS) or obligations the
principal of and interest on which are unconditionally guaranteed by the United States of America ("Direct
Obligations").
,,-...
(2) Bonds, debentures, notes or other evidence of indebtedness issued or guaranteed by any of the
following federal agencies and provided such obligations are backed by the full faith and credit of the United
States of America (stripped securities are only permitted if they have been stripped by the agency itself):
U.S. Export-Import Bank ("Eximbank")
Direct obligations or fully guaranteed certificates of beneficial ownership
Farmers Home Administration ("FmHA")
Certificates of beneficial ownership
Federal Financing Bank
Federal Housing Administration Debentures ("FHA")
General Services Administration
Participation certificates
Government National Mortgage Association ("GNMA" or "Ginnie Mae")
GNMA-guaranteed mortgage-backed bonds
GNMA-guaranteed pass-through obligations
U.S. Maritime Administration
Guaranteed Title XI financing
U.S. Department of Housing and Urban Development (HUD)
A-I
AGENDA ITEM NO.
PAGEl (f7
3)-
OF 3L/7 __
Project Notes
Local Authority Bonds '--'
New Communities Debentures - U.S. government guaranteed debentures
U.S. Public Housing Notes and Bonds - U.S. government guaranteed public housing notes
and bonds
(3) Bonds, debentures, notes or other evidence of indebtedness issued or guaranteed by any of the
following non-full faith and credit U.S. government agencies (stripped securities are only permitted if they
have been stripped by the agency itself:
Federal Home Loan Bank Svstem
Senior debt obligations
Federal Home Loan Mortgage Corporation ("FHLMC" or "Freddie Mac")
Participation certificates
Senior debt obligations
Federal National Mortgage Association ("FNMA" or "Fannie Mae")
Mortgage-backed securities and senior debt obligations
Student Loan Marketing Association ("SLMA" or "Sallie Mae")
Senior debt obligations
. Resolution Funding Com. ("REFCORP") obligations
Farm Credit System CM. - Consolidated system-wide bonds and notes
(4) Money market funds registered under the Federal Investment Company Act of 1940, whose shares
are registered under the Securities Act of 1933, and haying a rating by Standard & Poor's of AAAm-G,
AAAm or AAm, and, if rated by Moody's, rated Aaa, Aal or Aa2 (including those of the Fiscal Agent and its
affiliates).
(5) Certificates of deposit secured at all times by collateral described in (I) and/or (2) aboye. Such
certificates must be issued by commercial banks, savings and loan associations or mutual savings banks. The
collateral must be held by a third party and the Bondholders must have a perfected first security interest in
the collateral.
--."
(6) Certificates of deposit, savings accounts, deposit accounts or money market deposits which are fully
insured by FDIC or which are with a bank rated AA or better by Standard & Poor's and Aa or better by
Moody's (including those ofthe Fiscal Agent and its affiliates).
(7) Investment Agreements with any corporation, including banking or financial institutions, provided
that
(a) the long-term debt of the provider of any such investment agreement is rated, at the time of
investment, at least "AA" and "Aa" by the Rating Agency (without regard to gradations of plus or minus
within such category), and
(b) any such investment agreement is collateralized with United States Treasury or agency obligations
which at least equal 102% ofthe principal amount invested thereunder, and
(c) any such agreement shall include a provision to the effect that, in the event the long-term debt rating
of the provider of such agreement is downgraded below "AA-" or below "Aa" by the applicable Rating
Agency, the CFD has the right to withdraw or cause the Fiscal Agent to withdraw all funds invested in such
agreement and thereafter to invest such funds pursuant to the Fiscal Agent Agreement.
(8) Commercial paper rated, at the time of purchase, "Prime - I" by Moody's and "A-I" or better by ~
Standard & Poor's.
A-2
ACENDA ITEM NO. '3 ~
PACE I toy OF 'Yf7 ~
~
(9) Bonds or notes issued by any state or municipality which are rated by Moody's and Standard &
Poor's in one of the two highest rating categories assigned by such agencies.
(10) Federal funds or bankers acceptances with a maximum term of one year of any bank which has an
unsecured, uninsured or unguaranteed obligation rating of "Prime - 1" or "A3" or better by Moody's and "A-
1" or "A" or better by Standard & Poor's.
~
(11) Repurchase agreements collateralized by Direct Obligations, GNMAs, FNMAs or FHLMCs with
any registered broker/dealer subject to the Securities Investors' Protection Corporation jurisdiction or any
commercial bank insured by the FDIC, if such broker/dealer or bank has an uninsured, unsecured and
unguaranteed obligation rated "P-l" or "A3" or better by Moody's, and "A-I" or "A-" by Standard & Poor's;
provided:
(a) a master repurchase agreement or specific written repurchase agreement governs the transaction; and
(b) the securities are held free and clear of any lien by the Fiscal Agent or an independent third party
acting solely as agent ("Agent") for the Fiscal Agent, and such third party is (i) a Federal Reserve Bank, (ii) a
bank which is a member of the Federal Deposit Insurance Corporation and which has combined capital,
surplus and undivided profits of not less than $50 million, or (iii) a bank approved in writing for such
purpose by Financial Guaranty Insurance Company, and the Fiscal Agent shall have received written
confirmation from such third party that it holds such securities, free and clear of any lien, as agent for the
Fiscal Agent; and
(c) a perfected first security interest under the Uniform Commercial Code, or book-entry procedures
prescribed at 31 C.P.R. 306.1 et seq. or 31 C.P.R. 350.0 et seq. in such securities is created for the benefit of
the Fiscal Agent; and
(d) the repurchase agreement has a term of 180 days or less, and the Fiscal Agent or the Agent will value
the collateral securities no less frequently than weekly and will liquidate the collateral securities if any
deficiency in the required collateral percentage is not restored within two business days of such valuation;
and
(e) the fair market value of the securities in relation to the amount of the repurchase obligation, including
principal and interest, is equal to at least 103%.
(12) Local Agency Investment Fund ("LA IF") ofthe State of California.
(13) Any other investment which the CFD is permitted by law to make.
"Authorized Representative of the CFD" means the Mayor, City Manager, Administrative Services
Director, or any other person or persons designated by the Council and authorized to act on behalf of the
CFD by a written certificate signed on behalf of the CFD by the Mayor or the City Manager and containing
the specimen signature of each such person.
"Bond Counsel" means an attorney at law or a firm of attorneys selected by the CFD of nationally
recognized standing in matters pertaining to the tax-exempt nature of interest on bonds issued by states and
their political subdivisions duly admitted to the practice of law before the highest court of any state of the
United States of America or the District of Columbia.
"Bond Register" means the books which the Fiscal Agent shall keep or cause to be kept on which the
registration and transfer of the Bonds shall be recorded.
"Bondowner" or "Owner" means the person or persons in whose name or names any Bond is registered.
"Bond Year" means the twelve month period commencing on September 2 of each year and ending on
September 1 of the following year, except that the first Bond Year for the Bonds shall begin on the Delivery
Date and end of September 1,2007.
~
A-3
ACENDA ITEM NO. .3 ?-
PACE (CocLOF ':3 tf7 ~
"Business Day" means a day which is not a Saturday or Sunday or a day of the year on which banks in New
York, New York, Los Angeles, California, or the city where the corporate trust office of the Fiscal Agent is
located, are not required or authorized to remain closed. .~
"Certificate of Authorized Representative of the CFD" means a written certificate or warrant request
executed by an Authorized Representative ofthe CFD.
"CFD" means the City of Lake Elsinore Community Facilities District No. 2003-2 (Canyon Hills)
established pursuant to the Act and the Resolution of Formation.
"Code" means the Internal Revenue Code of 1986 and any Regulations, rulings, judicial decisions, and
notices, announcements, and other releases of the United States Treasury Department or Internal Revenue
Service interpreting and construing it.
"Costs of Issuance" means the costs and expenses incurred in connection with the issuance and sale of the
Bonds, including the acceptance and initial annual fees and expenses of the Fiscal Agent and its counsel,
legal fees and expenses, costs of printing the Bonds and the preliminary and final official statements for the
Bonds, fees of financial consultants and all other related fees and expenses, as set forth in a Certificate of
Authorized Representative ofthe CFD.
"Council" means the City Council of the City of Lake Elsinore.
"Defeasance Securities" means any of the following:
(a) Cash
(b) United States Treasury Certificates, Notes and Bonds (including State and Local Government
Series - "SLGS")
(c) Direct obligations of the U.S. Treasury which have been stripped by the U.S. Treasury itself, e.g.,
CATS, TIGRS and similar securities.
~
(d) The interest component of Resolution Funding Corp. strips which have been stripped by request to
the Federal Reserve Bank of New York and are in book-entry form.
(e) Pre-refunded municipal bonds rated "Aaa" by Moody's and "AAA" by Standard & Poor's.
(f) Obligations issued by the following agencies which are backed by the full faith and credit of the
United States:
U.S. Export-Import Bank - direct obligations or fully guaranteed certificates of beneficial
ownership
Farmers Home Administration - certificates of beneficial ownership
Federal Financing Bank
G~neral Services Administration - participation certificates
U.S. Maritime Administration - guaranteed Title XI financing
U.S. Department of Housing and Urban Development (HUD) - Project Notes, Local Authority
Bonds, New Communities Debentures - U.S. government guaranteed debentures, U.S. Public Housing Notes
and Bonds - U.S. government guaranteed public housing notes and bonds.
"Delivery Date" means, with respect to the Bonds, the date on which the bonds of such issue were issued
and delivered to the initial purchasers thereof.
"Depository" shall mean The Depository Trust Company, New York, New York, and its successors and
assigns as securities depository for the Certificates, or any other securities depository acting as Depository
under the Fiscal Agent Agreement.
~
A-4
ACENDA ITEM NO. ~
PACE_ (76 OF
,,-
"Fiscal Agent" means Union Bank of California, N.A., a national banking association duly organized and
existing under and by virtue of the laws of the United States of America, at its principal corporate trust office
in Los Angeles, California, and its successors or assigns, or any other bank or trust company which may at
any time be substituted in its place as provided in the Fiscal Agent Agreement and any successor thereto.
"Fiscal Agent Agreement" means the Fiscal Agent Agreement, together with any Supplemental Fiscal
Agent Agreement approved pursuant to the Fiscal Agent Agreement.
"Fiscal Year" means the period beginning on July I of each year and ending on the next following June 30.
"Independent Financial Consultant" means a financial consultant or special tax consultant or firm of
either such consultants generally recognized to be well qualified in the financial consulting or special tax
consulting field, appointed and paid by the CFD, who, or each of whom:
(1) is, in fact, independent and not under the domination of the CFD;
(2) does not have any substantial interest, direct or indirect, in the CFD; and
(3) is not connected with the CFD as a member, officer or employee of the CFD, but who may be
regularly retained to make annual or other reports to the CFD.
"Interest Payment Date" means each March 1 and September 1, commencing March 1, 2007, provided,
however, that, if any such day is not a Business Day, interest up to the Interest Payment Date will be paid on
the Business Day next preceding such date. .
"Investment Agreement" means one or more agreements for the investment of funds of the CFD complying
with the criteria therefor as set forth in Subsection (7) of the definition of Authorized Investments.
"Maximum Annual Debt Service" means the maximum sum obtained for any Bond Year prior to the final
~ maturity of the Bonds by adding the following for each Bond Year:
(1) the principal amount of all Outstanding Bonds payable in such Bond Year either at maturity or
pursuant to a Sinking Fund Payment; and
(2) the interest payable on the aggregate principal amount of all Bonds Outstanding in such Bond Year
if the Bonds are retired as scheduled.
"Moody's" means Moody's Investors Service, its successors and assigns.
"Nominee" shall mean the nominee of the Depository, which may be the Depository, as determined from
time to time pursuant to the Fiscal Agent Agreement.
"Outstanding" or "Outstanding Bonds" means all Bonds theretofore issued by the CFD, except:
(1) Bonds theretofore cancelled or surrendered for cancellation in accordance with the Fiscal Agent
Agreement;
(2) Bonds for payment or redemption of which monies shall have been theretofore deposited in trust
(whether upon or prior to the maturity or the redemption date of such Bonds), provided that, if such Bonds
are to be redeemed prior to the maturity thereof, notice of such redemption shall have been given as provided
in the Fiscal Agent Agreement; and
(3) Bonds which have been surrendered to the Fiscal Agent for transfer or exchange pursuant to the
Fiscal Agent Agreement or for which a replacement has been issued pursuant to the Fiscal Agent Agreement.
"Participants" shall mean those broker-dealers, banks and other financial institutions from time to time for
which the Depository holds Bonds as securities depository.
~
"Person" means natural persons, firms, corporations, partnerships, associations, trusts, public bodies and
other entities.
A-5
ACENDA ITEM NO. '3 ?-
PACE 17( OF?H7 ~
"Principal Office of the Fiscal Agent" means the office of the Fiscal Agent located in Los Angeles,
California or such other office or offices as the Fiscal Agent may designate from time to time, or the office of
any successor Fiscal Agent where it principally conducts its business of serving as Fiscal Agent under
indentures pursuant to which municipal or governmental obligations are issued.
'-'"
"Project" means those public facilities described in the Resolution of Formation which are to be acquired or
constructed within Improvement Area B, including all engineering, planning and design services and other
incidental expenses related to such facilities and other facilities, if any, authorized by the qualified electors
within the CFD from time to time.
"Project Costs" means the amounts necessary to finance the Project, to create and replenish any necessary
reserve funds, to pay the initial and annual costs associated with the Bonds, including, but not limited to,
remarketing, credit enhancement, Fiscal Agent and other fees and expenses relating to the issuance of the
Bonds and the formation of the CFD, and to pay any other "incidental expenses" of the CFD, as such term is
defined in the Act.
"Rating Agency" means Moody's and Standard & Poor's, or both, as the context requires.
"Record Date" means the fifteenth day of the month preceding an Interest Payment Date, regardless of
whether such day is a Business Day.
"Regulations" means the regulations adopted or proposed by the Department of Treasury from time to time
with respect to obligations issued pursuant to section 103 of the Code.
"Reserve Requirement" means, as of any date of calculation, an amount equal to the lowest of (1) 10% of
the issue price (as defined pursuant to section 148 ofthe Code), or (2) Maximum Annua] Debt Service, or (3)
]25% of the average Annua] Debt Service ofthe Outstanding Bonds.
"Resolution of Formation" means Reso]ution No.
to which the Council formed the CFD.
adopted by the Council on
pursuant
~
"Sinking Fund Payment" means the annual payment to be deposited in the Redemption Account to redeem
a portion of the Term Bonds in accordance with the schedule set forth in the Fisca] Agent Agreement.
"Special Taxes" means the taxes authorized to be levied by the CFD on parcels within Improvement Area B
in accordance with the Resolution of Formation, the Act and the voter approval obtained at the September] 3,
2005 election in the CFD and any additional special taxes authorized to be levied by the CFD from time to
time which are pledged by the CFD to the repayment of the Bonds, together with the prepayment thereof and
proceeds collected from the sale of property pursuant to the foreclosure provisions of the Fiscal Agent
Agreement for the delinquency of such Special Taxes remaining after the payment of all the costs related to
such foreclosure actions, including, but not limited to, all legal fees and expenses, court costs, consultant and
title insurance fees and expenses.
"Standard & Poor's" means Standard & Poor's, a division of McGraw-Hill, its successors and assigns.
"Supplemental Fiscal Agent Agreement" means any supplemental fiscal agent agreement amending or
supplementing the Fisca] Agent Agreement.
"Tax Certificate" means the certificate by that name to be executed by the CFD on a Delivery Date to
establish certain facts and expectations and which contains certain covenants relevant to compliance with the
Code.
"Term Bonds" means the Bonds maturing on September 1, 2026 and September ], 2036.
"Underwriter" means the institution or institutions, if any, with whom the CFD enters into a purchase
contract for the sale of the Bonds.
'~
A-6
AGENDA ITEM NO. 3.). . -=
PACE J1J; OF_ ~c.f7
"......
"Written Request of the CFD" means a request in writing executed by the Mayor, City Manager, City
Treasurer, or written designee, on behalf of the CFD.
/""'
/""'
A-7
AGENDA ITEM NO. ~ ~
PAGE (0 oF7i7 ~
APPENDIX B
SUMMARY OF THE FISCAL AGENT AGREEMENT
.....,
The following is a summary of certain provisions of the Fiscal Agent Agreement and does not purport to be a
complete restatement thereof Reference is hereby made to the Fiscal Agent Agreement for the complete
terms thereof Copies of the Fiscal Agent Agreement are available from the City upon request.
Creation of Funds. There is created and established and shall be maintained by the Fiscal Agent the
following funds and accounts:
(1) The Special Tax Fund (the "Special Tax Fund") (in which there shall be established and created an
Interest Account, a Principal Account, a Redemption Account, a Reserve Account and an
Administrative Expense Account);
(2) The Surplus Fund (the "Surplus Fund"); and
(3) The Acquisition and Construction Fund (the "Acquisition and Construction Fund") (in which there
shall be established a Costs of Issuance Account).
The amounts on deposit in the foregoing funds, accounts and subaccounts shall be held by the Fiscal Agent in
trust and the Fiscal Agent shall invest and disburse the amounts in such funds, accounts and subaccounts in
accordance with the provisions of the Fiscal Agent Agreement and shall disburse investment earnings thereon
in accordance with the provisions of the Fiscal Agent Agreement. Except as required to be segregated into
funds and accounts as described in the Fiscal Agent Agreement, money held by the Fiscal Agent in trust
hereunder need not be segregated from other funds except to the extent required by law.
Deposits to.and Disbursements from Special Tax Fund. The CFD shall, on each date on which it receives
Special Taxes, transfer the Special Taxes to the Fiscal Agent for deposit in the Special Tax Fund in
accordance with the terms of the Fiscal Agent Agreement. The Fiscal Agent shall transfer the amounts on
deposit in the Special Tax Fund on the dates and in the amounts set forth in the following Sections, in the
following order of priority, to:
(a) The Interest Account of the Special Tax Fund;
.....",
(b) The Principal Account of the Special Tax Fund;
(c) The Redemption Account of the Special Tax Fund;
(d) The Reserve Account of the Special Tax Fund;
( e) The Administrative Expense Account of the Special Tax Fund; and
(f) The Surplus Fund.
At the maturity of all of the Bonds and, after all principal and interest then due on the Bonds then
Outstanding has been paid or provided for and any amounts owed to the Fiscal Agent have been paid in full,
moneys in the Special Tax Fund and any accounts therein shall be transferred to the CFD and may be used by
the CFD for any lawful purpose.
Interest Account and Principal Account of the Special Tax Fund. The principal of and interest due on the
Bonds until maturity, other than principal due upon redemption, shall be paid by the Fiscal Agent from the
Principal Account and the Interest Account of the Special Tax Fund, respectively. For the purpose of
assuring that the payment of principal of and interest on the Bonds will be made when due, at least five
Business Days prior to each March 1 and September 1, the Fiscal Agent shall make the following transfers
from the Special Tax Fund first to the Interest Account and then to the Principal Account; provided, however,
that to the extent that deposits have been made in the Interest Account or the Principal Account from the
proceeds of the sale of an issue of the Bonds, or otherwise, the transfer from the Special Tax Fund need not ~
B-1
ACENDA ITE~~(9.~ ~ ft(]
PACeJ.1.+-0F - .-----.
.",.-..-.
be made; and provided, further, that, if amounts in the Special Tax Fund are inadequate to make the
foregoing transfers, then any deficiency shall be made up by an immediate transfer from the Reserve
Account:
(1) To the Interest Account, an amount such that the balance in the Interest Account five Business
Days prior to each Interest Payment Date shall be equal to the installment of interest due on the Bonds on
said Interest Payment Date and any installment of interest due on a previous Interest Payment Date which
remains unpaid. Moneys in the Interest Account shall be used for the payment of interest on the Bonds as the
same become due.
(2) To the Principal Account, an amount such that the balance in the Principal Account five Business
Days prior to September I of each year, commencing September I, 2007 shall at least equal the principal
payment due on the Bonds maturing on such September 1 and any principal payment due on a previous
September 1 which remains unpaid. Moneys in the Principal Account shall be used for the payment of the
principal of such Bonds as the same become due at maturity.
r--
Redemption Account of the Special Tax Fund.
(1) On each September 1 on which a Sinking Fund Payment is due, after the deposits have been made
to the Interest Account and the Principal Account of the Special Tax Fund, the Fiscal Agent shall next
transfer into the Redemption Account of the Special Tax Fund from the Special Tax Fund the amount needed
to make the balance in the Redemption Account five Business Days prior to each September 1 equal to the
Sinking Fund Payment due on any Outstanding Bonds on such September 1; provided, however, that, if
amounts in the Special Tax Fund are inadequate to make the foregoing transfers, then any deficiency shall be
made up by an immediate transfer from the Reserve Account, if funded. Moneys so deposited in the
Redemption Account shall be used and applied by the Fiscal Agent to call and redeem Term Bonds in
accordance with the Sinking Fund Payment schedule set forth in the Fiscal Agent Agreement.
(2) After making the deposits to the Interest Account and the Principal Account of the Special Tax
Fund and to the Redemption Account for Sinking Fund Payments then due, and in accordance with the
CFD's election to call Bonds for optional redemption, the Fiscal Agent shall transfer from the Special Tax
Fund and deposit in the Redemption Account moneys available for the purpose and sufficient to pay the
interest, the principal and the premiums, if any, payable on the Bonds called for optional redemption;
provided, however, that amounts in the Special Tax Fund (exclusive of amounts transferred to the
Administrative Expense Account) may be applied to optionally redeem Bonds only if immediately following
such redemption the amount in the Reserve Account will equal the Reserve Requirement.
(3) All prepayments of Special Tax shall be deposited in the Redemption Account to be used to
redeem Bonds on the next date for which notice of redemption can timely be given.
(4) Moneys set aside in the Redemption Account shall be used solely for the purpose of redeeming
Bonds and shall be applied on or after the redemption date to the payment of the principal of and premium, if
any, on the Bonds to be redeemed upon presentation and surrender of such Bonds and in the case of an
optional redemption to pay the interest thereon; provided, however, that in lieu or partially in lieu of such call
and redemption, moneys deposited in the Redemption Account as set forth above may be used to purchase
Outstanding Bonds. Purchases of Outstanding Bonds may be made by the CFD at public or private sale as
and when and at such prices as the CFD may in its discretion determine but only at prices (including
brokerage or other expenses) not more than par plus accrued interest, plus, in the case of moneys set aside for
an optional redemption, the premium applicable at the next following call date according to the premium
schedule established pursuant to the Fiscal Agent Agreement. Any accrued interest payable upon the
purchase of Bonds may be paid from the amount reserved in the Interest Account of the Special Tax Fund for
the payment of interest on the next following Interest Payment Date.
,-..
Reserve Account of the Special Tax Fund. There shall be maintained in the Reserve Account of the Special
Tax Fund an amount equal to the Reserve Requirement. The amounts in the Reserve Account shall be
applied as follows:
B-2
ACENDA ITEM N~ 3)-
PACE_ (1) OF2:f.1.-,
(l) Moneys in the Reserve Account shall be used solely for the purpose of paying the principal of,
including Sinking Fund Payments, and interest on any Bonds when due in the event that the moneys in the
Interest Account and the Principal Account of the Special Tax Fund are insufficient therefor or moneys in the '-'
Redemption Account of the Special Tax Fund are insufficient to make a Sinking Fund Payment when due. If
the amounts in the Interest Account, the Principal Account or the Redemption Account of the Special Tax
Fund are insufficient to pay the principal of, including Sinking Fund Payments, or interest on any Bonds
when due, the Fiscal Agent shall withdraw from the Reserve Account for deposit in the Interest Account, the
Principal Account or the Redemption Account of the Special Tax Fund, as applicable, moneys necessary for
such purposes.
(2) Whenever moneys are withdrawn from the Reserve Account, after making the required transfers
referred to in the Fiscal Agent Agreement, the Fiscal Agent shall transfer to the Reserve Account from
available moneys in the Special Tax Fund, or from any other legally available funds which the CFD elects to
apply to such purpose, the amount needed to restore the amount of such Reserve Account to the Reserve
Requirement. Moneys in the Special Tax Fund shall be deemed available for transfer to the Reserve Account
only if the Fiscal Agent determines that such amounts will not be needed to make the deposits required to be
made to the Interest Account, the Principal Account or the Redemption Account of the Special Tax Fund. If
amounts in the Special Tax Fund or otherwise transferred to replenish the Reserve Account are inadequate to
restore the Reserve Account to the Reserve Requirement, then the CFD shall include the amount necessary
fully to restore the Reserve Account to the Reserve Requirement in the next annual Special Tax levy to the
. extent of the maximum permitted Special Tax rates.
(3) In connection with any redemption of the Bonds, or a partial defeasance of the Bonds, amounts in
the Reserve Account may be applied to such redemption or partial defeasance so long as the amount on
deposit in the Reserve Account following such redemption or partial defeasance equals the Reserve
Requirement. To the extent that the Reserve Account is at the Reserve Requirement as of the first day of the
final Bond Year for the Bonds, amounts in the Reserve Account may be applied to pay the principal of and
interest due on the Bonds in the final Bond Year for such issue. Moneys in the Reserve Account in excess of
the Reserve Requirement not transferred in accordance with the preceding provisions of this paragraph shall
be withdrawn from the Reserve Account on the fifth Business Day before each March 1 and September 1 and
transferred to the Acquisition and Construction Fund until the Fiscal Agent receives a Certificate of
Authorized Representative of the CFD that all Project Costs have been funded, and thereafter to the Interest
Account of the Special Tax Fund.
...""
Administrative Expense Account of the Special Tax Fund. The Fiscal Agent shall transfer from the
Special Tax Fund and deposit in the Administrative Expense Account of the Special Tax Fund amounts
necessary to make timely payment of Administrative Expenses and shall be disbursed by the Fiscal Agent to
pay Administrative Expenses, all as instructed by the CFD pursuant to a Written Request of the CFD.
Moneys in the Administrative Expense Account of the Special Tax Fund may be invested in any Authorized
Investments as directed by an Authorized Representative of the CFD.
Surplus Fund. After making the transfers required by the Fiscal Agent Agreement, as soon as practicable
after each September 1, the Fiscal Agent shall transfer all remaining amounts in the Special Tax Fund to the
Surplus Fund, other than amounts in the Special Tax Fund which the CFD directs the Fiscal Agent by Written
Request of the CFD to retain because the CFD has included such funds as being available in the Special Tax
Fund in calculating the amount of the levy of Special Taxes for such Fiscal Year pursuant to the Fiscal Agent
Agreement. Moneys deposited in the Surplus Fund shall be transferred by the Fiscal Agent at the written
request of the CFD (i) to the Administrative Expense Account of the Special Tax Fund to pay Administrative
Expenses to the extent that the amounts on deposit in the Administrative Expense Account of the Special Tax
Fund are insufficient to pay Administrative Expenses or, (ii) to the Redemption Account for the purpose of
redeeming Bonds.
The amounts in the Surplus Fund are not pledged to the repayment of the Bonds. In the event that the CFD
reasonably expects to use any portion of the moneys in the Surplus Fund to pay debt service on any
Outstanding Bonds, upon the written direction of the CFD, the Fiscal Agent will segregate such amount into
a separate subaccount and the moneys on deposit in such subaccount of the Surplus Fund shall be invested in
Authorized Investments the interest on which is excludable from gross income under Section 103 of the
'-'
B-3
AGENDA ITEM NO. 3;)-
PAGE flit OF~7-
~
~
~
Code (other than bonds the interest on which is a tax preference item for purposes of computing the
alternative minimum tax of individuals and corporations under the Code) or in Authorized Investments at a
yield not in excess of the yield on the issue of Bonds to which such amounts are to be applied, unless, in the
opinion of Bond Counsel, investment at a higher yield will not adversely affect the exclusion from gross
income for federal income tax purposes of interest on the Bonds which were issued on a tax-exempt basis for
federal income tax purposes.
Investments. Moneys held in any of the funds and accounts under the Fiscal Agent Agreement shall be
invested at the Written Request of the CFD in accordance with the limitations set forth below only in
Authorized Investments which shall be deemed at all times to be a part of such funds and accounts. Any loss
resulting from such Authorized Investments shall be credited or charged to the fund or account from which
such investment was made, and any investment earnings on a fund or account shall be applied as follows: (i)
investment earnings on all amounts deposited in the Special Tax Fund (exclusive of amounts transferred to
the Reserve Account), Surplus Fund, Acquisition and Construction Fund and each Account therein shall be
deposited in those respective funds and accounts, and (ii) all other investment earnings shall be deposited in
the Interest Account of the Special Tax Fund; provided, however, to the extent moneys in the Reserve
Account exceed the Reserve Requirement, such excess amounts shall be deposited and transferred pursuant
to the Fiscal Agent Agreement. Moneys in the funds and accounts held under the Fiscal Agent Agreement
may be invested by the Fiscal Agent at the Written Request of the CFD received at least 2 Business Days
prior to the investment date, from time to time, in Authorized Investments subject to the following
restrictions:
(1) Moneys in the Interest Account, the Principal Account and the Redemption Account of the Special
Tax Fund shall be invested only in Authorized Investments which will by their terms mature, or in the case of
an Investment Agreement are available for withdrawal without penalty, on such dates so as to ensure the
payment of principal of, premium, if any, and interest on the Bonds as the same become due.
(2) Moneys in the Acquisition and Construction Fund shall be invested in Authorized Investments
which will by their terms mature, or in the case of an Investment Agreement are available without penalty, as
close as practicable to the date the CFD estimates the moneys represented by the particular investment will
be needed for withdrawal from the Acquisition and Construction Fund. Notwithstanding anything in the
Fiscal Agent Agreement to the contrary, amounts in the Acquisition and Construction Fund on the Delivery
Date for the Bonds shall not be invested at yields greater than those set forth in the Tax Certificate.
(3) One-half of the amount in the Reserve Account of the Special Tax Fund may be invested only in
Authorized Investments which mature not later than two years from their date of purchase by the Fiscal
Agent, and one-half of the amount in the Reserve Account may be invested only in Authorized Investments
which mature not more than three years from the date of purchase by the Fiscal Agent; provided that such
amounts may be invested in an Investment Agreement to the final maturity of the Bonds so 'long as such
amounts may be withdrawn at any time, without penalty, for application in accordance with the Fiscal Agent
Agreement; and provided that no such Authorized Investment of amounts in the Reserve Account allocable to
the Bonds shall mature later than the final maturity date of the Bonds.
(4) In the absence of Written Request of the CFD providing investment directions, the Fiscal Agent
shall invest solely in Authorized Investments specified in clause (4) of the definition thereof.
The Fiscal Agent shall sell at the best price obtainable, or present for redemption, any Authorized Investment
whenever it may be necessary to do so in order to provide moneys to meet any payment or transfer to such
Funds and Accounts or from such Funds and Accounts. For the purpose of determining at any given time the
balance in any such Funds and Accounts, any such investments constituting a part of such Funds and
Accounts shall be valued at their cost, except that amounts in the Reserve Account shall be valued at the fair
market value thereof and marked to market at least annually. Notwithstanding anything in the Fiscal Agent
Agreement to the contrary, the Fiscal Agent shall not be responsible for any loss from investments, sales or
transfers undertaken in accordance with the provisions of the Fiscal Agent Agreement. The Fiscal Agent or
an affiliate may act as principal or agent in connection with the acquisition or disposition of any Authorized
Investments and shall be entitled to its customary fees therefor. Any Authorized Investments that are
registrable securities shall be registered in the name of the Fiscal Agent. The Fiscal Agent is authorized, in
B-4
AGENDA ITEM NO. .3)-
PACE ( 7/ OF '3 LI7 .J
making or disposing of any investment permitted by this Section, to deal with itself (in its individual
capacity) or with anyone or more of its affiliates, whether it or such affiliate is acting as an agent of the
Fiscal Agent or for any third person or dealing as principal for its own account. ~
Covenants. So long as any of the Bonds issued hereunder are Outstanding and unpaid, the CFD makes the
following covenants with the Bondowners under the provisions of the Act and the Fiscal Agent Agreement
(to be performed by the CFD or its proper officers, agents or employees), which covenants are necessary and
desirable to secure the Bonds and tend to make them more marketable; provided, however, that said
covenants do not require the CFD to expend any funds or moneys other than the Special Taxes and other
amounts deposited to the Special Tax Fund:
(I) Punctual Pavment: Against Encumbrances. The CFD covenants that it will receive all Special
Taxes in trust and will immediately deposit such amounts with the Fiscal Agent, and the CFD shall have no
beneficial right or interest in the amounts so deposited except as provided by the Fiscal Agent Agreement.
All such Special Taxes shall be disbursed, allocated and applied solely to the uses and purposes set forth in
the Fiscal Agent Agreement, and shall be accounted for separately and apart from all other money, funds,
accounts or other resources ofthe CFD.
The CFD covenants that it will duly and punctually payor cause to be paid the principal of and interest on
every Bond issued hereunder, together with the premium, if any, thereon on the date, at the place and in the
manner set forth in the Bonds and in accordance with the Fiscal Agent Agreement to the extent that Special
Taxes are available therefor, and that the payments into the Funds and Accounts created hereunder will be
made, all in strict conformity with the terms of the Bonds and the Fiscal Agent Agreement, and that it will
faithfully observe and perform all of the conditions, covenants and requirements of the Fiscal Agent
Agreement and all Supplemental Fiscal Agent Agreements and of the Bonds issued hereunder.
The CFD will not mortgage or otherwise encumber, pledge or place any charge upon any of the Special
Taxes except as provided in the Fiscal Agent Agreement, and will not issue any obligation or security having
a lien or charge upon the Special Taxes superior to or on a parity with the Bonds. Nothing in the Fiscal
Agent Agreement shall prevent the CFD from issuing or incurring indebtedness which is payable from a
pledge of Special Taxes which is subordinate in all respects to the pledge of Special Taxes to repay the
Bonds.
~
(2) Levv of Soecial Tax. Beginning in Fiscal Year 2006-07 and so long as any Bonds issued under the
Fiscal Agent Agreement are Outstanding, the CFD covenants to levy the Special Tax in an amount sufficient,
together with other amounts on deposit in the Special Tax Fund and the Surplus Fund and available for such
purpose, to pay (I) the principal of and interest on the Bonds when due, (2) the Administrative Expenses, and
(3) any amounts required to replenish the Reserve Account of the Special Tax Fund to the Reserve
Requirement.
(3) Commence Foreclosure Proceedings. The CFD covenants for the benefit of the Owners of the
Bonds that it will determine or cause to be determined, no later than March I and August I of each year,
whether or not any owner of the property within Improvement Area B are delinquent in the payment of
Special Taxes and, if such delinquencies exist, the CFD will order and cause to be commenced no later than
April 15 (with respect to the March 1 determination date) or September I (with respect to the August 1
determination date), and thereafter diligently prosecute, an action in the superior court to foreclose the lien of
any Special Taxes or installment thereof not paid when due, provided, however, that the CFD shall not be
required to order the commencement of foreclosure proceedings if (i) the total Special Tax delinquency in
Improvement Area B for such Fiscal Year is less than five percent (5%) of the total Special Tax levied in such
Fiscal Year, and (ii) the CFD shall have established from any source of lawfully available funds (other than
Special Taxes) an escrow fund to provide for the payment of principal of and interest on the Bonds.
Notwithstanding the foregoing, if the CFD determines that any single property owner in Improvement Area
B is delinquent in excess of ten thousand dollars ($10,000) in the payment of the Special Tax, then it will
diligently institute, prosecute and pursue foreclosure proceedings against such property owner.
Notwithstanding any provision of the Act or other law of the State to the contrary, in connection with any
foreclosure related to delinquent Special Taxes:
~
B-5
ACENDA ITEM NO. 3~
PACE__ 11 ~ OF '1; 1__
~
(a) The CFD or the Fiscal Agent is authorized to credit bid at any foreclosure sale, without any
requirement that funds be set aside in the amou,nt so credit bid, in the amount specified in Section 53356.5 of
the Act, or such less amount as determined under clause (b) below or otherwise under Section 53356.6 of the
Act.
(b) The CFD may permit, in its sole and absolute discretion, property with delinquent Special
Tax payments to be sold for less than the amount specified in Section 53356.5 of the Act, if it determines that
such sale is in the interest of the Bond Owners. The Bond Owners, by their acceptance of the Bonds, consent
to such sale for such lesser amounts (as such consent is described in Section 53356.6 of the Act), and release
the CFD and the City, and their respective officers and agents from any liability in connection therewith. If
such sale for lesser amounts would result in less than full payment of principal of and interest on the Bonds,
the CFD will use best efforts to seek approval of the Bond Owners.
(c) The CFD is authorized to use amounts in the Special Tax Fund to pay costs of foreclosure of
delinquent Special Taxes. .
",.-..
(d) The CFD may forgive all or any portion of the Special Taxes levied or to be levied on any
parcel in Improvement Area B so long as the CFD determines that such forgiveness is not expected to
adversely affect its obligation to pay principal of and interest on the Bonds as such payments become due
and payable.
(4) Payment of Claims. The CFD will pay and discharge any and all lawful claims for labor, materials
or supplies which, if unpaid, might become a lien or charge upon the Special Taxes or; other funds in the
Special Tax Fund (exclusive of amounts transferred to the Administrative Expense Account), or which might
impair the security of the Bonds then Outstanding; provided that nothing contained in the Fiscal Agent
Agreement shall require the CFD to make any such payments so long as the CFD in good faith shall contest
the validity of any such claims.
(5) Books and Accounts. The CFD will keep proper books of records and accounts, separate from all
other records and accounts of the CFD, in which complete and correct entries shall be made of all
transactions relating to the levy of the Special Tax and the deposits to the Special Tax Fund. Such books of
records and accounts shall at all times during business hours be subject to the inspection of the Fiscal Agent
or of the Owners of the Bonds then Outstanding or their representatives authorized in writing.
~
(6) Tax Covenants. The CFD covenants that it shall not use, and shall not permit the use of, and shall
not omit to use Gross Proceeds or any other amounts (or any property the acquisition, construction or
improvement of which is to be financed directly or indirectly with Gross Proceeds) in a manner that if made
or omitted, respectively, could cause the interest on any Bond to fail to be excluded pursuant to section
I03(a) of the Code from the gross income of the owner thereoffor federal income tax purposes.
(7) Reduction of Maximum Special Taxes. The CFD finds and determines that, historically,
delinquencies in the payment of special taxes authorized pursuant to the Act in community facilities districts
in Southern California have from time to time been at levels requiring the levy of special taxes at the
maximum authorized rates in order to make timely payment of principal of and interest on the outstanding
indebtedness of such community facilities districts. For this reason, the CFD determines that a reduction in
the maximum Special Tax rates authorized to be levied on parcels in the CFD below the levels provided in
the Fiscal Agent Agreement would interfere with the timely retirement of the Bonds. The CFD determines it
to be necessary in order to preserve the security for the Bonds to covenant, and, to the maximum extent that
the law permits it to do so, the CFD does covenant, that it shall not initiate proceedings to reduce the
maximum Special Tax rates for the CFD, unless, in connection therewith, (i) the CFD receives a certificate
from one or more Independent Financial Consultants which, when taken together, certifY that, on the basis of
the parcels of land and improvements existing in Improvement Area B as of the July 1 preceding the
reduction, the maximum amount of the Special Tax which may be levied on then existing Developed
Property (as defined in the Rate and Method of Apportionment of Special Taxes then in effect in
Improvement Area B) in each Bond Year for any Bonds Outstanding will equal at least 110% of the sum on
the estimated Administrative Expenses and gross debt service in that Bond Year on all Bonds to remain
Outstanding after the reduction is approved, arid (ii) the CFD finds that any reduction made under such
B-6
AGENDA ITEM NO. J:;)-
PAGE~Of ~47 ~
conditions will not adversely affect the interests of the Owners of the Bonds. For purposes of estimating
Administrative Expenses for the foregoing calculation, the Independent Financial Consultant shall compute
the Administrative Expenses for the current Fiscal Year and escalate that amount by two percent (2%) in each ....."
subsequent Fiscal Year.
(8) Covenants to Defend. The CFD covenants that in the event that any initiative is adopted by the
qualified electors in the CFD which purports to reduce the maximum Special Tax below the levels specified
in the Fiscal Agent Agreement or to limit the power of the CFD to levy the Special Taxes for the purposes set
forth in the Fiscal Agent Agreement, it will commence and pursue legal action in order to preserve its ability
to comply with such covenants.
(9) Annual Reports to CDIAC. Not later than October 30 of each year, commencing October 30, 2006
and until the October 30 following the final maturity of the Bonds, the CFD shall cause the City to supply the
information required by Section 53359.5(b) or (c) of the Act to CDIAC (on such forms as CDIAC may
specify).
(l0) Continuing Disclosure. The CFD covenants to comply with the terms of the Continuing
Disclosure Agreement executed by it with respect to the Bonds.
Supplemental Fiscal Agent Agreements or Orders Not Requiring Bondowner Consent. The CFD may
from time to time, and at any time, without notice to or consent of any of the Bondowners, adopt
Supplemental Fiscal Agent Agreements for any of the following purposes:
(I) to cure any ambiguity, to correct or supplement any provisions in the Fiscal Agent Agreement
which may be inconsistent with any other provision in the Fiscal Agent Agreement, or to make any other
provision with respect to matters or questions arising under the Fiscal Agent Agreement or in any additional
resolution or order, provided that such action is not materially adverse to the interests of the Bondowners;
(2) to add to the covenants and agreements of and the limitations and the restrictions upon the CFD
contained in the Fiscal Agent Agreement, other covenants, agreements, limitations and restrictions to be .....,
observed by the CFD which are not contrary to or inconsistent with the Fiscal Agent Agreement as
theretofore in effect or which further secure Bond payments;
(3) to modify, amend or supplement the Fiscal Agent Agreement in such manner as to permit the
qualification hereof under the Trust Indenture Act of 1939, as amended, or any similar federal statute
hereafter in effect, or to comply with the Code or regulations issued thereunder, and to add such other terms,
conditions and provisions as may be permitted by said act or similar federal statute, and which shall not
materially adversely affect the interests of the Owners of the Bonds then Outstanding; or
(4) to modify, alter or amend the rate and method of apportionment of the Special Taxes in any manner
so long as such changes do not reduce the maximum Special Taxes that may be levied in each year on
property within the CFD to an amount which is less than that permitted under the Fiscal Agent Agreement; or
(5) to modify, alter, amend or supplement the Fiscal Agent Agreement in any other respect which is
not materially adverse to the Bondowners.
Events of Default. Anyone or more ofthe following events shall constitute an "event of default":
(a) Default in the due and punctual payment of the principal of or redemption premium, if any,
on any Bond when and as the same shall become due and payable, whether at maturity as therein expressed,
by declaration or otherwise;
(b) Default in the due and punctual payment of the interest on any Bond when and as the same
shall become due and payable; or
(c) Except as described in (a) or (b), default shall be made by the CFD in the observance of any
of the agreements, conditions or covenants on its part contained in the Fiscal Agent Agreement or the Bonds, .....,
and such default shall have continued for a period of 30 days after the CFD shall have been given notice in
B-7
AGENDA ITEM NO. :3)..
PACE 100 OF 'P'17 __
writing of such default by the Fiscal Agent or the Owners of 25% in aggregate principal amount of the
r-. Outstanding Bonds.
The CFD agrees to give notice to the Fiscal Agent immediately upon the occurrence of an event of default
under (a) or (b) above and within 30 days of the CFD's knowledge of an event of default under (c) above.
The Fiscal Agent shall not be deemed to have knowledge of any event of default unless a responsible officer
shall have actual knowledge thereof or the Fiscal Agent shall have received written notice at its Principal
Office.
Remedies of Owners. Following the occurrence of an event of default, any Owner shall have the right for
the equal benefit and protection of all Owners similarly situated:
(1) By mandamus or other suit or proceeding at law or in equity to enforce his rights against the CFD
and any of the members, officers and employees of the CFD, and to compel the CFD or any such members,
officers or employees to perform and carry out their duties under the Act and their agreements with the
Owners as provided in the Fiscal Agent Agreement;
(2) By suit in equity to enjoin any actions or things which are unlawful or violate the rights of the
Owners; or
(3) By a suit in equity to require the CFD and its members, officers and employees to account as the
fiscal agent of-an express trust.
Nothing in this article or in any other provision of the Fiscal Agent Agreement or the Bonds shall affect or
impair the obligation of the CFD, which is absolute and unconditional, to pay the interest on and principal of
the Bonds to the respective Owners thereof at the respective dates of maturity, as provided in the. Fiscal
Agent Agreement, out of the Special Taxes and other amounts pledged for such payment, or affect or impair
the right of action, which is also absolute and unconditional, of such Owners to institute suit to enforce such
,-. payment by virtue of the contract embodied in the Bonds and in the Fiscal Agent Agreement.
A waiver of any default or breach of duty or contract by any Owner shall not affect any subsequent default or
breach of duty or contract, or impair any rights or remedies on any such subsequent default or breach. No
delay or omission by any Owner to exercise any right or power accruing upon any default shall impair any
such right or power or shall be construed to be a waiver of any such default or an acquiescence therein, and
every power and remedy conferred upon the Owners by the Act or by this article may be enforced and
exercised from time to time and as often as shall be deemed expedient by the Owners.
If any suit, action or proceeding to enforce any right or exercise any remedy is abandoned or determined
adversely to the Owners, the CFD and the Owners shall be restored to their former positions, rights and
remedies as if such suit, action or proceeding had not been brought or taken.
No remedy in the Fiscal Agent Agreement conferred upon. or reserved to the Owners is intended to be
exclusive of any other remedy. Every such remedy shall be cumulative and shall be in addition to every
other remedy given hereunder or now or hereafter existing, at law or in equity or by statute or otherwise, and
may be exercised without exhausting and without regard to any other remedy conferred by the Act or any
other law.
In case the moneys held by the Fiscal Agent after an event of default shall be insufficient to pay in full the
whole amount so owing and unpaid upon the Outstanding Bonds, then all available amounts shall be applied
to the payment of such principal and interest without preference or priority of principal over interest, or
interest over principal, or of any installment of interest over any other installment of interest, ratably to the
aggregate of such principal and interest.
Defeasance. If the CFD shall payor cause to be paid, or there shall otherwise be paid, to the Owner of an
Outstanding Bond the interest due thereon and the principal thereof, at the times and in the manner stipulated
,,-.. in the Fiscal Agent Agreement or any Supplemental Fiscal Agent Agreement, then the Owner of such Bond
shall cease to be entitled to the pledge of Special Taxes, and, other than as set forth below, all covenants,
agreements and other obligations of the CFD to the Owner of such Bond under the Fiscal Agent Agreement
B-8 AOENDA ITEM alii.). O;}-
PAOE ~ I OF- '3'17
~
shall thereupon cease, terminate and become void and be discharged and satisfied. In the event of a
defeasance of all Outstanding Bonds, the Fiscal Agent shall execute and deliver to the CFD all such
instruments as may be desirable to evidence such discharge and satisfaction, and the Fiscal Agent shall pay '-'
over or deliver to the CFD's general fund all money or securities held by it pursuant to the Fiscal Agent
Agreement which are not required for the payment of the principal of, premium, if any, and interest due on
such Bonds.
Any Outstanding Bond shall be deemed to have been paid if such Bond is paid in anyone or more of the
following ways:
(a) by paying or causing to be paid the principal of, premium, if any, and interest on such Bond,
as and when the same become due and payable;
(b) by depositing with the Fiscal Agent, in trust, at or before maturity, money which, together
with the amounts then on deposit in the Special Tax Fund (exclusive of amounts transferred to the
Administrative Expense Account) and available for such purpose, is fully sufficient to pay the principal of,
premium, if any, and interest on such Bond, as and when the same shall become due and payable; or
(c) by depositing with the Fiscal Agent or another escrow bank appointed by the CFD, in trust,
noncallable Defeasance Securities, in which the CFD may lawfully invest its money, in such amount as will
be sufficient, together with the interest to accrue thereon and moneys then on deposit in the Special Tax Fund
(exclusive of amounts transferred to the Administrative Expense Account) and available for such purpose,
together with the interest to accrue thereon, to pay and discharge the principal of, premium, if any, and
interest on such Bond, as and when the same shall become due and payable;
then, at the election of the CFD, and notwithstanding that any Outstanding Bonds shall not have been
surrendered for payment, all obligations of the CFD under the Fiscal Agent Agreement and any Supplemental
Fiscal Agent Agreement with respect to such Bond shall cease and terminate, except for the obligation of the
Fiscal Agent to payor cause to be paid to the Owners of any such Bond not so surrendered and paid, all sums
due thereon and except for the covenants of the CFD contained in the Fiscal Agent Agreement or any,-,
covenants in a Supplemental Fiscal Agent Agreement relating to compliance with the Code. Notice of such
election shall be filed with the Fiscal Agent not less than ten days prior to the proposed defeasance date, or
such shorter period of time as may be acceptable to the Fiscal Agent. In connection with a defeasance under
(b) or (c) above, there shall be provided to the CFD a verification report from an independent nationally
recognized certified public accountant stating its opinion as to the sufficiency of the moneys or securities
deposited with the Fiscal Agent or the escrow bank to pay and discharge the principal of, premium, if any,
and interest on all Outstanding Bonds to be defeased, as and when the same shall become due and payable,
and an opinion of Bond Counsel (which may rely upon the opinion of the certified public accountant) to the
effect that the Bonds being defeased have been legally defeased in accordance with the Fiscal Agent
Agreement and any applicable Supplemental Fiscal Agent Agreement. If a forward supply contract is
employed in connection with an advance refunding to be effected under (c) above, (i) such verification report
shall expressly state that the adequacy of the amounts deposited with the bank under (c) above to accomplish
the refunding relies solely on the initial escrowed investments and the maturity principal thereof and interest
income thereon and does not assume performance under or compliance with the forward supply contract, and
(ii) the applicable escrow agreement executed to effect an advance refunding in accordance with (c) above
shall provide that, in the event of any discrepancy or difference between the terms of the forward supply
contract and the escrow agreement, the terms of the escrow agreement shall be controlling.
Upon a defeasance, the Fiscal Agent, upon request of the CFD, shall release the rights of the Owners of such
Bonds which have been defeased under the Fiscal Agent Agreement and any Supplemental Fiscal Agent
Agreement and execute and deliver to the CFD all such instruments as may be desirable to evidence such
release, discharge and satisfaction. In the case of a defeasance hereunder of all Outstanding Bonds, the
Fiscal Agent shall pay over or deliver to the CFD any funds held by the Fiscal Agent at the time of a
defeasance, which are not required for the purpose of paying and discharging the principal of, premium, if
any, or interest on the Bonds when due. The Fiscal Agent shall, at the written direction of the CFD, mail,
first class, postage prepaid, a notice to the Bondowners whose Bonds have been defeased, in the form
directed by the CFD, stating that the defeasance has occurred '-'
B-9
AGENDA ITEM ~o. 3)-
PAGE , ~ 7 OF ,tfJ ~
.-"
APPENDIX C MARKET ABSORPTION STUDY
,-..
-"
C-I
AOENDA 'TEM NO. 2>).
Mae / ~~~~ O~"l<[J ,:
,...."
,...."
Empire Economics
A
AGENDA ITElIU'nr06~)-
PAGE r<t OF /Jif} __
CERTIFICATION OF INDEPENDENCE
"'"
The Securities & Exchange Commission has recently taken action against Wall Street firms that have
utilized their research analysts to promote companies with whom they conduct business, citing this as
a potential conflict of interest. Accordingly, Empire Economics (Empire), in order to ensure that its
clients are not placed in a situation that could cause such conflicts of interest, provides a Certification
of Independence. Specifically, the Certificate states that Empire performs consulting services for
public entities only in order to avoid potential conflicts of interest that could occur if it also provided
consulting services for developer/builder. For example, if a research firm for a specific Community
Facilities District or Assessment District were to provide consulting services to both the public entity
as well as the property owner/developer/builder, then a potential conflict of interest could be created,
given the different objectives of the public entity versus the property owner/developer.
Accordingly, Empire Economics certifies that the Market Absorption Study for the CFD No. 2003-2
2006 Series A (Canyon Hills) of the City of Lake Elsinore was performed in an independent
professional manner, as represented by the following statements:
~ Empire was retained to perform the Market Absorption Study by the City of Lake Elsinore,
not the District's property owner/developer, Pardee.
,.-
~ Empire has not performed any consulting services for the District's property owner or the
developer/builders during at least the past five years.
~ Empire will not perform any consulting services for the District's property owner or the
developer/builders during at least the next three years.
~ Empire's compensation for performing the Market Absorption Study for the District is not
contingent upon the issuance of Bonds; Empire's fees are paid on a non-contingency basis.
Therefore, based upon the statements set-forth above, Empire hereby certifies that the Market
Absorption Study for CFD No. 2003-2 2006 Series A (Canyon Hills) of the City of Lake Elsinore was
performed in an independent professional manner.
Empire Economics, Inc.
Joseph T. Janczyk, President
~
Empire Economics
3;)-
AGENDA ITEM~'I, 288~
PA<iE Of '1
.-'
INTRODUCTION TO THE BOND FINANCING PROGRAM
......,
The City of Lake Elsinore was previously petitioned by Pardee to form a Community Facilities District
to assist with the financing of the infrastructure that is required to support the development of their
residential products in the Planned Community of Canyon Hills; this is hereafter referred to as CFD
No. 2003-2.
The City of Lake Elsinore also authorized the issuance of Bonds for Phase I in the amount of
$12,235,000 in February 2004, and these projects have already entered the marketplace, and some of
them have been closed-out.
The City of Lake Elsinore is now considering the authorization of additional Bonds for Phase II,
referred to as CFD No. 2003-2 2006 Series A. Specifically, the Bond Issue would be utilized to
provide funds for various infrastructure components, including roadway, drainage, park, water and
sewer improvements. The specific size of the Bond Issue and the particular improvements included
will depend upon various factors which will be finalized when these bonds are sold.
The purpose of the Market Absorption Study for CFD No. 2003-2 2006 Series A of the City of Lake
Elsinore is to provide an estimate of the probable absorption schedules for the residential properties.
Specifically, from the viewpoint of prospective Bond Purchasers, the particular components of the '-"
infrastructure should be time-phased and location-phased in a manner that approximately coincides
with the expected marketability/absorption of the projects in CFD No. 2003-2 2006 Series A.
Otherwise, to the extent that the infrastructure is not appropriately phased, then the following types of
market inefficiencies may occur:
On the one hand, if certain projects do not have the infrastructure that is required to
support their development in a timely manner, then they would not be able to respond to the
demand in the marketplace, resulting in a market shortage.
On the other hand, if too much infrastructure is built, then projects for which there is not
presently a market demand would incur high carrying costs due to the market sumlus. and
this could adversely impact their financial feasibility.
Thus, the Market Absorption Study formulates guidelines on the appropriate or optimal time-phasing
and location-phasing of the infrastructure for the properties located in CFD No. 2003-2 2006 Series A,
as a means of providing the bond purchasers with a reasonable amount of security from a market
absorption perspective.
...."""
Empire Economics
2
AGENDAITE~~~
PAGE. Co'f:31l-
,,-..,
Ui
~
~
-
~
Z
o
~
<
U
'-'
N
I
~
o
o
N
o
Z
o
~
u
r
~ \0
o
o
N
...c:
~
::E
'"
()
Os
o
I':
o
()
~
e
.~
~
< J
~
E-1
8
0
N
-
..l:l
...-.. ~
r/1 ~
~
~
~
~
Z
0
~
~
U
'-/
N
I
("'f") ~J
0
0
N
.
0
Z
Q
~
U
~
~
E-1
~
0 '"
0
r/1 .s
0
~ ~
0
0
~ liIil
e
< .~
Q liIil
S
0
~
~
AGENDA ITEM No.3;)
PACE I i'l" OF OL\/--,
CHARACTERISTICS OF THE EXPECTED PRODUCT MIX FOR
THE CITY OF LAKE ELSINORE CFD NO. 2003-2 2006 SERIES A
".......
The projects in the City of Lake Elsinore CFD No. 2003-2 2006 Series A have received planning
approvals/entitlements for some 655 single-family detached housing units; their characteristics are
expected to be as follows:
~ Cross Creek by Pardee has some 123 single-family homes on lots of some 6,638 sq.ft. that are
priced at some $369,500 to $429,500, an average of $398,785, for 1,671 to 2,439 sq.:ft. of
living area, an average of 2,044 sq.:ft., for a value ratio of $195; this project has already
commenced escrow closings to homeowners.
~ Weatherly by Pulte is anticipated to have a total of some 131 single-family homes on lots of
some 6,525 sq.:ft. that are priced at some $423,000 to $453,000, an average of $437,733, for
1,949 to 2,458 sq. ft. of living area, an average of2,196 sq.:ft., for a value ratio of$199; they are
expected to commence escrow closings during 2od-2006.
,-..-
~ Briarcliff by Pardee has some 111 single-family homes on lots of some 5,895 sq.:ft. that are
priced at some $441,400 to $481,900, an average of $464,098, for 2,485 to 3,085 sq.:ft. of
living area, an average of 2,796 sq.:ft., for a value ratio of $166; this project has already
commenced escrow closings to homeowners.
~ Bridgegate by Pardee is anticipated to have a total of some 147 single-family homes on lots of
some 8,275 sq.:ft. that are estimated to be priced at some $475,000 to $560,000, an average of
$505,510, for 2,96Q to 3,699 sq.:ft. of living area, an average of 3,258 sq.:ft., for a value ratio of
$155; they are expected to commence escrow closings during 4th-2006.
~ Alderbrook by Pardee is anticipated to have a total of some 143 single-family homes on lots of
some 6,888 sq.:ft. that are estimated to be priced at some $450,000 to $520,000, an average of
$485,490, for 2,607 to 3,103 sq.:ft. ofliving area, an average of 2,869 sq.:ft., for a value ratio of
$169; they are expected to commence escrow closings during 3rd-2006.
Therefore, the 655 homes in CFD No. 2003-2 2006 Series A by Pardee and Pulte are single-family
detached homes on lots of 5,895 to 8,275 sq.:ft. that are expected to be priced at some $369,500 to
$560,000, an overall average of $460.524, for some 1,671 to 3,699 sq.:ft. of living area, an overall
average of 2,655 sq.:ft., and some of the projects have already commence escrow closings to
homeowners.
~
Empire Economics
5
ACENDA ITEM NO. 3~
PAaE ffll.cJ06
$600,000
$500,000
$400,000
$300,000
$200,000
$100,000
$0
Ejprice-LoW1:f
. Price-Average
a Price-Upper
4,000
3,500
3,000
2,500
2,000
1,500
1,000
500
I2ILiving Area-Lower
I!ILiving Area-Average
DLiving Area-Upper
Empire Economics
CFD NO. 2003-2 2006 SERIES A
EXPECTED PRICES FOR THE HOUSING PRODUCTS
~
$369,500
$398,785
$429,500
Weatherly
$423,000
$437,733
$453,000
$450,000
$485,490
$520,000
Bridgegate
$475,000
$505,5] 0
$560,000
$44],400
$464,098
$48],900
CFD NO. 2003-2 2006 SERIES A
EXPECTED LIVING AREAS FOR THE HOUSING PRODUCTS
.......,
o
1,67]
2,044
2,439
2,485
2,796
3,085
2,960
3,258
3,699
2,607
2,869
3,103
~
6
AGENDA ITEM NOrJi 0~ _
PAC~ ' 0@11:
~
ROLE OF THE MARKET STUDY IN THE BOND FINANCING
CFD NO. 2003-2 2006 SERIES A
The Market Absorption Study for CFD No. 2003-2 2006 Series A has a multiplicity of roles with
regards to the Bond Financing; accordingly, these are now discussed.
Marketing Prospects for the
Various Products Types
Official Statement
Prospective Bond Purchasers
Aggregate Levels of
Special Tax Revenues
,........
Maximum Special Taxes
for the Residential Projects
Conforming to the Issuer's Policies
Share of Payments:
DeveloperlBuilders vs. Final-Users
Determined by the Absorption Schedules
Appraisal of Property
Discounted Cash Flow - Present Value
Absorption Schedules
The Issuing Agency for the Bond Issue, CFD No. 2003-2 2006 Series A of the City of Lake Elsinore,
along with the Finance Team, can utilize the Market Absorption Study, Appraisal, and Special Tax
Revenue to structure the Bond Issue.
~
Empire Economics
7
AGEN:~~. _
METHODOLOGY UNDERLYING THE MARKET STUDY
FOR CFD NO. 2003-2 2006 SERIES A
To perform a comprehensive analysis of the macroeconomic and microeconomic factors that are
expected to influence the absorption of the residential single-family detached projects in CFD No:
2003-2 2006 Series A, Empire's Market Absorption Study conducts a systematic analysis of the
following factors:
~
MACROECONOMIC FACTORS
FOR CFD NO. 2003-2 2006 SERIES A MARKET
AREA
*Market Supply
Planning Projections
*Market Demand
Economic Conditions
*Reconciliation
*Growth.Potential for the
Market Area
MICROECONOMICFACTORS
FOR CFD NO. 2003-2 2006 SERIES A
Regional Development Patterns
Socioeconomic: School and Crime
Housing Price Trends and Patterns
Competitive Market Analysis - Product Types
Residential Projects
*Location
*Product Type
*Prices
*Special Taxes/Assessments
*F eatures/ Amenities
.....,
ESTIMATED ABSORPTION SCHEDULES
Each of the Projects
*Residential
Single-Family Detached Homes
Five Projects
*Market Entry to Build-Out
Therefore, the Market Absorption Study systematically proceeds from the macroeconomic analysis
of the Market Region's future housing, industrial and commercial growth to the microeconomic
analysis of the estimated absorption schedules for the residential single-family detached projects in
CFD No. 2003-2 2006 Series A.
~
Empire Economics
8
AGENDA ITEM NO. o(]
PACE MFf1lY~6 '?? __
RECENTIEXPECTED ECONOMIC TRENDS/PATTERNS
/"*'
The purpose of this section is to discuss the recent/expected economic trends/patterns for the United
States (US), California (CA), and Riverside County (RC), including Gross Domestic Product,
employment, housing starts, mortgage rates and oil/gas prices.
Recent /Expected Real Gross Domestic Product Trends/Patterns
With regards to the recent/expected growth rates for Gross Domestic Product (GDP) for the United
States economy, they are as follows:
. During 1999 and 2000, real GDP increased at strong rates of by 4.50% and 3.70%,
respectively.
. Then, in 2001 and 2002, as the economy slowed, real GDP increased by only 0.80% and
1.60%, respectively.
. In 2003 and 2004, as the economy rebounded, real GDP increased by some 2.70% and 4.20%,
respectively.
. For 2005, real GDP growth moderated somewhat to a rate of 3.15%.
. For 2006, real GDP is expected to moderate further to a rate of some 2.85%.
.,...-..
Next, with respect to the actual/expected rates of change for the various components of real GDP for
2005 as compared to 2006 are as follows:
. Consumption, which increased at some 3.28% in 2005 is expected to moderate to a rate of
some 2.78% in 2006.
. Business investment, which increased at some 7.00% in 2005 is expected to moderate to 4.83%
in 2006.
. Finally, with respect to government purchases, which grew at a rate of 1.65% in 2005 are
expected to increase by 2.13% in 2006.
Therefore, comparing the rates of growth for the various components of real GDP for 2006 as
compared to 2005 reveals that the overall rate of growth is expected to moderate somewhat while
among the various sectors, consumption and investment are expected to moderate while the rate of
growth for government spending rises.
UNITED STATES REAL GDP AND ITS COMPONENTS: ANNUALLY
/"*'
12%
~ '0% /'..
..;j .%
< .,/ .~
;;> ...
~ 6% ....::::!! I -....
< -g - -
. 4% -.. ~ ~ '>0..- ...r..
fol ~
~ 2% bl'l(1I 02YI
Z R ~ ~ ~ R%I ~ ~
~ 0% t>Q';J
u /
roo. -2%
0 \ /
fol
!- ..%
;! ..% \ .J
-.% \/
-'0% 2003 200S 2006
1999 2000 2001 2002 2004
lSZSZlUS: Overall 4.50% 3.70% 0.80% 1.60% 2._ 4._ 3.15% 2.85%
I-Consumotion 4_ 4._ 2._ 2.70% 2._ 3."'" 3.28% 2.78%
"""'-lnvcstmCllt 6.20% S._ -8.""" -5.50% 6._ 9._ 7.""" 4.83%
- 'Government 3.70% 2.10% 3._ 4._ 2._ 2.10% 1.65% 2.13%
Empire Economics
9
AGENDA ITEM .rw~ ~
PAGe tfIt< ~OO~ tt
Recent/Expected Employment Trends/Patterns
With regards to the recent/expected growth rates for employment, these are now discussed for the
United States, California, and Riverside County economies, both on an annual as well as a quarterly
basis.
......"
For the United States economy, the recent trends/patterns for employment have been as follows:
· In 1999 and 2000, employment growth was strong, some 2.44% and 2.20%, respectively.
· Then, in 2001, due to the economic slowdown, employment was virtually stable.
· For 2002, employment declined by -1.13%., followed by a decrease of -0.26% in 2003.
· In 2004, as the economy moved into its recovery phase, employment rose by some 1.13%.
· For 2005, as the economy expanded further, employment rose by 1.64%.
· For 2006, as the economy slows, employment growth is expected to moderate to 1.25%
California's employment followed a generally similar pattern:
· Strong rates of employment growth in 1999 and 2000 of2.90% and 3.50%, respectively.
· Then in 2001, employment rose only moderately, some 0.80%.
· However, in 2002 to 2003, employment declined to -0.99% and -0.45%, respectively.
· For 2004, the economy moved into a recovery, with an employment gain of 1.02%.
· In 2005, the economy had stronger growth, with employment rising at a rate of 1.54%.
· For 2006, as the economy slows, employment growth is expected to moderate to 1.10%
Riverside-San Bernardino (R-SB) counties, on a comparative basis, have performed favorably:
· R-SB counties experienced strong, though diminishing, rates of employment growth during
1999-2002, from 6.44% in 1999 to 3.38% in 2002.
· Employment growth moderated in 2003, with a growth rate of3.26%.
· Then, in 2004, employment rose at higher level of some 4.60%. ......."
· For 2005, employment growth moderated to a rate of some 2.00%.
· For 2006, the rate of employment growth is expected to moderate further, to some 1.45%
Therefore, during 2006, the United States, California and R-SB counties economies are all expected to
experience lower rates of employment growth.
UNITED Sf ATES. CALIFORNIA & RIVERSIDE - SAN BERNARDINO COUNTIES
RECENT~ECTEDEMPLOYMENTTRENDS:ANNUALLY
7%
>< .......
6% ~
..l
g 5%
~ f"-- ..A
4% .7 '\
. -" ~.
~ 3% -, ""
;z;
:a 2% ~ '\. ".,..,.,,-
u ---
fo.
0 1% ~ " ~ ~ ~
~
0% ~ ~
.1%
.2% 2004
1999 2000 2001 2002 2003 2005 2006
iir:JDUnitcd Stites 2.44% 2.20% 0.00% -1.13% -0.26% 1.13% 1.64% 1.25%
-Clllifomi. 2.90% 350% 0.80% -0.99% -0.45% 1.02% 1.54% 1.10%
+R SB 6.44% 5.26% 4.18% 3.38% 3.26% 4.60% 2.O<W. 1.45%
"'"
Empire Economics
10
"(;EN:;t~~i ~ ~
Recent/Expected Trends/Patterns for Housing Starts
"",.-
With regards to the recent trends and patterns for housing starts, they are as follows:
· The United States housing market experienced a strong growth during the 2000 to 2005 time
period, with the number of new homes rising from 1,573,400 in 2000 to 2,044,125 in 2005. For
2006, the United States housing market is expected to moderate to some 1,803,550 new homes,
due to the combined impacts of a slowing economy as well as higher mortgage rates.
· For the California housing market, housing starts have had strong growth during 2000 to 2005,
as the number of new homes rose from 139,073 in 1999 to 212,954 in 2005. The California
housing market is expected to decrease somewhat in 2006 to some 183,180 new homes, also as
a result of a slowing economy and higher mortgage rates.
. Finally, with respect to Riverside County, housing starts rose dramatically during the 1999-
2004 time period, from 14,577 homes in 1999 to 35,696 homes in 2005. For 2006, the level of
activity is expected to moderate somewhat, to some 29,740 homes, due to the expectation of
higher mortgage rates as well as higher gas prices.
So, for 2005, the United States, California, and Riverside County housing markets are expected to
decline somewhat from their 2005 levels, Que primarily to higher levels of mortgage rates as well as
higher gas prices.
".........
UNITED STATES, CALIFORNIA AND RIVERSIDE COUNTY
HOUSING STARTS: ANNUALLY
.....
2,000,000 1".000"""'" -~
~ -- .. ... ~
tn ?
w
S -- .. -'
1,500,000 ~ ~
tn ...-
0
W
I-
Z 1,000,000
::)
500,000
A.
-
.....
0
1999 2000 2001 2002 2003 2004 2005 2006
- Left: United States 1,663,100 1,573,400 1,601,200 1,712,340 1,858,760 1,963,700 2,044,125 1,803,550
...... Right: California 139,073 148,540 148,757 164,318 194,882 210,150 212,954 183,180
-Right: Riverside County 14,577 17,692 19,890 20,990 28,366 33,870 35,696 29,740
2 500 000
250,000
200,000 ~
Z
::)
0
0
150,000 0
Z
~
~
100,000 Z
0::
0
I&.'
::::i
50,000 ~
0
0
".........
Empire Economics
11
Od-
AOENDA 'lfa'o/1cp.QQfJ
PACE '? OF 311--
RecentJExpected Trends in Mortgage Rates
The recent/expected trends/patterns for mortgage rates, including the 15 year fixed rate mortgage, as '-'"
well as the 1 O-year Treasury Bond which influences the 15 year fixed rate mortgage, and the 1 year
adjustable, are now discussed:
· During the 2000 to 2003 time period, the rates on the 10-year Treasury Bond, 15 year fixed
mortgage and the 1 year adjustable mortgage all declined: the 10-year Treasury Bond from
6.00% to 3.95% (-2.05%), the 15 year fixed mortgage from 7.73% to 5.17% (-2.56%), and the
1 year adjustable mortgage from 7.05% to 3.76% (-3.29%). '
· From 2003 to 2005, the rates started to rise: on the lO-year Treasury Bond from 3.95% to
4.29% (+0.34%), the 15 year fixed mortgage from 5.17% to 5.42% (+0.25%), and the 1 year
adjustable mortgage from 3.76% to 4.49% (+0.73%).
· For 2006 as compare to 2005, the rates are expected to rise further, the lO-year Treasury Bond
from 4.29% to 4.75% (+0.46%), the 15 year mortgage from 5.42% to 6.07% (+0.65%), and the
1 year adjustable mortgage from 4.49% to 5.44% (+0.95%).
So, during 2006, financial rates are expected to rise at a faster pace, with an increase in the 10-year
Treasury Bond driving up the 15 year fixed rates by some 0.65% while the increases in the federal
fund rate by the Federal Reserve Board drives up the 1 year adjustable rate mortgages by some 0.95%.
UNITED STATES MORTGAGE RATES: ANNUALLY
~
"',..,.-.- -.-..-.-.
2002 2003 2004 2005 2006
4.60% 3.95% 4.27% 4.29% 4.75%
4.62% 3.76% 3.88% 4.49"10 5.44%
5.98% 5.17% 5.20% 5.42% 6.07%
6.54% 5.83% 5.97% 5.87% 6.51%
Empire Economics
12
'-'"
. .;3).-
ACENDA ITI:M J~~
PACi~arl~!I(f)f ::r-t1---
~
Recent/Expected TrendslPatterns for Gas Prices in California
With regards to the recent/expected annual gas prices per gallon in California, they are as follows:
. From 1999 to 2000, California gas prices rose significantly from $1.47 to $1.77, respectively,
an increase of some $0.30.
. Then, gas prices declined to $1.62 in 2002, a decrease of -$0.12 from $1.74 in 2001.
. However, with the invasion of Iraq and uncertainty in the Middle East, California gasoline
prices rose dramatically to $2.23 in 2004, an increase of $0.61 from 2002.
. For 2005, gas prices rose further to $2.61, an additional increase of some $0.38 from 2004.
. For 2006, gas prices are expected to decline slightly, to some $2.51, a decrease of some $0.10
from 2005.
So, during 1999 to 2005, California gas prices have risen sign~ficantly, by some $1.14 per gallon but
they are expected to decline slightly in 2006, by some $0.1 O.
CALIFORNIA GAS PRICES: ANNUALLY
/'"
~
~
;J
~
<
I
r"l
U
;
j:l.,
3.00
$2.50
$2.00 I
~ OO<X
$1.50
$1.00
SO.50
$-
1999 2000 2001 2002 2003 2004 2005 2006
1&1 Gasoline Prices - CA $1.47 $1.77 $1.74 $1.62 $1.94 $2.23 $2.61 $2.51
$
~
Empire Economics
13
3,
AGENDA ITE(3!7h 1, 266~
PACE f OF ~
SOCIOECONOMICS CHARACTERISTICS:
CRIME LEVELS AND THE QUALITY OF SCHOOLS
.......,
When households consider the purchase of a home, the primary factors are the location (relative to
their place of employment) and price (within their income/affordability levels). Furthermore,
secondary socioeconomic factors that are significant are the safety of the neighborhood as well as the
quality of the schools; accordingly, these are now discussed.
Crime Levels and Neie:hborhood Safety
To gauge the safety of Riverside County and the CFD No. 2003-2 2006 Series A Neighborhood Area,
information on crime levels was obtained utilizing the most recently available data from the Federal
Bureau ofInvestigation (FBI) Index.
The FBI Crime Index represents a compilation of crime data using the Uniform Crime Reporting
system to ensure reliability and consistency among various geographical areas. The FBI Crime Index
has two components for crime: violent crime and property crime. Violent crime consists of murder and
non-negligent man-slaughter, forcible rape, robbery, and aggravated assault. Property crime consists of
burglary, larceny-theft, motor vehicle theft and arson. For the state of California, approximately 88%
of all crimes are property crimes whereas 12% are violent crimes. However, it should be noted that
thesl:? statistics do not measure the "human or emotional" reactions of individuals to different types of
crime. To adjust for the population differences of various geographical areas, Empire Economics
divides the crime levels by the population to represent the number of crimes per 1,000 people.
For California, as a whole, the average crime rate is approximately 40.2 per 1,000 people per year. For
Southern California the rate is 39.1, which is slightly lower than the state average. While for Riverside
County, the rate is 45.0, somewhat higher than for Southern California and also California.
......,
According to the FBI index, Riverside County has a crime rate of about 45 per 1,000 people per year.
With respect to the CFD No. 2003-2 2006 Series A Neighborhood Area, which includes the City of
Lake Elsinore, has a slightly lower crime rate, some 43.4.
RIVERSIDE COUNTY CRIME RATES BY CITY
* DESIGNATES CITY IN THE CFD MARKET AREA
120
w 100 Riverside Gnunlv Averane: 45.0
-' ~
A-
0
W
A-
D 80
~ ~
:::)
0
j!; 60
w '\. *
z
0
Ill:
W 40
A-
13
:Ii
ii! ~
u 2: ~ ~
~ ! ! J j l:" j j i i <;< ! f I I I J f f t
1 ~ i 6
! ~ j ~ ~ ~ l !
1
......,
Empire Economics
14
AGENDA ITEM n:3}'
March 11 ?f/7
PACE OF
~
Quality of Schools and Education
~
To gauge the quality of schools in Riverside County and the CFD No. 2003-2 2006 Series A
Neighborhood Area, information was compiled on educational achievement, specifically the SAT I
scores.
F or the Southern California counties, as a whole, the SAT I scores (with 1,600 being the highest
possible) were at a level of 1,014 and this is similar to the scores for California as a whole, some
1,015. While for Riverside County, in particular, the SAT I scores amount to 963, somewhat below
the overall averages for California and also Southern California.
For Riverside County, the average SAT I score was 963. For the school district in the CFD No. 2003-2
2006 Series A Neighborhood Area, the Lake Elsinore Unified School District, their SAT I score
amounts to 982, and this is somewhat higher than for Riverside County as a whole.
f-o
V
Ea
f-o 1600
'"
8
=
v
< 1400
r.l~
llIlO
0-
~f-o
r.l~ 1200
.~~
~ !:~ 1000
<0
...:lS::
~~ 800
!:~
~6 600
=~
~~
rii 400
~
0
V
'"
f-o
<
'"
SAT I TEST SCORES: MATH AND VERBAL AVERAGE
( * DESIGNATES SCHOOL DISTRICT IN THE CFD)
Riverside County Average: 963
/
* 1013 1031 1034 ]039
^U O~~ 966 969 970 982
Q1? ':I~l ':I~'t
833 u, U
7~1
-g -g -g '" -g -g -g -g -g -g -g .d -g -g -g -g '" -g
" .. "
'+= '+= '+= '+= '+= '+= '+= '+= '+= '+= '+= :E '+= '+= '+= '+= '+= '+=
8 '2 'E 'E 'E 'E 'E 8 'E 'E 'E 'E 8 8 8 'E 8
::J ::J ::J ::J ::J ::J ::J ::J ::J c ::J ::J
0
2 .. " " g .. ] >> '" ~ 0 8 " e t$ >> E >>
c ~ "E 1 ..2 .. e '" ..2 "
.~ .S c 5 "c 0 s ~ :;;
~ ~ '* OJ 'C 0 .~ c " OJ
< > c.. fI) z 1>' '" :r: > lil >
.!l! ~ OJ 0 0 fI) t: 2 ii2 Iii tl " ..
> OJ 5 c S !l p... " ~ 8
}1 p... fI) e OJ Cl g j .~
~ 0 p... 0 "
::E u ::E Ii
I-
Therefore, from a socioeconomic perspective, Riverside County has a somewhat higher crime rate and
a somewhat lower educational achievement level than California and also Southern California, as a
whole. By comparison, the City of Lake Elsinore, wherein CFD No. 2003-2 2006 Series A is situated,
has a slightly lower crime rate and the school district has a slightly higher educational achievement
level than the county as a whole, and so CFD No.2003-2 2006 Series A is considered to be in a
generally desirable socioeconomic area.
.----
Empire Economics
15
AGENDAIIf~~..
PACE:t'1l-0F~.,
COMPETITIVE MARKET ANALYSIS OF THE PROJECTS IN THE
CFD NO. 2003-2 2006 SERIES A COMPETITIVE HOUSING MARKET AREA
.~
The purpose of this section is to provide an overview of the currently active Planned Communities and
their projects in the CFD No. 2003-2 2006 Series A Competitive Housing Market Area, and then to
compare these to the expected characteristics of the active/forthcoming residential single-family
detached projects in CFD No. 2003-2 2006 Series A.
The CFD No. 2003-2 2006 Series A Housing Competitive Market Area currently has six Major
Planned Communities (PCs) that are located in the City of Lake Elsinore: Shore Pointe II, Serenity,
Canyon Hills, Rosetta Canyon, Alberhill Ranch and Tuscany Hills.
These PCs, with their fourteen active projects, along with CFD No. 2003-2 2006 Series A, with its five
active/forthcoming projects, have a total of 2,431 housing units: 1,776 homes in the currently active
projects in the PCs and another 655 homes in the active/forthcoming projects in CFD No. 2003-2
2006 Series A; additionally 618 of these homes have closed escrow.
~ CFD No. 2003-2 2006 Series A: 5 active/forthcoming projects with 655 homes.
~ Shore Pointe II: 2 projects with 214 homes of which 135 have closed escrow.
~ Serenity: 2 projects with 232 homes of which 11 have closed escrow.
~ Canyon Hills - Prior Bond: 2 projects with 219 homes of which 93 have closed escrow.
~ Rosetta Canyon: 4 projects with 509 homes of which 140 have closed escrow.
~ Alberhill Ranch: 2 projects with 343 homes of which 92 have closed escrow.
~ Tuscany Hills: 2 projects with 259 homes of which 147 have closed escrow.
.~
CFD NO. 2003-2 2006 SERIES A COMPETITIVE HOUSING MARKET AREA:
MARKETING STA TUS OF THE PROJECTS
19 Escrows Closed
t2I Future Units 655
Shore Canyon Rosetta Alberhill Tuscany
Pointe II Serenity Hills - Prior Canyon Ranch Hills
Bond
135 II 93 140 92 147
79 221 126 369 251 112
~
Empire Economics
16
3.>-
h\I&;NUt\ II t.m .'iv.
p_~~ OF ?Jfl
The prices of homes in these projects, including the currently active comparable projects and also the
projects in the CFD, are some $463,022 for some 2,596 sq.ft., on the average, and the prices for the
projects in the various categories are as follows:
,.-
);> CFD No. 2003-22006 Series A: $458,323 for some 2,633 sq.ft. of living area.
);> Shore Pointe II: $388,490 for some 1,943 sq.ft. of living area.
);> Serenity: $389,740 for some 2,176 sq.ft. ofliving area.
);> Canyon Hills - Prior Bond: $416,120 for some 2,191 sq.ft. of living area.
);> Rosetta Canyon: $478,615 for some 2,862 sq.ft. of living area.
);> Alberhill Ranch: $514,490 for some 2,875 sq.ft. of living area.
);> Tuscany Hills: $586,833 for some 3,173 sq.ft. of living area.
CFD NO. 2003-2 2006 SERIES A COMPETITIVE HOUSING MARKET AREA
HOUSING PRICES AND LIVING AREAS
",--.
700,000
.
S6OO,OOO .
.
~ S500,OOO . .
~ . .
~ $400,000
0
=
... S3OO,OOO
0
[3
~ S200,OOO
..
SIOO,OOO
10
CroNa. Shore Canyon Ro..... AlbettWl Tti.scany Totals/Aver
2003.2 Serenity Hills. Prim
SericsA Pointe n Bond Cmyon Rmcb Hills -
II:SLEFT: Price $458,323 $388,490 S389,740 $416,120 $478.615 S514,49O S586,833 $463,022
I.RIGI-IT: Livirul' Are. 2,633 1,943 2,176 2,191 2.862 2,875 3,173 2,596
3,500
3,000 ~
2,500 !:!
~
2,000 ~
1,500 ~
1,000 ...
0
\:'l
;;;
500
To compare the prices of the homes in these projects, their value ratios are utilized, the price per sq. ft.
of living area, since this effectively makes adjustments for differences in their sizes of living areas.
Accordingly, the value ratios for all of the projects amount to $181 per sq. ft. of living area and their
Special Taxes/Assessments amounts to some $2,839/yr. (0.61% as a ratio to the housing prices);
accordingly, the value ratios and Special Tax/Assessment characteristics for the product types in CFD
No. 2003-2 2006 Series A and the currently active comparable projects are as follows:
);> CFD No. 2003-2 2006 Series A: expected value ratio of $177 and the Special
Taxes/Assessments amountto $1,793/yr. (0.39%).
);> Shore Pointe II: expected value ratio of $202 and the Special Taxes/Assessments amount to
$3,302/yr. (0.85%).
);> Serenity: expected value ratio of $180 and the Special Taxes/Assessments amount to
$2,923/yr. (0.75%).
);> Canyon Hills - Prior Bond: expected value ratio of $191 and the Special Taxes/Assessments
amount to $1,479/yr. (0.36%).
);> Rosetta Canyon: expected value ratio of $169 and the Special Taxes/Assessments amount to
$3,590/yr. (0.75%).
);> Alberhill Ranch: expected value ratio of $180 and the Special Taxes/Assessments amount to
$4,373/yr. (0.85%).
,.... );> Tuscany Hills: expected value ratio of $186 and the Special Taxes/Assessments amount to
$3,228/yr. (0.55%).
Empire Economics
17
AGENDA ITEM NO. 2>.).-
PAO~l. 2fGF~1
CFD NO. 2003-2 2006 SERIES A COMPETITIVE HOUSING MARKET AREA
VALUE RA nos AND SPECIAL TAXES
S300 S5,OOO
~ . S4,500 I
S250
< S4,OOO
"
~ . S3,500 ;
S200 183
~ S3,OOO
.. suo S2,500 a
8 ~
S2,OOO ~
~ SIOO I- g
[;j SI,500
... 3
~ $50 SI,OOO
U
S500 OJ
..
'"
so so
CFD No. Sho.. Canyon Rosetta A1berbill Tuscany Totals/Aver
2003-2 Serenity Hills - Prior
Series A Pointe D Bond Canyon Ranch 1J111s ages
I!I LEFT: Value Ratio $177 $202 S180 $191 S169 SI80 SI86 SI81
. R1G1IT: Soecial AssmtITax SI,793 S3,302 $2,923 SI,479 $3,590 $4,373 S3,228 S2,839
,....."
The currently active residential projects have experienced a sales rate/escrow closings at a rate of some
785 homes per year, for an average of some 56 units per project per year; the distribution of these sales
among the various PCs/Projects is as follows:
~ Shore Pointe II: an overall sales rate of90 homes annually, some 45 per project/average.
~ Serenity: an overall sales rate of 110 homes annually, some 55 per project/average.
~ Canyon Hills - Prior Bond: an overall sales rate of,l05 homes annually, some 53 per project/
average.
~ Rosetta Canyon: an overall sales rate of 240 homes annually, some 60 per project/average.
~ Alberhill Ranch: an overall sales rate of 125 homes annually, some 63 per project/average.
~ Tuscany Hills: an overall sales rate of 115 homes annually, some 58 per project/average.
,....."
CFD NO. 2003-2 2006 SERIES A COMPETITIVE HOUSING MARKET AREA
SALES RATES
1,200 100
.
63 80
1,000 60
>- 53 . . 60
~ 45 . . :>-
. 40 I
~ 800
~ 20 6
:>- ~
'" 600
'"
~ ..
~
~ 400 3
:i
200
Shore Pointe II Serenity Canyon Hills - Rosetta Canyon A1berl!ill Ranch Tuscany Hills Totals/Averages
Prior Bond
,...,
Empire Economics
18
3).
AGENDA ITiNr~ 700"
PACE 90'0 OF 1f/7 _
,,-,
,.-
~
I ! ~ ~ ~ ~ ~ s s ~ ~ ~ ~ ~ ~ ~ ~ ~ '" ~ ~ ~ 5 ~ '" ~ 5 ~ '"
I ill ~ ~
d d d d d d d d d d d d d d d d d d d '" '" '" '" '" '" '"
I ]
.. ! ~ ~ ~ ~ ::! I:! L'l ~ ~ a ~ Ii E ~ iil ~ ~ ~ l1 ~ ~ ~
J .! ~ ~ ~ ~ a
;; wi Oi Ii II Oi wi Ii Ii ;i ;i :. II Ii ;( ::i ;;; ;( :; ~
! j Ii ! ! II ! ~ ! ! a I ~ ~ a ! ~ ~ ! ! [ ~ s a ~ a ~
;; Oi Oi ;;; a ;;; ~ ;;; ;;;
! ! ! i! ! ~ ~ ~ i! ~ ~ 5 ~ ~ ~ 8_ 0 !! ! ~ !i: ; ~ ~
N ~ ~ ~ ::r
.. ~ ~ N N N N N N ~ N .. . ~ ~ .. .. N N N N ..; ..;
!
! t l ! ! ! ! .. ! I ! ~ !; ~ ~ ~ il tfi ~ ~ ~ 3 ~ ~
N N .. N N N .. N ~ N .. N ;:; ;:; N ;< ..; N
.. ~
4
! 3 5 S i ;;; iii ~ .. !i! !1 i !! i ~ 0 :l ~ Ii ~ ~ 5 r: ~ ~ 2
.. N - ..; ~ - N ~ N N .. 0 N N N ::l N N N N
I ~ ~ ~ ; ~ i! i! i! i! ~ i! Ii! i! Ii! Ii! i! i! ~ ~ ~ ~ ~ ~ ~ ~
i ~ i ~ l:i ill ::i i'i ~ d ! i N I i .. i ~ ! s .. .. ~ ~ ~
II :. II :. Ii i i i i ;l; :: :i
J t I ~ ~ 0 iii ; i i! i ~ ~ i! i! i i! i i !! ill E ; ~ ~ ~ ~-
i .. j
f i ! I I a ! ~ ! ~ ! i i ::l a .. ! ~ a .. ~ 5 i
~ a :. .. ::
! r ; ~ ~ ~ ; i! i! i! ~ .. i! i! i! i! Ii! i! ~ ~ ; ~ ~ ~ ~ ~ ~ ~
i S ~ ! a a a i ! ! i ! . a i a a ;; ..; ~
::; . ! ::
! i ~ ~ ~ ~ l!! 1I 1I l;l Ii! ill 0 !! Ii! Ii! ~ lil 1I lil :! l!! ~ ~ ~ E
z . z - - ~
!
1 ! ~
j 11 ~ ~ 13 l' ~ 0 ~ ~ ~ l;l II II re II ~ ~ ~ ~ 3
i - - ~ . - -
E
l ~ ~ ~ ~ ~ ~ :ll !! 0 :: re :; !! ~ 0 0 iQ ill :;; Ii! ~ - = :;: ! ;: - ~
! 11 ~ ~ I .. ~ ~ ~ :; iil III !1 ~ ~ !'1 . N f:i N ~ >: N ;;
- - ~ -
! j !! !l I ~ II II !il !il ~ ~ ~ 8 8 8 ~ 8 8 ~- ~ . N N N . N N ~
f .! .. .. .. .. .. ~ .. .. . .. .. .. .. .. ~ ~ .. ..
t j j I j J j j ~ j j J J ~ j j ~ J I
~ ~ :l! :l! :l! ~ l!!
2 2 " J i J ~ J J .. .. j z ~ ~ ~ $ ~ ~ a
: j ~ ~ ~ . . s s
~ S ~ ~ 5 2 2
! t .. I I j i ~ ii i ~ I i s i ~ 1
1 ~ 8 ~ il j JI ~
E I i i : ~ . j l! " ~ ij i s
s ~ l ~ ~
15
~ ~ ~ ~ ~ ~ I
I I I I I .B ~ !
;i ;i f f . ~ ~ ~ 11
i J i i i ., i ~ 1 j; ~ ~ ij ~ JI
, ~ ;f ;f j !
E ! i , i i .
5 5 Jl i i J ! ! i ~
i i i ~ i 6i 6i ~ ~ -. ~ ~ ~
~ ~ ~ ~ ~ -;j r i i I ~
ij ij j ~
~-d-
ACENDA \TE~c%- _~
PACE_ Of_
\0
o
o
N
..c::
o
;
::E
0\
'"
o
.s
o
l::
o
o
~
<ll
...
.~
~
< rfj ....,
~
rfj .......
~ ~
.......
~ 5
~
rfj ~ \0
0
0
\0 ::s N
0 -
0 0 ..d
~
N U ::E
N Q
I
("r) ~
0 ~
0
N
.
0 ~
z ~
Q ~
~ =r::
u ~
~ ~
0 0
~ rfj 0
Z N
< ....,
~ 0
.......
~
<
~ u
~ 0
~
~
< ~
::s <
c.:I ~
~ .......
><
rfj 0
~ ~
0 ~
=r:: ~
-..."",
ESTIMATED ABSORPTION SCHEDULES FOR THE PROJECTS IN
CFD NO. 2003-2 2006 SERIES A (CANYON IDLLS)
,........
The purpose of this section is to estimate the absorption schedules for the active/forthcoming
residential projects in CFD No. 2003-2 2006 Series A; accordingly, this is based upon a consideration
of the following:
First, the potential demand schedules for the residential projects for CFD No. 2003-2 were derived,
based upon a consideration ofthe following:
~ The growth prospects for the Southern California Market Region, in general, and Riverside
County, in particular.
~ How much of this growth the CFD No. 2003-2 2006 Series A Market Area is expected to
capture, in particular.
~ The proportion of the Market Area demand that is expected to be captured by the projects in
CFD No. 2003-2 2006 Series A, based upon an evaluation of their competitiveness in the
marketplace.
~ For currently active projects in the Competitive Housing Market Area, their recent sales rates.
~ Expected changes in the current sales rate due to anticipated higher levels of mortgage rates
during the foreseeable future when the projects in CFD No. 2003-2 are on the marketplace.
---
Thus, the result of this analysis is the POTENTIAL demand for the residential projects in CFD No.
2003-2 2006 Series A.
Next, the ability of the residential projects in CFD No. 2003-2 2006 Series A to respond to this
demand is estimated. Accordingly, the infrastructure development schedule for the residential projects
was obtained from the developer/builders. Specifically, this represents, from a time perspective, when
the projects will have the infrastructure in place that is required to support their development. So, the
result of this analysis is the INFRASTRUCTURE DEVELOPMENT of the projects in CFD No. 2003-
2 2006 Series A, and this reflects their ability to respond ~o the demand in the marketplace.
Then, based upon a consideration of the POTENTIAL demand and the INFRASTRUCTURE
DEVELOPMENT, the absorption rate for the residential projects are calculated, from the year in
which the projects are expected to enter the marketplace, and continuing thereafter on an annualized
basis, until all of the units are occupied.
The application of this algorithm results in the absorption schedules for the projects in CFD No. 2003-
2 2006 Series A; absorption represents the structures being constructed as well as being occupied by
households. Accordingly, the estimated absorption schedules for the 655 active/forthcoming homes in
CFD No. 2003-2 2006 Series A are as follows:
r---
Empire Economics
21
3;L..
ACEN=fM~0660F;;;n--
~ _. ..-~.".1
~ Cross Creek by Pardee has a total of some 123 single-family homes on lots of some 6,638 sq.ft.
that are priced at some $369,500 to $429,500, an average of $398,785, for 1,671 to 2,439 sq.ft.
of living area, an average of2,044 sq.ft., for a value ratio of$195.
These homes commenced escrow closings during 1 st_2006, and are expected to be absorbed at a
rate of 60 homes in 2006 and then the remaining 63 homes in 2007.
~
~ Weatherly by Pulte is anticipated to have a total of some 131 single-family homes on lots of
some 6,525 sq.ft. that are priced at some $423,000 to $453,000, an average of $437,733, for
1,949 to 2,458 sq.ft. of living area, an average of2,196 sq.ft., for a value ratio of$199.
These homes are expected to commence escrow closings during 2nd -2006, and be absorbed at a
rate of 55 homes in 2006, another 55 homes in 2007 and then the remaining 21 homes in 2008.
~ Briarcliff by Pardee has a total of some 111 single-family homes on lots of some 5,895 sq.ft.
that are priced at some $441,400 to $481,900, an average of $464,098, for 2,485 to 3,085 sq.ft.
of living area, an average of 2,796 sq.ft., for a value ratio of$166.
These homes commenced escrow closings during Ist-2006, and be absorbed at a rate of 55
homes in 2006 and then the remaining 56 homes in 2007.
~ Bridgegate by Pardee is anticipated to have a total of some 147 single-family homes on lots of
some 8,275 sq.ft. that are estimated to be priced at some $475,000 to $560,000, an average of
$505,510, for 2,960 to 3,699 sq.ft. of living area, an average of 3,258 sq.ft., for a value ratio of
$155.
These homes are expected to commence escrow closings during 4th -2006, and be absorbed at a
rate of 10 homes in 2006, 50 homes in 2007, another 50 homes in 2008, and then the
remaining 37 homes in 2009.
~
~ Alderbrook by Pardee is anticipated to have a total of some 143 single-family homes on lots of
some 6,888 sq.ft. that are estimated to be priced at some $450,000 to $520,000, an average of
$485,490, for 2,607 to 3,103 sq.ft. of living area, an average of 2,869 sq.ft., for a value ratio of
$169.
These homes are expected to commence escrow closings during 3rd -2006, and be absorbed at a
rate of 25 homes in 2006, 50 homes in 2007, another 50 homes in 2008, and then the
remaining 18 homes in 2009.
The 655 single-family detached homes in CFD No. 2003-2 2006 Series A are expected to be absorbed
during the 2006 to 2009 time period. The rate of absorption amounts to some 205 homes in 2006 as
the projects enter the marketplace, increases to 274 homes in 2007 when all of the projects are on the
marketplace for the entire year, and then the remaining 121 homes in 2008 and 55 homes in 2009, as
the projects are closed-out.
~
Empire Economics
22
AGENOAITEM~ 3?-
PAGE ~~~
,,-..-
The expected absorption schedule for the projects in CFD No. 2003-2 2006 Series A can also be
expressed as a capture rate of the expected market demand for the CFD No. 2003-2 2006 Series A
MA, the southwestern portion of Riverside County. Specifically, the capture rate reflects the
percentage of the MA's demand that is fulfilled by the absorption of the homes in CFD No. 2003-2
2006 Series A.
With respect to the capture rates of the demand in the Market Area, they are as follows: In 2006, as the
projects enter the marketplace and commence escrow closings, the CFD No. 2003-2 2006 Series A's
capture rate on the MA's demand is some 5.8%. Then, during 2007 when all of the projects are on the
marketplace, the capture rates rise to some 7.3%. Finally, in 2008 and 2009, as the remaining homes in
the projects are closed-out, the capture rate declines to some 3.1 % and 1.3%, respectively. For the
2006-2009 time period, as a whole, the overall capture rate amounts to some 4.2% of the demand in
the Market Area, on the average.
The estimated absorption schedule for the residential projects in CFD No. 2003-2 2006 Series A is
subject to change due to potential shifts in economic/real estate market conditions and/or the
development strategy by the developer, Pardee, and the builders, Pardee and Pulte.
For additional information on the estimated absorption schedules for the residential products in CFD
No. 2003-2 2006 Series A, please refer to the following table and graphs.
Please refer to the section following the tables and graphs of the estimated absorption schedules
for- the forthcoming residential products in CFD No. 2003-2 2006 Series A for a discussion of the
"Potential Financial Risk Factors Underlying Land Secured Financings in Southern California."
~
"......
Empire Economics
23
3'J-
AOENDAITEr~( J~
PAGE ,Of
ESTIMA TED ABSORPTION SCHEDULES
CITY OF LAKE ELSINORE CFD NO. 2003-2 2006 SERIES A
March 1, 2006; Subject to Revision
iProled N.... c..... Creek W.dtem - B"'_" Aldrinok AD._ 0unuI.
""...... PanIoe PuI.. Purlec Pmdoe PuI..
1Pt.-....Anu> 21A 21B 22 23 24
IT-bI Lei Siu 6,638 6.525 589S 827> 6888
............... S....~Founilv S....~ounilv S~Founilv Sm.Ie-Founilv Sirw1e-Familv
....Un.. 123 131 III 147 141 655
S..... 18.8% 20.()t.4 16.9% 224" 21.1% 100.0%
u..mer.fUnt..
I'Ia .. 14 38 21 32 47
I'Ia OJ 40 43 27 18 47
I'Ia OJ 52 50 32 25 49
I'Ia .. 17 31 37
I'Ia * S 35
Totok 123 131 III 147 143 65S
Lhin- A_
I'Ia .. 1671 1949 2.485 2960 2,601
PIon OJ 1,918 2,110 2.679 3,073 2,888
PIon OJ 2,113 2.458 2,820 3070 3,103
PIon .. 2.439 3,085 331S
Pl.... S 36""
Ann.. 2.... 2196 2.796 USII 2,86' 2655
rk:ct - E.dmatN . Estima~ .. Estimated"
PIon * I S369500 $423,000 S44I,400 $475000 $450,000
Pl.... 2 $390 SOO $433,000 S4S7 990 1480,000 $485,000
.....OJ $403,000 $453 000 S466 900 $480 000 $520 000
....... $429,500 $481,900 5510,000
......S S56O,OOO
Alien_ S,," 78S 5431 733 S464 .,. S""". S41S,4" S4,,,,24
aJue Rallo: PriceIl.JvIn. Ara $195 $1"" $166 $155 $169 $173
AIt.....doII; EK,.w CIodnRl 1st 2006 2nd-2006 IIt-2006 4th-2OO6 3rd-2OO6
2006 60 55 55 10 25 205 205
2007 63 55 56 50 50 274 479
2008 0 21 0 50 SO 121 600
2009 0 0 0 37 18 55 655
To"" 123 131 III 147 143 65S
'"
....."
.....,
Empire Economics
AGENDA~~~
PAOli po> OF.2t!J....
24
".......,
~
<
00.
~
;~
~~
oo.~
\C~
=~
~=
u
-- 00.
~z
~o
l-04 l-04
=~
z~
00
~oo.
~~
~~
N~
I~
g~
N~
.~
000.
Z~
~
~
U
,.,--.
o
o
M
o
or)
N
o
o
C'l
o
o
......
o
tr)
o
tr)
......
A~~VilNNV-SmwOH~OH39wnN
0\
o 00 r-
o .- M
C'l
00
o 0 0
o tr) or)
C'l
000
o N 0
r-
o OOl.Oor)M
o or) or) or) or) 1.0
C'l
1.0
o or) 0 or) or) 0
o C'l ...... tr) tr) \0
C'l
o
~ 0
8 ~ ~
~ ~]
"C:l 'I:: 'I::
< tIl tIl
BJ 8 ~
~
o
b e
~ u
~ ~
o 8
~ u
EO _
\0
o
o
N
..<::
~
~
V'l
N
rn
o
's
o
!::
o
o
~
~
'~
~
AGENDA fTEM NO. D -;-
PAGE ~ OF 141-
V3lIV ..LDIlIVW O..L O.!l::>.!IO :iI..LVlI IDIIl..LdV::> "'"
'*- '*- '*- '*- '*- '*- '*- '*- '*- '*-
0 ~
0 0 0 0 0 0 0 0 0 0
..... 0\ 00 r-- \0 V) '<t t") N ..... 0
0\
0 \0 \0
0 V) N ~ 0
N '<t 0
I V) N N
~ ~ r-- \0 trl ..,r
0 ..... -
~ 0
N ..d
~ 0
a
::E
~~
~~
=~
z<
OU
~~ 0\ t") '*-
0 V) V)
Uoo 0 V) ."f' "'1
'-"< N
<~
oo~
~~
~~ V) ~ \0
~oo 00
0 ..... V) N "'"
00< 0 N O\~ -
~ ..... M
N t")
~~
g~
N;:J
N~
I~
a= r-- '<t 00 ~
0 V)
r-- r--~ .....
=U 0 N r...:
~oo N .....
Oz
ZO
~~
U~ \0 V) 0 '*-
0 \0 '"
0 0 III 00 0
0 N N ..... .,.; Os
00 0
= t::
0
< 0
~
0 0 0 0 0 0 0 0 0 0 -< Q)
0 0 0 0 0 0 0 8 0 '" ....
o~ 0 0 0 0 0 0 0 Q) o~
00 .,0 ."f' N 0 00 .,0 ."f' N 01:
- ..... ..... ..... ..... Q) ~
tZl
N
I
..... Q)
0 <tl
0 ~ ~
N
NOI..Ld1IOSHV O.!l::> ONY ONVW:ilO VIDIV ..L:DmVW 0 ~
z Q)
0 ~
~ g.
u ~ u
II g .
.......,
3?-
AGENDA ITEM NO~
PAGE d-I OF ~ __
POTENTIAL MARKET RISK FACTORS
,-..
The potential market risk factors that may adversely impact the absorption of the active/forthcoming
projects in CFD No. 2003-2 2006 Series A include the recently strong rates of housing price
appreciation, the surge in the number of building permits, and the potential supply of new homes in
currently active Planned Communities in the City of Lake Elsinore; accordingly, these are now
discussed.
Recent Housing Price Appreciation:
The recent housing price trends for homes in the CFD No. 2003-2 2006 Series A Market Area are
analyzed utilizing both the prices of existing as well as new homes that have sold during 1988 to 2005.
Housing prices decreased from a peak level of some $156,900 in 1990 to a low of some $127,900 in
1996, a decline of some -18.5% due to the economic recession. Then, with the economic recovery and
subsequent economic expansion, prices rose to a record level of some $420,100 in 2005, some 168%
(more than double) above their prior peak level that occurred in 1990.
MARKET HOUSING PRICE TRENDS FOR EXISTlNGINEW HOMES
IN THE CFD NO. 2003-2 MARKET AREA
$4~O,OOO
$400,000
,-..
$3~O,ooo
e $300,000
f $2.\0,000
fi
!1l $200,000
~
$1~O,OOO
$100.000
$~O,OOO
$0
/""".
/"""
/
/ ...
/-,-
1114,171
~... . . SlS6.Ui1
$131,161 $121,199$12'-110
$lll.1SI
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
Recent Surge in New Home Building Activity
The City of Lake Elsinore recently experienced strong levels of new single-family home activity
during 2002-2004, and then the level of activity surged to a record level of some 1,322 homes in 2005.
For multiple-family homes, the level of activity has been minimal since 1990, with 126 new units in
1997 and 62 new units in 2003, but then the level of activity also surged to a record level of some 637
homes in 2005.
,,-...
Empire Economics
27
AGENDA IT,l'IlIo), ,...0 >-
PACE IT OF 3f L
CONSTRUCTION ACTIVITY IN THE CITY OF LAKE ELSINORE
NEW SINGLE-FAMILY AND MULTIPLE-FAMILY HOMES
2,500
500
......,
...
..
I
.
~
o
i5
'"
ro1
~
o
=
r..
o
llIi
!il
~
:z;
2,000
1,500
1,000
o
~~ssss~~~~~i~~~~~~i~&~~~~~~~~~~g~8gg
------------------------------NNNNNN
Homes in the Currently Active Planned Communities
The number of homes in the currently active projects Planned Communities located in the City of Lake
Elsinore amounts to some 2,431 homes, including 655 active/forthcoming homes in CFD No. 2003-2
2006 Series A. Of these 2,431 homes, only 618 homes have closed escrows thus far, and so there are
another 1,813 homes remaining for future escrow closings. Furthermore, considering the rate of
absorption for these projects at an estimated rate of some 785 homes per year, there is presently
available a supply for 2.3 years, including homes that are presently under construction or are expected
to commence construction during the next year.
.....,
Conclusions
So, these potential market risk factors may adversely impact the absorption of the active/forthcoming
projects in CFD No. 2003-2 2006 Series A, due to a potential softening in housing prices, the surge in
the supply of new homes as reflected by the record levels of building permit activity, and the supply of
new homes in currently active Planned Communities.
Consequently in the event of a softening of the real estate market, competition among these builders
for a limited number of purchasers could result in softening prices and longer absorption for CFD No.
2003-2 2006 Series A.
......"
Empire Economics
28
AGENDA ITEM NO. ~1:
PACE ~~06-
POTENTIAL "FINANCIAL" RISK F ACTORS UNDERLYING THE
CREDIT QUALITY AND BOND SIZING FOR LAND SECURED
,,-- FINANCINGS IN SOUTHERN CALIFORNIA
There has recently been a substantial amount of discussion on the potential for a housing market
bubble, including remarks of "froth in some local markets" by the former Federal Reserve Board
Chairman, Alan Greenspan, based primarily upon the use of exotic mortgage structures; these remarks
have dealt with the housing market on a national as well as a regional level. However, developing
Planned Communities have characteristics that differentiate them from broader markets: they represent
the marketing of new homes to purchasers at current prices that exclusively utilize current mortgage
rates and financing structures, and they are also concentrated in particular geographical locations.
The purpose of this section is to focus specifically on the potential implications of the recent use of
adjustable rate and creative financing techniques that are presently available for home purchasers on
the credit quality underlying land-secured financings in Southern California.
r--
There has been a fundamental shift in the driving force underlying the recent
rates of housing price appreciation, from the historical role of employment
growth as the driving force to the recent role of adjustable rate and creative
financing techniques as the driving force. These financial factors have been
the primary driving force underling the extraordinary rate of housing price
appreciation in Southern California of more than 75% since January 2002.
Consequently the current levels of housing prices and land values are subject
to potentially substantial downward adjustments, due to mortgage rate resets
(as mortgages are adjusted from teaser rates to market rates) as well as
higher short-term rates (due to rate hikes by the Federal Reserve Board).
These adjustments, in turn, may cause a softening in housing prices and land
values that could adversely impact the credit quality underlying land-secured
financings.
Creative financing refers to the use of loan structures other than fixed-rate or 1 year adjustable,
including the following: interest only, payment option loans as well as initial teaser rates (below
market rates that are offered only for a limited time period) with very low initial payments that result
in negative amortizations (higher principal balance), less stringent lending standards such as low/no
documentation, and much higher mortgage payment to income ratios, among others.
Structural Shift of Factors Underlying Housing Price Appreciation
Since January 2002 there has been a fundamental shift in the primary factor underlying housing price
appreciation in Southern California; the primary driving force was initially declining mortgage rates as
well as the extensive use of adjustable and creative financing as compared to the traditional driving
force of strong employment growth.
Specifically, the term "driving force" is utilized herein to refer to a SIGNIFICANT CHANGE in a
major economic/financial factor that has STRONG DISCERNIBLE IMPACT on housing prices.
,.,..-
Empire Economics
29
3)-
ACENDA ITEMrHD.h 1 ?Ol\';;
PAceJt.12LoF3iJ.-..
~ January 2002 through June 2003: The rates on fixed 30-year mortgage loans declined to
recent historic lows in June 2003, and were a driving force underlying the rate of housing price
appreciation of some 13.4% on an annualized basis; however, since June 2003, fixed rate
mortgages have been ABOVE their recent historic lows.
"'-"
~ July 2003 to March 2004: As fixed mortgage rates rose, purchasers shifted to adjustable rate
mortgages which offered significantly lower rates, and these were a driving force underlying
the rate of housing price appreciation of some 18.8% on an annualized basis; however, since
March 2004, adjustable rates have been ABOVE their recent historic lows.
~ April 2004 - Presently: As adjustable mortgage rates rose due to the Federal Reserve Board
increasing the federal funds rate, home buyers shifted to various types of creative financial
structures, and these were a driving force underlying the rate of housing price appreciation of
some 24.1 % on an annualized basis; however, since Fall-2005, some lenders have started to
tighten their qualification standards.
Potential Adjustments for Mortgage Payments
The extensive use of adjustable rate mortgages and also creative mortgage structures since June 2003
means that such homeowners have monthly mortgage payments which are subject to significant
upward adjustments due to automatic mortgage rate resets as well as potentially higher interest rates:
~ Mortgage Resets (Stable Mortgage Rates) reflect the changes in mortgage payments that
households with adjustable and creative mortgage structures will incur as the initial "teaser"
rates are realigned with the current "market" rates. The dollar volume of mortgages subject to
resets for the United States mortgage markefis expected to increase from $83 billion in 2005 to
more that $1 trillion in 2007.
......,
~ Higher Mortgage Rates would result in eve~ higher monthly payments for homeowners with
adjustable rate mortgages as well as creative mortgage structures; the increase in their
mortgage payments depends upon the degree to which short-term rates rise.
The recent use of adjustable rate and creative financing techniques by home purchasers is especially
significant for residential land secured financings, since these financings are predominately for
developing Planned Communities that represent the marketing of new homes to purchasers at current
prices that exclusively utilize current mortgage rates and financing structures and they are also
concentrated in particular geographical locations.
Specific Impacts of Rate Resets and Higher Mortgage Rates on the Land Secured Credit Quality
To the extent that mortgage payments rise due to various possible combinations of automatic mortgage
rate resets as well as potentially higher short-term rates that directly impact adjustable rate and creative
mortgages, then the credit quality underlying recent land-secured financings may be diminished in the
following ways:
......,
Empire Economics
30
-a"
AGENDA ITEM N8Iarch 1 ~o~
PACE ~1t.COF _~
,-...
);> Lower housing prices resulting in a higher Special Tax to Housing PriCe Burden for
homeowners, possibly in excess of the Issuer's policy of a maximum total tax burden, typically
some 1.8% to 2.0% of the initial sales prices, even though these maximums may have been
satisfied at the time that the Special Taxes were established.
);> Significantly lower land values resulting in a reduced ValuelLien ratio, possibly below the
Issuer's policy of typically some 3 to 1 or 4 to 1 when the bonds are sold, thereby diminishing
the security for bond holders.
(The Appraisal for the Bond Issue is valid only for the stated Date of Value;
it is not meant to be a prediction of future values.)
);> Higher levels of Special Tax delinquencies as monthly payments of owners increase resulting
in diminishing the maximum Special Tax to the bond debt service coverage ratios for bond
holders that may adversely impact the Issuer's ability to meet the debt service payments in a
timely manner, possibly resulting in the use of the bond reserve fund. Adjustable rate
mortgages (some 79% of current mortgages) have significantly higher delinquency rates than
fixed rate mortgages; additionally, homeowners that use adjustable rate mortgages also have
higher loan to value ratios as well, some 90% as compared to homeowners with fixed rate
loans, some 81 %.
Accordingly, in arriving at these conclusions, this section systematically discusses the following:
/"'"
1. Recent Shift in the Primary Factors Underling Housing Price Appreciation
2. Financial Factors "Driving" Recent Housing Price Appreciation
3. Mortgage Rate Resets: Realignment of Adjustable/Creative Loans to Market Rates
4. Mortgage Rate Increases: Potential for Further Federal Reserve Board Rate Hikes
5. Specific Impacts of Higher Mortgage Rates on the Land-Secured Credit Quality
This section should not be construed as a forecast that mortgage rates will rise significantly in the
foreseeable future; rather, it sets forth the POTENTIAL risk factors that mortgage rate resets as well as
higher mortgage rates along with the near-term policy of the Federal Reserve Board would have on the
credit quality underlying land-secured financings. Empire Economics acknowledges that financial
markets, due to their high degree of economic efficiency and complexity, are difficult to forecast, and,
as such, the use of the term "Potential" Risk Factor is regarded as being appropriate.
,-..
Empire Economics
31
3?-
AGENDA ITEM tiO:ch 1,~
PACE~OF 1
1. Recent Shift in the Primarv Factors Underlvine Housine Price Appreciation
The primary factors underlying housing price appreciation in Southern California since January 2002,
declining mortgage rates as well as the extensive use of adjustable and creative financing, represent a
fundamental shift from the traditional factor, employment growth.
'-'
Specifically, the term "driving force" is utilized herein to refer to a SIGNIFICANT CHANGE in a
major economic/financial factor that has STRONG DISCERNIBLE IMPACT on housing prices.
~ During 1984-2001 housing price appreciation was driven by employment growth, along with
accommodating financial factors, such as stable or somewhat declining mortgage rates. During
this time period financial factors played only a secondary role: for instance, during 1991-1993
when employment decreased, housing prices declined, even though mortgage rates fell by
more than two percentage points from their 1989-1990 levels.
~ However, since January 2002, as housing prices escalated at strong rates, the primary
fundamental factor, employment growth, has experienced only minimal growth, less than 1 %
per year, on the average. Instead, housing price appreciation has been driven primarily by
financial factors, particularly the use of adjustable rate mortgages and creative financing
techniques.
SOUTHERN CALIFORNIA
EMPLOYMENT, HOUSING PRICES AND MORTGAGE RATES,
HOUSING PRICE CHANGES DRIVEN BY EMPLOYMENT CHANGES
30%
MORTGAGE RATES
10.31% 9.86% 7.35% ..."
.. 7.26% 6.05%
25% ..
~z SINCE 2002, EMPLOYMENT GROWTII
<~ 20% HAS BEEN MINIMAL YET PRICE
~~ APPRECIATION HAS BEEN STRONG
!~ 15%
oll.
..Jll. STRONG EMPLOYMENT
~~ RESULTED IN STRONG
f,.jU HOUSING PRICE
~~ 10% APPRECIATION
"'c.:l
!j~
z'"
~5 5%
u=
0%
Empire EconomiCl
-5%
1984-1988 1989-1990 1991-1993 1994-1995 1996-1998 1999-2001 2002-2005
IIIiIIIlI Employment Changes .& Mortgage Rates - Fixed ...... Housing Price Changes
Sources: Empire Economics, Employment Development Department, Freddie Mac & Office a/Federal Housing
During 2002 to 2005 financial factors have been the strong driving force underlying the rates of
housing price appreciation. Specifically, the rates of housing price appreciation have been generally
similar among all of the Southern California counties, despite their differences in geographic location,
employment growth and housing supply.
~
Empire Economics
32
0'>-
AGENDA ITEM .ch 1, 2006
PAGE ?-HR OF ~z:rc
-
,.......
~ The rates of employment growth for the counties varied substantially during 2002 to 2005,
from a low of -1.15% per year for Los Angeles County to a high of 4.60% per year for
Riverside-San Bernardino counties.
~ The supply of new housing has also exhibited a wide variation during 2002 to 2005 as
compared to 1999-2001, from declines of -26% in Ventura County and -14% in Orange County
to increases of 80% in Riverside-San Bernardino counties.
Therefore, the financial factors have been so strong that they have effectively overshadowed other
possible explanatory factors such as geographical location, employment growth and housing supply.
2. Financial Factors "Drivine" Recent Housine Price Appreciation in Southern California
The particular factors that have been the driving forces underlying recent strong rates of housing price
appreciation in Southern California during January 2002 through 2005 are now discussed.
Specifically, the factors which have driven housing prices since January 2002 started with fixed
mortgage rates declining to recent historic lows, then a shift to adjustable rate mortgages, and, most
recently, a shift to "creative" mortgage structures.
January 2002 to June 2003: Prices Driven by Declining Fixed Rates; Fixed Rates Now Higher
~ Fixed-rate 30-year mortgage loans declined from 7.00% in January 2002 to a low of 5.23% in
June 2003, and were a driving force underlying the rate of housing price appreciation of some
13.4% on an annualized basis.
/"'"'
~ Since June 2003, rates on fixed rate mortgages have been ABOVE their recent historic lows
and, as such, they are no longer considered to be a driving force underlying housing price
appreciation.
RECENT MORTGAGE RATE TRENDS: FIXED-RATE MORTGAGE LOANS
8.00%
7.00"10
6.000/.
e S.OO%
~
~ 4.00"10
<
~
;
C 3.00"/.
"
2.00% TRENDLlNE
FIXED RATE MORTGAGES RISE
1.00"/. FIXED RATE MORTGAGES AT
HISTORIC LOWS: JUNE 2003
,.....
0.00% leonaMIea
. > " t I > " 0 f ~ " 0 f ~ " 0
~ ... << '[ << 5 << ~ << 5
~ :; 1\ ~ :; ~ :; 1\
;.,
~ ~ ;., 8 ~ 8 ~ ~
8 ..
Sources: Empire Economics & Freddie Mac
Empire Economics
33
2,')..
ACENDA ITEM N&1arch 1 7001\
PACE-2Ll-OF .,"1-,
July 2003 to March 2004: Prices Driven by Adjustable Rate Loans; Adjustable Rates Higher
~ Starting in July 2003, as rates on fixed rate mortgages rose, households shifted to adjustable
rate mortgages which offered favorable terms, due to the Federal Reserve Board maintaining a
low federal funds rate, and these attained a recent historic low of 3.41 %. During the July 2003
to March 2004 time period, adjustable rates were significantly below fixed rates of by some
215 basis points. The use of adjustable rates were a driving force underlying the rate of housing
price appreciation of some 18.8% on an annualized basis.
~ Since March 2004, the rates on adjustable rate mortgages have been ABOVE their recent
historic lows, and, as such, they are no longer considered to be a driving force underlying
housing price appreciation.
RECENT MORTGAGE RATE TRENDS: I-YEAR ADJUSTABLE RATE LOANS
6.-
FEDEJlAL RESERVE BOARD LOWERS TIm FEIERAL FtJK)3 RA'lES DUElO'DIIi ~
MEL1DOWNAM>9-11 ATrAClCS.
nrIlR.ALusmtVlt8OAllD1lAJ5ll.'lntJi, FEDEIVoL
FUNDS JV.TB OlE TO INI'LA'J'1ON.Io.RY CONCERNS
..-
4.-
s
S 3.00%
~
:i 2.00%
TRENDUNE
ADJUSTABLE
RATE
MORTGAGES
1._
ADJUSTABLE RATE :
MORTGAGES AT :
HISTORIC wws:
MARCH 2004
In.......
0.-
f f
~
f ~ f J
~
I f
~
f f f f Iff
~ t . ..
~
f f J ! f f : f J
~ ~ ~
Sowcu: Empin: f..coDorpiu 4 Freddie M...-:
~ For Southern California, the percentage of adjustable rate loans has risen dramatically, from
19% in 2001 to 79% during 2005; conversely, fixed rate loans have decreased from 81% in
200 I to only 21 % in 2005. Additionally, each of the Southern California counties exhibited a
similar pattern in the shift from fixed-rate to adjustable rate mortgages as well.
lYPES OF MORTGAGE LOANS - SOUTHERN CALIFORNIA
100%
'"'"
IlO%
70%
~ 60%
50%
..
..
~ 40%
30%
20%
10%
0%
2001 2002
II Sbare.Fixed
2003
2004
IIShare-Variable
2005
Sources: Empire Economics, Mortgage Bankers Auociation & Real Property
Empire Economics
2>)-
AGENDA ITEMllfid 1, 2006
PAGE~OF .11+1
34
.......,
"""'"
......,
,.,,--
~ Furthermore, for Southern California, the ratio of the mortgage loans (first and seconds) to the
housing purchase prices during 2001 to 2005 has risen for homeowners with adjustable rate
mortgages as compared to homeowners with fixed-rate loans. For homeowners with adjustable
rate loans, the ratio of their loans to the purchase price of the homes has risen from 85% in
2001 to 90% in 2005, a gain of five percentage points. While for homeowners with fixed-rate
mortgages the ratio of their loans to the purchase price of their homes has declined from 87%
in 2001 to 81 % in 2005, a decrease of six percentage points. So, homeowners with adjustable
rate mortgages have substantially higher amounts of mortgage debt (90%) as compared to
homeowners with fixed rate mortgages (81 %).
LOAN TO VALUE RATIOS - SOUTHERN CALIFORNIA
FIXED-RATE vs. VARIABLE-RATE LOANS
~
HIO%
95%
!2 90%
<
3
~
tl 15%
~
'"
80%
75%
2001
2002
2003
2004
DVariable: LoanIValue
2005
IIFixed: Loan/Value
Sour=: Empi.. Economic., Mortgll8e Bankers AlIOCiation & Real PropcJ1y
April 2004 to Present: Prices Driven by Shifting to Creative Loan Structures:
~ Since April 2004, as adjustable rates rose due to the Federal Reserve Board increasing the
federal funds rate, home buyers shifted to various types of creative financial structures. These
have been the driving force underlying the rate of housing price appreciation of some 24.1 % on
an annualized basis.
Creative financing refers to the use of loan structures other than fixed-rate or 1 year adjustable,
including the following: interest only, payment option loans as well as initial teaser rates such
as 1 % for the first year that results in negative amortizations (higher principal balance), less
stringent lending standards such as low/no documentation, and much higher mortgage payment
to income ratios, among others.
,.,,--
During the 2001 to 2004 time period, for the United States as a whole, there has been a
dramatic shift from fixed rate to adjustable rate loans: fixed rate mortgage loans declined from
75% in 2001 to only 19% in 2004. Adjustable rates that were amortized (interest and principal)
rose from 20% to 29% while adjustable rates that are interest only (no reduction of principal)
rose dramatically, from 5% in 2001 to 53% in 2004.
Empire Economics
35
AGENDA rf9I:lvb. 20060)-
PAGE ;),Iq OF:!i:IL-
RECENT TRENDS FOR VARIOUS MORTGAGE LOAN STRUCTURES
FIXED RATE, ADJUSTABLE RATE AND INTEREST ONLY
\00%
90%
80%
~ 70%
~
III 60%
i 50%
...
0
'" 400,4
C
~ 30%
'"
li
ie 20%
]0%
OOA.
...,.
Fixed Rate
ARM- Amortized
ARM-Interest Only
112001
D2002
[] 2003
B 2004
Sowces: Empire Economics, Loan Performance &. Mortgage Bank.en Association
Conclusions
In conclusion, since January 2002, the primary driving force underlying housing price appreciation has
been households initially taking advantage of recent historically low fixed rates through June 2003,
then a shift to adjustable rate mortgages through March 2004, and finally, since then, the use of
creative financing structures. Specifically, for the same monthly mortgage payment, the use of lower
mortgage rates and creative mortgage structures has bolstered housing prices substantially since
January 2002.
50%
45%
40%
'"
Q
~ 35%
101
...
~ 300/0
0
'" 25%
I=!
~
~ 20%
g 15%
~ \00/.
50/0
00/0
Empire Economics
......,
RELATlONSIDP OF HOUSING PRICE APPRECIATION
AND TYPES OF MORTGAGE FINANCINGS
Shift to Creative
Structures. A ril 2004
to December 2005,
A reciation: 42.1 %
Fixed Rates Decline:
Appreciation: 20. J %
Shift to Variable Rates:
JuJ -2003 to March
2004
Appreciation: 14.1%
Sources: Empire Economics & Office of Federal Housing
.....,
36
AOENDA ITEM NO. 3)-
~~20M
PAGE . OF ?If7 ~
3. Morteaee Rate Resets: Realienment of Adiustable/Creative Loans to Market Rates
~
There may be some softness in housing prices and land values even if mortgage rates remain stable
during the foreseeable future, as households with various types of "adjustable rate" and "creative" debt
structures have their initial teaser rates realigned to the current market rates.
The resets are expected to generally result in higher monthly payments for homeowners since both the
fixed as well as adjustable rate loans attained their recent historical lows in June 2003 and March 2004,
respectively, and, since then, these rates have moved upwards:
~ Fixed Rate Loans were recently at some 6.32%, some 109 basis points above their recent
historic low.
~ Adjustable Rate Loans were recently at some 5.22%, some 181 basis points above their recent
historic lows.
With regard to the amount of mortgages that are subject to such resets, based upon data for the United
States mortgage market as a whole, these are expected to rise dramatically, from some $0.83 billion in
2005 to more that $1.0 trillion in 2007.
ESTIMATED MORTGAGE LOAN - RESETS
VARIABLE RATE LOANS WITH ADJUSTABLE MORTGAGE RATES
~
S 1.20
$1.00
Ii!
'"
Z SO.80
0
::s
~
...
~ SO.60
0
ol
~ SO.40
-<
"
Ii:
~
SO.20
SO.OO
S1.00!
SO.083
2005
2006
11II Mortgage Loans - TRILLIONS
2007
Sources: Empire Economic. & DB Global Marlcets Research
The specific types of resets that may occur for adjustable rate and creative loan structures as rates are
realigned with the marketplace are as follows:
~ Adjustable Rate Mortgages are expected to have upward reset adjustments to their monthly
payments as a result of the Federal Reserve Board's policy since June 2004 which has caused
the short end of the yield curve to rise significantly. The one-year adjustable loans, which were
at their recent historic lows in March 2004, have started to have higher monthly payments, and
such loans are now some 181 basis points above their cyclical lows.
~
Empire Economics
37
2>.:1
,AGENDA rTEMM.] ?I)Q(i
PAGE ~ L.OF -?If7 --
For instance, a household that entered into an adjustable rate loan in March 2004 with a rate of
3.41 % would encounter an approximate adjustment in March 2005 to a rate of 4.23%. This
represents an increase of some 82 basis points which results in the household's mortgage
payment rising by some 24%. So, for a household with a monthly mortgage payment of some
$2,000 per month, their payment would increase to some $2,480 per month.
'"""""
> Creative Mortgage Structures will undergo reset adjustments over time as the starter teaser
rates are adjusted to their market rates. Since creative mortgages are typically based upon
short-term rates and also have further adjustments due to teaser rates, then the mortgage
payments of such households may rise by much more than for adjustable rate mortgages.
So, households with adjustable and creative mortgage structures will encounter higher mortgage
payments as their initial teaser rates are realigned to the market rates which have significantly higher
mortgage payments due to the recent hikes of the federal funds rate by the Federal Reserve Board.
For example, the types of adjustments that may occur for various loan structures can be gauged by
comparing their initial payments with their payments at the start of year six, after the five year time
span during which rates are fixed at a low level; accordingly, these adjustments for various interest
rate scenarios are as follows:
Mortgage Loan of $500,000 Fixed Rate Hybrid ARM Option ARM
30- Year Interest Only Initial Min. Pymts.
Initial Payments - First Fiye Years $2,998 $2,553 $1,608
(Interest & Princioal) (Interest Only) (Minimum Payments)
'Neaative Amortization'
Rates Decline 100 BP
Pavment Start of Sixth-Yr. $2,998 $2,960 $3,289
Chanae from Initial Pvmt. 0% 16% 105%
Rates Stable
Pavment Start of Sixth-Yr. $2,998 $3,260 $3,575
Change from Initial Pvmt. 0% 28% 122%
Rates Rise 100 BP
Payment: Start of Sixth-Yr. $2,998 $3,513 $3,928
Change from Initial Pymt. 0% 38% 144%
'"""""
> Homeowners with fixed rate mortgages can expect stable mortgage payments of some $2,998
per year for the entire term of the loan of 30 years, regardless of what happens to mortgage
rates after they originate their loans.
> Homeowners with Hybrid ARM Interest Only Loans have lower payments for the initial five
years but can then expect higher mortgage payments starting in year six: from $2,553 to $3,260
(+28%) if rates are stable or, if rates rise by 100 basis points (one percent), from $2,553 to
$3,513 (+38%).
> Homeowners with Option ARMs that initially make minImum payments (negative
amortization) of some $1,608 can expect very significant increases in their monthly payments
atthe start of year six: from the initial payment of $1,608 to $3,575 (+ 122%) if rates are stable,
or ifrates rise by 100 basis points, from $1,608 to $3,928 (+144%).
'-'"
Empire Economics
38
0)-
ACiENDA ITE~h 1, 2~
PAGE j OF ~
,...
Additionally, the mortgage delinquency levels for homeowners with adjustable and creative mortgages
have traditionally been significantly higher than for homeowners with fixed rate loans. This is
typically attributed to homeowners with adjustable rate loans having difficulty with higher mortgage
payments as rates rise as well as such households having "low" equity levels (due to higher loan to
price ratios as well as negative amortization), and hence less of an incentive to "hold-on" to the home,
especially if the rate of appreciation diminishes.
During the 2000-2005 time period, the 5.4% delinquency rate for adjustable rate(loans has been above
the 3.6% delinquency rate for fixed rate loans by some 50% (5.4% vs. 3.6%.).
DELINQUENCY RATES:
FIXED-RATE VS. V ARIABLE-RA TE LOANS
/""'""
7"10
6%
5%
~
S 4%
!:l
~ 3%
~
l:! 2%
1%
0%
2000 2001 2002
II Fixed-Rate
2003 2004 2005
DVariable-Rate
Sources; Empire Economics" National Delinquency
4. Mortl!al!e Rate Increases: Potential for Further Federal Reserve Board Rate Hikes
Since the financial markets, being very efficient, are difficult to forecast, especially mid-term and long-
term rates, it is not the position of Empire Economics to forecast that mortgage rates will rise.
Nevertheless, it is worthwhile to explore the potential implications of the Federal Reserve Board
continuing its current policy of increasing the federal funds rate, since this directly impacts the short-
end of the yield curve, and, in turn, adjustable rate mortgage rates as well as the creative mortgage
structures.
The Federal Reserve Board, according to some analysts, is expected to raise the federal funds rate to
some 4.75%, significantly above its prior level of 1.0% in June 2004; the federal funds rate is presently
at 4.50%. Consequently, the primary driving forces underlying the strong rates of housing price
appreciation, adjustable rates and creative financing structures, will diminish substantially over time.
(Note: Since the recent fixed rate of some 6.32% is some 110 basis points above the recent one-year
adjustable rate of 5.22%, even a moderate decline in fixed rates would not become a driving force for
further price appreciation because they are significantly higher than adjustable rates.)
,...
Empire Economics
39
6?
AGENDA l1EM:tIQ.?oo"
PAc~'1'3' Of ~7 9
Therefore, further increases in the federal fundsrate will result in the short-term rates rising, and this,
in turn, will cause the following:
....."
~ Existing Borrowers would have higher monthly payments as adjustable rate mortgages rise
and creative teaser rates are realigned to HIGHER market rates, as compared to the current
market rates.
~ New Borrowers would face HIGHER rates, reducing their ability to qualify for loans that
support existing prices, thereby placing downward pressure on home prices.
RECENT MORTGAGE RATES FIXED AND ADJUSTABLE
AND THE FEDERAL RESERVE BOARD
8.00%
PRICE APPRECIATION: -
13.4o/oIyr-
-.11 -- --18.8o/oIyr
- II
-- 24.1o/oIyr
7.00%
rJ:l
~ 6.00%
~
3
u
~
z
E:
Q
Z
<(
!j
~
!i;
o
::;
5.00%
FIXED RATE MORTGAGES AT
HISTORIC LOWS: JULY 2003
4.00%
3.00%
1.00%
ADmSTABLE RATE MORTGAGES AT
HISTORIC LOWS: MARCH 2004
,....,
2.00%
0.00%
~
C
l>>
~
,
iv
<>
<>
IV
~
;:!;
...
Eo
'<
I
~
5
[
~
!
,
iv
o
<>
....
~ ~ 0 ... ~ a' ~ ~ > ..... & ~
0 g '<: 1 Eo
;:!; '< 5 ;:!; f c '< !
I [ .5 I .5 f [
N N . N
<> iv <> iv <> iv
0 ~ <>
.... <> 8 '" 8
~ '" '"
-Fixed: 30-Yr -Yariable l-Yr
Sources: Empire Economics, Federal Reserve Board & Freddie Mac
IV
<>
o
IV
_Federal Funds
5. Specific Impacts of Hie:her Morte:ae:e Rates on the Land-Secured Credit Qualitv
The widespread use of adjustable rate and creative financing for newly developing residential
projects has significant implications for the Credit Quality underlying Land Secured Financing:
)- Special Tax Rates set-forth in the Rate and Method of Apportionment of Special Taxes are
based upon current housing prices which have recently realized strong rates of appreciation as a
result of the utilization of adjustable and creative financing techniques by home purchasers.
......."
Empire Economics
40
3~
AGENDA IT~~~ ?OOh /} IV)
PAGE OF ~l ~
~
Appraisals are based upon current land values, which, in turn, are derived from current housing
prices, that have appreciated at a strong rate in recent years, and so they also reflect the use of
adjustable and creative financing techniques. Furthermore, since the value of the land is a residual
value, that is, the price of the home less the construction costs of building the home, most of the
decline in the price of a home is passed through to the land, since construction costs are relatively
stable in the short-run.
For example, if a home with an initial price of $400,000 declines to $350,000, a reduction of
some -$50,000 or -12.5%, the value of the finished lot for the same sized home declines from
$149,000 to $113,600, a reduction of -$35,400 or -23.8%. Similarly, a decline in the price of a
home by 25% results in a reduction of the value of a finished lot for the same sized home by
some 48%!
(Note: The above discussion focuses on the value of a finished lot which includes entitlements
and infrastructure improvements; by comparison, the value of "raw" land, land without any
entitlements or infrastructure improvements, may approach zero.)
CHANGES IN HOUSING PRICES AND FINISHED LOT LAND VALUES
* LAND VALUES DELCINE AT A FASTER RATE
~
0"10
0.0"/. 0.0"10
~ -10-/.
~
~ -20%
~
la
~ .30"10
...
~
~ -40%
~
is
la .50"/.
~
..60-;'
Price $ 400,000 Price $ 400.000 to
$375,000
Price $ 400,000 to
$350,000
Price $ 400,000 to
$325,000
Price $ 400,000 to
$300,000
. Change in Housing Prices
. Change in Finished Lot YaJue
Therefore, the Credit Quality underlying Land Secured Financings reflects the use of current
prices and land values, and, as such, includes, among other factors, the underlying use of
adjustable and creative loan structures by homeowners.
Consequently, should mortgage rates rise significantly, the Credit Quality of the land secured bonds is
subject to substantial weakening due to the following:
/"'"
);> Lower housing prices resulting in a higher Special Tax to Home Price Burden for
homeowners, possibly in excess of the Issuer's policy of a maximum total tax burden, typically
some 1.8% to 2.0% of the initial sales prices, even though these maximums may have been
satisfied at the time that the Special Taxes were established.
Empire Economics
41
AGENDA IJSliN02oo6 ~ J-
PAGE d-n~
)> Significantly lower land values resulting in a reduced ValuelLien ratio, possibly below the
Issuer's policy of typically some 3 to 1 or 4 to 1 when the bonds are sold, thereby diminishing
the security for bond holders.
(The Appraisal for the Bond Issue is valid only for the stated Date of Value;
it is not meant to be a prediction of future values.)
~
)> Higher levels of Special Tax delinquencies as monthly payments of owners increase resulting
in diminishing the maximum Special Tax to the bond debt service coverage ratios for bond
holders that may adversely impact the Issuer's ability to meet the debt service payments in a
timely manner, possibly resulting in the use of the bond reserve fund. Adjustable rate
mortgages (some 79% of current mortgages) have significantly higher delinquency rates than
fixed rate mortgages; additionally, homeowners that use adjustable rate mortgages also have
higher loan to value ratios as well, some 90% as compared to homeowners with fixed rate
loans, some 81 %.
Therefore, as mortgage rate resets occur to the current market rates, and furthermore, to the extent that
mortgage rates rise further, then the Credit Quality for Land Secured financing may be diminished,
resulting in Higher Tax Burdens due to lower housing prices, Lower ValuelLien Ratios due to lower
land values, and Higher Special Tax Delinquencies due to higher monthly mortgage payments.
6. Recent Trends/Patterns for "Notices of Default" for Morteaees
A "leading" indicator of higher Special Tax delinquency rates may be "notices of default" (NOD) that
are recorded against homes that are not making their mortgage payments on a timely basis. The NOD
hit a prior peak in 1996, due to the adverse impacts that the economic recession had on the housing
market, and then declined thereafter. However, for 2005 as compared to 2004, the level of NODs
began to rise, by some 15.6% for California, 19.6% for Southern California and 43.1% for Riverside
County. So, although the number of NODs is well below the prior peak levels of 1996, the recent
patterns of increases should be monitored carefully.
~
RECENT TRENDS FOR "NOTICES OF DEFAULT" FOR MORTGAGES
300,000 50%
43.1%
A
40%
250,000
30%
19.6% ;!
~
r! 15.6% ... 20% ~
200,000
~ ..
::>
c 10% ~
iii 162,597
c ~
... 150,000 0%
0 ::>
'" c
w ...
III .-.. l!l
::Ii
::> ...
z 100,000 0
0
i
50,000
13,663 6,428
4,492
0
Califomia Southem Califomia Riverside County
III Prior Peak: 1996 1i:12004 l;I2005 A, Change: 2005 vs.2004
Source: Dataquick & Empire Economics ......."
Empire Economics
42
EN March 1, 2006 3 >-
AG DA ITEM NO.
~ ",..~ (fdtl OF ~~1:
ASSUMPTIONS AND LIMITING CONDITIONS
~
The Market Absorption Study for CFD No. 2003-2 2006 Series A is based upon
various assumptions and limiting conditions; accordingly, these are as follows:
/""'"
Title to Property
Property Boundaries
Accuracy of Information from Others
Date of Study
Hidden or Unapparent Conditions
Opinions of a Legal/Specialized Nature
Right of Publication of Report
Soil and Geological Studies
Earthquakes and Seismic Hazards
Testimony or Court Attendance
Maps and Exhibits
Environmental and Other Regulations
Required Permits and Other Governmental Authority
Liability of Market Analyst
Presence and Impact of Hazardous Material
Structural Deficiencies of Improvements
Presence of Asbestos
Acreage of Property
Designated Economic Scenario
Provision of the Infrastructure; Role of Coordinator
DeveloperlBuilders Responsiveness to Market Conditions
Financial Strength of the Project DeveloperlBuilder
Market Absorption Study Timeliness of Results
For additional information on the various assumptions and limiting conditions, please
refer to the comprehensive Market Absorption Study.
/""'"
Empire Economics
43
AQENDAITEM ~~
PAOE-m.OF~
APPENDIX D
APPRAISAL REPORT
0-1
AGENDA ITE~ 3;).- 7
PACE OF r ~Lj __
.....,
.....,
.....,
,-..
APPRAISAL REPORT ,
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT No. 2003-2
Improvement Area B ~
Canyon Hills Phases 3 an~,
,-.-..
'(}
Q
(. Prepared for:
CI~ OF LAKE ELSINORE
130 S. Main Street
Lake Elsinore, CA 92530
James B. Harris, MAl
Berri J. Cannon Harris
Harris Realty Appraisal
5100 Birch Street, Suite 200
Newport Beach, CA 92660
May 2006
,....
AGENDA ITEM NO. "6j.
PACE ooq OF ,tfl:
'-'
May 4, 2006
Mr. Matt N. Pressey
Director of Administrative Services
CITY OF LAKE ELSINORE
130 S. Main Street
Lake Elsinore, CA 92530
,
Re: CFD No. 2003-2, Improvement Area B
Canyon Hills Phases 3 and 4
,
Dear Mr. Pressey: ~
In response to your authorization, we prepared a self-contained appraisal
report that addresses all of the taxable prope within the boundaries of Improvement
Area B of Community Facilitie~istrict No. 2003-2 (CFD No. 2003-2). This appraisal
includes an estimate of Marke lue of the land, site improvements and dwelling units
subject to special tax. This land i der the ownership of two major developer/merchant
builders, Pardee Homes and Pulte omes and 74 individual homeowners. The land ranges
from a raw condO . finished lots with site improvements under construction. In addition,
11 model h es a ' complete, 7 model homes are in various stages of unit
construction, rod tion homes are completed and 119 production homes are in
various stages 0 . onstruction. There are 196 near finished lots, 242 lots in blue-top
lot condition, a 12 re superpad zoned for 216 attached units, and two parcels in a raw
condition entitled for 678 attached dwelling units.
'-'
According to the specific guidelines of the California Debt and Investment Advisory
Commission (CDIAC), each ownership is valued in bulk, representing a discounted value
to that ownership as of the date of value.
Based on the investigation and analyses undertaken, our experience as real estate
appraisers and subject to all the premises, assumptions and limiting conditions set forth in
this report, the following opinions of Market Value are formed as of May 1, 2006.
~
b.r
AOENDA'TE~~\>. OF!Jh::
PAOE~ --
".......
Mr. Matt N. Pressey
May 4, 2006
Page Two
ONE HUNDRED NINETY -SIX MILLION DOLLARS
$196,000,000
",--..
Pardee Construction Company
Planning Area 1 $15,900,000
Planning Area 2 $18,000,000
Planning Area 36 $11,880,000
Pardee Grossman Cottonwood Canyon \It
Planning Area 21A $19,160')p
Planning Area 22 ~16'000'OOO
Planning Area 23 $21,000,000
Win-Win Pardee Pool III (Delaware), LLC.
Planning Area 21A $3,582,000
Pulte Homes ~
Planning Area 21 B ... V
Planning Area 24
74 Individual HO:5wners
Planning Area A
Planning Area 2
$33,300,000
$23,500,000
$14,758,000
$19,000,000
The e lue assumes bond proceeds of approximately $16,000,000 for
eligible facilities dlor es, as described in the Community Facilities Report, are available
at the time of sale.
The self-contained report that follows sets forth the results of the data and analyses
upon which our opinions of value are, in part, predicated. This report has been prepared for
the City of Lake Elsinore for use in the issuance of Community Facilities District No. 2003-
2. The intended users of this report are the City of Lake Elsinore, its underwriter, legal
counsel, consultants, and potential bond investors. This appraisal has been prepared in
accordance with and is subject to the requirements of the Appraisal Standards for land
secured financing as published by the California Debt and Investment Advisory
Commission; the Uniform Standards of Professional Appraisal Practice (USPAP) of the
Appraisal Foundation; and the Code of Professional Ethics and the Standards of
Professional Appraisal Practice of the Appraisal Institute.
",--..
AGENDA. i6:).. _
PAOE_~ if?) ~~OF=pn=;
Mr. Matt N. Pressey
May 4, 2006
Page Three
~
We meet the requirements of the Competency Provision of the Uniform Standards
of Professional Appraisal Practice. A statement of our qualifications appears in the
Addenda.
Respectfully submitted,
i(}
Berri J,~nnon Harris
Vice Pre nt
AG009147
'mes B. Harris, MAl
President
AG001846
""""
<..
Q
~
AGENDA ITEM NO. ~
PAOE ~1-oF
,-...
SUMMARY OF FACTS AND CONCLUSIONS
EFFECTIVE DATE OF APPRAISAL
DATE OF REPORT
INTEREST APPRAISED
LEGAL DESCRIPTION
/"""'
OWNERSHIP
,
SITE CONDIT~
/"""'
May 1, 2006
May 4, 2006
Fee Simple Estate, subject to special tax liens
CFD 2003-2, Improvement Area B is identified as:
PA 21A Canyon Hills Specific Plan
PA 21 B Canyon Hills spec~Plan
PA 22 Canyon Hills SpecifiC~
PA 23 Canyon es ~pecific Plan
PA 24 Canyon _~pecific Plan.
PA 1 Canyon Hills Specific Plan
P~on Hills Specific Plan
PA ~yon Hills Specific Plan
Pardee Grossman Cottonwood Canyon, Pardee
Construction Company, Win-Win Pardee Pool III
(Delaware), LLC, Pulte Homes, and 74 individual
owners.
PA 21A: 8 Model homes completed, 36 production
homes completed, 26 production homes in various
stages of construction, 57 finished lots, total of 127
lots.
PA 21 B: 3 Model homes completed, 4 production
homes completed, 46 production homes in various
stages of construction, 78 finished lots, total of 131
lots.
PA 22: 40 production homes completed, 31
production homes in various stages of construction,
36 finished lots, a total of 107 lots.
iv
AGENDA ITEM NO. .3 J..
PACE?33 Of ~ / ~
SUMMARY OF FACTS AND CONCLUSIONS
HIGHEST AND BEST USE
VALUATION CONCLUSION
Q
,
...."
PA 23: 4 Model homes under construction, 143 lots
in blue top condition, total 147 lots.
PA 24: 3 Model homes under construction, 16
production homes in various stages of construction,
25 finished lots, 99 lots in blue top condition, total of
143101s. \.
PA 36: 12.0 aC~graded superpad entitled for 216
attached units.
PA 1: 30.8 acre pa I in raw condition entitled for
318 attached units.
P~2 acre parcel in raw condition entitled for
360" ~d units.
Continued residential development within the
Canyon Hills Master Planned Community.
...."
MARKET VALUE
$196,000,000
Pardee Construction Company
Planning Area 1
Planning Area 2
Planning Area 36
$16,200,000
$15,900,000
$18,000,000
Pardee Grossman Cottonwood Canyon
Planning Area 21A $19,160,000
Planning Area 22 $16,000,000
Planning Area 23 $21,000,000
Win-Win Pardee Pool III (Delaware), LLC.
Planning Area 21A $3,582,000
Pulte Homes
Planning Area 21 B
Planning Area 24
$33,300,000
$23,500,000
......."
v
AGENDA ITEM NO. 2> )..
PAGE ~3~OF?;H1 __
,-.
SUMMARY OF FACTS AND CONCLUSIONS
,,-..
Q
..-..
,
74 Individual Homeowners
Planning Area 21A
Planning Area 22
t(>
vi
,
,
$14,758,000
$19,000,000
AGENDA ITEM NO.6;;;"
PAGE~l.~
-
TABLE OF CONTENTS
Section
Transmittal Letter................................................................................................................
Summary of Facts and Conclusions ............. .............. ........... ....... ........ ............ ..................
Table of Contents........ ............. ............................................... ........................... .......... ......
Introduction ....................................... ...................................... .... ................................ .........
Area Description................................... .............................. ....................~...............
Site Analysis............................................................. ................................. ................... ......
Improvement Description ....................................................~............ ........................
Highest and Best Use................................................................. ........................................
Valuat~on Methodology.............................. ..... ~.............................................. .........
Valuation of CFD No. 2003-2 .......... ..... ...... .....~ v............ ............... ............ ...... ..........
Valuation Conclusion ................. -./.............. ............................................ ..........................
Certification..................................~............................................................................... .
Addenda Q
Qualification
Empire Econo' Market Study (Portion)
~
Paae
iii
v
1
14
34
47
50
59
61 ......,
96
97
......,
vii
AGEr~OA iTEM NO, 3~
.-----. ;11
PAGE )?jJ OF ?)~~"'-=
,.......
INTRODUCTION
r"
Purpose of the Report
The purpose of this appraisal is to estimate the Market Value for the fee simple
estate, subject to special tax liens for all the taxable property within Community Facilities
District No. 2003-2, Improvement Area B, located in the City of lake Elsinore. The
purpose of this appraisal is to estimate the "As Is" Market Value of the land and
improvements under the ownership of the developer/merchant builders and numerous
individual homeowners.
The opinions set forth are subject to the assumptions and li~nditionS set
forth in this appraisal, and the appraisal guidelines as set ~ the City of Lake Elsinore.
Function of the Report and Intended Use
It is our understanding that this aprx...report is to be used for Community
Facilities District bond purposes only. Ttf~ct properties are described more
particularly within this report. The bonds are issued pursuant to the Mello-Roos
Community Facilities District A~f 1982. The maximum authorized bond indebtedness
for the CFD is $26,995,660. "
Client and In
ers of the Re ort
This rep repared for our client, the City of lake Elsinore. The intended
users of the report i elude the City, its legal counsel, underwriter, consultants, and potential
bond purchasers.
Scope of the Assianment
According to the CDIAC guidelines, the total value conclusion includes the "As Is"
estimate of Market Value for the property under the ownerships of the developer/merchant
builders and individual homeowners within the boundaries of CFD No. 2003-2,
Improvement Area B. This is a fully documented self-contained appraisal report. Any lands
",......
1
AGENDA ITEM NO. 2J~
PAGE.l:2LOF~
designated for park, open space, flood control or civic uses within these tracts not subject
to special tax are not included in this assignment.
~
The residential land is valued in its "As Is" condition as of the date of value. Site
development for the subject property ranges from raw acreage to a finished lot condition,
plus completed model homes and production homes. The following exhibit illustrates the
condition and construction in each of the planning areas of the subject property.
8 11
3 7
Production Units
Completed 36 4 80 '"
Under Construction 26 46 16 119
Finished lots fil 36 25 196
Blue Top Lots 143 99 242
Mass Graded 216 216
Raw Land 318 360 678
Total 127 131 107 147 143 216 318 360 1,549
We have analyzed the subject property based upon the proposed uses and our
opinion of its highest and best use. We have searched for sales of residential land to
estimate the value of the property.
The following paragraphs summarize the process of collecting, confirming
and reporting of data used in the analysis.
..~
2
AGENDA ITEM NO. 3 ;)..
PAGE ~~ OF~
~
1. Gathered and analyzed demographic data from sources including the
California Department of Finance (population data), Employment
Development Department of the State of California (employment
data), City of lake Elsinore (zoning information, building permit
trends), lake Elsinore Chamber of Commerce (local demographic
trends), Hanley Wood Market Intelligence (housing sales, inventory
levels, and absorption), and sales personnel of comparable projects
(market trends of individual home sales). Subject information was
gathered from the developer/builder and their consultants.
2. Inspected the subject's neighborhood and reviewed proposed product
and similar products for consideration of Highest and Best Use of the
proposed lots.
3. Gathered and analyzed comparable merchant bUild)t nd sales
within the lake Elsinore market areas, and residential e~~ed unit
sales, within the subject's primary and sec~ry market areas. Data
was gathered from sources including, omps.com, brokers,
appraisers, builders active in the area and velopers within the
Southern California area. Where feasible, data ere confirmed with
both the buyer and seller. The data gathered are presented on
,..- summary data sheets wfthin th~
Date of Value and Report
The opinion of Market v~ expressed in this report is stated as of May 1, 2006.
The date of the appraisal report ~ay 4, 2006.
Date of Ins c.
pro rty was inspected on numerous occasions, with the most recent
Property Riahts Appraised
The property rights appraised are those of the fee simple estate subject to special
tax liens of the real estate described herein.
,...
Property Identification
The subject property consists of land, finished lots, units under construction and
completed homes in the City of lake Elsinore. CFD No. 2003-2 is identified as indicated
on the following table.
3
3~
AvtN~:~~ ~'J-:3~ OF 1J-/'--oO
~
PA21A SF 4,900 SF lots 29.6 127 30493-1 Lets 1-11, 387-401 Cross Qeek Pardee
30493-2 lots 12-25, 252-287, 380-386
3Q493.3 lots 223-251, 288-302
PA 21B SF 4,900 SF lots 28.5 131 304934 Lets 26-55, 370-379 Weatherly Pulle Homes
30493-5 lots 56-84, 362-369
30493-6 Lets 85-102, 326-361
PA22 SF 6,000 SF lots 30.7 107 317lJ&.2 lots 1-19, 77-107 Pardee
3170&-3 lots 20-76
PA23 SF 6,000 SF lots 54.3 147 317lJ&.1 lots 108-113, 136-143, 145-149, 179-196, 246-245
31706-4 lots 150-178
31706-5 Lets 144, 197-245
31706 Lets 114-135 Tract lib. 31
PA24 SF 5,000 SF lots 40.7 143 30493-7 Lets 103-116, 137-156, 186-1 A1dErbrook Pulle Homes
30493-8 lots 117-136, 157-187
30493 lots 199-222, 303-321
PA36 MF 18.0 DUlAc 12.0 216 30493-1 tNL in Pa lot 402 MB 3701062 U1deveIoped
PA1 MF 10.3 DUlAc 30.8 318 30496 lot 1 367/017 U1deveIoped
PA2 MF 13.7 DUlAc 26.2 360 30496 lot 3 U1deI.eIoped ~
TOTAL 252.8 1,549
Leaal Description and Ownership
The fOI~e identifies ownership for the subject property by tract number and
lot number. "V
,...."
4
A,.,L:,i\," ..""." 0-)..
U~I.~~~""~tll) OF ~~
,-.
,.......
,.......
Plannlna Area 21A Crass Creek PlarvlIno /Ilea 22 Brlarcliff
IMr>-W1n Pardee Pool III De Uc 9/2312005 30493-1 1 Indll.duaI 0M1er 31706-2 1
IMr>-W1n PEI"dee Pool 01 De Uc 9/2312005 30493-1 2 Indi\idJaI 0M1er 31706-2 2
IMr>-W1n PEI"dee Pool Oi De Uc 9/2312005 30493-1 3 IndhAduaI Owner 31706-2 3
IMf'}-Vl/ln PEI"dee Pool IIi De Uc 9/2312005 30493-1 4 Indil.duaI 0M1er 31706-2 4
IMf'}-Vl/ln PEI"dee Pool Iii De Uc 9/2312005 30493-1 5 IndhAduaI 0M1er 31706-2 5
W1r>-IMn Pardee Pool III De Uc 9/2312005 30493-1 6 IndhAduaI 0M1er 31706-2 6
W1r>-IMn Pardee Pool UI De Uc Q/23I2005 30493-1 7 IndhAduaI 0M1er 31706-2 7
W1r>-W1n PEI"dee Pool iii De Uc 9/2312005 30493-1 8 IndiIidual 0M1er 31706-2 8
PEI"dee Grossman Cottoowood Can 30493-1 9-11 Indil.duaI 0M1er 31706-2 9
Pardee Grossman Cottoowood Can 30493-1 387-401 Pardee Grossman Cottoowood Can 31706-2 1G-19
Pardee Grossman Cottoowood Can 30493-2 12-25 IndhAdual 0M1er 31706-2 77
BakBrlanS 1212212005 30493-2 252 IndiIidual 0M1er 31706-2 78
Ge&ta John 1212312005 30493-2 253 Indiloidual 0M1er 31706-2 79
Spencer Edith K 218/2006 30493-2 254 Indil.duaI 0M1er 31706-2 80
Romero Kent D 21812006 30493-2 255 IndilAduaI 0M1er ~ 31706-2 81
Okano Family Trust 212212006 30493-2 256 Indiloidual 0M1er 31706-2 82
Byers Barbera 311712006 30493-2 257 IndhAduaI 0M1er 31706-2 83
Brox Jamal E 311712006 30493-2 258 Indiloidual 0M1er 31706-2 84
Gan::ia Dianne R 417/2006 30493-2 259 Indiloidual 0M1er ,. ~1706-2 85
Cine Bruce 2124/2006 30493-2 260 Indiloidual 0M1er 31706-2 86
Grepo Aminio A 2128/2006 30493-2 261 Indiloidual OwnerAll/ii 31706-2 87
Calacutan RodoIfo G 31312006 30493-2 262 Indh.idual 0M1er --- 31706-2 88
Hanahan "Tim 218/2006 30493-2 263 Indiloidual 0M1er ,.,. 31706-2 89
ZendElias Cesar 1212312005 30493-2 264 Indiloidual 0M1er ....... 31706-2 90
Huyler Mike 12127/2005 30493-2 265 Indiloidual 0M1er ..... 31706-2 91
Pardee Grossman Cottoowood Can 30493-2 266 Indiloidual Owner ..... 31706-2 82
BoutdaIalh Chico C 311312006 30493-2 267 Indh.lduaI 0M1er 31706-2 93
Santos Epimello 3124/2006 30493-2 268 Indh.ldual Owner 31706-2 94
GIwoick John 1212312005 30493-2 269 II 31706-2 95
Gilger Glenn 1212312005 30493-2 270 31706-2 96
Guajardo Tracv 3114/2006 30493-2 271 4 I Owner 31706-2 97
"""sen Rock 1212212005 30493-2 272 31706-2 98
Byrne St8\8 1211812005 30493-2 273 . 0M1er 31706-2 99
\M'onka Charles R 2115/2006 30493-2 274 . 0M1er 31706-2 100
S~liIan Brian T 1211/2005 30493-2 275 I Ioidual 0M1er 31706-2 101
Cornejo Rene 121212005 30493-2 276 Indiloidual Owner 31706-2 102
Ortega Michelle 11/3012005 [I 277 Indiloidual Owner 31706-2 103
Chew Gnlgory V 3124/2006 278 IndilAduaI Owner 31706-2 104
George KBIoin L 1211612005 279 Indiloidual 0M1er 31706-2 105
Dillev Dolores F 2124/2006 280 Indiloidual Owner 31706-2 106
Nguyen Dao A 1/25/2006 281 Indiloidual 0M1er 31706-2 107
Morgan Brandon 12128/2005 30493-2 282 Pardee Grossman Cottoowood Can 31706-3 2G-76
Osoo O1rIstopher 121212005 30493-2 283
--a 30493-2 284 Plannlno Area 23 Brt-.......
Well Ann 14/2005 30493-2 285 Pardee Grossman Cottoowood Can 31706-1 108-113
B 9/2005 30493-2 286 Pardee Grossman Cottonwood Can 31706-1 136-149
Amdd Jason ~512005 30493-2 287 Pardee Grossman Cottoowood Can 31706-1 179-196
Pardee Grossman Cott 7IT 30493-2 38G-386 Pardee Grossman Cottonwood Can 31706-1 246-254
Pardee Grossm&'l Cott 30493-3 223-251 Pardee Grossman Cottoowood Can 31706-4 15G-178
Pardee Grossman Cottoowood 30493-3 288-302 PEI"dee Grossman Cottonwood Can 31706-5 144
Pardee Grossman Cottonwood Can 31706-5 197-245
Plamlna /Ilea 21B Wtatherlv Pardee Grossman Cottonwood Can 31706 114-135
P~te Homes 30493-4 26-55
P~te Homes 30493-4 37G-379 P1annino Area 24 Alderbrook
P~te Homes 30493-5 56-84 P~te Homes 30493-7 103-116
P~eHomes 30493-5 362-369 Pulte Homes 30493-7 137-156
P~eHomes 30493-6 85-102 P~eHomes 30493-7 188-198
P~eHomes 30493-6 326-361 P~eHomes 30493-7 322-325
P~te Homes 30493-8 117-136
P~te Homes 30493-8 157-187
Nte Homes 30493 199-222
P~eHomes 30493 303-321
Plamlno Area 1
Pardee Construction Company 30496 Lot 1 and Lot 2 MB 367/017
Plannlna Area 2
Pardee Construction Company 30496 Lot 3 MB 367/017
Plannlna Area 3
Pardee Construction Company 30493-1 MIL in Per Lot 402 MB 3701062
5
&d-
~~~'~~;d~.:i1L~
Prooertv Historv
Pardee Grossman Cottonwood Canyon and Pardee Construction Company, its
predecessor and affiliated companies, has owned the subject properties for over ten
years.
....,
Planning Areas No. 21 Band 24 have been sold to Pulte Homes. Planning Area
21B sold on July 15, 2005 and consists of 131 4,900 square foot minimum lots, on 28.5
acres. The total price was $17,805,000 or $135,916 per lot. The finished lot costs are
estimated to be $200,377 per lot. Pulte is currently develop,ing a single-family
subdivision known as Weatherly. The homes range in size from 1,k to 2,458 square
feet. - ~
Planning Area 24 sold on July 23, 2005 and co~ of 143 5,000 square foot
minimum lots, on 40.7 acres. The total price was $18,940,000 or $132,447 per lot. The
finished lot costs are estimated to be $202f'}f:.r lot. Pulte is currently developing a
single-family subdivision known as Alderbrcf'V homes range in size from 2,607 to
3,079 square feet.
.....,
Definitions
,
Market Val
prob e price in terms of money which a property should bring in
've a open market under all conditions requisite to a fair sale,
eller, each acting prudently, knowledgeably and assuming
the price is t affected by undue stimulus. Implicit in this definition are the
consummation of a sale as of a specified date and the passing of title from
seller to buyer under conditions whereby:
(a) Buyer and seller are typically motivated.
(b) Both parties are well informed or well advised, and each acting in
what he considers his own best interest.
(c) A reasonable time is allowed for exposure in the open market.
1 Part 563, subsection 563.17-1a(b)(2), Subchapter 0, Chapter V, Title 12, Code of Federal Regulations.
.....,
6
~J.
'-"'~I~;;~~YtQ; OF~
,-...
,-...
,-...
CFD No. 2003-2, Improvement Area B
Q
,
~
,
\
7 0>
"\J(;'.;~~~OF JtL-
Payment is made in terms of cash in U.S. dollars or in terms of
financial arrangements comparable thereto.
The price represents the normal consideration for the property sold
unaffected by special or creative financing or sales concessions
granted by anyone associated with the sale.
Fee Simple Estate2
Absolute ownership unencumbered by any other interest or estate subject
only to the four powers of government.
(d)
...,
(e)
Fee Simple Estate Subject to Special Tax and Special Assessment
Liens
Empirical evidence (and common sense) suggests that the s~ prices of
properties encumbered by such liens are discounted compared";~erties
free and clear of such liens. In new development p .ects, annual special tax
and/or special assessment payments can be su ntial, and prospective
buyers take this added tax burden into account w formulating their bid
prices. Taxes, including special taxes, are legally distinc om assessments.
The Market Value included herein, re~the value potential buyers would
consider given the special tax lien of ity Facilities District No. 2003-
2, Improvement Area B.
Retail Value
Retail value should be eLated for all fully improved and sold properties.
Retail value is an estim~ what an end user would pay for a finished
property under the conditions requisite to a fair sale.
,..,
Parcel
parcel includes streets cut and padded lots with utilities
arcel and perimeter streets in.
Finished Site3
Land that is improved so that it is ready to be used for a specific purpose.
(Improvements include padded lot, streets and utilities to the lot, and all fees
required to issue a building permit paid.)
2 The Dictionary of Real Estate Appraisal, Third Edition, published by The Appraisal Institute, 1993, Page
140
3 Ibid, Page 334
,..,
8
Od-
AGENDA I'TEI"~ ~J'\ _
~ ~t\- Of~
-
,-...
Mass-Graded Parcels
Mass-graded parcel with utilities stubbed to the site and perimeter streets in.
Assumptions and Limitina Conditions
The analyses and opinions set forth in this report are subject to the following
assumptions and limiting conditions:
Standards Rule ("S.R. ") 2-1 (c) of the "Standards of Professional Appraisal Practice"
of the Appraisal Institute requires the appraisers to "clearly and accurately disclose any
extraordinary assumption or limiting condition that directly affects a ppraisal analysis,
opinion, or conclusion." In compliance with S.R. 2-1(c) and to assl e reader in
int.erpreting the report, the following contingencies, assu~ns and limiting conditions are
set forth as follows: ,
.,,-..
Contingencies of the Appraisal
The appraisal is contingent upon th~sful issuance and funding of
bonds for Community Facilities Dist 003-2, Improvement Area B,
through the City of lake Elsinore. The ial tax formula was prepared on
behalf of the City of lake Elsinore by Harris & Associates, Special Tax
Consultant. .t
The Market Value estima~ported in this report reflects a portion of the
funding for the infrastructure improvements and fees from the proceeds of
Commu . 'lities District No. 2003-2. The public improvements and fees
subjec 0 rei ursement include street improvements, water & sewer
facilities fe and City development impact fees. The total construction
funds and with contingency subject to possible reimbursement are
approximately $16,000,000. If the CFD is not funded and/or the amount or
timing of the reimbursements should change, the value opinion stated herein
could change. Please refer to the Valuation section for further detail of the
reimbursements and timeline for reimbursement.
,-...
The appraisers have reviewed portions of the "Preliminary Geotechnical
Investigation Tentative Tract No. 30493 Canyon Hills Planning areas
18,19, 21A, 21B, 22, 24 and 36 lake Elsinore, CA.," dated November 14,
2002. The appraisers have reviewed portions of the "Preliminary
Geotechnical Investigation Tentative Tract No. 30493 Canyon Hills
Planning area 23 lake Elsinore, CA," dated December 12, 2002. Both
reports were prepared by Pacific Soils Engineering, Inc. The reports
conclude in Section 6.0 Geotechnical Conclusions and Recommendations,
9
ACENDA ITEM NO. 3 ;)-
PACE ;}.~~
"Development of the subject property as proposed is considered feasible,
from a geotechnical standpoint, provided that the conclusions and
recommendations presented herein are incorporated into the design and
construction of the project." The reports specify issues identified by the
study or previous studies as possibly affecting site development.
Recommendations to mitigate these issues are presented in the text of the
reports. It is recommended that the client and any potential bond
purchaser review all soils and geotechnical reports. It is a specific
assumption and contingency of this appraisal that Tract 30493 can
be developed as proposed.
......"
The individual parcel sizes have been calculated by BV Engineering, Inc. Our
value estimate is, in part, based on the accuracy of this information.
According to the County of Riverside's web site as of May 3,)t. property
taxes for a portion of the District are unpaid and considered to ~~~quent.
It is a specific contingency of this appraisal repo~value estimates that
the property taxes and any delinquencies are paid i II.
Assumptions and Limiting Conditions
No responsibility is assumed by your appraisers for matters that are legal in
nature. No opinion of title is rendeli6d the property is appraised as
though free of all ~ncumbrances and h marketable. No survey of the
boundaries of the property was underta y your appraisers. All areas and
dimensions furnished to your appraisers are presumed to be correct.
The date of value for wttl. the opinions of Market Value are expressed in
this report is April 1, 2006~e dollar amount of this value opinion is based
on the purchasing power of ttie United States dollar on that date.
......"
Maps, xhibits included herein are for illustration only, as an aid for
the rea lizing matters discussed within the report. They should not
be consid surveys or relied upon for any other purpose, nor should
they be rem ed from, reproduced, or used apart from this report.
Oil, gas, mineral rights and subsurface rights were not considered in making
this appraisal unless otherwise stated and are not a part of the appraisal, if
any exist.
The appraisers have not been provided with a title report for the District.
For purposes of this appraisal, we are not aware of any easements,
encroachments or restrictions that would adversely impact the value of the
subject properties.
Information contained in this report has been gathered from sources which
are believed to be reliable, and, where feasible, has been verified. No
responsibility is assumed for the accuracy of infolimation supplied by others.
......"
10
AGENDA \TE~~ -o~<1i-
PAGE OF ~
'"
Since earthquakes are common in the area, no responsibility is assumed for
their possible affect on individual properties, unless detailed geologic reports
are made available.
The appraisers have inspected as far as possible by observation, the land;
however, it was impossible to personally inspect conditions beneath the soil.
Therefore, no representations are made as to these matters unless
specifically considered in the report.
,...-.
The appraisers assume no responsibility for economic or physical factors
that may occur after the date of this appraisal. The appraisers, in rendering
these opinions, assume no responsibility for subsequent changes in
management, tax laws, environmental regulations, economi~r physical
factors that mayor may not affect said conclusions or opinions. . ~
No e~gineering survey, legal, or engineering ana has been made by us
of this property. It is assumed that the leg Ctescription and area
computations furnished are reasonably accur However, it is
recommended that an analysis be made for exact erification through
appropriate professionals before demising, hypothecating, purchasing or
lending occurs. !e
Unless otherwise stated in this re the existence of hazardous
substances, including without limitation a estos, polychlorinated biphenyls,
petroleum leakage, or S'cultural chemicals, which mayor may not be
present on the property, ther environmental conditions, were not called to
the attention of nor did t/1 ppraisers become aware of such during the
appraisers' inspection. The praisers have no knowledge of the existence
of su~c'aIS on or in the property unless otherwise stated. The
apprai ,h ver, are not qualified to test for such substances or
conditio
The presen of such substances such as asbestos, urea formaldehyde,
foam insulation, or other hazardous substances or environmental conditions
may affect the value of the property. The value estimated herein is
predicated on the assumption that there is no such condition on or in the
property or in such proximity thereto that it would cause a loss in value. No
responsibility is assumed for any such conditions, or for any expertise or
engineering knowledge required to discover them. The client is urged to
retain an expert in the field of environmental impacts upon real estate if so
desired.
'"
The cost and availability of financing help determine the demand for and
supply of real estate and therefore affect real estate values and prices. The
transaction price of one property may differ from that of an identical property
11
AGENDA ITEM NO. ~ ~
PAGE.1iJ.:OF ,;'11
--
because financing arrangements vary.
,...,
The distribution, if any, of the total valuation in this report between land and
improvements applies only under the stated program of utilization. The
separate allocations for land and improvements must not be used in
conjunction with any other appraisal and are invalid if so used.
The forecasts of future events that influence the valuation process are
predicated on the continuation of historic and current trends in the market.
The property appraised is assumed to be in full compliance with all
applicable federal, state, and local environmental regulations and laws, and
the property is in conformance with all applicable zoning and use
ordinances/restrictions, unless otherwise stated. \it
The Americans with Disabilities Act ("ADA'] became effectiv~ ~ry 26,
1992. We have not made a specific compliance s5Y and analysis of this.
property to determine whether or not it is in co ity with the various
detailed requirements of the ADA. It is possible that ompliance survey of
the property, together with a detailed analysis of the quirements of the
ADA, could reveal that the property is not in compliance with one or more of
the requirements of the Act. If so, this could have a negative effect on
the value of the property. Since we v direct evidence relating to this
issue, we did not consider possible non 0 pliance with the requirements of
the ADA in estimating the value of the pro erty.
We shall not be reqUired~reason of this appraisal, to give testimony or to
be in attendance in cou or any governmental or other hearing with
reference to the property wit out prior arrangements having first been made
with the a . ers relative to such additional employment.
In the nt th appraisers are subpoenaed for a deposition, judicial, or
administr e ceeding, and are ordered to produce their appraisal report
and files, th praisers will immediately notify the client.
,...,
The appraisers will appear at the deposition, judicial, or administrative
hearing with their appraisal report and files and will answer all questions
unless the client provides the appraisers with legal counsel who then
instructs them not to appear, instructs them not to produce certain
documents, or instructs them not to answer certain questions. These
instructions will be overridden by a court order which the appraisers will
follow if legally required to do so. It shall be the responsibility of the client to
obtain a protective order.
The appraisers have personally inspected the subject property; however, no
opinion as to structural soundness of existing improvements or conformity to
any applicable building code is made. The appraisers assume no
,...,
12
AGENDArrE~i' 3~ .
PACE oF31L.
~
responsibility for undisclosed structural deficiencies/conditions. No
consideration has been given in this appraisal to personal property located
on the premises; only the real estate has been considered unless otherwise
specified.
~
James B. Harris is a Member and Berri J. Cannon Harris is an Associate
Member, of the Appraisal Institute. The Bylaws and Regulations of the
Institute require each Member and Associates to control the uses and
distribution of each appraisal report signed by such Member or Associates.
Except as hereinafter provided, possession of this report, or a copy of it,
does not carry with it the right of publication. It may not be used for any
purpose by any person other than the party to whom it is addressed without
the written consent of the appraisers and in any event only with properly
written qualification and only in its entirety. The City of Lak~.nore, its
underwriter and legal counsel may publish this report i Official
Statement for this Community Facilities District.
Neither all nor any part of the contents of th~ort (especially any
conclusions as to value, the identity of the apprais r the firm with which
they are connected, or any reference to the Appraisa stitute or the MAl
designation) shall be disseminated to the public through advertising media,
public relations, news media or any !iPUbIiC means of communication
without the prior consent and approva f undersigned.
The acceptance of and/or use of this aisal report by the client or any
third party constitutes accep-tance of the following conditions:
The liability of Htls Realty Appraisal and the appraisers
responsible for th~port is limited to the client only and
to the fee actually received by the appraisers. Further,
no accountability, obligation or liability to any
. If the appraisal report is placed in the hands of
her than the client for whom this report was
pre , the client shall make such party and/or parties
aware of all limiting conditions and assumptions of this
assignment and related discussions. Any party who uses
or relies upon any information in this report, without the
preparer's written consent, does so at his own risk.
If the client or any third party brings legal action against
Harris Realty Appraisal or the signer of this report and
the appraisers prevail, the party initiating such legal
action shall reimburse Harris Realty Appraisal and/or
the appraisers for any and all costs of any nature,
including attorneys' fees, incurred in their defense.
~
13
AGENDA ITEM NO. ~ 6
PAGE ;). ~ ~ OF ~t{l --
AREA DESCRIPTION
The following section of this report will summarize the major demographic and
economic characteristics such as population, employment, income and other pertinent
characteristics for the Southern California region, Riverside County, City of Lake Elsinore
and the subject market areas.
Southern California Reaional Overview
The Southern California region, as defined in this report, encompasses six individual
counties including Los Angeles, Orange, Riverside, San Bernardi#)r San Diego, and
Ventura Counties. The Southern California region extends from the~fornia-Mexico
border on the south to the Tehachapi mountain range o~e north and from the Pacific
Ocean on the west to the California-Arizona border on. east. The region covers an
estimated 38,242 square miles and embodies a diverse spect of climates, topography,
and level of urban development. Please refer ~OIlOWing page for a location map.
Population · U
The Southern california~ion has added about 7.7 million new residents since
1980 as indicated in the table sh on page 16. According to the California Department of
Finance, the most recent data aval able indicate that as of January 2006, the regional
population sto~21.1 million. II the region were an individual state, it would rank as
one 01 the mosV in the nation. .
Since 1981, annual population gains from natural increase and immigration have
ranged from a low of 87,300 persons in 1995 up to 568,645 persons in 1989. These figures
represent annual gains of 0.5% to 3.5%. During the past five years, the population of the
six-county Southern California region grew by 1.2% to 2.0% per annum.
14
AGENDA ITEI~
PACE OF
.....,
.....,
.....,
-oy
2y{1(.,
""......
""......
,...
Insert Regional Location Map on this page.
Q
,
t(>
15
,
,
ACENDA 11 t:M IvV. 3,
PAGE rl-5l OF ~
As of January 2006 the population of the six-county area stood at 21,147,233 ......,
persons. Looking toward the future it is estimated that the region's population will continue
to climb as new residents seek out the southern California area. During the economic
downturn from 1992 through 1996, and continuing through 2006, the population growth
rate declined compared to the growth experienced in the late 1980s.
Population Trends
1980-2006
'-'
April 1, 1980,1990, and 2000; all other years January 1
Source: California Department of Finance. 5/06
The future rate of growth will depend on a number of factors that may dramatically
affect the region. Some of the major factors include availability of developable land,
availability of water, national economic climate, and public policy toward growth and the
assimilation of a large number of new foreign immigrants. The continued growth of the
'-'
16
3;)-
ACENDA nCIVlI~V.
Mot: J6/ OF ''?<f!--"~
~
population within the region, even during periods of economic slow down, provides a
positive indicator as to the desirability of the Southem California region.
Employment
In conjunction with the population growth, a key indicator of the region's economic
vitality is the trend in employment. The most common measure of employment growth is
the change in non-agricultural wage and salary employment. The table below illustrates the
non-agricultural wage and salary employment trends in Southern California.
Southern California Region
Errployment Trends
1983-2005
~
2005 Benchmark
Source: Employment De-.elopment Department 5106
~
In the Southern California region, average annual non-agricultural employment has
grown from 5,691,000 jobs in 1983, to a peak employment of 8,362,000 in 2005.
17
AGENDA ITEM NO. (5 r
PAGE Ab,7 OF 317
Employment declined to 8,073,100 in 2002. This decline was mostly caused by a
significant job decrease in Los Angeles County. In 2005, employment climbed to a new
record level, 8,362,000. This was in spite of Los Angeles County only adding an additional
20,000:t jobs. This represents an increase of approximately 280,000 new jobs over the
past five years.
As the economy entered into an economic recession during the latter part of 1990,
employment growth slowed. The average annual gain in 1990 was approximately 192,100
jobs or 2.7%. In 1992 when the full weight of the recession was fI It, area employment
suffered the highest annual decline in jobs registered in the last d de, losing nearly
204,000 jobs or a percentage decrease of 2.9%. This was followed by fu r employment
declines of 103,300 jobs in 1993. It appears that by th(piddle of 1994, the economic
recovery finally began to take hold in the Southern califom~ion. The employment data
for 1994 indicated a slight increase of 35,800 jobs or 0.5% for 1994. The adv~rse
employment issues experienced in the prior ~ears had abated. The annual average
employment for 1995 exhibited a gain of 1 Z3~W jobs or a 1.8% increase, and for
1996 an estimated 126,300 new jobs were added. In 1997, total non-agricultural
employment stood at 7.3 millioqfnally exceeding the prior high in 1990. As of year-end
2002, employment was over 8.0 ~ion. Forecasts prior to September 11, 2001, indicate
that job growth w Id continue to be positive in 2001 and increase moderately over the
next one to However, with the terrorist attack on the United States and the
conflict -with economists are saying we were in a flat to slightly declining
economy, during 2 2 and first half of 2003, but that we began recovery during the second
half of 2003. 2003 showed a small increase over the previous high mark in 2001.
Employment gains have recovered in 2005 with an additional 137 ,400 new jobs or a 1.7%
increase.
Employment among the individual industry categories reflects some fundamental
regional changes in the economy during the past decade. The level of mining activity in
Southern California continues to steadily decline as reflected in the consistent decrease in
mining employment. Construction employment, as of 1989, was at a high level in response
.....,
'-'
'-'
18
AGENDA IH:.M i~O. '0).
PAGE~OF '3L/l--
,....,
,....
~,
to the level of construction activity that had occurred in the region during the past five
years. During the period from 1991 through 1994, construction employment declined in
response to decreased residential and commercial construction activity. From 1994
through 2005, as the economy rebounded, residential construction increased bringing back
more than the construction jobs lost during the recession.
Total manufacturing employment in the region has exhibited little gain from the
levels recorded in 1980. Due to the high labor, land, and capital costs in most of the
Southern California region, some manufacturing firms have expanded or relocated their
manufacturing operations outside of the area. ,
The Southern California economy, which hiS~.caIlY depended heavily on
aeros~ace and defense related employment, has been d dOUbl~ blow. ~irst from the
reduction of the space program and reduced defense pending which affected
manufacturers and suppliers, and second fro~e closure of several military bases which
has had a ripple effect throughout the local Areas heavily dependent on military
spending will be impacted as the units are depl abroad.
The finance, insurance,ll real estate ("FIRE") employment category grew rapidly
as the economy recovered fro~e 1981-1982 national recession. As the economy
entered a new~.onary cycle, the FIRE employment sector exhibited little growth from
1991 through 5. So e of the manufacturing and aerospace jobs permanently displaced
from the econom slowly being replaced with administrative, marketing and research
employment. It is reasonable to assume that similar stagnant growth in this area will be
experienced during the current economy.
The employment group that has contributed most to the employment growth in the
region is the service sector. Since 1980, the majority of all new jobs have been created in
the service category. The service sector was the leader in new jOb growth during the years
that followed the economic recovery from the 1990 recession.
Government employment tends to mirror the growth of the population that it
services. It is expected that government employment will grow at a rate similar to the area
19
'. '" O}-
Avt:I~Uh i i '- ',' "
PAGE r& OF3!JL..
population. The future employment growth in the Southern California region is expected to
continue but at a level moderately lower than recent years. Factors that will affect
employment growth include the direction of the national economy, wage levels, housing
prices, and population trends. Given the national disaster of September 11, 2001,
government should not experience layoffs; on the contrary, growth particularly in the
defense sector should occur. However, the California deficit has negatively impacted both
state and local government employment.
Riverside County
Riverside County consists of 24 individual cities and num~s unincorporated
communities. Riverside County is typically grouped with adjacent San ~rdino County
to form the Riverside-San Bernardino Metropolitan Stati~1 Area ("MSA"). This area is
commonly called the Inland Empire. Riverside County is b~d by Orange County to the
west, San Bernardino to the north, the state of Arizona to the east, and San Diego County
to the south. ~
The major urbanized areas are located In the western portion of the County. The
major incorporated cities includ~e cities of Riverside, Corona, and Moreno Valley. These
areas were the most active areas", new growth during the mid 1980's until the recession
took hold during 1 90. The area which encompasses Lake Elsinore, Murrieta, Menifee
Valley and T cula s also experienced rapid growth since the mid 1980's. The areas
that have exper e most active growth during the 1980s also suffered the most
during the lengthy cession. However, since 1996, residential activity has increased due
to downsizing of product with more affordable pricing, and the general improvement in the
regional economy.
Population
Riverside County has almost tripled its population, adding approximately 1,290,000
new residents since 1980 as illustrated in the following table. As of the 2000 Census, the
countywide population stood at 1,545,387 residents. The 2006 estimate by the State of
California indicates that the County had 1,953,330 residents on January 1, 2006. Annual
~
'"
......"
20
I'\VCI\lv,.... .. ~,., L C'.'. "3 r
PACE ()-~iL OF ~
~
population gains, from natural increase and immigration, have ranged from 25,300 persons
in 1997 up to 81,303 persons in 2004. From 1991 to 1996, the rate of growth in population
declined moderately each year. Recent gains of 44,799 to 81,303 persons represent
annual changes of 2.9% to 4.7%.
The future rate of growth within the County will depend on a number of factors.
Some of the major factors include availability of developable land, availability of water,
national and regional economic climate and public policy toward growth.
The areas within the County that will continue to experience~ largest share of
the new population growth will be the Corona-Riverside area and ~rea between
lake Elsinore, Sun City and Temecula, which includes t~enifee Valley.
Riverside County ....~
Population Trends
1980-20
",,-
April 1 , 1980, 1990, and 2000, all other years January 1
Source: California Department of Finance. 5/06
"""'
21
'0)-
AGENDA ITEM NO.
PAGE asi OF~
Employment
Employment data for Riverside County are compiled for the entire MSA, which
includes San Bernardino and Riverside Counties. These counties have become a diverse
economy, with manufacturing, construction and tourism the major industry groups. In
conjunction with the rapid population growth experienced in the past two decades, the
employment base has continued to grow and diversify. The Inland Empire's unemployment
rate is moderately above the Southern California average and similar to the State. The
higher unemployment rate is due to the seasonal nature of agricultural employment in the
area. The following exhibit illustrates the area's unemployment compared to California as of
March 2006. Unemployment rates have declined 64% from the recesk high of 12.2% in
1993. -~
Labor Force
California 17,688,900 . %
Inland Empire 1,713,300 4.4%
The most common measure of ~ent growth is the increase in
nonagricultural employment. Nonagricultural ez,::nt is outlined in the following exhibit.
During the 1980's the Inland filire's employment base expanded rapidly as the area
moved away from its military an~vernment oriented employment base to a more fully
diversified econom .
ployment has grown from an annual average of 443,100 jobs in
s in 2005. This represents an increase of over 792,000 new jobs
created in San Bernardino and Riverside Counties during the past 22 years. As the
economy rebounded from the national recession in 1981-1982, annual employment gains
jumped by approximately 30,500 new jobs in 1984. Job gains peaked in 1990 with 67,000
new jobs. During the economic recession of 1991 to 1996, increases ranged from 4,300 to
28,600 new jobs representing a 0.6% to 3.7% gain per annum. Since 1999, job increases
have ranged from 34,100 new jobs to a record increase of 59,300 new jobs in 2004. The
percentage increases have ranged from 3.2% to 6.3%. The table on the following page
"""
.......,
"will'
22
AOENDA ITEM NO. O/-
PAOE.J.6COF~
~
illustrates the annual employment trends from 1983 through 2005. In March 2006, the non-
agricultural employment had increased to 1,235,100, a 2.3% increase from March 2005.
Employment among the individual industry categories reflects changes in the Inland
Empire economy during the past decade. Construction employment gains generally mirror
the regional economy. In response to the high level of construction activity that occurred in
the County during the period from 1984 to 1989, construction employment reached nearly
three times the level recorded in 1982. From 1992 through 1995, construction employment
declined in response to decreased building activity. The 2005 levels were more than
double the 1993 low. ,
San Bernardino-Riverside M\
Elll>loymmt Trends
1983-2005
.--
2005 Benchmark
Source: Employment De\elopment Department 5/06
,.....
23
AGENDA ITEM NO. 0 r
~
PAO& ~ OF. 24, ~:;'
The number of manufacturing jobs in the Inland Empire has increased over 45%
from the levels recorded in 1991. However, manufacturing jobs declined 5.5% from the
2000 high of 120,000 jobs to 113,400 jobs by 2003, but increased back up to 120,200 in
2005. Due to the high labor and capital costs in Los Angeles and Orange Counties,
manufacturing firms have expanded or relocated some of their manufacturing operations to
Riverside and San Bernardino counties to take advantage of the labor force and lower land
costs.
~
Transportation and public utilities employment tend to mirror ~pulation growth. In
the Inland Empire the finance, insurance and real estate ("FIRE") ca ry is still a small
segment of the employment picture.
A significant number of the new jobs created in the ~ years have been created
in the service sector. The service sector will continue to play a major role in employment
growth during the next few years. Governme~oyment is a major employment sector
in the Inland Empire due to the rapid growth. ... V
~
The future employment ~.~h in the Inland Empire is expected to continue as
more firms relocate to the area ~ke advantage of lower land prices and the abundant
labor pool. Factors that will affect employment growth include the direction of the state and
national econogconsumer confidence. Due to the terrorist attack on September 11,
2001 and the ~ co ict, consumer confidence has been negatively impacted. Most
economists report we were in a flat economy in 2002 and the first half of 2003, but that
we began recovery during the second half of 2003. The recovery continued into 2006.
Income
-The average household income in Riverside County is estimated to be $63,592.
The median household income stands at $48,384. These figures are moderately below the
Southern California region average. The lower income level is due to the lower wages in
agriculture, manufacturing, service and government employment. The household income
distribution for Riverside County is illustrated in the following table.
~
24
AGENDA ITEM NO. ;:) r
PAGE Q{eD OF?Jh ~
r---
County of Riverside
Household Income Distribution
2005
Retail Sales
,.- Retail demand continues to be fuel~the growth in population as outlined
previously. For Riverside County, taxable rer~s have increased from $3.9 billion in
1985 to over $7.1 billion by 1994 and to over $18.7 billion by 2004. During the past four
years, annual changes have ~ed from an increase of $768 million in 1998 to an
increase of $2.7 billion in 2004, a~wn on the next table. Data for 2005 are not available
as of the date of
es' retail sales are due to the exceptionally high County population
growth rates exper nced during the period from 1983 through 1990. During the period
from 1991 through 1993, retail sales were stagnant due to the economic recession. From
1994, and continuing through 2004, there was a significant rebound in retail sales. Official
state reports for 2005 will not be released until later this year. In the future, retail sales
growth should mirror the population growth in the County.
,.-
25
AGENDA ITEM NO. '0 r
PACE 9-t.e"( OF >11 --
Riverside County
Retail Sales Trends 1
1985-2004
....."
....."
1/ Taxable R~;:les Total (not adjusted for inflation)
Source: StaL ~ of Equalization 5/06
Transportation
Riversid
is served by a major airport, Ontario International, located in
o County. Several major airlines have flights into Ontario, while
be booked out of Los Angeles International Airport.
adjoining San
international flights
A network of freeways links most urbanized areas of the County. The major north-
south arterials are the Corona (15) and Escondido (215) Freeways. The Pomona Freeway
(60) provides east-west access to the Los Angeles area and the desert areas of Riverside
County. The Riverside Freeway (91) provides access to Orange and Los Angeles
Counties.
....."
26
AGENDA ITEM NO. .3 )-
PACE d.(p;}- OF.3itL..
/"'"
,.......
Environmental Concerns
The Endangered Species Act of 1973 precludes any activity that constitutes a
taking of a federally listed endangered species except by permit. Numerous areas within
Riverside County have been identified as containing potential habitat of the Stephen's
Kangaroo Rat, a listed species. The evidence of habitation by this rat has resulted in
delays or substantial revisions of proposed developments. The California Department of
Fish and Game is currently reviewing the status of additional wildlife for possible inclusion
on a list of endangered or threatened species. A Multiple Species Habitat Conservation
Plan (MSHCP) was approved by the County Board of Supervisors o~une 17, 2003. The
MSHCP is a comprehensive, multi-jurisdictional effort that includes County and 14
cities. This plan focuses on the conservation of 146 species. The MSH consists of a
reserve system of approximately 500,000 acres of WhiC~7,000 acres are within public
ownership and approximately 153,000 acres are in private ~ShiP. The purchase of the
privately owned lands will be funded by an adopted fee. A MSHCP fee of $1,651 per
dwelling unit is imposed for housing built in thr-x..CP area.
In summary, the region exhibited ve~~ population and employment growth
during the 1980 to 1989 period.~recession of the early 1990s had significantly slowed
population growth and resulted overall job losses from 1990 to 1995. Over the past
seven years, as the economy reco ered, population and employment growth have been
stronger than e prior growth years of the 1980s. The long-term outlook for the
region remain sitiv s the elements of abundant affordable land and labor still exist.
Future growth will, ever, continue to be affected by the trends in the overall economy.
Riverside County's economic environment should follow a path similar to that of the other
Southern California counties.
lake Elsinore
The City of lake Elsinore is located in the southwestern portion of Riverside
County. The City of lake Elsinore and the surrounding area to the southeast, most notably
Murrieta and Temecula, experienced rapid development beginning in the early 1980's and
late 1990's and was one of the fastest growing areas in Southern California. It has become
/"'" a sprawling suburban bedroom community for Orange and los Angeles counties. The area
27
AGL:hlUk n tlVi '''v. 3 >-
PAOE ~6 OF ~ ~
has attempted to retain the semi-rural, western atmosphere of the early residents. Please
refer to the next page for a neighborhood map.
""-""
,
,
~
.~
,
Q
""-""
28
, ',.''")'\ c..,~,~ ~'n 3~
I'a\,;... , , ..,. , , ":t.\ u
PACE;}(J "'OF'?AI'='"
~
Insert Neighborhood Map Lake Elsinore here
/"'"
Q
/"'"
,
~
29
\
,
h...........,,...III-,,......-L Or
PAGE d(P~ OF ,([:
During the past five to ten years, the City of lake Elsinore has begun to add new """""
residential and retail developments. Most of the newer retail commercial development has
occurred adjacent to the Corona Freeway (1-15), which bisects the northern and eastern
sections of the City of lake Elsinore. The major community commercial retail development
is concentrated near the intersection of the Corona Freeway (1-15) and Railroad Canyon
Road, primarily along Mission Trails. A major retail development is under construction at
the 1-15 and State Highway 74.
There is older commercial development located along Riveee Drive between.
lakeshore Drive and Grand Avenue. ~
The newest residential developments are locate4the northeastern area of the
City, in the vicinity of the Tuscany Hills, Rosetta Canyon ~anyon Hills developments.
In addition, there is some residential development on the northwest.side of lake Elsinore,
along lake Avenue. Most of the new home~. uctctiion is single-family detached product
in master planned communities. The homl!"~d range from entry-level homes in
moderate price ranges to larger move-up homes. As the market changed during the past
recession, the residential secto"oved to the smaller homes with affordable prices. But
recent development has shown a~rease in dwelling size and sales prices.
....,
Popul
Although of lake Elsinore, incorporated in 1888, is old by southern
California standard , it was not until the 1980's that the City experienced significant
population growth. The City of lake Elsinore has experienced moderate population
increases during recent years as illustrated on the following exhibit. Since 1980, annual
population gains of 400 persons to a peak of 2,700 persons have been recorded. The
current population of the City of lake Elsinore, as of January 2006, is estimated to be
40,985 persons. Over the last three years, the City has averaged a 6.9% annual growth in
population.
....,
30
AOENDA ITEM NC. ~ r
PAOIi?-totl OF ()f\)_
".......
Although the City of Lake Elsinore is predominantly residential in nature, there are
1 ,200 acres zoned for industrial use. The improved industrial development is limited with
most of the industrial land remaining vacant.
City of Lake Elsinore
Population Trends
1980-2006
~riI1, 1980, 1990, and 2000, all other years January 1
. .y"'e'" Ca'Oomla Department of Finance. 5106
Employment In the immediate Lake Elsinore area is limited. The major employers in
the area are as follows:
,--.
Manufacturina
Labeda Wheels
Pacific Clay
Wieland Precision, Inc.
Emplovment
150
130
112
Product
Racing Skates
Building Products
Tool & Dye
~
31
AGENDA ITEM NO. Or
PAGE d-.{e1 OF.2:tL-
Non-manufacturina Emplovment Product ....."
Lake Elsinore USD 1,681 School
Lake Elsinore Outlet Center 1,169 Outlet Mall
Wal-Mart 400 Retail
Lake Elsinore Storm 250 Baseball
Lake Elsinore Casino 200 Resort/Casino
Albertsons 150 Supermarket
Vons 145 Supermarket
Stater Bros. 131 Supermarket
Most of the residents in Lake Elsinore work in areas outside of the City. Many
residents drive considerable distances to work in San Diego, Los .iJleles and Orange
counties. - "'"
The housing market in Lake Elsinore is typicalc~-gle-family residences. New
homes range from relatively entry-level homes of 2,000!':q3 feet on 5,000 square foot
lots up to larger move-up homes on 7 '200~re foot lots. The majority of the homes
range in size from 2,000 to 3,000 square fee located in larger subdivision tracts or
master planned communities on typical lot size ,000 to 7,200 square feet.
In view of lake Elsino~rowing economy and population, only shortages of
public services or a prolonged national building slump are likely to keep the City from
reaching full d~t over time.
Based o~t and expected future economic and population growth of the Lake
Elsinore area, the Lake Elsinore area is considered to have average to good future growth
potential.
~
Immediate Neiahborhood
The subject properties are located in the east portion of the City of Lake Elsinore.
The projects are in the general vicinity of Canyon Hills Road and Hillside Drive about two
miles east of the 1-15 Freeway south of Railroad Canyon Road. The newer homes in this
area are part of the existing Canyon Hills master planned community. The community is
~
32
AGENDA ITEM NO< 2> r
PAGE d-U:Ji<'OF?:JJ7 --
"
newer, approximately three to five years old. The homes are a mix of one and two story
construction, of average to good quality in good condition. Phase I is completed and Phase
II of Canyon Hills is nearing build-out. The subdivisions of The Willows by Pardee Homes,
Edgewater by Pardee Homes, Riverbend by Pardee Homes and Cedar Point by KB homes
are completed and sold out or nearing sell-out.
~
The majority of the area around Canyon Hills is currently vacant. The exception is
the City of Canyon Lake, to the north of Canyon Hills. The Tuscany Hills Community is
located approximately 1 mile to the northwest.
The remaining area is either developed with single-family dwe~ schools. The
Lake Elsinore Recreation Area and boat launch are 10caS;bout three miles west of the
subject neighborhood. There are retail uses along shore Drive. New local
neighborhood commercial is currently under construction at ailroad Canyon Road at
Canyon Hills Road. The primary retail areas x:.the 1-15 and Railroad Canyon Road,
the 1-15 and Central Avenue, and the Lake E""Uutlet Center near the 1-15.
Conclusion .(
Lake Elsinore and the s~nding area has been experiencing rapid population
growth during the past few years. New residents are being attracted to the area because of
the affordable comparison to the coastal regions of Los Angeles, San Diego and
Orange counti bject's neighborhood is experiencing new construction of single-
family developme that conform to the existing neighborhoods. The demand for
continued development supports the build-out of the subject property.
~
The economy has experienced economic growth beginning in the third quarter of
2003, due largely to increased consumer and business spending. The anticipated
continued strength should bring renewed job growth. Inflation is reported to remain low,
which should keep mortgage rates from rising too steeply while the economy gains
strength. The Inland Empire's housing boom has shown minimal signs of slowing. Builders
in Riverside County increased demand for new housing permits and pulled 34,226
residential permits during 2004, and 34,330 residential permits in 2005.
33
AGENDA ITEM NO. 21 1'"
PACE ~.f..\.... OF ;3 ~l ..
-....if!
The Riverside County area saw an increase of 9.4% in the median home price from
a year ago. The median home price in Riverside County was $409,000 in April 2006. San
Bernardino's median home price was $360,000. Both of these prices are less than the
record highs for each County. Over the last four years, the subject's market area has
continued to experience good demand for detached single-family homes. However, over
each of the last six months, the number of home sales has declined from the previous
year. As long as the economy continues to grow, employment opportunities improve closer
to the subject area, and the cities close to the more urbanized areas become even more
expensive areas to live and operate a business in, the Lake Elsinore \ita and the District
are anticipated to continue to experience moderate growth, -~
~
.....,
,
Q
.....,
34
ACENDA Ilt.IVl I""... a J'
PACE Q1b OF ~l{ l ~
"'"
SITE ANALYSIS
General
The subject property of this appraisal is identified as CFD No. 2003-2, Improvement
Area B. The subject includes eight planning areas: Planning Areas 1, 2, 21A, 21 B, 22, 23,
24 and 36. Planning Areas 1 and 2 are in a raw condition, while PA 36 is in superpad
condition. Planning Areas 21A, 21 B, 22, 23 and 24 are single-family subdivisions is various
stages of development from actively selling production homes to lots in blue-top, condition.
CFD No. 2003-2, Improvement Area B is a portion of the Canyon Hills Specific Plan.
,
Location
The majority of subject parcels are located near ~'ntersection of Hillside Drive
and Canyon Hills Road, one mile southeast of Railroad on Road. Planning Areas 1
and 2 are located on Railroad Canyon Road northwest of e intersection of Canyon
Hills Road. At Railroad Canyon Road, can~ls Road is about 2% miles east of the
Corona Freeway (1-15). · U
,-...
Current Site Condition ~
As of the date of value this appraisal, the subject is in various stages of
construction from raw land to comp eted dwellings. The following exhibit summaries the
current condi~Ubject by Planning Area.
Planning Area'V, a single family subdivision known as Cross Creek by Pardee
Homes. There are a total of 127 lots of which 8 model homes are completed (includes
models for Cross Creek and Briarcliff), 36 completed production homes, 26 production
homes in various stages of construction and 57 finished lots.
Planning Area 21 B is a single family subdivision known as Weatherly by Pulte Homes.
There are a total of 131 lots of which 3 model homes are completed, 4 completed
production homes, 46 production homes in various stages of construction and 78
finished lots.
,,-..
35
AOENDA ITEM NO. 3> r
PAGE ~ \ OF ~ L{ I..-.
,
r
......",
Model Units
Canpleted
Under Construction
8 3 01
4 3
36 4 40
26 46 31 16
57 78 36 25
143
216
11
7
80
119
196
242
216
318 360 678
318 360 1,549
Production Units
Canpleted
U1der Construction
Finished lots
Blue Top Lots
Mass Graded
Total
127
131
143 216
Raw Land
1 Briarciff IIitJdeI units in PA21A adjacent to O"oss O"eek mxIeIs
......",
Planning Area 22 is a single family subdivision known as Briarcliff by Pardee Homes.
There are a total of 107 lots. ~ model units are located in planning area 21A in the
Cross Creek development. The~re 40 completed production homes, 31 production
homes in Vari" of construction and 36 finished lots.
Planning AreVa single family subdivision known as Bridgegate by Pardee
Homes. There are a total of 147 lots. The 4 model units are under construction with
completion scheduled for May 2006. The balance of the parcel, 143 lots, is in blue-top
lot condition with wet utilities under construction.
Planning Area 24 is a single family subdivision known as Alderbrook by Pulte Homes.
There are a total of 143 lots of which 3 model homes are under construction and 16
production homes are in various stages of construction. There are 25 finished lots,
some with foundation work commenced. The balance of 99 lots is in blue-top lot
condition with wet utilities under construction and streets graded.
.~
36
A"i:::.....,... i Od-
-~
PACE 79- OF~
"
Planning Area 36 is a multi-family site in super-pad condition. Planning Areas 1 and 2
are multi-family areas in a raw condition.
Size and ShaDe
The overall shape of CFD No. 2003-2, Improvement Area B, is irregular and
contains 426.46:t gross acres. CFD 2003-2, Improvement Area B has been subdivided
into three tracts, Final Tracts 31706 and 30493 and Tentative Tract 30496. Please refer
to the following table, which summarizes the tracts. The following three pages show a
copy of the tract maps.
/""" PA 1 Lot 1 MB 367/017 Tr 363-210-014 28.44
PA 1 Lot 2 MB 367/017 Tr 363-210-015 7.68
PA2 Lot 3 MB 367/017 Tr 30496 363-210-016 28.25
PA 21A MIL In Per ~2 MB 3701062 Tr 30493-1 363-220-026 9.50
PA21B MIL in POI" L 13 MB 370/062 Tr 30493-1 363-220-027 6.45
PA 21B MIL in POI" Lot 3 MB 370/062 Tr 30493-1 363-230-074 1.69
PA 21B MIL in Per Lot 413 MB 370/062 Tr 30493-1 358-110-007 20.25
PA Q in Per LoI413 MB 3701062 Tr 30493-1 358-120-005 0.14
PA L in Per Lot 405 MB 370/062 Tr 30493-1 363-220-024 139.32
PA 22 406 MB 3701062 Tr 30493-1 363-220-025 137.05
PA 24 MIL in Per Lot 414 MB 370/062 Tr 30493-1 363-220-028 1.30
PA24 MIL in Per Lot 414 MB 370/062 Tr 30493-1 358-11 Q-008 39.45
PA36 MIL in POI" Lot 402 MB 370/062 Tr 30493-1 363-220-022 4.73
PA36 MIL in Per Lot 402 MB 370/062 Tr 30493-1 363-230-069 2.21
TOTAL 426.46
/"""
37
ACENDA ITEM NO. 3;r
PACE r;{P; OF~
Q
Tract 30493
Planning Areas 21A, 218, 24 and 36
'Z>
,
,
'-'
,
'-'
38
'-'
ACENDA ITEf~;~ 'l>?
PAGE 1 OF '9tr~C .~
~
.~
..-.. .
Q
Tract 31706
Planning Areas 22 and 23
'2>
,
,
,
39
AOEN.DA nEr.).,~,O. .3 ~
PACE_<JrJ OF
Q
Tentative Tract 30496
Planning Areas 1 and 2
i(}
,
,
,
.......,
......,
40
"'-'
ACENDA ITEM "'Iv. 3 tr
PACE CALe OF.2tb.....:
,.,.....
Soils and Geoloav
The appraisers have reviewed portions of the "Preliminary Geotechnical
Investigation Tentative Tract No. 30493 Canyon Hills Planning Areas 18,19, 21A, 21B, 22,
24 and 36 Lake Elsinore, CA.," dated November 14,2002. The appraisers have reviewed
portions of the "Preliminary Geotechnical Investigation Tentative Tract No. 30493 Canyon
Hills Planning Area 23 Lake Elsinore, CA," dated December 12, 2002. Both reports were
prepared by Pacific Soils Engineering, Inc. The reports conclude in Section 6.0
Geotechnical Conclusions and Recommendations, "Development of the subject property
as proposed is considered feasible, from a geotechnical standpoint, provided that the
conclusions and recommendations presented herein are incorporate~o the design and
construction of the project." The reports specify issues identified by th~y or previous
studies as possibly affecting site development. Recomme(rtions to mitigate these issues
are presented in the text of the reports. . ,
,.,.....
Topoaraphv and Drainaae ~
The topography of the subject prop~el to sloping with padded lots. Site
elevations range from 1 ,525 feet to 1 ,625 feet above sea level. The site elevations will
facilitate view premium lots wit~e proposed developments.
Drainage is via natural sheet flow and percolation. Storm drain capacity for the
subject will b nstr ed during the development process. During our inspection of the
site, we obse rainage problems that would not be cured by the proposed
development of the ite.
Zonina
Canyon Hills is zoned SP, Specific Plan, by the City of Lake Elsinore. This zone
allows for a variety of compatible uses that comprise a master planned community.
Planning Area 21A, 21 B, 22 and 24 are designated SF-3, with a density of 4 to 8 units
per acre. Planning Area 23 is designated SF-2, with a density of 2 to 4 units per acre.
Planning Area 1 is designated MF-1, with a density of 8 to 12 units per acre, and
,.... Planning Areas 2 and 36 are designated MF-2, with a density of 15 to 24 units per acre.
41
ACENDA ITEM NO. 3~
PACE-4TI-OF ~ ~--
""'"
PA 21A 127 29.6 SF-3 4-8 4.3 4,900
PA 218 131 28.5 SF-3 4-8 4.6 4,900
PA22 107 30.7 SF-3 4-8 3.5 6,000
PA23 147 54.3 SF-2 2-4 2.7 6,000
PA24 143 40.7 SF-3 4-8 3.5 5,000
PA36 216 12.0 MF-2 15 - 24 18.0' -
PA 1 318 30.8 MF-1 8 -15 10.3
PA2 360 26.2 MF-2 15 - 24 13.7
TOTAL 1,549 252.8 6.1
As proposed, the subject project atto_ be a legally conforming use. The
subject property is in conformance with all :~uirements, and is assumed to be in
conformance with all governmental regulations.
'-'
Access and Circulation
,
The subject area is primarily accessed by Canyon Hills Road. Canyon Hills Road is
dedicated 1 oo~w and is improved with two lanes of asphalt in each direction with a
raised center m 'an, turn pockets, and concrete curbs and gutters. Railroad Canyon
Road extends eas st from Canyon Hills Road and connects the 1-15 Freeway about 2%
miles west of the subject.
Easements
The appraisers have not been provided with a title report. It is a specific
assumption of this appraisal that easements and encumbrances affecting the property
are not detrimental to value. The property is subject to several special taxes: City of
Lake Elsinore LLMD, Elsinore Valley Municipal Water District and Regional Sewer, CFD
No. 98-1 Temescal Valley Project and the City of Lake Elsinore CFD 2003-2.
'-'
42
ACENDA ITEM NO. '3>-
PACE J7t OF '1t{) ---
",.....
Utilities
The subject property is served by the following companies/agencies:
Electricity
Water
Gas
Sewer
Telephone
Southern California Edison
Elsinore Valley Municipal Water District
Southern California Gas Company
Elsinore Valley Municipal Water District
Verizon
,..-,
Earthauake, Flood Hazards, and Nuisances
The subject properties are shown on Riverside County's Nati~al Flood Insurance
Map Panel No. 060636-0008D. According to the flood insurance rate ps for the City of
Lake Elsinore, the subject properties are not located in a HUD flood hazar ea.
According to the California Division of Mines and ~y. the subject properties
are not located in a seismic study zone; however, earthquakes impact all of Southern
California. There are several faults in the ViC~In' the subject. They consist of the Glen Ivy
Fault, Elsinore Fault, Willard Fault and the Fault. Other active faults are the San
Jacinto (20 miles from the subject) and the San ndreas (30 miles from the subject).
,
d report was not provided to the appraiser. There are no toxic hazards
Toxic Hazards
known to the
The subject sites are not classified as properties with historical, archaeological, or
scientific value and to the best of our knowledge, are not considered wetlands.
The property owner has not provided a Phase 1 Environmental Site Assessment
Report for the appraisers' review. It is a specific assumption of this appraisal that all
environmental concerns have been addressed and mitigated. Based on the current site
condition and map status is appears that the site is suitable for development of the
",..... proposed uses.
43
AGENDA ITEM NO. -0)-
PAGE r 1 1-0F..:t:tL..:
Taxes and Special Assessments
The individual assessor parcels have property. taxes as shown on the following
table. Pursuant to Proposition 13, passed. in California in 1978, current Assessed Values
mayor may not have any direct relationship to current Market Value. Real estate tax
increases are limited according to Proposition 13 to a maximum of 2% per year plus bonds,
if any. If the property is sold, real estate taxes are normally subject to modification to the
then current Market Value.
Currently, there are special taxes for one existing CFD. In addition, there will be
special taxes for CFO No. 2003-2. Improvement Area B. The total krat~ is estimated
not to exceed 2.0%. CFD No. 2003-2 will have special taxes rang~rom $807 to
$2,094 per unit depending on house size. ,
The office of Harris & Associates estimates the Special. Taxes on the
undeveloped residential land within CFD~003-2. The Special Taxes for the
individual homes are also estimated. The e . a property values are based, in part,
on the Special Taxes estimated for the ultimate omeowner. The subject property falls
within the taxing jurisdiction ott/.e Riverside County Assessor's office. The applicable
tax rate areas are 0050-48, 005~, 0050-51,0050-52. The published annual tax rate
in these areas i 1.04305% and 1.00520%. The subject tax rate includes bond
indebtednes late 0 school district debt service and flood control district debt
service.
The overelll effective tax rate for the proposed homes will be approximately 1.8%
to 2.0% of their base values. This tax burden is common for Riverside County where tax
rates in new home communities typically range from 1.50% to 2.00%. A survey of the
subject's market area revealed that special Assessment Districts or CFDs encumber
most of the competing residential subdivisions. There does not appear to be a great
deal of resistance to the special assessments that do not increase the overall tax rate
significantly above 2.00% of Assessed Value.
......"
......"
......,
44
AGENDA Ire. M NO. ~
PAGE ?--~ 0
~
PAl Pardee Coostruction CanplI1y La 1 MB ~/017 Tr 30496 363-21~4 0005.{)52 28.44 $ W2,2OO $ 41,B01.72
PAl Pardee Coostruction CanplI1y La 2 MB ~/017 Tr 30496 363-21~5 0005.{)52 7.68 $ 162.625 $ 11,298.96
PA2 . Pardee Construction CanplI1y La 3 MB 367/017 Tr 30496 363-21~6 0005.{)52 28.25 $ 598,200 $ 46,436.06
PA 21A Pardee GrosSfTlBl CdtonNOOd Calyon MIl in Per Lot 412 MB 37lY062 Tr 30493-1 363-220-026 0005.{)52 9.50 $ 65,550 $ 11,194.32
PA 21B Pardee GrossIlWl CdtonNOOd Calyon 1 MIl in Per La 413 MB 37tv062 Tr 30493-1 363-220-027 0005.{)52 6.45 $ 44,505 $ 7,748.90
PA 21B Pardee GrosSfTlBl CdtonNOOd Calyon 1 MIl in Per La 413 MB 37tv062 Tr 30493-1 363-23l}.O74 0()Cl5.{)51 1.6!I $ 33,800 $ 857.38
PA21B Psdee GrosSfTlBl CdtonNOOd Calyon 1 MIl in Per La 413 MB 37tv062 Tr 30493-1 358-110-007 lJOO5.{)5O 20.25 $ 344,250 $ 26,423.30
PA21B Pardee Grossrr&l CdtonNOOd Calyon 1 MIl in Per La 413 MB 37tv062 Tr 30493-1 358-120-005 0005-048 0.14 $ 1,300 $ 218.30
PA22 Psdee GrossIlWl CdtonNOOd Galyon MIl in Per La 405 MB 37tv062 Tr 30493-1 363-220-024 0005.{)52 ."~ $ 8,426.90
PA22&23 Psdee GrossIlWl CdtonNOOd Calyon La 406 MB 37tv062 Tr 30493-1 363-220-025 0005.{)52 $ 890,825 $ 143,497.76
PA24 Pardee GrossIlWl CdtonNOOd Calyon MIl in Per Lot 414 MB 37lY062 Tr 30493-1 363-220-026 0005.{)52 1. -"'0. 9,100 $ 1,486.26
PA24 Psdee GrossIlWl CdtonNOOd Calyon 1 MIl in Per Lot 414 MB 37tv062 Tr 30493-1 358-110008 lJOO5.{)5O 39.45 631,200 $ 48,820.28
...
PA36 Psdee GrossIlWl CdtonNOOd Calyon MIL in Per La 402 MB 37lY062 Tr 30493-1 363-~1 0()Cl5.{)52 4.73 $ 32,637 $ 5,310.90
PA36 Pardee GrossIlWl CdtonNOOd Calyon MIL in Per La 402 MB 37tv062 Tr 30493-1 363-::W0()Cl5.{)51 2.21 $ 44,200 $ 4,000.06
TOTAL :& 426.46 $ 3,878,362 $367,521.12
Scuce: Rv....1do 0llIlIry Sec<.red RqlOl1y Tax Ell. FY J\.ly 1 2005 tITouItI~ 30. 2006.
1 FlIrceI sdd to R.fte H:lmos 7106
According to the County's web Sijfb May 3, 2006, both installments of
~
~
g~"~_Ji.~;
property taxes due by December
paid for eight parcels.
0, 2005 and April 1 0, 2006 for fiscal year 2005-06 are
.' w
~ .
~~~~r_'.<' .
'KL"~(t~11~f&llIJI~I'_I_.f,B~~,",,,w, .,' " ';
'.'~?Y:r_:,'Y. '^~~;iY
m~", . "~"?ir,"",*hL '_~i"':' ': ,:' - -, .':
Please refer to the table of assessed
Current and ProDosed ImDrovements
The exhibit on page 46 summarizes the five subdivisions currently being developed.
Planning Area 21A is being developed with 127 single-family homes with four floor plans, in
a subdivision known as Cross Creek. The homes range in size from 1,671 to 2,439 square
feet and have base prices ranging from $371,500 up to $438,550. There are 8 completed
homes in the model complex (The model units are for Cross Creek and Briarcliff), 36
production homes completed and sold to individual homeowners, 26 homes under
construction and 57 finished lots.
"..-.
45
AGENDA ITEM NO,~
PAGE 0fS1 _OF_~
- ---
Planning Area 22 is being developed with 107 single-family homes with four floor
plans, in a subdivision known as Briarcliff. The homes range in size from 2,485 to 3,035
square feet and have base prices ranging from $465,175 up to $485,175. There are 40
production homes completed and sold to individual homeowners, 31 homes under
construction and 36 finished lots.
~
Planning Area 21 B is being developed with 131 single-family homes with three floor
plans, in a subdivision known as Weatherly. The homes range in size from 1,949 to 2,458
square feet and have base prices ranging from $431,510 up to $459,720. There are 3
model units completed, 4 production homes completed, 46 homes u.k. construction and
78 finished lots. . ._~
Planning Area 24 is being developed with 143 ~1e-familY homes wilh three
floor plans, in a subdivision known as Alderbrook. The :~~ range in size from 2,607
to 3,103 square feet and have base prices nging from $494,500 up to $517,720.
There are 3 model units are under constru production homes in various stages
of construction, 25 finished lots and 99 blue-t ots.
Planning Area 23 is beirteveloped with 147 single-family homes with five floor
plans, in a subdivision known :~idgegate. The homes range in size from 2,962 to
3,699 square d have estimated base prices ranging from $510,000 up to
$570,000. The odel units are under construction and the balance of the lots
~
The appraisers have not been provided plans or specifications for the proposed
attached residential dwellings in Planning Areas 1, 2 and 36.
"'-""
46
AGENDA ITEM NO. oJ..
PACE ~<6~OF--1tL.:
,.....
Total Lot Size Belrm' Stories
fA Proiect/Developer/Location Units Size Model Base Price ~ $ISQ. Ft Bath Garaae
21A Cross Creek 127 6,000 Plan 1 $371,500 1,671 $222.32 3/2 1/2
Pardee Homes Plan 1X $390,500 1,918 $203.60 3/2 2/2
Sweet Acacia Cl Plan 2 $407,000 2,113 $192.62 3/3 2/2
Plan 3 $438,550 2,439 $179.81 4+/3 2/3
21 B Weatherty at Canyon Hills 131 4,900 Plan 1 $431,510 1,949 $221.40 4/2.5 2/2
PuIte Homes Plan 2 $443,310 2.110 $2~2.5 2/2
Angles Falls @ Chaparossa Plan 3 $459,720 2,458 $18 4+ /3 2/2
22 Briareliff 107 6,000 Plan 1 $465,175 2,485 $187.1 +/3 2/2
Pardee Homes Plan 2 $483,820 2,679 $180.60 3+/3 2/2
Hllside Drive @ Trailside Drive Plan 3 $467,8 ,820 $165.89 3+/3 2/2+
Plan 4 $485,17 ,035 $159.86 4+/3 2/2
23 Bridgegate 147 6,000 Plan 1 $510,000 , 2 $172.18 4/3 2/3
Pardee Homes Plan 2 $530,000 3,0 3 $172.47 4+/3 2/3
Hllside Drive Plan 2X $530,000 3,070 $172.64 4/3 2/3
P~.ooo 3,315 $165.91 4+/3 2/3
/"""" PI 0,000 3,699 $154.10 4+/3 2/3
24 AkIerbrook at Canyon Hills 143 5,000 Plan 94,500 2,607 $189.68 4/2.5 2/2
PuIte Homes Plan 2 $516,590 2,888 $178.87 4/3 2/3
Canyon Hils Rd @ Fallsbrook Ln Plan 3 $517,720 3,103 $166.84 4+/3 2/3
Survey [8te 4117106
Q
~
47
ACENDA ITEM NO. 0 ~
PACE ?63 OF <04:1 _
IMPROVEMENT DESCRIPTION
.....,
General
There are five active single-family subdivisions currently being developed in
Improvement Area B of CFD 2003-2. The currently active developments contain 217
detached residential units, completed or under construction, within 77.61:. gross acres.
The 217 units are being built on lots that generally have a minimum size ranging from
4,100 to 6,000 square feet. The following table summarizes the floor plans of the active
developments within CFD No. 2003-2, Improvement Area B as of the appraisal date.
The base sales prices are those actually being achieved, as of th~te of value. The
exception is the Bridgegate project by Pardee. The sales will not b~~til early May
2006 and the base sales prices have been estimated.
Total Lot Size
No. Proiec1fDeveloperfLocation y!!!!! Size .!l!2!!!! Base Price Sa. Ft $/Sa. Ft
1 A1derbl'OOk at Canyon Hills 143~ Plan 1 $494,500 2,607 $189.68
PUle Homes Plan2 $516,590 2,888 $178.87
CarryunHiUsRd@FallsbrookLn Plan3 $517,720 3,103 $166.84
Lake Elsinore, 113M 867 E-6
.~
Bdnnf S10ries No. Sold
I!!!! Garaae Start Date
4/2.5 2/2 8
4/3 2/3 Feb-06
4+/3 2/3
2 -~ 147 6,000 Plan 1 $510,000 2,962 $172.18 4/3 2/3
Pardee Ho Plan 2 $530,000 3,073 $172.47 4+/3 2/3
Hillside Drive Plan 2X $530,000 3,070 $172.64 4/3 2/3
Lake Elsinore, 867 Plan 3 $550,000 3,315 $165.91 4+/3 2/3
Plan 4 $570,000 3,699 $154.10 4+/3 2/3
3 Briarcliff 107 6,000 Plan 1 $465,175 2,485 $187.19 3+/3 2/2
Pardee Homes Plan 2 $483,820 2,679 $180.60 3+/3 2/2
Hllside Drive @ Trailside Drive Plan 3 $467,800 2,820 $165.89 3+/3 2/2+
Lake Elsinore, 113M 867 E-6 Plan 4 $485,175 3,035 $159.86 4+/3 2/2
4 Cross Creek 127 6,000 Plan 1 $371,500 1,671 $222.32 3/2 1/2
Pardee Homes Plan 1X $390,500 1,918 $203.60 3/2 2/2
SWeet Acacia Ct. Plan 2 $407,000 2,113 $192.62 3/3 2/2
Lake Elsinore, 113M 867 E-6 Plan 3 $438,550 2,439 $179.81 4+/3 2/3
5 Weatherty at Canyon Hills 131 4,900 Plan 1 $431,510 1,949 $221.40 4/2.5 2/2
PUle Homes Plan 2 $443,310 2,110 $210.10 3/2.5 2/2
Angles Falls @ Chaparossa Plan 3 $459,720 2,458 $187.03 4+/3 2/2
Lake Elsinore, 113M 867 E-6
Survey QIle 4/17106
(1) Reservations
o
May-OO
51
J~
66
Jl1-05
16
JarH>6
....."
48
AGENDA ITEM NO. :3 )-
PAGE~OF '{)i.(7
~
",......
We have been provided with brochures of the actively selling projects and they have
been reviewed. The following is a list of some of the assumed general construction
specifications for the detached single-family homes.
Construction
Units are of Class "0" construction; wood frame and stucco siding with several
elevation choices.
Foundations
Foundations are poured concrete.
second floor.
Particle board over W,iOists for the
Structural Frame
Consists of 2" x 4" and 2" x 6" wood framing.
Roofs
Roofs are of concrete tile.
,
/"""'
Windows ~I:
White framed aluminum windows wit.._Vass.
Floor Covering
Floor coverings are wa"~:" carpet in all living areas. Entries are of ceramic tile
and kitchen, bathrooms ~u~Undry room are of vinyl.
Interior Finish
custom~d ceiling and wall treatments.
Heatin VAC
Energy e ntral air conditioning and gas forced air heating.
. Kitchens
Kitchens will be equipped with oak cabinets and ceramic tile counter tops. Each
kitchen will include a drop-in range and oven, microwave, and dishwasher.
Bathrooms
Master bathrooms will have double sinks with cultured marble countertops and oak
cabinets, separate fiberglass shower/tub. Secondary bathrooms will have cultured
marble countertops, fiberglass combination tub/shower, and oak cabinets.
Doors
Solid core 8 foot entry door. Garage doors are sectional steel roll-up.
/"""'
49
AGENDA ITEM NO. 2> ~
PACE }f'S OF'r=
Site Improvements
The production homes include concrete driveways and walkways to the front entry.
Side and rear yard fencing are included. Front landscaping and irrigation system are
included.
,....,
Options
Numerous options and upgrades will be available including flooring, cabinet, and
countertop upgrades. Most options and upgrades, provided at competing similar
quality developments, will be offered.
Conclusion of the Improvements
Based on the review of the product information and PhYSical~~ction of current
models and similar products, we are of the opinion that the qUality~ ~ projects are
average to above average for the market are.a and will g~a"y meet buyer expe~tations
for the subject's marketplace. ,
Functional Utility
It is an assumption of this appraisal ~ of the floor plans are functional, and
competitive with current design standards. .. V ,....,
Remainina Economic Life ~
The totaVremaining econ~ life, according to the Marshall Valuation Service, is
considered to be ars from date of completion.
Homeowners A
The currently selling projects have a Homeowner's Association. The monthly
association dues are reported to be approximately $100 per month.
,....,
50
AGENDA ITEM NO. 3,i}-
PAGE~ OF ~
""""
HIGHEST AND BEST USE
The term highest and best use is an appraisal concept that has been defined as
follows:
The reasonably probable and legal use of vacant land or an improved
property, which is physically possible, appropriately supported, financially
feasible, and that results in the highest value. The four criteria the highest
and best use must meet are legal permissibility, physical possibility, financial
feasibility, and maximum productivity4
The determination of highest and best use, therefore, require'Jrseparate analysis
for the land as legally permitted, as if vacant. Next, the highest and be~t ~f the property
wit~ its improvements must be analyzed to consider.~y deviation of the existing
improvements from the ideal. ''The highest and best use 0 land as though vacant and
property as improved must meet four criteria. The highest an best use must be: legally
permissible, physically possible, finanCiaIlY~ible, and maximally productive. These
,-.. criteria are often considered sequentially."s criteria interact and, therefore, may
also be considered in concert. A use may be cially feasible, but it is irrelevant if it is
physically impossible or legally p.ribited.
Leaallv Permissible Use "
The le~rs affecting the site and its potential uses are often the most
restrictive. Th wou typically be government regulations such as zoning and building
codes.
CFD No. 2003-2 is located in the City of Lake Elsinore. The subject is zoned for
residential development within a Specific Plan. This zone designation allows for multi-
family and single family product with various densities. The land use designation SF-2
allows for single-family detached dwellings with a density of 2 to 4 dwelling units per. The
SF-3 designation allows for single-family detached development of 4 to 8 dwelling units per
,,-
4 The Dictionary of Real Estate Appraisal, 4th Edition, Pub. by the Appraisal Institute, Chicago, IL., p. 135.
5 The Appraisal of Real Estate, 10th Edition, Pub. by the Appraisal Institute, Chicago, IL., p. 280.
51
AGENDA ITEM NO. 2> do
PACi~_ ;r 1J "r-. 317 /
acre. The Multi-family attached designations are MF-1 which allows units with a density of
8 to 15 dwelling units per acre, while the MF-2 allows from 15 to 24 dwelling units per acre.
All of the current developments and proposed developments are considered legal and
conforming uses.
Phvsicallv Possible Use
CFD No. 2003-2, Improvement Area B is irregular in shape and contains
approximately 245:t gross acres according to the District report. The parcels have a flat
to sloping topography. The proposed residential developments are a natural extension
of existing nearby residential developments constructed in the fir~o phases of the
Canyon Hills community. ~ ~
The propel'ly is generally bounded by residential d~-pment of the first phases of
Canyon Hills to the west. The area generally to the sout~nned for future residential
development. To the north and east are unde oped lands. Access is considered to be
average via Railroad Canyon Road, Can Road, and the 1-15 Freeway. This
appraisal considers the benefits and/or impro ents that are to be funded by CFD No.
2003-2. .(
Based on the physical a.)sis, the subject property appears to be viable for
numerous typ elopment based on its size and topography. However, the site's
location and c nt si improvements would suggest the lands have a primary use of
nt.
Financial Feasibility and Market Conditions
The financial feasibility of the development of the subject property is based on its
ability to generate sufficient income and value in excess of the costs to develop the
property to its highest and best use. Please refer to the Valuation section of this report,
which gives support to the financial feasibility of CFD No. 2003-2, Improvement Area B.
....",
'..."
-....",
52
AGENDA ITEM No.3;)..
PAGE 0-~ OF 317 __
,--
----
General Market Conditions - Riverside County
The Inland Empire housing market has continued to increase in demand and
price over the past several years. As in the past, the increased housing prices in
Orange, San Diego and Los Angeles counties have encouraged buyers to look at
alternative locations for homes. The Riverside County median housing prices as of
December 2005 were up 15.7% over the same month last year. The average detached
new home price in the County jumped 12.7 % to hit a record high of $488,060 in
December 2005, according to a survey by the Hanley Wood Market Intelligence. San
Bernardino County's $433,954 record high was also achieved, U~.1 % in one year.
Sales volume is still at historic highs; 37,177 homes sold in 2005, 2.5% from 2004.
The subject property is located in the South submarket, which leads sales volume
with 6,549 sales. The Riverside South submarket accCrted for 17.6% of the Inland
Empire total for 2005. ,
The current projection for the housi~et is that we are seeing a return to a
more balanced and normal market. The pa~ual years of record high sales volume
and record high appreciation appears to have stabilized, causing property values to
plateau or even decline in so~reas. Th. e Inland Empire is expected to stay stronger
longer where homes are more~ordable than on the coast. The Inland Empire is
expected to conti e to draw homebuyers from Orange, Los Angeles and San Diego
counties whe orne ices are significantly higher.
Over the la 12 to 18 months, these three counties saw a decline in home sales
from a year earlier, while the Inland Empire experienced its strongest or second
strongest monthly sales rates. Most markets throughout Southern California plateaued
during the last quarter of 2004 and the first six weeks of 2005. However, between March
and October 2005, sales prices and sales rates improved. Sales have slowed over the
last five months.
While overall inventory is up, the impact is to a more normal market especially
,-- when it comes to supply and demand. Job creation was moderate over the past 24 to
53
,ACENDA ITEM NO. :3 ~
PAOE tf-Yt\ OF 3'-11 --
30 months of recovery from the previous recession and the economy is still growing at a
reasonable pace overall. Given the supply of new residential product in the Riverside
County market, the subject tracts should sell at a reasonable rate, but without the
increases in price that have been experienced over the past several years. More and
more news articles are suggesting that home prices are reaching a maximum level, and
might even decline in 2006 or 2007.
.~
Riverside County builders sold 3,947 detached homes in the fourth quarter of
2005, down significantly from the 6,023 detached new horn. es durin~he third quarter of
2005. The bulk of the detached homes sold in Riverside Coun uring the fourth
quarter of 2005 are priced under $550,000 and comprise 70%.:!:. of the t sales. Sales
of homes priced between $350,000 and $550,000 co~e to see the most activity,
comprising 61 %.:!: of the detached market. The number~tive detached projects in
Riverside County decre~sed to 424 from 440 projects during the fourth quarter of 2005.
The majority of active projects located in ~e County are located in "the South,
Desert and Central submarkets. ... V
~
Standing (built, but ur4d) detached inventory increased during the fourth
quarter of 2005 was 382 units i~verside County. At the current sales rate, that is a
week supply of d tached homes. Detached total (built,. under construction, planned)
unsold inven ted of 22,421 units at the end of the fourth quarter 2005, down
the end of the third quarter of 2005. At current sales rates, this
level of inventory e uates to an 11.0-month supply, which is up compared to last year.
This indicates that future competition could be very strong if the market declines or all of
the proposed units are built.
Home prices continued to increase during the fourth quarter of 2005. However, in
general, percentage increases have moderated since the first and second quarters of
2004. Interviews with builders in the Inland Empire anticipate significantly smaller price
increases per phase. Some new subdivisions increased prices 1 % per phase opening.
Many tracts have begun offering incentives and concessions to buyers. The higher prices
-...;
54
ACENDA ITEM Np. 3;>
PACE o-q D OF '317 __
,-...
have prompted more people to sell their homes which is bringing the supply and
demand into better balance.
According to an interest rate survey published weekly in The Los Angeles Times,
the typical 30-year, fixed rate conforming loan was between 6.25% and 6.50% as of the
date of this report. Mortgage rates have been in the 5.00% to 6.50% range over the past
year, following more than a year of rates in the 6% range. While a slight increase in
rates may impact demand, we do not anticipate a significant drop in demand as long as
rates remain near or below the 8% level.
/"""',
Riverside - South Submarket
CFD No. 2003-2.is situated in the South sUbma~region, which accounted for
969 detached home sales during the fourth quarter of ~or about a 24.6% market
share of the Riverside County market. The median price in the South submarket has
decreased minimally over the past year to ~75, a 3.2% decline. Although one of
the more expensive submarkets in RiversiB~ty with a price per square foot of
$177.00, the price per square foot in the subject's submarket increased by 7.3%, and
the average size of a detachedtlme decreased to 2,637 square feet from 2,922 square
feet, a decline of 9.8%. "
,
DUring~fOU quarter of 2005, the subject's submarket did not sell any new
detached hom pr" d under $349,999; 155 detached homes priced between
$350,000 and $39 , 99 were sold, 200 detached homes priced between $400,000 and
$449,999 were sold, 334 detached homes sold between $450,000 and $549,999; and
280 homes sold over $550,000. There were 108 attached units that sold in the subject's
submarket, all but 11 under $350,000.
Within the South submarket there are 116 active projects, which were 8 more
than the previous year. The subject's market area reports 70 units of unsold standing
(built, but unsold) inventory and 715 unsold units are under construction. This is about a
,-... six-week absorption time for the units under construction. Total inventory, which
55
AGENDA ITEM NO. 3 .:l
PAGEffi l OF qq1 -'
includes units built, under construction and future construction, totals 4,741 units which
equates to a 10.1 month supply at the current sales rate. One year ago total inventory
was at 4,067 units, and the absorption time based on last year's sales rate was 8.0
months.
"'-'"
Feasibility
It is not in the scope of this appraisal assignment for the appraisers to conduct an
extensive independent market study/absorption analysis, but it is the appraisers'
responsibility to address the reasonableness of the conclusions of an market study which
has been prepared by outside firms for the subject property. UnJ
regional economicand/or social changes will affect the time-frame real estate
development. ~
In an attempt to arrive at reasonable and supporta~l~sorption schedules for the
various uses within CFD No. 2003-2, the ap~r . ers reviewed an independently prepared
absorption analysis that relates to the C. . independent study is titled Market
Absorption Study. Community Facilities Distric .2003-2. 2006 Series A (Canvon Hills),
prepared by Empire EconomiCS,~, dated February 28, 2006, and updated March 1, 2006
for the City of Lake Elsinore. A ~ of a portion of the absorption analysis summary is
included in the Addenda of this report
The s~s on page 25, that the subject property will have a 4+-year
absorption time ~he 127 homes at Cross Creek are estimated to absorb at 60 units
in 2006 and 63 homes in 2007. The 107 proposed homes at Briarcliff are estimated to
absorb at 55 homes in 2005 and 56 homes in 2007. The 143 proposed homes at
Alderbrook are estimated to absorb at 25 homes in 2005, 50 homes in 2007, 50 homes
in 2008 and 18 homes in 2009. The 131 proposed homes at Weatherly are estimated
to absorb at 55 homes in 2005, 55 homes in 2007, and 21 homes in 2008. The 147
proposed homes at Bridgegate are estimated to absorb at 10 homes in 2005, 50 homes
in 2007, 55 homes in 2008, and 37 in 2008. The overall monthly absorption is 42: units
per month per project. The market absorption report refers to homebuyers purchasing
completed homes.
......"
......"
56
ACENDA ITEM NO. :? ).
PACe (jq 2:oF 3t{J ~
~
It is our OpiniOn, after surveying the competitive projects and analyzing the
pricing, design, location differences and other pertinent factors, that the subject property
should experience average to good absorption, similar to that reported by Empire
Economics.
The table on the following two pages summarizes the prices and absorption of
fourteen detached residential developments. Detached absorption has ranged from 2.9
units per month to 14.5 units per month for projects that have been in an active sales
program for 3 to 22 months.
SIz No. Sold
No. ProlectlDevelOl)8rJLocatlon Model Base Price Sa. Ft. ~ ~ Mo. Ails.
1 A1derbrook at Canyon Hills Plan 1 $494,500 2,607 $189.68 8(1) 4.0
PuIle HOmes ~'6'_ 2,888 $178.87 FetHJ6
/"""" Canyon Hills Road @ Fallsbrook lare n 17,720 3,103 $166.84
(Can}Qn Hills Conmunity), lake Elsinore
16M 867 E-6
2 __"Canyon ""ls 107,,000 Plan 1 $465,175 2,485 $187.19 51 5.8
Pardee Homes Plan 2 $483,820 2,679 $180.60 JlJ.05
Hlside Driw @Trailside Driw Plan 3 $467,800 2,820 $165.89
(Can}Qn Hils Conmunity), lake Elsinore Plan 4 $485,175 3,035 $159.86
16M 867 E-6
3 _..~ 131 4,900 Plan 1 $431,510 1,949 $221.40 16 5.7
PUle Horres Plan 2 $443,310 2,110 $210.10 Jan-06
Argles Falls @ rossa Plan 3 $459,720 2,458 $187.03
(Can}Qn Hills . ), Elsinore
16M 867 E-6
4 Cross Creek at Canyon Hills 127 6,000 Plan 1 $371,500 1,671 $222.32 66 7.5
Pardee Homes Plan1X $390,500 1,918 $203.60 JlJ.05
Sweet Acacia Cl Plan 2 $407,000 2,113 $192.62
(Can}Qn Hils Conmunity), lake Elsinore Plan 3 $438,550 2,439 $179.81
16M 867 E-6
5 Madison 111 6,000 Plan 1 $388,990 1,975 $196.96 33 2.9
KB Homes Plan 2 $411,990 2,255 $182.70 May.{)5
Palomar@ COl}Uon, lake Elsinore Plan 3 $407,990 2,459 $165.92
16M 896 H4 Plan 4 $425,990 2,762 $154.23
6 Fairfield 119 6,000 Plan 1 $366,990 1,740 $210.91 66 5.8
KB Homes Plan 2 $375,990 1,864 $201.71 May.{)5
Palomar@Col}Uon, lake Elsinore Plan 3 $385,990 1,999 $193.09
16M 896 H4 Plan 4 $393,990 2,228 $176.84
/"'"
57
AGENDA ITEM NO. L~)
PAGE Q-CG OF~
"'-'
7 Edgewater 108 4,000 Plan 1 $354,950 1,683 $210.90 88 13.1
Pardee Homes Plan 2 $372,725 1,983 $187.96 Sep-05
Cedar Creek Lane and Sage Lane Plan 3 $387,650 2,105 $184.16
(Canyon Hills CornrnJnity), Lake Elsinore
IBM 867 D-5
8 SaItIIIo @A1berhlD Ranch 153 6,500 Plan 1 $423,990 2,010 $210.94 101 8.2
Castle & Cooke Cormuilies Plan 2 $462,990 2,483 $186.46 Apr-05
Aspen Circle Nlo MoIrtainAve. Plan 3 $506,990 2,845 $178.20
(Alberhin Ranch), Lake Elsinore Plan 4 $536,990 3,120 $172.11
IBM 865 1-1-1
9 Caraway @ Rosetta Canyon 80 6,500 Plan 1 $459,990 2,648 .m~ 6.8
Certex Homes Plan 2 $521,990 2,916 $179.01
Rosella Canyon Dr. @Crimson Pillar Lane Plan 3 ~~~ $163.59
(Rosetta Canyon), Lake Elsinore
IBM 836 F-6
10 SoIana@ Rosetta Canyon 80 6,500 Plan 1 $434,990 2, $199.54 71 7.1
Certex Homes Plan 2 $444,990 2,32 $191.48 JlIl-05
Rosella Canyon Dr. @ Diana Lane Plan 3 $466,990 2,579 $181.07
(Rosetta Canyon), Lake Elsinore ~~ 2,750 $172.72
IBM 836 F-6
11 Augusta @Rosetta Canyon 88 6,500 Plan 2 ,990 3,242 $164.40 88 8.8 ~
Certex Homes Plan $578,990 3,613 $160.25 JlIl-05
Rosella CalT)Ul Dr. @ Diana Lane Plan 4063 $599,990 4,063 $147.67
(Rosetta Canyon), Lake Elsinore ~,~
IBM 836 F-6
12 Fox & Jacobs@RosettaCanyon Plan 1 $419,990 2,400 $175.00 244 14.5
Fox & Jacobs Homes Plan 2 $429,990 2,710 $158.67 Nov-04
~~&~~ Plan 3 $439,990 2,873 $153.15
(Rosetta Can~ e Plan 4 $499,990 3,113 $160.61
IBM 836 F-6 Plan 6 $394,990 1,979 $199.59
Plan 7 $432,990 2,613 $165.71
13 Stone's Throw@T Hills 126 6,000 Plan 4 $617,330 3,400 $181.57 119 5.7
PUle Homes Plan 5 $598,690 3,729 $160.55 JIJ.04
Plaza Valenza
(Tuscany Hills), Lake Elsinore
IBM 867 B4
14 Watermark @ Tuscany Hills 133 7,000 Plan 1 $640,620 2,965 $216.06 104 6.9
PUle Homes Plan 2 $674,800 3,353 $201.25 Jan-05
Volta Dellirtori Sl Plan 3 $673,000 3,711 $181.35
(Tuscany Hills), Lake Elsinore Plan 4 $649,540 3,842 $169.06
IBM 867 B4
Suwy Olte 4/17106
(1) _ervalionI
~
58
AGENDA ITEM ~(-:.:3 ~
PAGE~4-0F 1H1 -
~
Maximallv Productive
In considering what uses would be maximally productive for the subject property, we
must consider the previously stated legal considerations. We are assuming the land uses
,
allowed under the Specific Plan zone regulation with the City of Lake Elsinore are the most
productive uses that will be allowed at the present time. Current zoning and approved uses
indicate that other alternative uses are not feasible at this time.
Given the steady demand for residential product in Riverside County and the
subject market area, it is our opinion that the development as pr~sed provides the
highest land value and is, therefore, maximally productive. ~
,
Conclusion ~
Legal, physical, and market considerations have n analyzed to evaluate the
highest and best use of the property. This analysis is prese d to evaluate the type of
uses that will generate the greatest level of future benefits possible from the land.
/"'- After reviewing the ahematives availa~considertng this and other information,
it is the opinion of the appraisers~t the highest and best use for the subject property, as
vacant and as proposed, is for sidential development similar to that proposed for the
SUbject tracts. The projects appear have the location, features, and pricing structure to
obtain an ave~d sales rate under normal financing and market conditions.
As vaca~s Improved
After reviewing the alternatives available and considering this and other information,
it is these appraisers' opinion that ultimate development of single-family detached and
attached for-sale homes similar to the current proposed products are considered the
highest and best use of the property.
,-...
59
AGENDA ITEM NO. J>)
PACE 915 OF ~ __
VALUATION METHODOLOGY
'-'
Basis of Valuation
Valuation is based upon general and specific background experience, opinions of
qualified informed persons, consideration of all data gathered during the investigative
phase of the appraisal and analysis of all market data available to the appraiser.
Valuation Approaches
Three basic approaches to value are available to the appraiser:
Cost Approach ,
This approach entails the preparation of a rePlace~or reproduction cost
estimate of the subject property improvements new ( . taining comparable
quality and utility) and then deducting for losses in val sustained through
age, wear and tear, functionally obsolescent features, and economic factors
affecting the property. This is then ~o. the estimated land value to
provide a value estimate. .... V
Income Approach
This approach is based ~the theory that the value of the property tends
to be set by the expected income therefrom to the owner. It is, in effect,
the capitalization of expec ed future income into present worth. This
approach 'res an estimate of net income, an analysis of all expense
items, sel 'on of a capitalization rate, and the processing of the net
income am i a value estimate.
......,
This approach is based upon the principle that the value of a property tends
to be set by the price at which comparable properties have recently been
sold or for which they can be acquired. This approach requires a detailed
comparison of sales of comparable properties with the subject property. One
of the main requisites, therefore, is that sufficient transactions of comparable
properties be available to provide an accurate indicator of value and that
accurate information regarding price, terms, property description, and
proposed use be obtained through interview and observation.
The Direct Comparison Approach is used for the valuation of land when sufficient
comparable sales are available. The Income Approach is typically used when appraising
'-'
60
ACENDA'TEM NO. 3.d-:
PACE ?/1lf OF' 3t./l
"......
income producing properties. This approach is not applicable in the valuation of land as
land is not typically held to generate monthly income, but rather purchased to construct an
end product that mayor may not generate income. The Cost Approach is not an
appropriate tool in the valuation of land. The land under site construction is valued by
Direct Comparison.
The subject property is in various stages of development. Planning Areas 1 and 2
are raw land; PA 36 is in super pad condition. The five active subdivisions are in various
stages of unit construction including completed model homes, completed production
homes, model homes under construction and production homes u~r construction by
the builder/developer. Most of the lots in the subdivisions are in ~ ~d condition,
however, Planning Areas 23 and 24 are generally in a e-top condition. The products
being built are considered the highest and best use of t roperty and are in demand
by the Riverside County home buyer. Therefore, the partiall completed improvements
are considered to add value. The units~ ur construction are. valued based on a
~ conservative estimate of their stage of co . This percentage is applied to the
estimated base sales price of the home for a ication of value. The completed model
homes are valued using the ~ent base sales price for the floor plan and adding
approximately 10% of the va"to account for the interior and exterior upgrade
improvements.
Q
~
61
ACENDA ITEM NO. .3;),
PAOE ;)-t{l OF ?f{ 1 .#
VALUATION OF CFD NO. 2003-2. IMPROVEMENT AREA B
Generallnfonnation
The subject property is being built by the developer Pardee Homes and a
merchant builder, Pulte Homes. As previously described, the subject property is in various
phases of the development process. The first section of the valuation will address Planning
Areas 1, 2 and 36 which are in a raw or super pad condition, proposed for attached
dwelling units. The second section of the valuation portion of the report will value the lots
that do not have unit construction, proposed for detached dwelling units. The value
estimates for the lots at blue-top lot and finished lot condition is pro~ based on the lot
condition as of the date of value. The next section of the report will v~l~ models and
production units that are completed and in various stages (tonstruction.
Valuation of Undeveloped Land: Plannina Area~ ~ 1, 2 and 36
Planning Areas 1, 2 and 36 a?a:roposed for multi-family residential
development. Planning Areas 1 and 2 are land condition, while Planning Area
36 has been mass graded and is in a suppe d condition. Planning Area 1 is 30.8!
gross acres, proposed for 318.t-ached units at an average density of 10.3 units per
acre. Planning Area 2 is 26.2~OSS acres, proposed for 360 attached units at an
average density of 13.7 units per acre. Planning Area 36 is 12.0! gross acres,
proposed for ~ed units at an average density of 18.0 units per acre.
Direct c~on Approach
The Direct Comparison Approach is based upon the premise that, when a property
is replaceable in the market, its value tends to be set by the purchase price necessary to
acquire an equally desirable substitute property, assuming no costly delay is encountered
in making the decision and the market is reasonably informed. In appraisal practice, this is
known as the Principle of Substitution.
This approach is a method of analyzing the subject property by comparison of
actual sales of similar properties, when available. These sales are evaluated by weighing
both the overall comparability and the relative importance of such variables as time, terms
....".,
'-'
'-'
62
3)-
AOEN~~~~~OF 31~
,....
of sale, location of sale property, and lot characteristics. For the purpose of this report, the
unit of comparison utilized is the price per unit for the residential land. Please refer to the
following page that summarizes the sales considered similar to the subject parcel.
Subject (PA 1)
f\l() RaDroad Canyon Ri.
SJIIO Canyon H1Is Ri
lake Elsinore
Fardee Q-ossrran
318
10.3 Wacre
30.8 Acres
Subject (PA 2)
N'O RaIlroad Canyon Ri.
SJIIO Canyon Hils Ri
lake Elsinore
Fardee Q-ossrran
26.2Acres 13.7~a~ --
12 Acres 216 ,-
18.0 Wacre
Subject (PA 36)
WO Hlsicle Dive
N'O Canyon Hils Ri
lake Elsinore
Fardee Q-ossrran
",--..
13~ 144
~~ Wacre
$50,375 Sold in rfNI condition
1.8% tax rate
Serre units with lake view
N:>.1
6'8 G"ape St
8/0 Railroad Canyon Ri.
lake Elsinore <..
N:>. 2 WlHam Lyon H:lrres 1/04
~ Harveston 'Way Lennar H:lrres
and Harveston D". &
NI\C Harveston~ D"and view Ri.
NI\C Harveston D". Ri.
TelreCula
N:>. 3 N'A
WS Corydon Ri, N'O lake Villas
Q-ancI Ave.
lake EIs inore
Wlstem Facific l-busing
Oak Q-ove
7104
13 Acres
162
13 Wacre
$79,630
QJrrent 10 acres
Listing
Subject Property
~..
1. rate
Subject operty
Raw condition
1.8% tax rate
Subject Property
Superpad condition
1.8% tax rate
R>rtion of Harverston, Alase I
Sold as superpad, 1.8%
tax rate, sorre units w iIh
lake view
150
15 DJacre
$45,000 QJrrent listing of a WIdorrar
parcel, acij. to lake Elsinore
Raw site, 1.2% tax rate
N:>.4
NI\C rvtBw ain Ri. &
Sierra Ln.
MJrrieta
Wlstem Facific l-busing QJrrent 15Acres 198
TelreCula Valley LLC Escrow 13 Wacre
$65,000 R>rtion of IIbrth Oaks, 2.0%
tax rate, sold as superpad
,.......
63
AGENDA ITEM NO.
PACE g-1tt OF
b>
,17 ~
Analysis
Financing
.AII of the comparable sales were all cash transactions or financing considered to
be cash, therefore, no adjustments for financing were warranted.
--'.
Property Rights Conveyed
All of the comparables involved the transfer of the fee simple interest. The
subject's fee simple interest is appraised in this report, and therefore, no adjustment is
warranted.
Time of Sale
During the past 8 years, Southern California has st(,IY rebounded from its lengthy
recession. Demand for land sales has dramatically eX~d supply. Prices paid for
residential land increased annually by 15% to 20% and more from 1997 to 2000. However,
2001 saw a leveling of land prices, only to in.-x.. again during 2002, 2003, and the first
six months of 2004. Home prices have increcfsun the lows of 1996. The average new
home price in Riverside County has increased from $156,907 in the first quarter of 1996 to
$445,424 in the fourth quarter ~005. The median price for an existing home increased
9.4% in the last 12 months. Thi~near the record high, median price level for existing
homes in Riversid County. However, while prices have continued up, the increase is
significantly I r tha the previous 5:t years. Activity is reported to be decreasing over
the past 2 to 3 . The market in general began to plateau during August and
September 2004 nd continued through February 2005. Prices again increased
between February 2005 and August 2005, although at a lower rate than previous years.
However, during the past 2 to 3 months, home prices have stabilized or decreased.
Therefore, we are of the opinion that a time adjustment is not warranted for sales that
occurred during 2005. A 1 % per month adjustment is estimated for sales during 2004.
For current listings and current escrows a 5% downward adjustment is estimated.
,
.......,
.......,
64
ACENDA ITEM Nv. .3 r
PACE hOb OF jt.() ~.
~
Conditions of Sale
Typically, adjustments for conditions of sale reflect the motivations of the buyer
and the seller in the transfer of real property. The conditions of sale adjustment reflects
the difference between the actual sales price of the comparable and its probable sales
price if it were sold in an arms-length transaction with typical motivations. Some
circumstances of comparable sales that will need adjustment include sales made under
duress, eminent domain transactions and sales that were not arm's length. All of the
transactions were reported to be arm's length in nature. Accordingly, no adjustment is
indicated.
,,-..
Location
The location adjustment is based on proximi4 existing infrastructure and
employment. The Temecula and Murrieta sales require ~nward adjustment, while
Data No.3 requires significant upward adjustment.
En/itlemenf/Map Status ~
All of the sales are entitled. No adjustment is required.
,
,
Tax Rate
is expected to have an average overall tax rate around 2.00% of
base value. hese sales have similar CFD's or Assessment Districts, no
adjustment is re ata No.6 will have a lower tax rate which requires a downward
adjustment. The m rchant builders of the land are aware of the various taxes and have
factored the impact of the higher tax rates into the prices paid for the land.
Density
The comparables have densities that range from attached at 10 dwelling units
per acre up to 15 dwelling units per acre. The subject is an attached product at 10:t to
18:t dwelling units per acre. Interviews with sales persons indicated that density is an
important feature to the Lake Elsinore homebuyer. Therefore, we have given equal
~ weight to all of the sales.
65
AGENDA ITEI'l l. (.. 3 ,.
PAGE -1:;0( oi:- ,~Vl :
'-'
.11 ~ ~ ~ ~ ~ It) ~
i~~ ;::: l:j
fj~ ! ! ! a ~ ~ ~
~ ':I!. ~ ':I!. ':I!. ~ ':I!. ':I!.
i5 i5 i5 0 i5 i5
dll ':I!. ':I!. ':I!. ':I!. ':I!. ~ ':I!.
{!.~ i5 i5 i5 i5 i5 III i5
'0
l~ ':I!. ':I!. ~ ':I!. ':I!. ':I!. ':I!.
i5 i5 i5 i5 i5 i5
AI ':I!. ':I!. ':I!. ':I!. ':I!. \; ':I!.
~ i5 0 i5 ~ ~ lh ~
0 ~
t~1 ~ ~ ~ ~
~ .. ~ ~ i
I=l
~I ~ ':I!. ':I!. ~ ':I!. ~
i5 i5 It) ~ III
8 ~I ~i ~ @ @
1:.. ~ ~ ~
lL Gl
lL
A "'I ~ ~ I ~ I ~
I ~
- .
~1i ~ \: aJ ~ ::l ~ ::l
en en
i i i i ~ i
= = E = E
'E 'E 1: 'E ~ 1:
w w w w w w
co N 0 0 0 0 0
~ ~ ~ ~ ~ ~ ~
I!! I!! ~ J~ ~ ~ Q
~~ 16
~a ~a ~a ~~ ~~
t'l "- 0 C! 0 0 0
~ ~ ~ ~ ~ ~ ~
Gl sl ~ ~ i.~ i ~
~.!! ;:::: 'lh
8::1 881
~~ ~~ ~ ~ o!S
6 .. tli1 ~ II ~ . ~
! il ;:-d:t2 Nd~2 l{~~ ~ ti o. "d
66 6 ~ c:
{~ l~ - - ~ ~ . 2 j
.!!.J {~l- {~l- it- Ij 11~ 8 ~ .- ~ .
lS- .. lS- .. lS = .. ~dl <(.!!l
Gl~Oiii Gl~Oiii . ~ iii Nf.) u~l M ~~ 'ff.)j~
f~~~ f~~~ f~~~ ~ G)
~f3~~ ~~~o!S~~F ~~ ~ ~~C7i~
......,;'
66 ACENDA ITEM NO. 2>2
PACE ?;D? OF ~J__
/""'"
Condition of Lots
All of the data had prices based on a finished condition. No adjustment is
indicated.
",.........
After all adjustments, and giving most emphasis to Data No. 1 and No.3, the
comparable data indicated a raw land value of $50,000 per unit for parcels with
densities between 10 and 13 units per acre. After all adjustments, and giving most
emphasis to Data No. 2 and No.4, the comparable data indicated a super pad site
value of $55,000 per unit for a density of 18 units per acre.
roach-Blue-To Lots and Finished lois'
The Direct Comparison Approach is.based upon t remise that, when a property
is replaceable in the market, its value tends to be set by th rchase price necessary to
acquire an equally desirable substitute property, assuming no costly delay is encountered
in making the decision and the market is rea~ informed. In appraisal practice, this is
known as the Principle of Substitution. 11'" V
This approach is a me~ of analyzing the subject property by comparison of
actual sales of similar properties,~en availabl~. These sales are evaluated by weighing
both overall comp- bility and the relative importance of such variables as time, terms of
sale, location ale p erty, and lot characteristics. The actual sales price of a particular
parcel is alway ered the best indication of value, assuming the transaction is
arm's length, curre and meets the definition of Market Value. In the case of the subject
parcels, two parcels have sold to a merchant builder. The Market Value will be best
indicated by the merchant builder residential land sales that have occurred in the Lake
Elsinore, Wildomar and Menifee areas. A discussion of the market data will precede the
parcel valuation. For the purpose of this report, the unit of comparison utilized is the price
per unit for the residential land. Please refer to the following page that summarizes the
sales considered similar to the subject parcel.
/""'"
67
AGENDA ITEM No.3'>
PAGE ?:t:0 OF 3~1 __
We have surveyed residential sales in the subject market area. The eight sales are
the comparables considered most helpful in valuing the subject property. We have
reviewed and inspected all of the data items. The following table includes the finished lot
prices for merchant builder parcels.
.....""
The comparable land sales have sold in raw condition and blue-top condition. Costs
to bring the land from the condition at the time of sale to finished lot condition were made
available to analyze the data. Therefore, the analysis will conclude at an indication of
finished lot value for the subject parcels.
I'b.l \IIBsson Canyon HJIdi1gs, l &05 59.4 Acres 191 $185,000 RaN condition aI sale
SEat 1-15, SEat &74 \l\Bsson CB1yon nveslmlnls, L.P. 6,000 SF Mn 1.9% tax rate
@3rd St. & Od Ranch Road
Lake Bsinore
1'b.2 IUe Hmes 7105 a'_ {,b- $135,916 $200,377 Subject Property PA 21B
eo RaIroad Canyon R:I. Pwdee Grossrran 4,900 Bkle Top concilIon aI sale ...."
1'10 Canyon HIs Road 1.8% tax rate
Lake 8sinore
1'b.3 AJleHmes ~~- ,~ $132,447 $202,600 SUbject Property PA 24
eo RaIroad Canyon R:I. Pwdee GrossITBll 5,000 SF Mn Bkle Top concilIon aI sale
1'10 Canyon HIs Road 1.8% tax rate
Lake Bsinae
1'b.4 7104 60 Acres 226 $145,000 Sold it rfINoI condition
I'IS New port R:I. @ 7,000 SF MIl 1.8% tax rale
Wnler I-bw k Road
Mlnifee
1'b.5 2105 36.1 Acres 128 $90,000 $155,000 Sold it rfINoI condition
NI\C Haun Road & 7,200 SF MIl 1.9% tax rate
Gerbeni Road
Mlnifee
1'b.6 Olnridential OJrrent 64.6 Acres 21~ $82,975 $168,000 Sold it rfINoI condtion
SVIC Haun Road & BI.ms Ranch, he. Escrow 7,200 SF Mn 1.9% tax rate
Q-eig Avenue
M3nifee
1'b.7 Rancho Vista I Ventures 6104 No\ 114 $105,000 $159,990 Sold it rfINoI condition
JIBS PaIomlr SIreet TerrecuIa O'eek Esetes 7,200 SF Mn 1.7% tax rale
SE at Call Road
VIIdon1Ir
1'b.8 Wnchesler Ranch 202, LLC 12/04 58.3 Acres 202 $77,500 $155,000 Sold it rfINoI condition
1'10 Sirrpson Road SlonegaIe Dev. l LLC 7,200 SF MIl 1.9% tax rale
eo Leon Road
Mlnifee
....""
68
ACENDA ITEM tJF-lO, 2> >-_m
0]-..., ._..._~
PACE ~ OF~ { ~
~
Location:
Legal Description:
Buyer:
Seller:
Parcel Size:
No. of Units:
Lot Size:
Zoning:
Intended Use:
~
Date Recorded:
Sale Price:
Price/Unit:
Finished Lot Cost:
Site Condition:
Financing:
Verification: ~
Comments: "V
~
land Sale Data No.1
Southeast side of 1-15, southeast of S-74 and east of
the intersection of 3rd Street and Old Ranch Road,
Lake Elsinore
347-330-019,045,046,050,051,052,053 and 347-
360-003
Wasson Canyon Holdings, LLC
Wasson Canyon Investments, L.P.
59.4 acres
191
,
6,000 square feet ~
R-1
To construct 191 detache esidential dwellings
June 28a '
N/A, ba~Ufinished lot value of $185,000
N/A
~ $185,000
'Raw at sale date with approved tentative tract map
All cash to seller
Seller, broker and Grant Deed
The effective tax rate is estimated to be 1.9%.
69
AGENDA 'TEM NO. 3;2
PACE '00'::> Of3,?,'~
Location:
Legal Description:
Buyer:
Seller:
Parcel Size:
No. of Units:
Lot Size:
Zoning:
Intended Use:
Date Recorded:
Sale Price:
Price/Unit:
Finished Lot ~
Site Condition: V
Financing:
Verification:
Comments:
Land Sale Data No.2
......"
East of Railroad Canyon Road, north of Canyon Hills
Road, Lake Elsinore
Tract No. 30493-4, Lots 26-55, 370-379;
Tract No. 30493-5, Lots 56-84, 362-369;
Tract No. 30493-6, Lots 85-102, 326-361.
Pulte Home
Pardee Home
28.5:t gross acres
,
131
4,900 square foot mi~lot size
SP
To cons!ti31 detached dwellings ranging in size
from 1, 458 square feet. The subdivision is
known as therly,
July 15, 2005
~17,805,OOO
$135,916
$200,377
,...,
Blue-top at sale
All cash to seller
Seller & Buyer
This property is encumbered by a CFD. This site is
level to rolling hillside. It is within the Canyon Hills
master planned community.
......"
70
AGENDA ITEM NO. :7 d-
PAGE 3DboF ?Lf7 ---
,-.
Location:
Legal Description:
Buyer:
Seller:
Parcel Size:
No. of Units:
Lot Size:
Zoning:
;"""'
Intended Use:
Date Recorded:
Sale Price:
Price/Unit: ~
Finished Lot cO'V
Site Condition:
Financing:
Verification:
Comments:
,,-...
land Sale Data No.3
East of Railroad Canyon Road, north of Canyon Hills
Road, Lake Elsinore
Tract No. 30493-7, Lots 103-116, 137-156; 188-198,
322-325.
Tract No. 30493-8, Lots 117-136, 157-187;
Tract No. 30493, Lots 199-222, 303-321.
Pulte Home
Pardee Home
,
40.7j: gross acres
143 ~
5,000 square foot mini~ lot size
SP
To con~~ detached dwellings ranging in size
from 2,6'Oti/!'079 square feet. The subdivision is
known as Alderbrook.
.t July 23, 2005
'18,940,000
$132,447
$202,600
Blue-top at sale
All cash to seller
Seller & Buyer
This property is encumbered by a CFD. This site is
level to rolling hillside. It is within the Canyon Hills
master planned community.
71
AGENDA ITEM NO.3')
PAGE 6b1 OF 3<{J .-
Location:
Legal Description:
Buyer:
Seller:
Parcel Size:
No. of Units:
Lot Size:
Zoning:
Intended Use:
Date Recorded:
Sale Price:
Price/Unit:
Finished Lot Cost:
Site condition~
Financing: ~
Verification:
Comments:
Land Sale Data No.4
'-'
North side Newport Road at Winter Hawk Road,
Menifee
Parcel Map No. 12764
U.S. Home (Lennar)
Creekside Villa, LLC
60.0 gross acres
226 \t
7,200 square foot minimum size ~ ~
~~ 1 construct 226 de~ dwellings in two projects,
dwelling size to range from 2,600 to 3,400 ~quare
feet.
July 2, ~
N/A
.c N/A
'145,000
'-'
Sold raw, site grading underway
All cash to seller
Listing broker
This site will have two developments. Emerson Lane
will have homes from 2,600 to 3,400 square feet.
Arbor Lane will have homes from 2,621 to 3,322
square feet. This property will have a CFD, with a tax
rate similar to the subject.
"'-""
72
AGEN~:~~~, _
"
Location:
Legal Description:
Buyer:
Seller:
Parcel Size:
No. of Units:
Lot Size:
Zoning:
Intended Use:
Date Recorded:
,,-...,.
Sale Price:
Price/Unit:
Finished Lot Cost:
Site conditionQ:
Financing:
Verification:
Comments:
,.....
Land Sale Data No.5
Northwest corner of Haun Road and Garbani Road,
Menifee
TIM No. 31724
SCC-Canyon II, LLC
Ani! Rastogi, et al
36.13 acres
128
,
7,200 square feet
~~ 1construcl128 deta~ingle-family dweDings.
Februa~5
$11,520~oV
$90,000
~155.000
Raw at sale
All cash to seller
Buyer
The seller processed Tentative Tract Map No. 31724,
and the sale closed with an approved tentative tract
map. A CFD is being formed and the effective tax rate
is approximately 1.9%. The CFD is approximately
$18,000 per lot. The finished lot price is $155,000 per
lot (net of the CFD) and $173,000 per lot with04t the
CFD.
73
AGENDA ITEM NO. a '}--
PAGE ??d1. OF'3.I7 .."
Location:
Legal Description:
Buyer:
Seller:
Parcel Size:
No. of Units:
Lot Size:
Zoning:
Intended Use:
Date Recorded:
Sale Price:
Price/Unit:
Finished Lot Cost:
Site Condition:
Financing:
Verification:
Comments:
Q
Land Sale Data No.6
......"
Southwest comer Haun Road and Craig Avenue,
Menifee
Portion SE Quarter Section 10, T6S R3W
Confidential
Bums Ranch, Inc.
64.55 acres
210.:t
,
7,200 square feet
R-1
To construct approxitelY 210 detached residential
dWellings., '
Current escrow .
$17,425~
$82,975: V
$168,000
.( Raw at sale date
'All cash to seller
Listing Broker
The property is scheduled to close in mid-2006. The
long escrow period allows the buyer to process the
approvals and the site will close with the approval of
the tentative tract map. The effective tax rate is 1.9%.
The APNsare 360-240-034 and 360-260-005.
......"
......,
74
AGENDA iTEM NO~__P__._",~ .
PACE '31 b OF '7-;1/1 .i
,....
Location:
Legal Description:
Buyer:
Seller:
Parcel Size:
No. of Units:
Lot Size:
Zoning:
Intended Use:
,..-.
Date Recorded:
Sale Price:
Price/Unit:
Finished Lot Cost:
Site Condition:
Financing: Q
Verification:
Comments:
,..-
land Sale Data No~ 7
Northeast side of Palomar Street, southeast of Catt
Road, Wildomar
N/A (Rancho Vista II)
Rancho Vista II Ventures, LLC
Temecula Creek Estates, LLC
N/A
114
,
7,200 square feet
R-1
To construct 114 ~hed residential dwellings
ranging from 2,447 t ~34 square feet. Base sales
prices are estimated etween $350,000 and
$465,000.
June 20~
$11 ,970~oV'
$105,000
.t $159,990
'aw at sale date with approved tentative tract map
All cash to seller
Seller
The effective tax rate is estimated to be 1.7%.
75
ACENDA ITEM NO. 3'> -
PACE3dl-OF?J.t7 --
Location:
Legal Description:
Buyer:
Seller:
Parcel Size:
No. of Units:
Lot Size:
Zoning:
Intended Use:
Date Recorded:
Sale Price:
Price/Unit:
Finished Lot Cost:
Site Condition:
Financing:
Verification: ~
Comments: 'V
Land Sale Data No.8
"""
North of Simpson Road, east of Leon Road, Menifee
Valley
462-020-040, 041, 046 and 047; Parcel 1 and 2 of
Parcel Map 5986 and Parcels 1, 3 and 4 of Parcel
Map 6517
Winchester Ranch 202, LLC
Stonegate Development I, LLC
58.3 acres
202
,
7,200 square feet ~
R-1
To construct 202 detache esidential dwellings
Decemb~004
$15,655~U
$77,500
.t $155,000
'Raw at sale date with approved tentative tract map
All cash to seller
Broker and Grant Deed
The effective tax rate is estimated to be 1.9%.
~
"""
76
ACENDA ITEM NO. D> i.f7":
PACE 31'?--6F ,
"'"
We have surveyed residential sales in the lake Elsinore, Menifee and Wildomar
market areas. The 8 sales used in the analysis are the comparables considered most
helpful in valuing the subject property. We have reviewed and inspected all of the data
items. The previous table includes the raw land cost per unit, blue-top price per unit, and
the finished lot prices for merchant builder parcels.
The comparable land sales have sold in raw condition and blue-top lot condition.
Costs to bring the land from the condition at the time of sale to finished lot condition were
made available to analyze the data. Therefore, the analysis will conclude at an indication of
finished lot value for the subject parcels, and then a deduction to bri~e subject from a
finished lot condition to the "As Is" lot condition is made. An analysis"'~ finished land
purchase price for all the Data Items was helpful to arrive ~e "As Is" value of the subject
tracts. Most weight was given to Data Nos. 2 and 3 wh~e a portion of the subject
property .
/""""
Analysis
Financing
All of the comparable sa~ere all cash transactions or financing considered to be
cash, therefore, no adjustments f~anCing were warranted.
'Z>
onveyed
bles involved the transfer of the fee simple interest. The subject's
fee simple interest i appraised in this report, and therefore, no adjustment is warranted.
Time of Sale
During the past 8 years, Southern California has sharply rebounded from its lengthy
recession. Demand for land sales has dramatically exceeded supply. Prices paid for
residential land increased annually by 15% to 20% and more from 1997 to 2000. However,
2001 saw a leveling of land prices, only to increase again during 2002, 2003, and the first
six months of 2004. Home prices have increased from the lows of 1996. The average new
"'" home price in Riverside County has increased from $156,907 in the first quarter of 1996 to
77
ACENDA ITEM NO. 3)-
PACE ? \~ OF~tf7 ___
$445,424 in the fourth quarter of 2005. The median price for an existing home increased
9.4% in the last 12 months. This is near the record high median price level for existing
homes in Riverside County, which occurred in March 2006. However, while prices have
continued up, the increase is significantly lower than in the previous 5! years. Activity is
reported to be decreasing over the past 2 to 3 months. The market in general began to
plateau during August and September 2004 and continued through February 2005.
Prices again increased between February 2005 and August 2005, although at a lower
rate than previous years. However, during the past 2 to 3 months, home prices have
stabilized or decreased. Therefore, we are of the opinion that a time adjustment is not
warranted for sales that occurred during 2005. A 1 % per month adjSt,~nt is estimated
for sales during 2004. For current listings and current escrows ~/o downward
adjustment is estimated. . ,
Conditions of Sale
Typically, adjustments for conditions o~eflect the motivations of the buyer and
the seller in the transfer of real property. Trr~tions of sale adjustment reflects the
difference between the actual sales price of the comparable and its probable sales price if it
were sold in an arms-length tr~ction with typical motivations. Some circumstances of
comparable sales that will need~ustment include sales made under duress, eminent
domain transactio and sales that were not arm's length. All of the transactions were
reported to b th in nature. Accordingly, no adjustment is indicated.
Location
The location adjustment is based on proximity to existing infrastructure and
employment. The four sales located in the Menifee area are generally considered
inferior and a 20% upward adjustment is indicated.
Entitlement/Map Status
All of the sales are entitled. No adjustment is required.
.....,
.....,
.....,
78
AGENDA ITEM N~ 3d
PACE 3J OF~ ~
~
Tax Rate
The subject is expected to have an average overall tax rate around 1.80% to 2.00%
of base sales price. The comparable sales that have similar CFDs or Assessment
Districts do not require an adjustment. The merchant builders of the land are aware of the
various taxes and have factored the impact of the higher tax rates into the prices paid for
the land.
Lot Size
The comparables have minimum lot sizes that range from 4,900 square feet to
7,200 square feet. The minimum lot size for the subject is 4,900 ~re feet to 6,000
square feet. Interviews with sales persons indicated that lot size is an ;~ant feature to
the Lake Elsinore homebuyer. Downward adjustments ar~uired for Data Nos. 4, 5, 6, 7
and 8 which have 7,000 to 7,200 square foot minimum lOt.'
r-
Condition of Lots ~
All of the d_ata had prices based on '5~d condition. Deductions for costs to
bring the subject parcel from finished lot condition to the current "As Is" condition is made
al the Conclusion of Value in th~lysiS.
Please refer to the next page for the adjustment grid of the 8 comparable land sales.
After all adju d giving consideration to all of the data, the comparable data
indicated a per I f $161,110 to $202,600 per finished lot.
,,-.....
79
ACENDA ITEM NO. 2>;)
PACE 76 OF?t; /
......"
'gGl ~ ~ ~ ~ ~ ~ ~ ~
i~ .....
lB ~ N ~ ~ lii 10 ~
fj ~ ~ ~ ~ ~ ~ ~
jil ~ ~ ~ ~ ~ ~ ~ '$.
b b b 19 19 II? 19 IL?
)( "I ~ ~ ~ ~ ~ ~ ~ ~
~! ~ ~ ~ ~ ~ ~ ~ ~
'g
~
i~ ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ ~
II ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~
t~1 ~ ~ ~ ~ ~ ~ ~
~j lB ~ ~ &f ~~! lB :8.
~ ~ ~ ~
~I ~ ~ ~ '$. ~ ~ ~ ~
~ ~ ~ III ~
;j ~ ~ ~ ~~ ~ ~ ~
Q.'g
8i lB ~ ~ ~ m :8
"1:- ~ ~ ~
Q..E <<It <<It <<It
I&.
......"
3 t 8- 3 3 3 3 3
~ ~ ~ ~ ~ ~ ~
10 ,;
~ i i i ~ ~ i
E E E :;::
~ c c c c ~ ~ ~
w w w w w w w
c c c c c c c
~ ~ ~ ~ ~ ~ ~
.....1&. ~~ ~~ 001&. +11&. .,.1&. ",I&.
",en ",en ~en ....en @en
.....~ .....~ ~ .....~ "'~ .....~ ~
<i uj ,.: ,.: ,.: ,.: ,.:
~ ~I ~ J ~ ~ ~ ~
it it ~ it it ~ it
:.en .,. III ~ ..... 10 '"
lB !\1 ~ 53 III Ii :8
tIl "I III :g III 25 III i ~ ~ ~
~.!3 0 0 ~
i::: i::: i::: i::: aan
en
~ ~~ ~~
.,..c
:h~ :~ oll oll i ~~
! II '0 ~.!Il ~(/) i~ ~ ~ tii~
"0 ~~~ a~2
~o2
ujoll ~ l- .lIi ~jj ~a" !Ii
.!3..J ~li5]i ~ Era ~ ra fjj ~ ~ .!:; ; j
.... w
....'O~CD '" CD '" CD Ill() j ~~~j r-.en'15 ooen..J
~ ~ @)j . 00 ~ . 0 o~ ~~~ ~~ ~~~~ ~~~j
~w~ ~w~
....."
80
AGENDA ITEM NO. 3 d"
PAce~oF '"3f7 ---
,....
Conclusion of Blue-top Lot Value
The estimated value of the lots in a blue-top lot condition is based primarily on Data
Nos. 2 and 3 which are a portion of the subject property and sold in a blue-top lot condition.
No adjustments were indicated to the Data. The indicated blue-top lot value is $135,000 for
a lot with a minimum size of 4,900 square feet.
Conclusion of Finished Lot Value
After all adjustments, and giving the most emphasis to Data Nos. 2 and 3. the
comparable data indicated a per lot value of $200.000 per finished lot, for lots with a
minimum size of 5,000 square feet. ,
Valuation of Dwellin Units Under Construction and
Seventy-four of the homes in two of the subdivision
have been sold to individual homeowners. Where information is available these units
~
For the balance of the homes they are valued at the average base price of the
subdivision. The base prices a~utlined on the following table. The average base price
calculated is rounded to the ~est five thousand dollars. Based on an equal
distribution of flo r plans for each project. the average base price for the five
subdivisions i s fol
are valued at the recorded sales price.
,.........
Cross Creek:
Weatherly:
Briarcliff
Bridgegate
Alderbrook
$400,000
$445,000
$475,000
$540,000
$510.000
These indicated average base prices should render a conservative value as
builders typically build more of the larger floor plans.
",-..
81
AGENDA ITEM NO. (,).
PAGE ~/7 OF ?II? --
,...."
Total Lot Size Bdnn' Stories
PA ProiectlDeveloperILocation Units Size Model Base Price SQ. Ft $/SQ. Ft Bath Garage
21A Cross Creek at Canyon Hills 127 6,000 Plan 1 $371,500 1,671 $222.32 3/2 1/2
Pardee Horres Plan 1X $390,500 1,918 $203.60 3/2 2/2
_SweetAcada Ct Plan 2 $407,000 2,113 $192.62 3/3 2/2
Plan 3 $438,550 2,439 $179.81 4+/3 2/3
AVERAGE $401,888 2,035 $197.46
21 B Weatherly at Canyon Hills 131 4,900 Plan 1 $431,510 1,949 $~25 2/2
PuIte Horres Plan 2 $443,310 2,110 $21. 3/2.5 2/2
Ar'{Jles Falls @ Chaparossa Plan 3 $459,720 2,458 $187.0 /3 2/2
AVERAGE ~~ $204.78
22 Briarcliff at Canyon Hills 107 6,000 Plan 1 $465,17 ,485 $187.19 3+/3 2/2
Pardee Homes Plan 2 $483,820 79 $180.60 3+/3 2/2
Hllside Olive @ Trailside Olive Plan 3 $467,800 2, $165.89 3+/3 2/2+
Plan 4 $485,175 3,035 $159.86 4+/3 2/2
AVERAGE ~~3 2,755 $172.61
23 Bridgegate at Canyon Hills 147 6,000 P ,000 2,962 $172.18 4/3 2/3
Pardee Homes Plan 530,000 3,073 $172.47 4+/3 2/3 ......,
Hllside Drive Plan 2X $530,000 3,070 $172.64 4/3 2/3
, Plan 3 $550,000 3,315 $165.91 4+/3 2/3
Plan 4 $570,000 3,699 $154.10 4+/3 2/3
AVERAGE $538,000 3,224 $166.88
24 Alderbrook at Canyon Hills 143 5,000 Plan 1 $494,500 2,607 $189.68 4/2.5 2/2
p~~e Plan 2 $516,590 2,888 $178.87 4/3 2/3
Carryon H @ rook Ln Plan 3 $517,720 3,103 $166.84 4+/3 2/3
AVE RAG $509,603 2,866 $177.81
Survey Dale 4'17106
As a cross check we have surveyed a total of 14 active subdivisions for our
analysis. On the following page the subdivisions and subject properties are illustrated
on the graph. This exhibit is used as a cross check to view base prices of the subject in
relation to the comparable homes in the Lake Elsinore competitive market.
It appears that the subject homes are priced within the range of competing
homes in the Lake Elsinore market.
......,
82
AGENDA ITEM N~ 0 ;,.
PAGE ~ 7> OF ~t/7 __
,...,
,.-..
i~
2.....
D..J!
en'-
c: ca
-- :E
-
- fJ)
(1)_
tn=
>.:::1::
1! c:
(I) ~
r.;;;. c:
'- ca
au
,...,
~
88888888888888888~
~ ~ ~ ~ 8 8 ~ g ~ g ~ ~ m s ~ ~ ~
uuuuuu~~~~~~~~~~~
,:I .bS Jad SJellOa
~
..
I
C"f
~
C"f
~
C"f
~.....
C"fLL
-
~c-
C"fen
c
I --
N ~
--
~en
NCI)
en
~ ~
NO
:J:
~
N
~
N
~
~
~.Ja
::c=
e::I:
~5
oli
00
....
83
AGENDA ITEM NO. ~,Q "
PAGE '~I Ct OF: :
~_..._..--... . ---- .-
~
,....",
The model homes at Alderbrook and Bridgegate are currently under
construction. These model homes are valued as a percentage of the base price based
on the stage of construction. No additional value is attributed to these model-units as
there are no interior or exterior upgrades as of the date of value.
~
84
AGENDA ITEM NO,_?> (f
PACE ?J')O OF :?~,
,......
,......
,......
Value Conclusions for CFD No. 2003-2, ImDrovement Area B
The following exhibits indicate the value estimates for each home or lot in the fIVe
active subdivisions as of the dat~ of value. The following tables are for Planning areas
21A, 21 S, 22, 23 and 24.
Please refer to the following table which summarizes the values of the land and
units by Planning Area.
PA 21A Pardee Cross Qeek 4,900m 29.6 127 See exhibit $37,521,500
ROUNDED $37,500,000
.. .oil
PA 21B Pulte Homes Weather1y 4,900 SF 1M 28.5 131 See exhibit $33,288,750
ROUNDED $33,300,000
PA22 Pardee Briarcl~ 6,000 SF lots 30.7 107 See exhibit $35,011,250
ROUNDED $35,000,000
PA23 ~ Bridge Gate 6,000 SF lots 54.3 147 See exhibit $21,033,000
ROUNDED $21,000,000
PA24 A1derbrook 5,000 SF lots 40.7 143 See exhibit $23,490,500
ROUNDED $23,500,0001
PA36 Pardee l.klde\eIopecf 18.0 DlVAc 12.0 216 $55,000 $11,880,OOC
PA 1 Pardee Unc:IewIopecf 10.3 DlVAc 30.8 318 $50,000 $15,900,OOC
PA2 Pardee Unc:IewIopecf 13.7 DlVAc 26.2 360 $50,000 $18,OOO,OOC
TOTAL 252.8 1,549 $196,080,OOC:
ESTIMATED VALUE OF CFD 2003-2, Planning Areas, 21A, 218, 22, 23,24, 36, 1 and 2 $196,000,000
I I I I
85
AGENDA ITEM NO. :3 }-
PAGE , ') \ OF?t/I ..;
363-700001 '^"'>-WIn Perdee Pool 6i De Uc !:V23I2OO5 3Cl4le-1 1~ Briardlff ~ CcmpIeted plus """"*' $469,OOC $469,
363-790-aX2 Wln-Wn Perdee Pool 6i De Uc !:V23I2OO5 3Cl4le-1 2~ Briardlff ~ CcmpIeted plus """"*' $457,000 $457,
363-79().003 Wln-Wn Perdee Pool r. De Uc !:V23I2OO5 3Cl4le-1 3~ BriardIff ~ CcmpIeted IlIUS LDndes $500.500 $500,
363-790004 Wln-Wn Perdee Pool Hi De Uc !:V23I2OO5 3Cl4le-1 4~ Briardlff ~ CcmpIeted plus """"*' $538,500 $538.
363-79l>OO5 Wln-Wn Perdee Pool Iii De Uc !:V23I2OO5 3Cl4le-1 5~ Qcss Creek Model CaTlllIeted $455,5OC $455,
363-7r0006 Wln-Wn Perdee Pool 6i De Uc 9/2312005 3Cl4le-1 6~ Qoss Creek ~ Canpleled $427,500 $427.
363-790007 Wln-Wn Perdee Pool Ii De Uc 9/2312005 3Cl4le-1 7~ Qoss Creek ~ Canpleled plus """"*' $391.00c $391,
363-7r0006 Wln-Wn Perdee Pool Ii De Uc !:V23I2OO5 3Cl4le-1 6~ Qcss Creek ~ Canpleled plus lIXI'IIdes ~~ $343,
363-79G009 Perdee ClrossINWI CcltcnMlOd Ca1 3Cl4le-1 9 ~ porkirg-Firished Id Let $2llO, $2llO,
363-790-010 Perdee GrosSlTllrl CcltCX'1WDOd Ca1 3Cl4le-1 10 Fou1daIion -"II Let $2llO,lllJOI $2llO,oooI
363-790011 Perdee GrosSlTllrl CcltcnMlOd Ca1 3Cl4le-1 11 FClU'ldaIion tl1l'lChi"ll Let $2llO, $2llO.
363-791'()()1 Perdee GrosSlTllrl CcltcnMlOd Ca1 3Cl4le-1 367 FClU'ldaIIon tlWlChim Let $2llO, $2llO,
363-791-<lO2 Perdee ClrossINWI CcltcnMlOd Ca1 3Cl4le-1 366 Firished Let Let $2llO, $2llO,
363-791.()()3 PErdee GrosSlTllrl CcltcnMlOd Ca1 3Cl4le-1 366 Forished Let Let $2llO, $2llO,
363-791.()()4 Pardee GrosSl1lll'l CcltcnMlOd Ca1 3Cl4le-1 :lllO Forished Let Let $2llO, $2llO,
363-791.()()5 Perdee Grossman CcltcnMlOd Ca1 3Cl4le-1 391 Firished Let ~ $2llO, $2llO,
363-791.()()6 Perdee GrosSl1lll'l CcltcnMlOd Ca1 3Cl4le-1 392 Firished Let $2llO, $2llO,oooI
363-791.Q07 Perdee GrosSl1lll'l CcltcnMlOd Ca1 3Cl4le-1 393 Firished Let $2llO, $2llO-;ciD
363-791.()()6 PErdee Grossman CcltcnMlOd Ca1 3Cl4le-1 :l94 Firished Let $2llO, $2llO,oooI
363-791.()()9 Perdee Grossman CcltcnMlOd Ca1 3Cl4le-1 395 Firished Let $2llO, $206,cm
363-791.010 Pardee Grossman CcltcnMlOd Ca1 3Cl4le-1 396 Firished Let ~ Let $2llO, $2llO,oooI
363-791.011 PErdee Grossman CcltcnMlOd Ca1 3Cl4le-1 367 FClU'ldaIIon lrerdif'l!I ~ Let $2llO, $2llO-;ciD
363-791.012 PErdee Grossman CcltcnMlOd Ca1 3Cl4le-1 396 FClU'ldaIion -"II Let $2llO, ~000I
363-791.013 Perdee Grossman CcltcnMlOd Ca1 3Cl4le-1 399 FClU'ldaIIon _ra Let $2llO, $200,
363-791.014 Psrdoe Grossman CcltcnMlOd Ca1 3Cl4le-1 4ll FClU'ldaIIon _m Let $2llO, $2llO,
363-791.015 Perdee Grossman CcltcnMlOd Ca1 3Cl4le-1 401 FClU'ldaIion tlWlChi"ll ..... Let $2llO, $200,
363-790014 PErdee Grossman CcltcnMlOd Ca1 3Cl4le-2 12 Finished Let T Let $2llO, $2llO,
363-790-015 PErdee Grossman CcItcnMlOd Ca1 3Cl4le-2 13 Finished Let Let $2llO, $2llO,
363-790016 Perdee Grossman CcltcnMlOd Ca1 3Cl4le-2 14 Finished Let Let $2llO, $2llO,
363-790-017 PErdee Grossman CcltcnMlOd Ca1 3Cl4le-2 15 ,. Let $2llO,WJ $2llO,
363-790-016 PErdee Grossman CcltcnMlOd Ca1 3Cl4le-2 16 Let $2llO,ooc $2llO,
363-790-019 Psrdoe Grossman CcItcnMlOd Ca1 3Cl4le-2 17 .. F1ni Let $2llO,ooo $2llO-;ciD
363-790Q20 Pardee Grossman CcltcnMlOd Ca1 3Cl4le-2 16 --. FI Let $2llO,ooo I
363-79Q.Q21 Psrdoe Grossman CcltcnMlOd Ca1 3Cl4le-2 1 I.shedail' Let $2llO, 000 $2llO,
363-79O{l22 Psrdoe Grossman CcltcnMlOd Ca1 3Cl4le-2 20 Let $2llO,ooo $2llO,
363-790.Q23 Perdee Grossman CcltcnMlOd Ca1 3Cl4le-2 21 finished Let Let $200, $2llO,
363-79Q.Q24 Pardee Grossman CcltcnMlOd Ca1 ,~ 22 Finished Let Let $2llO, $2llO,
363-79Q.Q25 Pardee Grossman CcltcnMlOd Ca1 23 Finished Let Let $2llO, $2llO,
363-790026 Pardee GrosSma1 CcltcnMlOd Ca1 24 Finished Let Let $2llO, $2llO,
363-79Q.Q27 Perdee Grossman CcltCX'1WDOd Ca1 25 Finished Let Let $2llO, $2llO,
363-600001 Bsk IIria1 S 252 Ccmpleled House -sold $489,500 $489,5001
363-OOGOO2 GeaIIa Jctn 12J23{20Q5 253 Ccmpleled House -sold $409,500 $409-;-5001
~ Spencer Edith K 2/812006 254 Canpleled House -sold $466,500 $466,
363-<<10004 Romero KerI 0 2/812006 3Cl4le-2 255 IComIlIeted House .sold $409,000 $409,
363-8JO<I05 Ok..,., FlI'I1i1y Trust 2I22l2OO6 3Cl4le-2 256 ICanllIeIed House .sold $396,500 $396,
363.eoo.oo6 -~ 3/1712006 3Cl4le-2 257 ICanllIeIed House .sold $454,000 $454,
363<<lOOO7 Brox Jamal ..... 3/1712006 3Cl4le-2 256 CanDleled House .sold $416,50: $416,
363.eoo.oo6 Gert:ia _ 41712006 3Cl4le-2 259 Ccmpleled House -8llId $459,000 $459,
363-800009 Cine Bruce . 2/2412006 3Cl4le-2 2llO ComcleIed House -sold $455,000 $455,
~O Grepo Anninlo . 2I28l2OO6 3Cl4le-2 261 Canpleled House .sold $423,000 $423,
~1 C81aaJS'l ~ ~ 3I3l2OO6 3Cl4le-2 262 CcmpIeted House .sold $442,000 $442,
~2 Ha1ahanTIIII 2/812006 3Cl4le-2 263 Canpleled House -sold $469,000 $469,
~3 Zendejas ees. 12J23{20Q5 3Cl4le-2 264 ComcleIed House .sold $472,500 $472,
~4 HlNI... Mike 1212712005 3Cl4le-2 265 CanDleled House-sold $419,000 $419,
~5 Pardee Grossman CllItCX'1WDOd Ca1 3Cl4le-2 266 Can_ed House 100% $400,000 $400,
~6 Bo..tdelath a-ico C 3/1312006 3Cl4le-2 267 Canpleted House .sold $435,500 $435,
~7 Sartcs Epimelio 3/24/2006 3Cl4le-2 268 IComcleIed House .sold $446,000 $446,
~8 Gawick Jctn 12J23{20Q5 3Cl4le-2 "281: CanpIeled House -8llId $417,000 $417,
:J63.<<X}019 Gilaer Gem 12J23{20Q5 3Cl4le-2 270 ~ed House .sold $424,5OC $424,
:J63.<<X}02O Gu8jordo Tracy 3/14/2006 304lB-2 271 Canpleted House -8llId $453,000 $453,
:J63.<<X}021 NIelsen Rock 12I22l2OO5 3Cl4le-2 272 CcmpIeted House -sold $439,000 $439,
:J63.<<X}022 Bvme SlIM! 12/1812006 3Cl4le-2 273 CanDleled House -sold $480,000 $480,
363-<<lQ.Q23 VVrcrl<a CI81es R 2/1S12rol 3Cl4le-2 274 Completed House .sold $380,500 $380,
:J63.<<X}024 Sulil.en IIria1 T 12/112005 3Cl4le-2 275 Ccmpleled House .sold $492,000 $492,
:J63.<<X}025 Canejo Rene 12I2l2OO5 3Cl4le-2 276 Canpleled House .sold $387,500 $387,
3fl3.al1.()()1 OrIeae Michelle 11/D2005 3Cl4le-2 277 Canpleled House .sold $372,000 $372,
3fl3.al1.()Q2 0..., Gnlacrv V 3124/2006 3Cl4le-2 276 Canpleted House .sold $415,000 $415,
3fl3.al1.()()3 George KsIAn L 12/1612005 3Cl4le-2 279 Ccmpleted House -8llId $452,500 $452,
3fl3.al1.()()4 Dilley DoIaes F 2/24/2006 3Cl4le-2 2!!0 Ccmpleled House -8llId $396,ooc $396,
3fl3.al1.()()5 ~en Dao A 1I25l2OO6 3Cl4le-2 281 Completed House .sold $489,000 $486,
3fl3.al1.()()6 MorgEn BI'lI'ldon 12/2612005 304lB-2 282 CcmpIeted House .sold $425,000 $425,
3fl3.al1.Q07 Olson OYistopher 12I2l2OO5 3Cl4le-2 283 CanpIeled House .sold $447,500 $447,
3fl3.al1.()()9 Perdee GrossmS'l CottCX'1WDOd Ca1 3Cl4le-2 284 Canpleled House 100% $400,000 $400.
3fl3.al1.()()9 Well Am 12/1412005 3Cl4le-2 265 CcmpIeted House .sad $416,5OC $416.
3fl3.al1.Q10 BUI'a1g JEnmy 121W2OO5 3Q493.2 2116 Canpleted House .sold $471.000 $471.
3fl3.al1.Q11 AmoId Jason 12/1512005 3Cl4le-2 267 CanDleted House .sold $373,000 $373.
86
I" "2 ;?
Ati,="-N!J}o. .!..... .' .,_V .
PACE -) J}r OF 31?
,...",
..."
..."
--
~
/""
3lB-79H118 P..- GroMrnIwl CeltCl'MOOd c... ~ Finished Let- Temp _trailer & p8k Let $200, $200,
3lB-791.o19 PlW'<lee GroMrnIwl CeltCl'MOOd c... ~ 381 Fir/shed Let - Temp sales trailer & p8king Let $200,000 $200,
3lB-791~ Psrdee Grassmlrl CeltCl'MOOd c... ~ 382 Fir/shed Let Let $200,000 $200,
3lB-791.Q21 PlW'<lee Grossmlrl CeltCl'MOOd c... ~ 383 Fir/shed Let Let $200,000 $200,
3lB-791.Q22 Psrdee GrcsS/l1S'l CeltCl'MOOd c... 3CJ4ll3.2 384 Firished Let Let $200,000 $200,
3lB-791.Q23 PlW'<lee Gress....... CeltCl'MOOd c... ~ 385 FR'lished Let Let $200,000 $200,
3lB-791.Q24 Psrdee Gressmsn CeltCl'MOOd c... ~ 386 Fir/shed Let Let $200, $200,
Psrdee Gressmsn CeltCl'MOOd c... 3Q493.3 223 Finished Let Let $200, $200,
PlW'<lee Grcssmsn CeltCl'MOOd c... 3Q493.3 224 Fir/shed Let Let $200, $200,
PlW'<lee GrcsS/l1S'l CottCl'MOOd c... 3Q493.3 225 Finished Let Let $200, $200,
Psrdee Grossmlrl CaItCI'MOOd c... 3Q493.3 228 Fir/shed Let Let $200, $200,
PlW'<lee Grcssmsn CctICI'MOOd c... 3Q493.3 227 Finished Let Let $200, $200,
PlW'<lee Grossman CottCl'MOOd c... 3Q493.3 228 Finished Let Let $200, $200,
Psrdee GrcsS/l1S'l CctICI'MOOd c... 3Q493.3 229 Fir/shed Let Let $200, $200,
PlW'<lee GrasS/l1S'l CctICI'MOOd c... 3Q493.3 230 Fir/shed Let Let $200, $200,
PlW'<lee GrasS/l1S'l CctICI'MOOd c... 3Q493.3 231 Fir/shed Let Let $200, $200,
PlW'<lee Grass....... CctICI'MOOd c... 3Q493.3 232 Firished Let ~ $200, $2OO.00a
Psrdee Gress....... CctICI'MOOd c... 3Q493.3 233 Finished Let $200, $200,0001
Psrdee Grossmlrl CottCl'MOOd c... 30493-3 234 Finished Let $200, $200,
PlW'<lee Grossman CctICI'MOOd c... 30493-3 235 Finished Let $200, $200,
Psrdee GrcsS/l1S'l CottCl'MOOd c... :J0493.3 238 Finished Let $200,0001 $200,
Psrdee Gressmsn CottCl'MOOd c... 3Q493.3 237 Fir/shed Let ...... Let $200,000 $200,
Psrdee GrasS/l1S'l CctICI'MOOd c... 3Q493.3 238 Fir/shed Let =k Let $200, $200,
Psrdee Grossman CottCl'MOOd c... 3Q493.3 238 Finished Let Let $200, $200,
Psrdee GrasS/l1S'l CottCl'MOOd c... 3Q493.3 240 Firished Let Let $200, $200,
Psrdee Grossman CctICI'MOOd c... 3Q493.3 241 \Mapped. Roof U1C - 80% $400, $240,
Pardee Grossmlrl CeltCl'MOOd c... 3Q493.3 242 IVIA'a<ICe<l. Roof U1C ..... 80% $4OO,llOOI $240,
Pardee Grcssmsn CctICI'MOOd c... 3Q493.3 243 \M'apped. Roof U1C ...... 80% $400,0001 $240,
Pardee Gressmsn CotICl'MOOd c... 30493-3 244 \M'apped. Roof U1C 80% $400,0001 $240,
P..- Grcssmsn CctICI'MOOd c... 3Q493.3 2045 .~ 80% $400,000 $240,
Psrdee GrasS/l1S'l CctICI'MOOd c... 3Q493.3 248 80% $4OO,w; $240,
Pardee Grassman CottCl'MOOd c... 3Q493.3 247 , roof U1C 75% $400,000 $300,
Psrdee Gressman CottCl'MOOd c... 3Q493.3 248 _Cot roof U1C 75% $400,000 $300,
PlW'<lee Groos....... CottCl'MOOd c... 30493-3 249 U1C 75% $400,000 $300,
Pardee Gressmsn CaItCI'MOOd c... 30493-3 250 UrcorUlC 75% $400,000 $300,
Psrdee Grcssmsn CottCl'MOOd c... 3Q493.3 251 , roof U1C 75% $400,000 $300,
Pardee Gressman CottCl'MOOd c... 3Q493.3 288 ColOr coal, roof U1C 75% $400,000 $300,
Psrdee Gressmsn CctICI'MOOd c... I 289 Cotcr coal, roof U1C 75% $400,000 $300,
Pardee Gressman CctICI'MOOd c... 290 Cotcr coal, roof U1C 75% $400,000 $300,
Pardee Grcssmlrl CctICI'MOOd Can 291 ColOr coal, roof U1C 75% $400,000 $300,
Psrdee Grossman CctICI'MOOd c... 292 Cotcr coal, roof U1C 75% $400,000 $3OO,WU1
Psrdee Grassmsn CottCl'MOOd Can 293 ColOr coal, roof U1C 75% $400,000 $3OO,ooa
Psrdee Grassmsn CctICI'MOOd Can 294 ColOr coal, roof U1C 75% $400,000 ~
Pardee Gressmsn CeltCl'MOOd Can 295 \M'apped. Roof U1C 80% $400, $240,
Psrdee Grcssmsn CottCl'MOOd c... 3Q493.3 296 W'epped, RoofUlC 80% $400, $240,
'-. 3Q493.3 2ffT \M'apped. Roof U1C 80% $400, $240,
Pardee Can 30493-3 29lI \M'apped. Roof U1C 80% $400, $240,
Psrdee CctI Can 3Q493.3 29ll \M'apped. Roof U1C 80% $400, ~
Psrdee an Celt 30493-3 300 iMaIJped, Roof U1C 80% ~~ $240,
Psrdee CctI 30493-3 ;lO1 MBIlD8<1 Roof U1C 80% $400, $24O,w.
Psrdee Gress :J0493.3 3Q2 \M'apped. Roof U1C 80% $400, $240,00:
Total LeG 127 Estimlted Value Cross Creek Product $37,521,501
/""
87
AOENDA ITEM NO,
PAOE 1-;0
3~
OF~
--
PUle Homes 3ll4ll3-4 2E Canplete Less ftocring & ~ 8O'l6 $446, $400,
PUle Homes 3ll4ll3-4 ZT Canplete less ftocring & IlI'ldsClllling 8O'l6 $446, ~
PUle Homes 3ll4ll3-4 2! Canplete less Goering & IlI'ldscaping 8O'l6 $445, ~
PUle Homes 3ll4ll3-4 Z Canclete less Goerina & IlI'ldsCllllina 8O'l6 $445, ~
PUle Homes 3ll4ll3-4 3C Canplete Less ftocring & Ia'ldsClllling 90% $446, $400,
PUle Homes 3ll4ll3-4 31 Canplete Less Goering & Ia'ldsCSl>ing 90% $446, $400,
PUle Homes 3ll4ll3-4 32 Canplete Less ftocring & Ia'ldsC8lling 8O'l6 $446, $<<Xl,
PUle Homes 3ll4ll3-4 3:; Canpleteless ftocrina & Ia'ldsCSl>ina 8O'l6 $446, $400,
PUle Homes 3ll4ll3-4 34 Complete Less Goering & IlI'ldsClllling 8O'l6 $446, $400,
PUle Homes 3ll4ll3-4 3/ Complete Less ftocring & IlI'ldsCSI>ina 8O'l6 $446, $400,
PUle Homes 3ll4ll3-4 3E Canplete less aoering & IlI'ldsClllling 8O'l6 $446, $400,
PUle Homes 3ll4ll3-4 37 Complete Less Goering & IlI'ldsCSI>ing 8O'l6 $445, $400,
PUle Homes 3ll4ll3-4 3! Canplete Less Goering & Ia'ldsClllling 90% $446, $400,
PUle Homes 3ll4ll3-4 3E Canplete less Gocrina & Ia'ldsC8lling 90% $446, $<<Xl,
PUle Homes 3ll4ll3-4 --.. Canplete Less Goering & IlI'ldsClllling 90% $446, $400,
PUle Homes 3ll4ll3-4 41 Canplete Less Goerina & IlI'ldsClllling 8O'l6 $446, $445,
PUle Homes 3ll4ll3-4 \I'v\'apped, Roof UlC ElO% $446, $267,
PUle Homes 3ll4ll3-4 \I'v\'apped, Roof U1C $446, $267,
PUle Homes 3ll4ll3-4 \I'v\'apped, Roof UlC $446, $267,
PUle Homes 3ll4ll3-4 \I'v\'apped, Roof UlC $446, $267,
PUle Homes 3ll4ll3-4 \Mapped, Roof UlC ... ElO% $446, $267,
PUle Homes 3ll4ll3-4 47 \I'v\'apped, Roof U1C ~ ElO% $446, $267,
pute Homes 3ll4ll3-4 48 IMallDed Roof UlC ElO% $446, $267,
PUle Homes 3ll4ll3-4 46 \I'v\'apped, Roof UlC ElO% $446, $267,
PUle Homes 3ll4ll3-4 & \I'v\'apped, Roof UlC ElO% $446, $267,
PUle Homes 3ll4ll3-4 51 \Mapped, Roof UlC ElO% $446, $267,
PUle Homes 3ll4ll3-4 52 IMalDed Roof UIC ...... ElO% $446, $267,
PUle Homes 3ll4ll3-4 53 \I'v\'apped, Roof UlC 60% $446, $267,
PUle Homes 3ll4ll3-4 54 \Mapped, Roof UlC 60% $446, $267,
Pute Homes 3ll4ll3-4 55 .~ ElO% $446,1lWf $267,
PUle Homes 3ll4ll3-4 'Sf 0 , roc:tUlC El5% 11
PUle Homes 3ll4ll3-4 'Sf1 , roc:tUlC El5%
PUle Homes 3ll4ll3-4 'S12 UlC 65% $446, $289,
PUle Homes 3ll4ll3-4 'Sl3 .;"focfUlC El5% $446, $289,
PuIIe Homes 3ll4ll3-4 'Sf4 , roc:tUlC 65% $446, $289,
PuIle Homes 3ll4ll3-4 'Sf5 _CCllIl,roc:tUlC El5% $446, $289,
PUle Homes I 376 CompIetelMth Goerino 100% $446, $446,
PUle Homes 377 Complete with Goerino 100% $446, lXlOt $446,
PUle Homes 376 CompIetelMth Goering 100% $446,000 $446,
PUle Homes 379 CanDlete with Goering 100% $446, $446,
PUle Homes 56 Fnmed Fuly 55% $446, $244,7
PUle Homes 57 Franed Fuly 55% $445, $244,7
PUle Homes 51' Franed Fuly 55% $446, $244,7
PUle Homes ~ 51' Franed Fuly 55% $445, $244,7
PUle Homes ~ fi{ Franed Fuly 55% $446, $244, 7
~~ ~ 61 Fnmed Fuly 55% $446, $244,7
~ 62 Franed Fuly 55% $445, $244,7
PUle .. ~ .8:! FOU1daIicln slab Lcl $2OO,1lWf $200,
PUle Homes _ ~ 64 FOU1daIlcn slab Lcl $200,000 $200,
PUle Homes . ~ 65 FOU1daIicln slab Lcl $200,000 $200,
Pute Homes .- ~ 66 FOU1daIicn slab Lcl $200,000 $200,
Pute Homes ...... ~ 67 FOU1daIicn slab Lcl $200,000 $200,
Pute Homes ... ~ 66 FOU1daIicn Trenched Lcl $200,000 $200,
PUle Homes ~ 69 FOU1daIlcn Trenched Lcl $200, 000 $200,
PUle Homes ~ 7 FOU1daIlcn Trenched Lcl $200,000 ~
PUte Homes ~ 71 FOU1dalicn Trenched Lcl $200, ~
Pulle Homes ~ 72 FCU1daIicn Trenched Lcl $200, ~
PUle Homes ~ 73 FOU1daIicn Trenched Lcl $200, ~
PUle Homes ~ 74 FOU1daIicn Trenched Lcl $200, ~
PUle Homes ~ 75 FOU1daIicn Trenched Lcl $200, ~
PUle Homes ~ 76 FOU1daIicn Trenched Lcl $200, $200,
PUle Homes ~ 77 FCU1daIicn Trenched Lcl $200, $200,
PUle Homes ~ 76 FOU1daIicn Trenched Lcl $200, $200,
Pute Homes ~ 79 FOU1daIicn Trenched Lcl $200, ~
Pute Homes ~ 8( FCI.I"Idelicn Trenched Lcl $200, $200,
Pute Homes ~ 81 FOU1daIicln Trenched Lcl $200,000 $200,
PUle Homes ~ 82 Finished Lcl Lcl $200,00: $200,
puteHomes ~ 83 Finished Lcl Lcl $200,000 $200,
PUle Homes ~ 64 Finished Lcl Lcl $200,000 $200,
PUle Homes ~ 382 Finished Lot Lcl $200, OOC $200,
PUle Homes ~ 383 Finished Lcl Lcl $200,000 $200,
PUle Homes ~ 364 Finished Lot Lcl $2OO,OOC $200,
PUle Homes ~ 385 FOU'ldaIicn Trenched Lcl ~i ~
pute Homes ~ 366 FOU1dalicn Trenched Lcl $200, ~
PUle Homes ~ 357 VIotapped, Roof UlC 60% $446, $267,
~
.....,
'-'"
88
NO 3~
AClENDA \TEM .:r :?f7-=
PAOE31-- OF
".-...
~
PUle_ ~ _lIC eo% $445, $2/!5T.
PUte_ ~ ;DI WBpped, _ lIC eo% $445, $2/!5T.
PUt._ 3Q493.6 85 FIriahod Lot Lot $200, ~
PUt._ 3Q493.6 e6 FIrished Lot Lot $200, ~
PtJIe _ 3Q493.6 fIT Firishecl Lot Lot $200. ~
PUte_ 3Q493.6 e6 Firished Lot Lot $200. ~
PtJIe_ 3Q493.6 Il9 Firished Lot Lot $200. S2OO.
PUte_ 3Q493.6 90 Flrished Lot Lot $200. S2OO.
PUte_ 3Q493.6 91 Firisheel Lot Lot $200. $200.
PUte_ 3Q493.6 92 Firished Lot Lot $200. S2OO.
ptJte _ 3Q493.6 Firishecl Lot Lot $200. S2OO.
PtJIe_ 3Q493.6 Flrisheel Lot Lot $200, S2OO.
ptJte _ 3Q493.6 Firished Lot Lot $200, S2OO.
PtJIe_ 3Q493.6 Flrished Lot Lot $200, $200,
PUle Homes 3Q493.6 Flrisheel Lot Lot $200, S2OO.
PUte Homes 3Q493.6 -~ .- $200,
PUle Homes 3Q493.6 Flrisheel Lot - Model perklrg Lot S2OO. S2OO.
PUte _ 3Q493.6 100 Model _ Model Completed plus UDCrades 110% $445,0001 $489.
ptJte _ 3Q493.6 101 Model Weatherly Model Completed pius urxndos 0% $445.oooT $489.
PtJIe_ 3Q493.6 102 Model WeaIher1y Model Completed plus ~ $445.000t $489.
ptJte _ 3Q493.6 326 Firished Lot $200-;o0oi $200,
PUte Homes 3Q493.6 W Firished Lot ~ Lot $2OO,ooot S2OO.
PUle Homes 3Q493.6 32Il Firished Lot . Lot $200, S2OO.
PUte Homes .. 3Q493.6 329 Firisheel Lot ~ Lot $200. $200,
PtJIeHomes 3Q493.6 330 Firishecl Lot Lot $200, $200,
PtJIeHomes 3Q493.6 331 Firished Lot Lot $200. S2OO.
PtJIeHomes 3Q493.6 332 Flrished Lot .... Lot $2OO.000t $200,
PtJIeHomes 3Q493.6 333 Flrished Lot ..... Lot $2OO.000t S2OO.
PUte Homes 3Q493.6 334 Firished Lot Lot $200,0001 S2OO.
PUte Homes 3Q493.6 33Ii Flrisheel Lot Lot $2OO.000t S2OO.
PtJIeHomes 3Q493.6 = - Lot ~~ S2OO.
PtJIeHomes 3Q493.6 ~ Lot $200, S2OO.
PtJIeHomes 3Q493.6 338 Lot $200,000 S2OO.
PUte Homes 3Q493.6 339 _Fi Lot $200.000 S2OO.
PUte Homes 3Q493.6 34C Lot $200.000 $200.
PUte Homes 3Q493.6 341 ~ Lot $200. S2OO.
PtJIeHomes 3Q493.6 342 Lot S2OO. ~
PtJIeHomes I 343 Firished Lot Lot $200, ~
PtJIeHomes 344 Firished Lot Lot $200. S2OO.
PUte Homes 345 Flrished Lot Lot S2OO. S2OO.
PtJIeHomes 346 Firished Lot Lot S2OO. S2OO.
PUte Homes 347 Firished Lot Lot $200. S2OO.
PUte Homes 348 Firished Lot Lot $200. ~
PUte Homes 349 Flrished Lot Lot $200, ~
PUte Homes 3Q493.6 360 Firished Lot Lot $200, ~
PUte Homes 3Q493.6 351 Flrished Lot Lot $200, ~
PUteHomes ~ 3Q493.6 352 Forished Lot Lot $200, $200.
-~ 3Q493.6 353 Flrished Lot Lot $200, S2OO.
PUte -. 3Q493.6 354 FirishecI Lot Lot $200. S2OO.
PtJIe Homes . 3Q493.6 355 Flrished Lot Lot $200. S2OO.
PUte Homes - 3Q493.6 356 Flrished Lot Lot S2OO. ~
PtJIe Homes u~ 3Q493.6 3fi1 Flrished Lot Lot $200.
PUte Homes 3Q493.6 356 Flrished Lot Lot $200.
PtJIeHomes 3Q493.6 359 Firishecl Lot Lot $200,
PUte Homes 3Q493.6 :l6OI Flrished Lot Lot $200,
ptJte Homes 3Q493.6 361 Firished Lot Lot $200, S2OO.oo
Total Lola 131 Estimated Value Weatherly Product $33,288,7641
".....
89
ACENDA ITEM NO. :3")
PACE '?Irs OF~
Inc:IMdJaI o..-.er 31706-2 1 Complete - sold 100% $475, ~
Inc:IMdJaI o..-.er 31706-2 2 Complete - sold 100% $475, $475,
Inc:IMdJaI o..-.er 31706-2 3 CcmpIete-soId 100% $475, $475,
Inc:IMdJaI o..-.er 31706-2 Complete - sold 100% $475, $475,
Inc:IMdJaI o..-.er 317C&-2 5 Complete - sold 100% $475, $475,
InlNciJaI o..-.er 31706-2 6 Complete - sold 100% $475, ~
Inc:IMdJaI o..-.er 317C&-2 7 Complete-sold 100% $475,
InlNciJaI o..-.er 317C&-2 Complete - sold 100% $475, $475,
Inc:IMdJaI o..-.er 317C&-2 Complete - sold 100% $475, $475,
Pardee Gross""", ColtonNCOd Ca1 317C&-2 10 CoIcr COllI, IC"HJlC 75% $475, $3/l6,
Pardee Grossman CcltOONOOd Ca1 317C&-2 11 CoIcr COllI, reef UtC 75% $475, $3/l6,
Pardee Gross""", CcltOONOOd Ca1 317C&-2 12 Coler COllI, reef UtC 75% $475, $3/l6,
Pardee GrosSlNln CcltOONOOd Ca1 317C&-2 13 Coler COllI, reef UtC 75% $475, $3/l6,2SOI
Pardee Grossman CcltOONOOd Ca1 31706-2 14 Coler COllI, reef UtC 75% $475, $3/l6,2SOI
Pardee Grossmll'1 ColtonNCOd Ca1 31706-2 15 CoIcr COllI, reef UtC I.\. 75% $475, $3/l6,2SOI
Pardee GrossIT1ll'1 CoIIOONOOd Ca1 317C&-2 16 CoIcr COllI, reef UIC ~%$475, $3/l6,2501
Pardee GrosSIT1ll'1 CcltOONOOd Ca1 317C&-2 17 CoIcr COllI, reef UtC 75% $475, =fi
Pardee Gross""", CcltOONOOd Ca1 317C&-2 18 CoIcr COllI, reef UtC 5% $475,
Pardee Gross""", CcltOONOOd Ca1 317C&-2 19 CoIcr COllI, reef UtC >>=
InlNciJaI o..-.er 317C&-2 77 Complete - sold $475,
Inc:IMdJaI o..-.er 317.Q6.2 78 Complete - sold ... 100% $475, $475,
Inc:IMdJaI o..-.er 317C&-2 79 Complete - sold . 100% $475, $475,
InlNciJaI o..-.er 317C&-2 80 CcmpIele - sold 100% $475, $475,
Inc:IMdJaI o..-.er 31706-2 81 CcmpIele - sold 100% $475, ~
Inc:IMdJaI o..-.er 31706-2 82 ComPele - sold 100% $475, $475,
InlNciJaI o..-.er 31706-2 -8:3 CcmpIeIe - sold .... 100% $475, $475,
Inc:IMdJaI o..-.er 317C&-2 84 ComPele - sold Y 100% $475, $475,
hI\jciJaI o..-.er 317C&-2 85 Complete - sold 100% $475,OC $475,
hI\jciJaI o..-.er 317C&-2 BEl CcmpIete-soId 100% $475, $475,
InlNciJaI o..-.er 317C&-2 87 . 100% $475, $475,
InlNciJaI o..-.er 317C&-2 88 e-sold 100% $475, $475,
Ind\jciJal o..-.er 317C&-2 81 sold 100% $475, $475,
Ind\jciJaI o..-.er 317C&-2 9C 100% $475, $475,
hI\jciJaI o..-.er 317C&-2 91 100% $475, $475,
InlNciJaI o..-.er 317C&-2 92 -sold 100% $475, $475,
hI\jciJaI o..-.er 317C&-2 ~ CcriiiiI8Ie - sold 100% $475, $475,
hI\jciJaI o..-.er 317C&-2 g, CcmpIele - sold 100% $475, $475,
InlNciJaI o..-.er I 95 CcmpIeIe . sold 100% $475, $475,
Inc:IMdJaI o..-.er 98 CcmpIele - sold 100% $475, $475,
InlNciJaI o..-.er 97 CancleIe - sold 100% $475, $475,
InlNciJaI o..-.er 98 ICcrnClIele - sold 100% $475, $475,
InlNciJaI o..-.er 3 2 81 CancleIe - sold 100% $475, $475,
hI\jciJaI o..-.er 317 lOC ComPele - sold 100% $475, $475,
hI\jciJaI o..-.er 317C&-2 101 CClmcIele - sold 100% $475, ~,
InlNciJaI o..-.er 317C&-2 102 CanDlete - sold 100% $475, 1=
hI\jciJaI o..-.er 317C&-2 103 CClmcIeIe - sold 100% $475,
--E 31706-2 104 CanDlete - sold 100% $475, $475,
Inc:IMdJaI .. 31706-2 1ll! CcmpIele - sold 100% $475, $475,.;:3
Ird\oiciJaI . 317C&-2 106 ComPele - sold 100% $475, $475,
InlNciJaI . 317C&-2 107 CancleIe - sold 100% $475, ~
Pardee Grossmll'1 Ca1 317(&.3 20 FrsmecI FullY 55% $475, ~
Pardee Gross""", Ca1 317(&.3 21 Franed Fully 55% $475, $261,
Pardee Grossman CcltlnNcccl Ca1 317(&.3 22 Franed FullY 55% $475, $261,
Pardee Grossmll'1 CcltOONOOd Ca1 317(&.3 23 Franed Fully 55% $475, $261,
Pardee Gross""", ColtonNCOd Ca1 317(&.3 24 Franed Fully 55% $475, $261,
Pardee GrosSlT1ll'1 CcltOONOOd Ca1 317(&.3 25 Franed FullY 55% $475, $261,
Pardee GrosSlT1ll'1 CcltOONOOd Ca1 317(&.3 28 FrsmecI Fully 55% $475, $261,
Pardee Gross""", CcltOONOOd Ca1 317(&.3 27 Finished L.cI L.cI $200, $200,
Pardee GrosSlT1ll'1 CcltOONOOd Ca1 317(&.3 28 Finished L.cI L.cI $200, $200,
Pardee Gross""", CcltOONOOd Ca1 317(&.3 2!l Finished L.cI L.cI $200, $200,
Pardee Gross""", CcltOONOOd Ca1 317(&.3 311 Finished L.cI L.cI $200, ~
Pardee Gross""", CcltOONOOd Ca1 317(&.3 31 Finished L.cI L.cI $200, $200,
Pardee Gross""", CcltOONOOd Ca1 317(&.3 32 Firished Let L.cI $200, $200,
Pardee GrosSlT1ll'1 CcltOONOOd Ca1 317(&.3 33 Finished L.cI L.cI $200, $200,
Pardee GrosSIT1ll'1 CcltOONOOd Ca1 317(&.3 34 Finished L.cI L.cI $200, ~
Pardee Gross""", CcltOONOOd Ca1 317(&.3 35 Firished L.cI L.cI $200, $200,
Pardee GrosSIT1ll'1 CcltOONOOd Ca1 317(&.3 36 Finished L.cI L.cI $200, $200,
Pardee Gross""", CcltOONOOd Ca1 317(&.3 37 Finished L.cI L.cI $200, $200,
Pardee Gross""", CcltOONOOd Ca1 317(&.3 38 Finished L.cI L.cI $2OO,OCXl $200,
Pardee Gross""", CcltOONOOd Ca1 317(&.3 39 Finished L.cI L.cI $2OO,DOC $200,
Pardee Gross""", CcltOONOOd Ca1 317(&.3 40 Finished L.cI L.cI $200, DOC $200,
Pardee Gross""", CcltOONOOd Ca1 317(&.3 41 Finished L.cI L.cI $2OO,DOC $200,
Pardee Gross""", CcltOONOOd Ca1 317(&.3 42 Firished L.cI L.cI $200, 0CXl $200,
Pardee Gross""", CcltClO'MXld Ca1 317(&.3 43 Firished L.cI L.cI $200, DOC $200,
Pardee Grossmll'1 CcltOONOOd Ca1 317(&.3 44 Firished L.cI Let $200, 0CXl $200,
90
AGENDA ITLh, .--.., d;;
PAGE "3;2-0 OF 7'0
......,
......,
......,
--
~
/'"'
P_ Gressman CotlcnMxld c.. 31706-3 FIrished LoI LoI $2llO, $2llO,
P_ Gressman CottClfWOOd c.. 31706-3 4E FIrished LoI LoI 11
p..- Grcssmsn CottClfWOOd c.. 31706-3 1fT Finished LoI LoI
P_ Grcssmsn CotlcnMxld c.. 31706-3 48 Finished LoI LoI $200, $2llO,
P_ GressITl&"l CotlcnMxld c.. 31706-3 49 Fir/shecf LoI LoI $200, ~
P_ GresSITI&"l CottClfWOOd c.. 31706-3 5C Finished LoI LoI $2llO, $200,
P_ Grcssmsn Cottonwood c.. 31706-3 51 Finished LoI LoI $2llO, $2llO,
P_ GressITl&"l Cottonwood c.. 31706-3 52 Finished LoI LoI $2llO, $2llO,
Psrdee GressITl&"l CottClfWOOd c.. 31706-3 53 Finished LoI LoI s:;m,(ijjjI $2llO,
P_ Grcssmsn Cottonwood c.. 31706-3 54 Framed F....1y 55% $475,0001 $261,
Psrdee GrossITl&"l CottClfWOOd c.. 31706-3 55 Framed F....1y 55% $47s;roor $261,
P_ Gressman CottClfWOOd c.. 31706-3 51 Framed Partial 50% $475,0001 $237,
Psrdee Gressman CottClfWOOd c.. 31706-3 57 Framed Partial 50% $475,0001 $237,
Psrdee Grossman CottcnMXld c.. 31706-3 51 Framed Parti'" 50% $475,0001 $237,
Psrdee GresSITI&"l Cottonwood c.. 31706-3 59 Framed Partial 50% $471- $237,
Psrdee Gressman Cottonwood c.. 31706-3 I3C Framed Parti'" ~50% $475, $237,
Psrdee GrossITl&"l CottClfWOOd c.. 31706-3 61 Fardalion Trenched LoI s:;m, s:;m,
Psrdee Grcssmsn Cottonwood c.. 31706-3 62 Fardalion Trenched LoI $200, s:;m,
Psrdee Gressman Cottonwood Cal 31706-3 63 Fardalion Trenched $s:;m,OO s:;m,
Psrdee Grcssmsn CottClfWOOd c.. 31706-3 64 Fardalion Trenched $200,000 s:;m,
Psrdee Grcssmsn CottClfWOOd c.. 31706-3 65 Fardalion Trenched $200, s:;m,
P_ Grcssmsn CottClfWOOd c.. 31706-3 56 Fardalion Trenched ~ LoI $200, ~
Psrdee Grcssmsn Cottonwood c.. 31706-3 67 Fardalion Trenched . LoI $200, ~
Psrdee Grossman CotlcnMxld c.. 31706-3 66 Fardalion Trenched :K LoI $200, s:;m,
Psrdee GressITl&"l CottClfWOOd c.. 31706-3 6E Fardalion Trenched LoI $200, $200,
Psrdee Grcssmsn CottClfWOOd c.. 31706-3 7 Framed Partial ~ 50% $475, $237,
Psrdee Grossman CottcnMXld c.. 31706-3 71 Fnmed Partial ... 50% $475,0001 $237,
Psrdee Gressman CottClfWOOd c.. 31706-3 n Fnmed Partial "'" 50% $475;CiXi1 $237,
Psrdee GrossITl&"l CottcnMXld c.. 31706-3 73 Fnmed Partial 50% $475,0001 $237,
Psrdee Grcssmsn CottClfWOOd c.. 31706-3 74 Framed Parti'" 50% $475;00 $237,
Psrdee Grcssmsn CottcnMXld c.. 31706-3 75 Z 55% $475,000 $261,
Psrdee Grcssmsn Cottonwood c.. 31706-3 76 F....1y 55% $475,OOC $261,
...
Total Lois 10'1 " . _ Value Brlarclllf Product: $34,011,251
.....
,
Q
".....
AGc.hi.Jk
3>
PACE ~i:7--r OF :II)
"l/
91
...
P_ Grossman Colla'wlod C8l 317lJ6.1 108 Blue Top Lot Lot $135,0001 $135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 109 Blue Top Lot Lot $135,000 135,
P_ Grossman Colla'wlod C8l 317lJ6.1 110 Blue Top Lot Lot $135, $135,
P_ Grossman Colla'wlod C8l 317CJ6.1 111 Blue Top Lot Lot $135, $135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 112 Blue Top Lot Lot $135, $135,
P_ Grossman Colla'wlod C8l 317CJ6.1 113 Blue Top Lot Lot $135, $135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 136 Blue Top Lot Lot $135, $135,
P_ Grossman Colla'wlod C8l 317CJ6.1 137 Blue Top Lot Lot $135, 135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 138 Blue Top Lot Lot $135, $135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 1Jll Blue Top Lot Lot $135, 5135,
P_ Grossman CoIIal1MlOd C8l 317lJ6.1 140 Blue Too Lot Lot 5135, 5135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 141 Blue Top Lot Lot $135, $135,
P_ Grossman Colla'wlod C8l 317CJ6.1 142 Blue Too Lot Lot 5135, 5135,
P_ Grossman Colla'wlod C8l 317CJ6.1 143 Blue Top Lot Lot $135, 5135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 145 Blue Top Lot ~ Lot $135, $135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 146 Blue Top Lot -
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 147 Blue Top Lot
P_ Grossman CoIIal1MlOd C8l 317lJ6.1 148 Blue Top Lot Lot $135, $135,
P_ Grossman Colla'wlod C8l 317CJ6.1 149 Blue Top Lot $135, $135,
P_ Grossman Colla'wlod C8l 317CJ6.1 179 Blue Top Lot $135, $135,
P_ Grossman Colla'wlod C8l 317CJ6.1 180 Blue Top Lot - Lot $135, $135,
P_ Grossmen CoIIal1MlOd C8l 317lJ6.1 181 Blue Top Lot ~ Lot 5135, 5135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 182 Blue Top Lot Lot $135,0001 5135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 183 Blue Top Lot Lot 51~~
P_ Grossman Colla'wlod C8l 317CJ6.1 184 Blue Top Lot Lot $135, ~
P_ Grossman CoIIal1MlOd C&1 317CJ6.1 185 Blue Top Lot Lot $135, ~
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 186 Blue Top Lot Lot 5135, 5135,
P_ Grossman Colla'wlod C8l 317CJ6.1 187 Blue Top Lot Lot $135, $135,
P_ Grossman CoIIal1MlOd C8l 317lJ6.1 186 Blue Top Lot Lot $135, $135,
P_ Grossmen Colla'wlod C8l 317CJ6.1 189 . Lot $135, $~
P_ Grossman Colla'wlod C8l 317CJ6.1 IIll Lot Lot 5135, p;
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 191 . Lot $135, 135,
P_ Grossman Colla'wlod C8l 317CJ6.1 192 ... "Ii Lot 5135, ~
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 193 1j Lot Lot $135, $135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 194 Blue Top ::: Lot $135, $135,
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 195 Lot $135,000 $135,
P_ Grossman Colla'wlod C8l I' 196 Blue Top Lot Lot $135,000 $135,
P_ Grossman CoIIal1MlOd C8l CJ6.1 246 Blue Top Lot Lot $135,000 $135,
P_ Grossman CoIIal1MlOd C8l 4 17CJ6.1 247 Blue Top Lot Lot $135,000 $135,
P_ Grossman CoIIal1MlOd C8l 7CJ6.1 248 Blue Top Lot Lot $135, $135,
P_ Grossman CoIIal1MlOd C8l 1 249 Blue Top Lot Lot $135,000 $135,
P_ Grossman CoIIal1MlOd C8l 31'''1 250 Model Bridge Gale Model, Cola- coat, roof cat1lIete llO% $540,000 S432,(J(Q
P_ Grossman CoIIal1MlOd C8l 317CJ6.1 251 Model Bridge Gale Model, Cola- coat, roof cat1lIete llO% $540,000 S432,(J(Q
P_ Grossman CoIIal1MlOd C8l 317lJ6.1 252 Model Bridge Gale Model, Cola- coat, roof cat1lIete llO% $540, ~
.~. 317lJ6.1 253 Modet Bridge Gale Model, Cola- coat, roof cat1lIete llO% $540,
P_ Gros C8l 317CJ6.1 254 Blue Top Lot Lot $135,
P_ ColI C8l 31706-4 150 Blue Top Lot Lot $135, 5135,
P_ n ColI 31706-4 151 Blue Top Lot Lot $135, $135,
P_ Gross ColI 31706-4 152 Blue Top Lot Lot $135, $135,0001
P_ Gross 31706-4 153 Blue Top Lot Lot $135, $135,0001
P_ Grossman C8l 31706-4 154 Blue Top Lot Lot $135,000 $135,0001
P_ Grossman C8l 31706-4 155 Blue Top Lot Lot $135,000 5135,llllOI
P_ Grossman CoIIal1MlOd C8l 31706-4 156 Blue Top Lot Lot $135,000 $135,(J(Q
P_ Grossman CoIIal1MlOd C8l 31706-4 157 Blue Top Lot Lot $135, $135,0001
P_ Grossman CoIIal1MlOd C8l 31706-4 158 Blue Top Lot Lot $135, 5135,0001
Pardee Grossman CoIIOO\/\OOd C8l 31706-4 159 Blue Top Lot Lot $135, 5135,llllOI
Pardee Grossman CoII00\/\00d C8l 31706-4 160 Blue Top Lot Lot $135, ~
P_ Grossman CoII00\/\00d C8l 31706-4 161 Blue Top Lot Lot 5135, $135,
P_ Grossman CoIIal1MlOd C8l 31706-4 162 Blue Top Lot Lot 5135, 5135,llllOI
PatIee Grossman Colla'wlod C8l 31706-4 163 Blue Top Lot Lot $135, 5135,0001
P_ Grossman CoIIal1MlOd C8l 31706-4 184 Blue Top Lot Lot 5135, 5135,
P_ Grossman Colla'wlod C8l 31706-4 165 Blue Top Lot Lot $135,000 5135,
P_ Grossman Colla'wlod C8l 31706-4 166 Blue Top Lot Lot 5135, 5135,
P_ Grossman CoIIOO\/\OOd C8l 31706-4 167 Blue Top Lot Lot 5135, $135,
P_ Grossman CoII00\/\00d C8l 31706-4 166 Blue Top Lot Lot 5135, $135,
P_ Grossman CoIIal1MlOd C8l 31706-4 169 Blue Top Lot Lot 5135, 5135,
Pardee Grossman CoIIal1MlOd C8l 31706-4 170 Blue Top Lot Lot $135, $135,
P_ Grossman CoII00\/\00d C8l 31706-4 171 Blue Top Lot Lot $135, $135,
P_ Grossman CoIIal1MlOd C8l 31706-4 172 Blue Top Lot Lot $135, $135,
P_ Grossman CoIIal1MlOd C8l 31706-4 173 Blue Top Lot Lot $135, $135,
PatIee Grossman CoIIalIMlOd Cal 31706-4 174 Blue Top Lot Lot $135, $135,
P_ Grossman CoIIal1MlOd Cal 31706-4 175 Blue Top Lot Lot $135, $135,
Pardee Grossman CoII00\/\00d Cal 31706-4 176 Blue Top Lot Lot $135,000 $135,
P_ Grossman CoIIalIMlOd Cal 31706-4 177 Blue Top Lot Lot $135,000 $135,
P_ Grossman CoIIal1MlOd C8l 31706-4 178 Blue Top Lot Lot $135,000 $135,0001
92
ACENDA ITEM NO. ~)
PACE 3J?i OF 117
~
~
~
~
".......
~
,.-..
P_ GronrnIwI Cdta-MOOd Con 31706-6 144 BlueT< Let Let $135, $135,
Psrdee Grr:>ssn\M Cdta-MOOd Con 31706-5 197 Blue Tm Let Let $135,000 $135,
Pardee GrosSlTlll'l Cdta-MOOd Con 31706-6 199 Blue Top Let Let $135, $135,
PlWdee GrosSlTlll'l Cdta-MOOd Con 31706-5 199 Blue Tm Let Let $135, $135,
Psrdee Grr:>ssn\M Cdta-MOOd Con 31706-5 200 Blue Top Let Let $135,0001 $136,
Pardee GronrnIwI Cdta-MOOd Con 31706-6 201 Blue Top Let Let $135,0001 $136,
P_ Grossman Cdta-MOOd Con 31706-5 202 Blue Tm Let Let $135,0001 $135,
Psrdee Grossman Cdta-MOOd Con 31706-6 203 Blue Top Let Let 5135,0: $135,
Psrdee Grossman Cdta-MOOd Con 31706-5 204 Blue Tm Let Let $135,000 $136,
Pardee Grossman Cdta-MOOd Con 31706-5 205 Blue Top Let Let $136,00( $136,
Psrdee Grossman Cdta-MOOd Con 31706-5 205 Blue Tm Let Let $135,000 $136,
P_ Grossman Cdta-MOOd Con 31706-5 2(J1 Blue Top Let Let $135,000 $135,
P_ Grossman Colla-MOOd Con 31706-5 205 Blue Tm Let Let $135,00( $135,
P_ Grossman Cdta-MOOd Con 31706-5 209 Blue Top Let Let $135,000 $135,0001
P_ Grossman Cdta-MOOd Con 31706-5 210 Blue Top Let Let $136,00( $1~~
Pardee Grr:>ssn\M Cdta-MOOd Con 31706-5 211 Blue Top Let Let $135,000 $135,
P_ GrosSlTlll'l Colla-MOOd Con 31706-5 212 Blue Top Let ~Let $136,000 $135,0001
P_ Grossman Cdta-MOOd Con 31706-5 213 Blue Top Let Let $135,000 $135,0001
P_ GrosSlTlll'l Cdta-MOOd Can 31706-5 21 Blue Top Let Let $135,000 $135,0001
Psrdee GrosSlTlll'l Cdta-MOOd Con 31706-5 215 Blue Top Let -... $135,000 $135,0001
Psrdee Grossman Cdta-MOOd Con 31706-6 216 Blue Tm Let -m $136,000 ,
Pardee Grossman Cdta-MOOd Con 31706-5 217 Blue Top Let ...... Let $136,000
P_ GrosSlTlll'l Cdta-MOOd Con 31706-5 216 Blue Tm Let . Let $136,000 $135,
P_ Grr:>ssn\M Colla-MOOd Con 31706-5 219 Blue Top Let :It: Let $135,000 $135,
P_ Qcssman Cdta-MOOd Con 31706-5 220 Blue Top Let Let $135,000 $136,
P_ GrosSlTlll'l Cdta-MOOd Con 31706-5 221 Blue Top Let Let $135,000 $135,
P_ Qcssman Cdta-MOOd Con 31706-5 222 Blue Top Let ...... Let $135,000 $135,
P_ Grossman Cdta-MOOd Con 31706-6 zz:: Blue Top Let T Let $135,00( $136,
Pardee Grossman Cdta-MOOd Con 31706-5 224 Blue Top Let Let $136,m $136,
P_ GrosSlTlll'l Cdta-MOOd Con 31706-5 225 Blue Top Let Let $135,000 $135,
P_ QcsSlTlll'l Cdta-MOOd Con 31706-5 226 . Let $135,000 $135,
P_ Grossman Cdta-MOOd Con 31706-6 227 Let $135,000 $135,
Psrdee Grossman Cdta-MOOd Con 31706-5 226 -B Let $136,00: $136,
Pardee Grossman Cdta-MOOd Con 31706-5 22! B Let $135,000 $136,
P_ Grossman Cdta-MOOd Con 31706-5 230 T< Let $135,00: $135,
Psrdee Grr:>ssn\M Cdta-MOOd Con 31706-6 231 Let Let $135,000 $135,
P_ Grossman Cdta-MOOd Con 31706-5 232 Blue Let Let $135,000 $135,
P_ Grossman Cdta-MOOd Con 31706-5 233 Blue Top Let Let $136,00( $136,
Psrdee Qcssman Cdta-MOOd Con I 234 Blue Top Let Let $135,lii $136,
Pardee Grossman Cdta-MOOd Con 06-5 235 Blue Top Let Let $135,ooot $135,
P_ Grr:>ssn\M Cdta-MOOd Con 1706-6 236 Blue Top Let Let $135,000 $136,
P_ Qcssm.... Cdta-MOOd Con 237 Blue Too Let Let $135,ou; $135,
P_ Grosllmlll'l Cdta-MOOd Con ~17 236 Blue Top Let Let $135,000 $135,
P_ QcsSlTlll'l Cdta-MOOd Con 239 Blue Top Let Let $135,000 $136,
Psrdee Grossman Cdta-MOOd Con 31706-5 240 Blue Top Let Let $135,000 $135,
'-. 31706-6 241 Blue Top Let Let $135,000 $136,
Pardee Gross Con 31706-5 242 Blue Tm Let Let $135,000 $136,
P_ Cdt Con 31706-6 243 Blue Top Let Let $135,000 $135,
PlWdee Cdt 31706-5 244 Blue Top Let Let $136,00 $136,
P_ Qcs Cdt 31706-6 245 Blue Too Let Let $136,000j $136,
Psrdee 31706 114 Blue Too Let Let $1~ $135,
P_ Grossman Con 31706 115 Blue Top Let Let $135, $135,
P_ Grr:>ssn\M Con 31706 116 Blue Too Let Let $135, 000 $136,
P_ Qcssm.... ColtlnNcod Con 31706 117 Blue Top Let Let $135,0: $136,
Pardee Grr:>ssn\M Cdta-MOOd Con 31706 118 Blue Too Let Let $135,000 $135,
P_ Grr:>ssn\M Cdta-MOOd Con 31706 119 Blue Top Let Let $135,000 $136,
Psrdee Qcssman Cdta-MOOd Con 31706 120 Blue Top Let Let $136,00( $135,
P_ Qcsllmlll'l Cdta-MOOd Con 31706 121 Blue Tm Let Let $135,000 $135,
Pardee Grossman Cdta-MOOd Con 31706 122 Blue Top Let Let $135,000 $135,
P_ Grossman Cdta-MOOd Con 31706 123 BlueT< Let Let $135,000 $135~
P_ Grossman Cdta-MOOd Con 31706 124 Blue" Let Let $135,000 $1~1
P_ Grossman Cdta-MOOd CIn 31706 125 Blue" Let Let $135,000 $136,
P_ Grossman CoIla-MOOd CIn 31706 126 Blue" Let Let $135,000 $135,
Pardee Grossman Cdta-MOOd Con 31706 127 Blue" Let Let $135,000 $135,
P_ GrosSlTlll'l Cdta-MOOd Con 31706 128 BlueT< Let Let $135,000 $135,
Psrdee Grr:>ssn\M Cdta-MOOd Can 31706 129 Blue" Let Let $136,000 $135,
P_ Grossman Cdta-MOOd Con 31706 130 Blue Top Let Let $135,000 $135,
P_ Grossm.... Cdta-MOOd CIn 31706 131 Blue Top Let Let $136,000 $135,
P_ Qcssman Cdta-MOOd Con 31706 132 Blue Tm Let Let $135,000 $135,
P_ Qcssman Cdta-MOOd CIn 31706 133 Blue Top Let Let $135,000 $135,
P_ Qcssman Cdta-MOOd CIn 31706 134 Blue Top Let Let $135,000 $135,
P_ Qcssman Colla-MOOd CIn 31706 135 Blue Too Let Let $135,000 $135,
Tolallols 147 Estimated Value Brldaeaate Product $21,lI33, OCJ(
i :
93
",' ie"~> , ITEi'~ NO 3r
,vv~I~~:CE~~ OF?ff7 __
PUte Homes 30493-7 103 Model Aldertlrook Models - \M1Iped, RDcI UC 60% $510,nnr $306,
PUle Homes 30493-7 104 Model Aldertlrook Models - Wnlped, RDcI UC 60% $510,000 $306,
PUle Homes 30493-7 105 Model AIdertlrook Models - \M1Iped, RDcI UC 60% $510,000 1
PUte Homes 30493-7 106 Finished lot let $2OO,llllll $200,
Pule Homes 30493-7 107 Finished lot let $200,000 $200,
PUte Homes 30493-7 106 Finished lot let $200,000 $200,
PUte Homes 30493-7 109 Framed Fuly 55% $510,000 $280,
PUte Homes 30493-7 110 Framed FUIy 55% $510,000 $280,
PUte Homes 30493-7 111 Framed Fuly 55% $510,000 $280,
PUte Homes 30493-7 112 Framed FtJIy 55% $510,000 $280,
PUte Homes 30493-7 113 Framed FtJIy 55% $510,000 $280,
PUte Homes 30493-7 11 FomdeIIon poued let $2OO,llllll $200,
PUle Homes 30493-7 11 FomdeIIon lXiinid let $200,000 $200,
PUte Homes 30493-7 11 FomdeIIon poued let $2OO,lllll $200,
PUte Homes 30493-7 137 Framed pertial ~ $510,000 $255,
PUte Homes 30493-7 138 Framed pertial $510,000 $255,
PUte Homes 30493-7 139 Framed pertial $510,000 $255,
PUte Homes 30493-7 140 Framed osrtial $510,000 $255,
PUle Homes 30493-7 141 Framed pertiaI $510,000 $255,
Pule Homes 30493-7 142 Framed pertial $510,000 $255,
PUte Homes 30493-7 143 Framed pertial .. 50% $510,000 $255,
PUte Homes 30493-7 144 Framed pertial . 50% $510,000 $255,
PUte Homes 30493-7 145 Framed pertiaI 50% $510,000 $255,
PUte Homes 30493-7 146 Fraped pertiaI .... 50% $511 ~
PUte Homes 30493-7 147 BIll! Top let - let $135, $135,
PUte Homes 30493-7 148 BIll! Top let ~ let $135, $135,
PUte Homes 30493-7 149 BIll! Top let let $135,000 $135,
PUte Homes 30493-7 150 BIll! op let let $135,000 $135,
PUle Homes 30493-7 151 BIll! Top let let $135,000 $135,
PUte Homes 30493-7 152 . Let $135,000 $135,
PUte Homes 30493-7 153 :'i. : Let $135,000 $135,
PUte Homes 30493-7 154 Let $135,000 $135,
PUte Homes 30493-7 155 Let $135,000 $135,
PUte Homes 30493-7 156 let $135,000 $135,
PUte Homes 30493-7 188 I_let let $135,000 $135,
PUte Homes 30493-7 189 BIll! Top let let $135,000 $135,
PUte Homes I 190 BIll! Top let Let $135,m $135,
PUte Homes 191 BIll! Top let Let $135,000 $135,
PUle Homes 192 BIll! Top let let $135,000 $135,
Pule Homes 193 BIll! Top let Lot $135,lllll $135,
PUte Homes 194 BIlIl Ton let Lot $135,OlJ( ~
PUte Homes 195 BIll! Top let Lot $135,000 $135,
Pule Homes 196 BIll! Top let let $135,000 $135,0001
Pule Homes 30493-7 197 BIll! Top let let $135,000 $135"Jiil!
~~ 30493-7 196 BIll! Top let let $135,000 $135,0001
30493-7 322 BIll! Top let Let $135,000 $135"Jiil!
PUte ~ 30493-7 323 BIll! Too let let $135,m $135~
PUte _ 30493-7 324 BIll! Ton let Lot $135,000 $135,
PUle Homes ~ 30493-7 325 BIll! Top let Let $135,000 $135,
PUte Homes ~ 30493-8 117 FOU'Illetion poued let $200, $200,
PUte Homes 30493-8 11 FomdeIIon poued let $200, ~
PUteHomes ..... 30493-8 11 FomdeIIon IIllllChed Lot $200, ~
PUteHomes 30493-8 12C FOU'Illetion IIllllChed let $200, ~
Pule Homes 30493-8 121 FomdeIIon IIllllChed let $200, ~
PUle Homes 30493-8 122 FomdeIIon tIllIlChed let $200, ~
PUle Homes 30493-8 123 FomdeIIon IIllllChed let $200,000 $200,
PUte Homes 30493-8 124 FOU'Illetion IIllllChed let $200, $200,
Pule Homes 30493-8 12.! FOU'Illetion tIllIlChed let $200, $200,
PUte Homes 30493-8 126 FomdeIIon tIllIlChed let $200, $200,
PUte Homes 30493-8 127 FOU'Illetion IiIiiidiiid Lot $200, $200,
PUle Homes 30493-8 121: FOU'Illetion tIllIlChed let $2OO,CX $200,
PUte Homes 30493-8 125 FOU'Illetion tIllIlChed let $200, $200,
PUte Homes 30493-8 13C FOU'Illetion tIllIlChed let $200, ~,
PUte Homes 30493-8 131 FOU1datlon tIllIlChed let $2OO,CX $200,
PUteHomes 30493-8 132 FOU1datlon tIllIlChed let $200, $200,
PUle Homes 3lJ493..8 133 FomdeIIon tIllIlChed let $200, $200,
PUte Homes 3lJ493..8 134 FOU'Illetion IIllllChed let $200, $200,
Pule Homes 3lJ493..8 1~ FOU'Illetion tIllIlChed let $200, $200,
PUte Hcrnes 3lJ493..8 138 Framed pertial 50% $510,000 $255,
PUte Homes 3lJ493..8 157 BIll! Top let Lot $135,000 $135,
Pule Homes 30493-8 158 BIll! Top Lot Lot $135,000 $135,
PUle Homes 30493-8 159 BIll! Top let Let $135,000 $135,
Pule Homes 30493-8 160 BIll! Top Lot let $135,000 $135,
Pule Homes 3lJ493..8 161 BIll! Top Lot Let $135,000 $135,
PUteHomes 3lJ493..8 162 BIll! Top let Lot $135,000 $135,
'-""
.....,
.....,
94
~C"NDA ITEM;') .3 ;)
PACE :0 OF '!:JI7 ~
,,--.
"...-
"....
PUle Homos 304Q3..8 163 Blue Top l.ol l.ol $135,000 $135,
PUle Homos 304Q3..8 164 Blue Top l.ol l.ol $135,000 $135,
Pllte Homos 304Q3..8 165 Blue Top l.ol lot $135,llUll $135,
Pllte Homos 304Q3..8 166 Blue Top l.ol l.ol $135,000 $135,
Pllte Homos 304Q3..8 167 Blue Top l.ol lot $135,000 $135,
Pllte Homos 304Q3..8 168 Blue Top l.ol lot $135,000 $135,
PUle Homos 304Q3..8 169 Blue Top Lot lot $135,000 $135,
PUle Homos 304Q3..8 170 Blue Top l.ol Lot $135,000 $135,
PllteHomos 304Q3..8 171 Blue Top l.ol Lot $135,000 $135,
Pllte Homos 304Q3..8 1n Blue Top l.ol Lot $135,000 $135,
Pllte Homos 304Q3..8 173 Blue Top l.ol l.ol $135,000 $135,
Pllte Homos 304Q3..8 174 Blue Top l.ol l.ol $135,000 $135,
Pllte Homos 304Q3..8 175 Blue Top l.ol lot $135,000 $135,
Pllte Homos 304Q3..8 176 Blue Top l.ol Lot $135,000 $135,
Pule Homos 304Q3..8 177 Blue Top l.ol Lot $135,lJO[ $135,
PUle Homos 304Q3..8 178 Blue Top Lot l.ol $135,Wl $135,
Pule Homos 304Q3..8 179 Blue Top l.ol l.ol $135,000 $135,
PUle Homos 304Q3..8 180 Blue Top l.ol Lot $135,Wl $135,
Pllte Homos 304Q3..8 181 Blue Top l.ol ... Lot $135,000 $135,
PllteHomos 304Q3..8 182 Blue Top l.ol ,.. $135,000 $135,
Pllte Homos 304Q3..8 163 Blue Top Lot ot $135,000 ")
Pllte Homos 304Q3..8 164 Blue Top l.ol . Lot $135,lJO[ $135,
PUle Homos 304Q3..8 185 Blue Top l.ol - Lot $135,000 $135,
Pllte Homos 304Q3..8 166 Blue Top l.ol l.ol $135,000 $135,
PUle Homos 304Q3..8 187 Blue Top l.ol ..... Lot $135,000 $135,
Pllte Homos 30493 199 Blue Top l.ol ~ l.ol $135,000 $135,
PUle Homos 30493 200 Blue Top Lot l.ol $135,000 $135,0001
Pllte Homos 30493 201 Blue Top l.ol l.ol $135,lJO[ $135,0001
Pllte Homos 30493 202 Blue Top l.ol Lot $135,000 $135,0001
Pllte Homos 30493 203 Blue Top l.ol Lot $135,000 $1~~
PUle Homos 30493 204 . Lot $135,000 $135,
PUle Homos 30493 205 .. l.ol l.ol $135,000 $135,0001
Pllte Homos 30493 206 .B1 Lot $135,000 $135,0001
PUle Homos 30493 207 .... " Lot $135,000 $135,0001
Pllte Homos 30493 208 Tdrl.ol l.ol $135,000 $135,0001
PUle Homos 30493 209 l.ol lot $135,000 $135,0001
PUle Homos 30493 210 Blue Top l.ol l.ol $135,000 $135,
Pllte Homos Ii 211 Blue Top Lot Lot $135,000 $135,
Pllte Homos 212 Blue Top l.ol Lot $135,000 $135,
PUle Homos 213 Blue Top l.ol Lot $135,000 $135,
PUle Homos 214 Blue Top l.ol Lot $135,000 $135,
PUle Homos 215 Blue Top l.ol Lot $135,000 $135,
Pule Homos JOWil 216 Blue Top l.ol Lot $135,000 $135,0001
PUle Homos 30493 217 Blue Top l.ol lot $135,000 $135,0001
Pule Homos 30493 218 Blue Top l.ol l.ol $135,000 $135,0001
Pllte Homos ~ 30493 219 Blue Top l.ol Lot $135,000 $135,0001
-e 30493 220 Blue Top l.ol l.ol $135,000 $135,0001
Pllte 30493 221 Blue Top l.ol l.ol $135,000 $135,
Pllte _ 30493 222 Blue Top Lot lot $135,000 $135,
PllteHomos . 30493 303 Blue Top l.ol Lot $135,000 $135,
PUle Homos ~ 30493 304 Blue Top l.ol Lot $135,000 $135,
Pllte Homos 30493 305 Blue Top l.ol lot $135,000 $135,0001
Pllte Homos .... 30493 306 Blue Top l.ol l.ol $135,000 $135,0001
PUle Homos 30493 '<t17 Blue Top Lot Lot $135,000 $135,0001
PllteHomos 30493 306 Blue Top l.ol Lot $135,000 $135,0001
Pllte Homos 30493 309 Blue Top Lot Lot $135,000 $135,0001
Pule Homos 30493 310 Blue Top Lot Lot $135,000 $135,0001
PUle Homos 30493 311 Blue Top l.ol l.ol $135,000 $135,0001
PUle Homos 30493 312 Blue Top l.ol Lot $135,000 $135,0001
Pule Homos 30493 313 Blue Top l.ol l.ol $135,000 $135,WU1
Pllte Homos 30493 314 Blue Top l.ol Lot $135,000 $135,0001
PUle Homes 30493 315 Blue Top Lot Lot $135,000 $135,0001
PUle Homos 30493 316 Blue Top l.ol Lot $135,000 $135,
PUle Homos 30493 317 Blue Top l.ol Lot $135,000 $135,
PUle Homos 30493 318 Blue Top Lot Lot $135,000 $135,
Pllte Homos 30493 319 Blue Top Lot lot $135,000 $135,
PUle Homos 30493 320 Blue Top Lot Lot $135,000 $135,0001
Pule Homos 30493 321 Blue Top l.ol Lot $135,000 $135,0001
I
T_I lois 143 Estimated Value A1derbrook Product $23,48O,6OOf
: I
95
n.......IWA
3;}-
33\ .~OF~
~
PAOE
VALUATION CONCLUSION
~
Based on the investigation and analyses undertaken, our experience as real estate
appraisers, and subject to all the premises, assumptions and limiting conditions set forth in
this report, the following opinions of Market Value are formed as of May 1, 2006.
ONE HUNDRED NINETY -SIX MILLION DOLLARS
$196,000,000
Pardee Construction Company ~
Planning Area 1 $15,9 , 0
Planning Area 2 $18,000,0
Planning Area 36 ,11 ,880,000
Pardee Grossman Cottonwood Canyon
Planning Area 21A 19,160,000
Planning Area 22 $16,000,000
Planning Area 23 ~ $21,000,000
Win-Win Pardee Pool III (Del;~LLC.
Planning Area 21A $3,582,000
Pulte Homes ~
Planning Area B $33,300,000
Planning Area 2 $23,500,000
~ndi ualHomeowne~
PI ing Area 21A $14,758,000
ning Area 22 $19,000,000
"""--'
The estimated value assumes bond proceeds of approximately $16,000,000 for
eligible facilities and/or fees, as described in the Community Facilities Report, are available
at the time of sale.
"""--'
96
AGENDA ITEM NO. 2> /-
PACE '33)- OF:?t/7 =
"........
CERTIFICATION
We hereby certify that during the completion of this assignment, we personally
inspected the property that is the subject of this appraisal and that, except as specifically
noted:
.,-....
We have no present or contemplated future interest in the real estate or
personal interest or bias with respect to the subject matter or the parties
involved in this appraisal.
To the best of our knowledge and belief, the statements of fa~tained in
this appraisal report, upon which the analyses, opinions, an elusions
expressed herein are based, are true and correct.
Our engagement in this assignment was not conti~t upon developing or
reporting predetermined results. The compensation ot contingent upon
the reporting of a predetermined value or direction in lue that favors the
cause of the client, the amount of the value estimate, the attainment of a
stipulated result, or the occurrence of ~quent event.
The appraisal assignment was not ba;~ requested minimum valuation,
a specific valuation, or the approval of a loan.
The reported analyses, ~ions, and conclusions were developed, and this
report has been prepare~',~nformity with the requirements of the Code of
Professional Ethics & Standards of Professional Appraisal Practice of the
Appraisal . ute, which include the Uniform Standards of Professional
Apprai rac
of this report, James B. Harris has completed the
of the continuing education program of the Appraisal Institute.
The reported analyses, opinions, and conclusions are limited only by the
reported assumptions and limiting conditions, and are our personal, unbiased
professional analyses, opinions, and conclusions.
No one provided professional assistance to the persons signing this report.
The use of this report is subject to the requirements of the Appraisal Institute
relating to review by its duly authorized representatives. In furtherance of the aims of the
"........ Appraisal Institute to develop higher standards of professional performance by its
97
AOENDA ITEM NO. :3 2r -=-
PAOE J ?-)J) OF ?A7
Members, we may be required to submit to authorized committees of the Appraisal Institute """'"
copies of this appraisal and any subsequent changes or modifications thereof.
Q
,
~
98
Respectfully submitted,
Berri J. Cannon Harris
Vice President
AG009147
James ~s, MAl
Ct ~!eSident
,G001846
-..,.,Jf
,....."
AGENDA ITEM NO. Z, do
PACE J~~ OF ?J!7--
.~
~
Q
,-.,
,
ADDENDA
t{}
,
,
ACENDA ITEM NO. ~).
PACE 3 y:j OF 3D --"
Q
@((!I#J ILO If' 0 iG#JuU@ ~
HARRIS REAL TV APPRAISAL
5100 Birch St~ite 200
Newport Bea 92660
(949) 85 27
,
,
~
~
~
AGENDA ITEM NO. 3r
PAGE ; ~ OF ?U7--
,....
QUALIFICATIONS
OF
JAMES B. HARRIS, MAl
PROFESSIONAL BACKGROUND
Actively engaged as a real estate analyst and consulting appraiser since 1971. President and
Principal of Harris Realty Appraisal, with offices at:
5100 Birch Street, Suite 200
Newport Beach, California 92660
Before forming Harris Realty Appraisal, in 1982, was employed with Real Estate Analysts of Newport,
Inc. (REAN) as a Principal and Vice President. Prior to employment with REAN was employed with the
Bank of America as the Assistant Urban Appraisal Supervisor. Previously, was employed by the Verne
Cox Company as a real estate appraiser.
PROFESSIONAL ORGANIZATIONS
,
,--
Member of the Appraisal Institute, with MAl designation No. 650~
Director, Southern California Chapter - 1998, 1999
Chair, Orange County Branch, Southern California Chapt r 97
Vice-Chair, Orange County Branch; Southern California Chap - 1996
Member, Region VII Regional Governing Committee -1991 to 1995,1997, 1998
Member, Southern California Chapter Executi e Committee - 1990,1997 to 1999
Chairman, Southern California Chapter Se ommittee - 1991
Chairman, Southern California Chapter W ommittee - 1990
Member, Southern California Chapter Admi' Committee - 1983 to 1989
Member, Regional Standards of Professional Practice Committee -1985 - 1997
Member of the International Ri9ht-4ay Association, Orange County Chapter 67.
California State Certified Appraiser, N~er AG001846
~ EDUCATIONAL ACTIVITIES
B.S., California Pol chnic University, Pomona, 1972.
Successfully complet the following courses sponsored by the Appraisal Institute and the Right-of-
Way.Association:
Course I-A
Course I-B
Course "
Course IV
Course VI
Course VIII
Course SPP
Course 401
Principles of Real Estate Appraisal
Capitalization Theory
Urban Properties
Litigation Valuation
Investment Analysis
Single-Family Residential Appraisal
Standards of Professional Practice
Appraisal of Partial Acquisitions
,--
Has attended numerous seminars sponsored by the Appraisal Institute and the International Right-
of-Way Association.
ACENDA ITEM NO. ~~ =
PACE3'?P OF?J/7
TEACHING AND LECTURING ACTIVITIES
Seminars and lectures presented to the Appraisal Institute, the University of California-Irvine, UCLA, ~
California Debt and Investment Advisory Commission, Stone & Youngberg and the National Federation of
Municipal Analysts.
MISCELLANEOUS
Member of the Advisory Panel to the California Debt and Investment Advisory Commission, regarding
Appraisal Standards for Land Secured Financing (March 2003 through June 2004)
LEGAL EXPERIENCE
Testified as an expert witness in the Superior Court of the County of Los Angeles and the County of San
Bernardino and in the Federal Bankruptcy Courts five times concerning the issues of Eminent Domain,
Bankruptcy, and Specific Performance. He has been deposed numerous times concerning these and
other issues. This legal experience has been for both Plaintiff and Respondent .ents. He has prepared
numerous appraisals for submission to the IRS, without having values overturne e has worked closely
with numerous Bond Counsel in the completion of 100 Land Secured Munic I Bond Financing
appraisals over the last five years.
Feasibility and Consultive Studies
SCOPE OF EXPERIENCE'
Feasibility and market analyses, including the use of computer-based economic models for both land
developments and investment properties such as s~e. nters, industrial parks, mobile home parks,
condominium projects, hotels, and residential projec....V
Appraisal Projects
,...."
Has completed all types of appraisal ~nments from San Diego to San Francisco, California. Also has
completed out-of-state appraisal assi ents in Arizona, Florida, Georgia, Hawaii, Nevada, New Jersey,
Oklahoma, Oregon, and Washington.
ions, condominiums, planned unit developments, mobile home parks,
nd single-family residences.
Office buildings, hotels, motels, retail store buildings, restaurants, power shopping centers,
neighborhood shopping centers, and convenience shopping centers.
Industrial
Multi-tenant industrial parks, warehouses, manufacturing plants, and research and development
facilities.
Vacant Land
Community Facilities Districts, Assessment Districts, master planned communities, residential,
commercial and industrial sites; full and partial takings for public acquisitions.
,...."
AGENDA ITEM NO., ~~
PAGE h? <t OF 347 -'
,-...
QUALIFICATIONS
OF
BERRI J. CANNON HARRIS
PROFESSIONAL BACKGROUND
Actively engaged as a real estate appraiser since 1982. Vice President of Harris Realty
Appraisal, with offices at:
5100 Birch Street, Suite 200
Newport Beach, California 92660
Before joining Harris Realty Appraisal was employed with Interstate Appraisal Corporation as
Assistant Vice President. Prior to employment with Interstate Appraisal was employed with
Real Estate Analysts of Newport Beach as a Research Assistant.
,
PROFESSIONAL ORGANIZA TIONS
Candidate of the Appraisal Institute for the MAl designation. ~
Co-Chair, Southern California Chapter Hospitality Com e - 1994 - 1998
Chair, Southern California Chapter Research Committee - 92, 1993
""..--
Women in Commercial Real Estate, Member or'?jcounty Chapter.
Chair, Special Events -1998, 1999,20, 1,2002,2003
Second Vice-President - 1996, 1997
Treasurer - 1993, 1994, 1995
Chair, Network Luncheon Committee -1991,1992
California State Certified APpraise'umber AG009147
ED}A TIONAL ACTIVITIES
B.S.B.A., Univ~lands, Redlands, California
Successfully co~e following courses sponsored by the Appraisal Institute:
Principles of Real Estate Appraisal
Basic Valuation Procedures
Capitalization Theory and Techniques - A
Capitalization Theory and Techniques - B
Report Writing and Valuation Analyses
Standards of Professional Practice
Case Studies in Real Estate Valuation
Has attended numerous seminars sponsored by the Appraisal Institute. Has also attended real
estate related courses through University of California-Irvine.
.,,-.....
ACENDA ITEM NO. '07r
PACE ~--;~ OF 3m __
LECTURING ACTIVITIES
Seminars and lectures presented to UCLA, California Debt and Investment Advisory '-'
Commission, and Stone & Youngberg.
MISCELLANEOUS
Member of the Advisory Panel to the California Debt and Investment Advisory Commission,
regarding Appraisal Standards for Land Secure~ Financing (March 2003 through June 2004)
SCOPE OF EXPERIENCE
Appraisal Projects
Has completed all types of appraisal assignments from San Diego to Sa2ncisco, California.
Also has completed out-of-state appraisal assignments in Arizona and Han~ .
Residential .
Residential subdivisions, condominiums, planned .Ct developments, mobile home
parks, apartment houses, and single-family residence~
Commercial
Office buildings, retail store buildings, r~s, neighborhood-shopping centers, strip
retail centers. -"'V
'-'
Industrial
Multi-tenant industrial pa.t warehouses, manufacturing plants, and research and
development facilities. ~
Vacant
sites commercial sites, industrial sites, large multi-unit housing, master
planned u elopments, and agricultural acreage. Specializing in Community
Facilities Dist ct and Assessment District appraisal assignments.
'-'
A ITI!:'.A "OR, 3>-Y
AOEN~AQE';~~ OF ~h__
"'"'
PARTIAL LIST OF CLIENTS
Lending Institutions
Bank of America
Bank One
Commerce Bank
Downey S&L Assoc.
Fremont Investment and Loan
Institutional Housing Partners
NationsBank
Preferred Bank
Santa Monica Bank
TokaiBank
Union Bank
Wells Fargo Bank
Public Agencies
----
Army Corps of Engineers
California State University
Caltrans
City of Aliso Viejo
City of Beaumont
City of Corona
City'of Costa Mesa
City of Encinitas
City of Fontana
City of Fullerton
City of Hesperia
City of Honolulu
City of Huntington Beach
City of Indian Wells
City of Irvine
City of Lake Elsinore
City of Loma Linda
City of Los Angeles
City of Moreno Valley
City of Newport Beach
City of Oceanside
DMB -ladera <"'\
Foothill Ranch coY
Hon Development Co.
Irvine Apartment Communities
The Irvine Company.
'.
City of Palm Springs
City of Perris
City of Riverside
City of San Marcos
City of Tustin
City of Vic i1le
County of ge
County of side
County of San ardino
Eastern Municip Water District
Orange County Sheriff's Department
tQmona Municipal Water District
cho Santa Fe Comm. Services District
C trano Unified School District
met Unified School District
Hesperia Unified School District
Romoland School District
Saddleback Valley Unified School District
Santa Ana Unified School District
Val Verde Unified School District
Yucaipa-Calimesa Unified School District
,
Developers and Landowners
Lennar Homes
Rancho Mission Viejo
Santa Margarita Company
Shapelllndustries
Sterling Development
Law Firms
Arter & Hadden
Bronson, Bronson & McKinnon
Bryan, Cave, McPheeters & McRoberts
Richard Clements
Cox, Castle, Nicholson
Gibson, Dunn & Crutcher
Hill, Farrer & Burrill
McClintock, Weston, Benshoof,
Rochefort & MacCuish
Palmiri, Tyler, Wiener, Wilhelm, & Waldron
Sonnenschein Nath & Rosenthal
Strauss & Troy
Wyman, Bautzer, Rothman, Kuchel &
Silbert
"'"'
A'f':/.,.c.'.'" /. .3 J
,\lL,;...~.J"J, \, ~
PAGE~OF ~2}/7
.....,;
,
,
MARKET ABSORPTIO~Y (A PORTION)
,
Q
.....,;
.....,
AGENDA fttM NO. Ntfi.-.
PAGE:Jt1l=.OF ~
Decal quotes
Page 1 of 1
Mark Dennis
...---
From: George Bloomfield [george@bloomfieldgroup.com]
Sent: Monday, June 19, 200611:50AM
To: Mark Dennis
Subject: Decal quotes
From one of two possible suppliers, I have an initial quote of $1,097 ($1.57 per unit) for 700 decals @ the 5"
size. A second quote is coming. I've asked for samples for you and I to see and approve the quality and level
of detail. They cannot include the TM. Do you think this is a concern for this application?
George Bloomfield
An.1t
A Strategic Marketing and Design Firm
Graphic Design and Illustration for Print and Web
Right Brain Marketing for a Left Brain World
/"'"'
T: 949.837.5113
F: 949.837.5189
c: 949.922.5627
www.bloomfieldgroup.com
...---
AOENDA ITEM 1;0. 2:> ~
PACE ~L/~ OF --.!i_ ~
6/20/2006
APPENDIX E
RATE AND METHOD OF APPORTIONMENT
......"
....."
.......,
E-I
AOENDA ITEM NO. 3 )-
PAOE ~c.j 4 OF qt/]__
,......
APPENDIX F
FORMS OF CONTINUING DISCLOSURE AGREEMENTS
,......
,.,.-.-
F-I
~
AGENDA ITEM NO. . ...11j
PACE '3~) OF ~
APPENDIX G
PROPOSED FORM OF BOND COUNSEL OPINION
.....,
City of Lake Elsinore
130 S. Main Street
Lake Elsinore, California 92530
$
City of Lake Elsinore
Community Facilities District No. 2003-2 (Canyon Hills)
Special Tax Bonds (Improvement Area B), 2006 Series A
Members ofthe City Council:
We have acted as bond counsel to the City of Lake Elsinore (the "City") in connection with the issuance
of the $ aggregate principal amount of City of Lake Elsinore Community Facilities District
No. 2003-2 (Canyon Hills) Special Tax Bonds (Improvement Area B), 2006 Series A (the "Bonds"),
pursuant to the provisions of Mello-Roos Community Facilities Act of 1982, as amended, being Chapter
2.5, Part 1, Division 2, Title 5, or the Government Code of the State of California (the "Act") and
pursuant to a Fiscal Agent Agreement, dated as of June 1,2006 (the "Fiscal Agent Agreement"), by and
between the City of Lake Elsinore Community Facilities District No. 2003-2 (Canyon Hills) (the
"District") and Union Bank of California, N.A., as fiscal agent (the "Fiscal Agent"). We have examined
the Act and such certified proceedings and other papers as we deem necessary to render this opinion.
.....,
As to questions of fact material to our opinion, we have relied upon representations of the District
contained in the Fiscal Agent Agreement and in the certified proceedings and certifications of public
officials and others furnished to us, without undertaking to verify the same by independent investigation.
Based upon the foregoing we are of the opinion, under existing law, as follows:
1. The Fiscal Agent Agreement has been duly and validly authorized, executed and delivered by the
District and, assuming such Fiscal Agent Agreement constitutes the legally valid and binding
obligation of the Fiscal Agent, constitutes the legally valid and binding obligation of the District
enforceable against the District in accordance with its terms.
2. The Bonds constitute valid and binding limited obligations of the District as provided in the Fiscal
Agent Agreement, and are entitled to the benefits of the Fiscal Agent Agreement.
3. The Bonds are secured by a valid pledge of the Special Taxes (as defined in the Fiscal Agent
Agreement) and all moneys in the funds and accounts under the Fiscal Agent Agreement, including all
amounts derived from the investment of such moneys, subject to the application thereof on the terms
and conditions as set forth in the Fiscal Agent Agreement.
4. The Internal Revenue Code of 1986, as amended (the "Code") sets forth certain requirements that
must be met subsequent to the issuance and delivery of the Bonds for interest thereon to be and remain
excluded from the gross income of the owners thereof for federal income tax purposes.
Noncompliance with such requirements could cause the interest on the Bonds to be included in gross
....,
G-l
AOENDA ITEM NO. 3 d'
PAO~tf~ OF 3'17
,......
income retroactive to the date of issue of the Bonds. The District has covenanted in the Fiscal Agent
Agreement to maintain the exclusion of interest on the Bonds from the gross income of the owners
thereof for federal income tax purposes.
In our opinion, under existing law, interest on the Bonds is exempt from personal income taxation of
the State of California and, assuming compliance with the aforementioned covenant, interest on the
Bonds is excluded pursuant to section l03(a) of the Code from the gross income of the owners thereof
for federal income tax purposes. We are further of the opinion that under existing statutes, regulations,
rulings and court decisions, the Bonds are not "specified private activity bonds" within the meaning of
section 57(a)(5) of the Code and, therefore, the interest on the Bonds will not be treated as an item of
tax preference for purposes of computing the alternative minimum tax imposed by section 55 of the
Code. The receipt or accrual of interest on Bonds owned by a corporation may affect the computation
of the alternative minimum taxable income, upon which the alternative minimum tax is imposed, to
the extent that such interest is taken into account in determining the adjusted current earnings of that
corporation (75 percent of the excess, if any, of such adjusted current earnings over the alternative
minimum taxable income being an adjustment to alternative minimum taxable income (determined
without regard to such adjustment or to the alternative tax net operating loss deduction)).
Except as stated in the preceding two paragraphs, we express no opinion as to any federal or state tax
consequences of the ownership or disposition of the Bonds. Furthermore, we express no opinion as to
any federal, state or local tax law consequences with respect to the Bonds, or the interest thereon, it
any action is taken with respect to the Bonds or the proceeds thereof predicated or permitted upon the
advice or approval of other bond counsel.
No opinion is expressed herein on the accuracy, completeness or sufficiency of the Official Statement or
other offering materials relating to the Bonds.
~
The rights of the owners of the Bonds and the enforceability of the Bonds and the Fiscal Agent Agreement
may be subject to bankruptcy, insolvency, reorganization, moratorium and other similar laws affecting
creditors' rights heretofore or hereafter enacted and may also be subject to the exercise of judicial
discretion in appropriate cases.
Our opinions are based on existing law, which is subject to change. Such opinions are further based on
our knowledge of facts as of the date hereof. We assume no duty to update or supplement our opinions to
reflect any facts or circumstances that may thereafter come to our attention or to reflect any changes in
any law that may thereafter occur or become effective. Moreover, our opinions are not a guarantee of
result and are not binding on the Internal Revenue Service; rather, such opinions represent our legal
judgment based upon our review of existing law that we deem relevant to such opinions and in reliance
upon the representations and covenants referenced above.
Respectfully submitted,
".......
G-2
AOINDA ITEM NO. '3 y
PAOE 7<{) OF 117 ~
""'-'
""'-'
~
,-....
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
TO: MAYOR AND CITY COUNCIL
FROM: ROBERT A. BRADY, CITY MANAGER
DATE: JUNE 27, 2006
SUBJECT: RESOLUTION AUTHORIZING THE ISSUANCE OF BONDS
AND APPROVING BOND DOCUMENTS FOR
COMMUNITY FACILITIES DISTRICT NO. 2006-2
(VISCA Y A)
BACKGROUND
On April 25, 2006 the City adopted the necessary resolutions and ordinances
forming Lake Elsinore Community Facilities District (CFD) 2006-2 (Viscaya) and
authorizing the levy of a special tax.
~
The developer plans to build 168 residential dwelling units.
DISCUSSION
Bond Issue
In order to finance the facilities it is necessary to incur bonded indebtedness. The
not to exceed amount is $7,500,000. Before you is the resolution authorizing the
issuance of bonds and the related bond documents. The bond issue has been sized at
$7,245,000. The resolution approves the following bond documents:
1. Fiscal Agent Agreement (Pages 9 to 58 of 306)
2. Continuing Disclosure Agreement (Pages 59 to 68 of306)
3. Purchase Contract (Pages 69 to 96 of 306)
4. Preliminary Official Statement (Pages 97 to 306 of 306)
~
ACENDA ITEM NO.
PACE I
o~
OF 31/6 .
REPORT TO CITY COUNCIL
JUNE 27,2006
PAGE 2
Special Tax
The average residential special tax in the CFD is estimated at $2,648. The annual
CFD tax amount, when combined with all other property taxes applicable to the
project, is estimated to be within the 2% total tax rate policy within the City CFD
guidelines.
Facilities
The proposed facilities list is attached. The list totals over $5.8 million. The list
includes $2.7 million in City of Lake Elsinore impact fees and improvements. The
list also includes over $3.1 million of EVMWD impact fees and improvements.
FISCAL IMPACT
Repayment of the bonds are secured by the special taxes levied on all property
within the district, other than those properties that are exempt as provided in the
respective rate and method of apportionment.
Responsibility for the construction of the improvements is born by the developer.
The cost of acquiring the improvements is paid by the CFD bond proceeds.
RECOMMENDA TION
It is recommended that City Council adopt Resolution No. 2006 - ~ which
approves the following:
1. Issuance of CFD 2006-2 (Viscaya) Special Tax Bonds 2006 Series A
2. Fiscal Agent Agreement
3. Continuing Disclosure Agreement
4. Purchase Contract
5. Preliminary Official Statement
ACENDA ITEM NO.
PAGEd-
......"
......"
......,
6~
. '2r</", .-.
Of~
~
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 3
PREPARED BY:
MATT N. PRESSEY
DIRECTOR OF ADMI STRATIVE SERVICES
APPROVED FOR
AGENDA BY:
~
~
AGENDA ITEM NO. ,,~
PAGE , OF ..lOft? ""
City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya)
Facilities List """"
Facilities Cost Estimate
City Improvements
Traffic Signal $ 177,000
Lakeshore Drive $ 203,000
Storm Drain $ 438,000
City Impact Fees $ 1,869,901
Library Fee $ 18,300
Master Plan of Drainage $ 101,023
Park In-Lieu Fee $ 195,200
Traffic Impact Fee $ 167,018
Transportation Uniform Mitigation Fee $ 884,256
MSHCP Fee $ 201,422
Public Building Impact Fee $ 302,682
EVMWD Improvements
Sewer $ 417,000
Water $ 758,000
EVMWD Impact Fees $ 1,958,746 '-'
Water Fees $ 979,244
Sewer Fees $ 883,140
Landscape Irrigation Meters - 2" $ 50,402
Landscape Irrigation Meters - 1" $ 45,960
Total Estimated Cost $ 5,821,647
""""
AGENDA ITEM NO. D3
PAGE~OF3.crL
RESOLUTION NO. 2006- \0 \
"'"'
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
LAKE ELSINORE AUTHORIZING THE ISSUANCE OF THE
CITY OF LAKE ELSINORE COMMUNITY FACILITIES
DISTRICT NO. 2006-2 (VISCAYA) SPECIAL TAX BONDS,
2006 SERIES A AND THE EXECUTION AND DELIVERY OF
A FISCAL AGENT AGREEMENT, A CONTINUING
DISCLOSURE AGREEMENT, A PURCHASE CONTRACT
AND AN OFFICIAL STATEMENT AND APPROVING A
PRELIMINARY OFFICIAL STATEMENT IN CONNECTION
THEREWITH
r--
WHEREAS, the City Council (the "Council") of the City of Lake Elsinore
(the "City") has conducted proceedings under and pursuant to the Mello-Roos
Community Facilities Act of 1982, as amended (the "Act"), to form the City of
Lake Elsinore Community Facilities District No. 2006-2 (Viscaya) (the "CFD"), to
authorize the levy of special taxes upon the land within the CFD, and to issue
bonds secured by said special taxes, the proceeds of which are to be used to
finance the purchase, construction, expansion or rehabilitation of certain real and
other tangible property with an estimated useful life of five year~ or longer,
including public infrastructure facilities and other government facilities (including
related capital fees), which are necessary to meet increased demands placed upon
the City as a result of development or rehabilitation occurring within the proposed
CFD (the "Facilities"); and
WHEREAS, the Council intends to issue bonds designated "City of Lake
Elsinore Community Facilities District No. 2006-2 (Viscaya) Special Tax Bonds,
2006 Series A" (the "Bonds"); and
WHEREAS, there have been submitted to this Council certain documents
providing for the issuance of the Bonds and this Council, with the aid of its staff,
has reviewed said documents and found them to be in proper order; and
WHEREAS, all conditions, things and acts required to exist, to have
happened and to have been performed precedent to and in the issuance of said
Bonds and the levy of said special taxes as contemplated by this Resolution and the
documents referred to herein, exist, have happened and have been performed in
due time, form and manner as required by the laws of the State of California,
,- including the Act.
45788753.1
AGENDA ITEM NO.
PAGES
2>3
OF -3/J.L
CITY COUNCIL RESOLUTION NO. 2006-
Page 2 of2
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF """'"
LAKE ELSINORE DOES HEREBY RESOLVE, DETERMINE AND
ORDER AS FOLLOWS:
SECTION 1. The Council hereby authorizes the issuance of the City of
Lake Elsinore Community Facilities District No. 2006-2 (Viscaya) Special Tax
Bonds, 2006 Series A (the "Bonds") in an amount not to exceed $7,500,000 for the
purpose of financing the Facilities.
SECTION 2. The Council hereby approves the Fiscal Agent Agreement in
substantially the form annexed hereto. The Mayor, the City Manager or the
Director of Administrative Services (each, a "Responsible Officer") is hereby
authorized to execute the Fiscal Agent Agreement with such revisions,
amendments and completions as shall be approved by any Responsible Officer
executing the same, with the advice of Bond Counsel, such approval to be
conclusively evidenced by the execution and delivery thereof.
SECTION 3. The Council hereby approves the Continuing Disclosure
Agreement in substantially the form annexed hereto. Any Responsible Officer is
hereby authorized to execute the Continuing Disclosure Agreement with such
revisions, amendments and completions as shall be approved by any Responsible
Officer executing the same, with the advice of Bond Counsel, such approval to be
conclusively evidenced by the execution and delivery thereof.
SECTION 4. The Council hereby approves the Preliminary Official
Statement relating to the Bonds, substantially in the form annexed hereto, with
such revisions, amendments and completions as shall be approved by any
Responsible Officer with the advice of Bond Counsel, in order to make the
Preliminary Official Statement final as of its date, except for the omission of
certain information, as permitted by Section 240.l5c2-l2(b)(1) of Title 17 of the
Code of Federal Regulations ("Rule l5c2-l2"), and any certificate relating to the
finality of the Official Statement under Rule l5c2-l2. Any Responsible Officer is
authorized and directed to execute and deliver a final Official Statement in
substantially the form hereby approved, with such additions and changes as may be
approved by Bond Counsel and any Responsible Officer executing the same, such
approval to be conclusively evidenced by the execution and delivery thereof.
SECTION 5. The Council hereby approves the Purchase Contract in
substantially the form annexed hereto. Any Responsible Officer is hereby
authorized to execute the Purchase Contract with such revisions, amendments and """'"
45788753.1
"""'"
AGENDA ITEM NO.
PAGEL(
2>~
OF~
~
CITY COUNCIL RESOLUTION NO. 2006-
Page 3 of3
~
completions as shall be approved by any Responsible Officer executing the same,
with the advice of Bond Counsel, such approval to be conclusively evidenced by
the execution and delivery thereof, provided that, the Purchase Contract shall
provide for an interest rate on the Bonds not greater than 6.00%, and an
underwriter's discount not greater than 2.0% of the principal amount of Bonds.
SECTION 6. Each Responsible Officer is hereby authorized and directed,
for and in the name and on behalf of the City, to do any and all things and take any
and all other actions, including the obtaining of municipal bond insurance and the
publication of any notices necessary or desirable in connection with the sale of the
Bonds and execution and delivery of any and all assignments, certificates,
requisitions, agreements, notices, consents, instruments of conveyance, warrants
and other documents, which they, or any of them, deem necessary or advisable in
order to consummate the lawful issuance and sale of the Bonds and the
consummation of the transactions as described herein.
SECTION 7. This Resolution shall take effect from and after the date of its
passage and adoption.
,......
,-..,
45788753-1
ACENDA IT!;... ,h_:'2__
PNJi 7 OF ?Jl)(P_
CITY COUNCIL RESOLUTION NO. 2006-
Page 4 of 4
PASSED, APPROVED AND ADOPTED this 27th day of June, 2006.
AYES:
COUNCILMEMBERS:
NOES:
COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
ATTEST:
Frederick Ray, City Clerk
City of Lake Elsinore
APPROVED AS TO FORM:
Barbara Zeid Leibold, City Attorney
City of Lake Elsinore
45788753.1
RobertE. Magee, Mayor
City of Lake Elsinore
AOENDA ITEM NO.
PME7}
...."
'-'
'-'
'O~
OF~
,-.
FISCAL AGENT AGREEMENT
BETWEEN
...--
THE CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2006-2 (VISCAYA)
AND
UNION BANK OF CALIFORNIA, N.A.,
AS FISCAL AGENT
DATED AS OF
1,2006
RELATING TO
$
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2006-2 (VISCA Y A)
SPECIAL TAX BONDS, 2006 SERIES A
,-.
45788706.1
33
ACENDA ITEM NO.
PACE '1 OF~
TABLE OF CONTENTS
Page
ARTICLE I DEFINITIONS ... ...... ...... ....... ................. ................................ ...... .... ....... ....... ..... .............. 1
Section 1.1. Definitions ........ ....... ................... ................... ......... ............... ............................... 1
......"
ARTICLE II GENERAL AUTHORIZATION AND BOND TERMS ..................................................9
Section 2.1. Amount, Issuance, Purpose and Nature of Bonds................................................ 9
Section 2.2. Type and Nature of Bonds ................................................................................. 10
Section 2.3. Equality of Bonds and Pledge of Special Taxes................................................. 10
Section 2.4. Description of Bonds; Interest Rates.................................................................. 11
Section 2.5. Place and Form of Payment ............................................................................... 11
Section 2.6. Form of Bonds........ .................. ......... .............. ................... ................................ 12
Section 2.7. Execution and Authentication ............................................................................ 12
Section 2.8. Bond Register. ....... ..................... ........ ................. ........ ....................................... 13
Section 2.9. Registration of Exchange or Transfer ................................................................ 13
Section 2.10. Mutilated, Lost, Destroyed or Stolen Bonds ...................................................... 13
Section 2.11. Validity of Bonds .................. ...... ........... ........... ....... ................ ............... .... ....... 14
Section 2.12. Book-Entry System............... ..................... ....... ............ ........................... ...... .... 14
Section 2.13. Representation Letter............................... ........................ .................... .............. 14
Section 2.14. Transfers Outside Book-Entry System............................................................... 15
Section 2.15. Payments to the Nominee................................................................................... 15
Section 2.16. Initial Depository and Nominee ......................................................................... 15
ARTICLE III CREATION OF FUNDS AND APPLICATION OF SPECIAL TAXES....................... 15
Section 3.1. Creation of Funds; Application of Proceeds ...................................................... 15
Section 3.2. Deposits to and Disbursements from Special Tax Fund .................................... 16
Section 3.3. Interest Account and Principal Account of the Special Tax Fund ..................... 16
Section 3.4. Redemption Account of the Special Tax Fund .................................................. 17
Section 3.5. Reserve Account of the Special Tax Fund ......................................................... 18
Section 3.6. Administrative Expense Account of the Special Tax Fund ............................... 18
Section 3.7. Surplus Fund............ ............ ................... ..... ....... ........ .............................. ......... 18
Section 3.8. Acquisition and Construction Fund.................................................................... 19
Section 3.9. Investments ... ........................................... .............................. .................. .......... 19
......"
ARTICLE N REDEMPTION OF BONDS ..........................................................................................21
Section 4.1. Redemption of Bonds.......................................................................... ............... 21
Section 4.2. Selection of Bonds for Redemption ...................................................................22
Section 4.3. Notice of Redemption.. ............. ............................. ......... ........ ......... ............ ...... 22
Section 4.4. Partial Redemption of Bonds ............................................................................. 23
Section 4.5. Effect of Notice and Availability of Redemption Money.................................. 23
ARTICLE V COVENANTS AND WARRANTy............................................................................... 24
Section 5 .1. Warranty.......... ........................ ............... ........... ................. ........ ................. ....... 24
Section 5.2. Covenants.................................. .............................. ...................................... ..... 24
......,
45788706.1
AGENDA ITEM NO. '33
PACE ID OF~
TABLE OF CONTENTS
(continued)
".......
Page
ARTICLE VI AMENDMENTS TO FISCAL AGENT AGREEMENT ............................................... 30
Section 6.1. Supplemental Fiscal Agent Agreements or Orders Not Requiring
Bondowner Consent ....... ........ ... ..... ...... ... ..... ............ ...... ........................ ....... ..... 30
Section 6.2. Supplemental Fiscal Agent Agreements or Orders Requiring Bondowner
Consent............................................................................................................... 30
Section 6.3. Notation of Bonds; Delivery of Amended Bonds .............................................. 31
ARTICLE VII FISCAL AGENT ....... ............ ...... .................... ........................... ....... ............................. 31
Section 7.1. Fiscal Agent ....................................................................................................... 31
Section 7.2. Removal of Fiscal Agent.................................................................................... 32
Section 7.3. Resignation of Fiscal Agent ............................................................................... 32
Section 7.4. Compensation and Liability of Fiscal Agent...................................................... 32
Section 7.5. Merger or Consolidation .................. .......... ................. ..................... ....... ...... ..... 34
ARTICLE VIII EVENTS OF DEFAULT; REMEDIES .......................................................................... 34
Section 8.1. Events of Default................... .......................... ....... ..... ........................ ............... 34
Section 8.2. Remedies of Owners .......................................................................................... 34
ARTICLE IX DEFEASANCE.................... ................................. ............................ .................. ...... ...... 35
Section 9.1. Defeasance ...... ...................... ........................................ ...... ......... ........ ......... ..... 35
Section 9.2. No Additional Bonds....... ....... ............................ ....................................... ......... 37
,,--.
ARTICLE X MISCELLANEOUS ..... ...... ................... ......................................................................... 37
Section 10.1. Cancellation of Bonds .. ......................... ........ ........ .................. ........................... 37
Section 10.2. Execution of Documents and Proof of Ownership............................................. 37
Section 10.3. Unclaimed Moneys............ .............:.... ................ .............................................. 37
Section 10.4. Provisions Constitute Contract............... .......... ........ ............. ........... .............. .... 38
Section 10.5. Future Contracts........ .......... ....... ........... ............ ....... .............. ............... ........ ..... 38
Section 10.6. Further Assurances.............. .................................................. .................. ...... ..... 38
Section 10.7. Severability. ........ ...... ........................... .............................................................. 38
Section 10.8. Notices ........ .......................................... ......... .............. ...................................... 38
Section 10.9. General Authorization ...... ............... .................... ........... ...................... ...... ........ 39
Section 10.10. Execution in Counterparts.................................................................................. 39
Exhibit A - Form of Bond...... ................ ...................... ........... .................... ........... ............................... .. A-I
Exhibit B - Requisition No. I .,. .............. ........ ......... ............ ............ ....................................................... B-1
,,-..
45788706.1
11
ACENDA ITEM M). 3 ~u_
PAGE-4L-Of~- _
nSCALAGENTAGREEMENT
~
THIS FISCAL AGENT AGREEMENT, dated as of I, 2006, between the City of
Lake Elsinore Community Facilities District No. 2006-2 (Viscaya) and Union Bank of California, N.A.,
as fiscal agent (the "Fiscal Agent") governs the terms of the City of Lake Elsinore Community Facilities
District No. 2006-2 (Viscaya) Special Tax Bonds, 2006 Series A.
RECITALS.'
WHEREAS, the City Council of the City of Lake Elsinore (the "Council"), located in Riverside
County, California, has heretofore undertaken proceedings and declared the necessity to issue bonds on
behalf of the City of Lake Elsinore Community Facilities District No. 2006-2 (Viscaya) (the "CFD")
pursuant to the terms and provisions of the Mello-Roos Community Facilities Act of 1982, as amended,
being Chapter 2.5, Part 1, Division 2, Title 5, of the Government Code of the State of California (the
"Act"); and
WHEREAS the qualified electors within the CFD have approved the levy of a special tax and the
issuance of bonds by the CFD and the CFD has authorized the issuance of bonds in one or more series,
pursuant to the Act, in an aggregate principal amount not to exceed $7,500,000; and
WHEREAS, the Council intends to accomplish the financing of the purchase, construction,
expansion or rehabilitation of certain real and other tangible property with an estimated useful life of five
years or longer, including public infrastructure facilities and other governmental facilities (including
related capital fees), which are necessary to meet increased demands placed upon the City as a result of
development or rehabilitation occurring within the CFD (collectively, the "Facilities") through the
issuance of bonds in an aggregate principal amount of $ designated as the "City of Lake ~
Elsinore Community Facilities District No. 2006-2 (Viscaya) Special Tax Bonds, 2006 Series A" (the
"Bonds"); and
WHEREAS, all requirements of the Act for the issuance of the Bonds have been satisfied;
NOW, THEREFORE, in order to establish the terms and conditions upon and subject to which
the Bonds are to be issued, and in consideration of the premises and of the mutual covenants contained
herein and of the purchase and acceptance of the Bonds by the Owners thereof, and for other valuable
consideration, the receipt of which is hereby acknowledged, the CFD does hereby covenant and agree, for
the benefit of the Owners of the Bonds (as defined herein) which may be issued hereunder from time to
time, as follows:
ARTICLE I
DEFINITIONS
Section 1.1. Definitions. Unless the context requires, the following terms shall have the
following meanings:
"Acquisition and Construction Fund" means the fund by such name created and established
pursuant to Section 3.1 hereof.
"Act" means the Mello-Roos Community Facilities Act of 1982, as amended, Sections 53311 et
seq. of the California Government Code.
~
45788706.1
ACENDAITEM NO. O?
PAQEJ)-- OF..3J21e-
".....
"Administrative Expense Account" means the account by such name in the Special Tax Fund
created and established pursuant to Section 3.1 hereof.
"Administrative Expenses" means the administrative costs with respect to the calculation and
collection of the Special Taxes, including all attorneys' fees and other costs related thereto, the fees and
expenses of the Fiscal Agent, any fees for credit enhancement for the Bonds which are not otherwise paid
as Costs of Issuance, any costs related to the CFD's compliance with State and federal laws requiring
continuing disclosure of information concerning the Bonds and the CFD, and any other costs otherwise
incurred by the City's staff on behalf of the CFD in order to carry out the purposes of the CFD as set forth
in the Resolution of Formation and any obligation of the CFD hereunder.
"Annual Debt Service" means the principal amount of any Outstanding Bonds payable in a Bond
Year either at maturity or pursuant to a Sinking Fund Payment and any interest payable on any
Outstanding Bonds in such Bond Year, if the Bonds are retired as scheduled.
"Authorized Investments" means any of the following which at the time of investment are legal
investments under the laws of the State for the moneys proposed to be invested therein:
(1) Direct obligations of the United States of America (including obligations issued or held
in book-entry form on the books of the Department of the Treasury, and CATS and TIGRS) or
obligations the principal of and interest on which are unconditionally guaranteed by the United States of
America ("Direct Obligations").
(2) Bonds, debentures, notes or other evidence of indebtedness issued or guaranteed by any
of the following federal agencies and provided such obligations are backed by the full faith and credit of
the United States of America (stripped securities are only permitted if they have been stripped by the
agency itself):
,,--...
U.S. Export-Import Bank ("Eximbank")
Direct obligations or fully guaranteed certificates of beneficial ownership
Farmers Home Administration ("FmHA")
Certificates of beneficial ownership
Federal Financing Bank
Federal Housing Administration Debentures ("FHA")
General Services Administration
Participation certificates
Government National Mortgage Association ("GNMA" or "Ginnie Mae")
GNMA-guaranteed mortgage-backed bonds
GNMA -guaranteed pass-through obligations
~
45788706.1
2
AOENDA ITEM NO.
IWJEffi
.33
Of~tPu
..
u.s. Maritime Administration
Guaranteed Title XI financing
.......,
U.S. Department of Housing and Urban Development (HUD)
Project Notes
Local Authority Bonds
New Communities Debentures - U.S. government guaranteed debentures
U.S. Public Housing Notes and Bonds - U.S. government guaranteed
public housing notes and bonds
(3) Bonds, debentures, notes or other evidence of indebtedness issued or guaranteed by any
of the following non-full faith and credit U.S. government agencies (stripped securities are only permitted
if they have been stripped by the agency itself:
Federal Home Loan Bank System
Senior debt obligations
Federal Home Loan Mortgage Corporation ("FHLMC" or "Freddie Mac")
Participation certificates
Senior debt obligations
.......,
Federal National Mortgage Association ("FNMA" or "Fannie Mae")
Mortgage-backed securities and senior debt obligations
Student Loan Marketing Association ("SLMA" or "Sallie Mae")
Senior debt obligations
Resolution Funding Corp. ("REFCORP") obligations
Farm Credit System CM. - Consolidated system-wide bonds and notes
(4) Money market funds registered under the Federal Investment Company Act of 1940,
whose shares are registered under the Securities Act of 1933, and having a rating by Standard & Poor's of
AAAm-G, AAAm or AAm, and, if rated by Moody's, rated Aaa, Aal or Aa2 (including those of the
Fiscal Agent and its affiliates).
(5) Certificates of deposit secured at all times by collateral described in (1) and/or (2) above.
Such certificates must be issued by commercial banks, savings and loan associations or mutual savings
banks. The collateral must be held by a third party and the Bondholders must have a perfected first
security interest in the collateral.
.......,
45788706. ]
3
ACENDA ITEM NO. b .3
PAGEJ.:{.:JF 3J1RJ ..:
",.......
(6) Certificates of deposit, savings accounts, deposit accounts or money market deposits
which are fully insured by FDIC or which are with a bank rated AA or better by Standard & Poor's and
Aa or better by Moody's (including those of the Fiscal Agent and its affiliates).
(7) Inve~tment Agreements with any corporation, including banking or financial institutions,
provided that
(a) the long-term debt of the provider of any such investment agreement is rated, at
the time of investment, at least "AA" and "Aa" by the Rating Agency (without regard to
gradations of plus or minus within such category), and
(b) any such investment agreement is collateralized with United States Treasury or
agency obligations which at least equal 102% of the principal amount invested thereunder, and
(c) any such agreement shall include a provision to the effect that, in the event the
long-term debt rating of the provider of such agreement is downgraded below "AA-" or below
"Aa" by the applicable Rating Agency, the CFD has the right to withdraw or cause the Fiscal
Agent to withdraw all funds invested in such agreement and thereafter to invest such funds
pursuant to this Fiscal Agent Agreement.
(8) Commercial paper rated, at the time of purchase, "Prime - I" by Moody's and "A-I" or
better by Standard & Poor's.
(9) Bonds or notes issued by any state or municipality which are rated by Moody's and
Standard & Poor's in one of the two highest rating categories assigried by such agencies.
~
(10) Federal funds or bankers acceptances with a maximum term of one year of any bank
which has an unsecured, uninsured or unguaranteed obligation rating of "Prime - 1" or "A3" or better by
Moody's and "A-I" or "A" or better by Standard & Poor's.
(11) Repurchase agreements collateralized by Direct Obligations, GNMAs, FNMAs or
FHLMCs with any registered broker/dealer subject to the Securities Investors' Protection Corporation
jurisdiction or any commercial bank insured by the FDIC, if such broker/dealer or bank has an uninsured,
unsecured and unguaranteed obligation rated "P-I" or "A3" or better by Moody's, and "A-I" or "A-" by
Standard & Poor's; provided:
(a) a master repurchase agreement or specific written repurchase agreement governs
the transaction; and
(b) the securities are held free and clear of any lien by the Fiscal Agent or an
independent third party acting solely as agent ("Agent") for the Fiscal Agent, and such third party
is (i) a Federal Reserve Bank, (ii) a bank which is a member of the Federal Deposit Insurance
Corporation and which has combined capital, surplus and undivided profits of not less than $50
million, or (iii) a bank approved in writing for such purpose by Financial Guaranty Insurance
Company, and the Fiscal Agent shall have received written confirmation from such third party
that it holds such securities, free and clear of any lien, as agent for the Fiscal Agent; and
(c) a perfected first security interest under the Uniform Commercial Code, or book
entry procedures prescribed at 31 C.F.R. 306.1 et seq. or 31 C.F.R. 350.0 et seq. in such securities
is created for the benefit ofthe Fiscal Agent; and
",........
45788706.1
4
AGENDA ITEM NO.
---
PACE Ij
:$3
OF ....2L.
(d) the repurchase agreement has a term of 180 days or less, and the Fiscal Agent or
the Agent will value the collateral securities no less frequently than weekly and will liquidate the
collateral securities if any deficiency in the required collateral percentage is not restored within ~
two business days of such valuation; and
(e) the fair market value of the securities in relation to the amount of the repurchase
obligation, including principal and interest, is equal to at least 103%
(12) Local Agency Investment Fund ("LAIF") ofthe State of California.
(13) Any other investment which the CFD is permitted by law to make.
"Authorized Representative of the CFD" means the Mayor, City Manager, Administrative
Services Director, or any other person or persons designated by the Council and authorized to act on
behalf of the CFD by a written certificate signed on behalf of the CFD by the Mayor or the City Manager
and containing the specimen signature of each such person.
"Bond Counsel" means an attorney at law or a firm of attorneys selected by the CFD of nationally
recognized standing in matters pertaining to the tax-exempt nature of interest on bonds issued by states
and their political subdivisions duly admitted to the practice of law before the highest court of any state of
the United States of America or the District of Columbia.
"Bond Register" means the books which the Fiscal Agent shall keep or cause to be kept on which
the registration and transfer of the Bonds shall be recorded.
"Bondowner" or "Owner" means the person or persons in whose name or names any Bond is
registered.
......,
"Bonds" means the CFD's $
this Fiscal Agent Agreement.
Special Tax Bonds, 2006 Series A, issued pursuant to
"Bond Year" means the twelve month period commencing on September 2 of each year and
ending on September 1 of the following year, except that the first Bond Year for the Bonds shall begin on
the Delivery Date and end of the first September 1 which is not more than 12 months after the Delivery
Date.
"Business Day" means a day which is not a Saturday or Sunday or a day of the year on which
banks in New York, New York, Los Angeles, California, or the city where the corporate trust office of the
Fiscal Agent is located, are not required or authorized to remain closed.
"Certificate of Authorized Representative of the CFD" means a written certificate or warrant
request executed by an Authorized Representative of the CFD.
"CFD" means the City of Lake Elsinore Community Facilities District No. 2006-2 (Viscaya)
established pursuant to the Act and the Resolution of Formation.
"City" means the City of Lake Elsinore, California.
"Code" means the Internal Revenue Code of 1986 and any Regulations, rulings, judicial
decisions, and notices, announcements, and other releases of the United States Treasury Department or
Internal Revenue Service interpreting and construing it.
......,
45788706. )
5
AGENDA ITEM NO. b:>
PACE lie OF ~
~
"Costs of Issuance" means the costs and expenses incurred in connection with the issuance and
sale of the Bonds, including the acceptance and initial annual fees and expenses of the Fiscal Agent and
its counsel, legal fees and expenses, costs of printing the Bonds and the preliminary and final official
statements for the Bonds, fees of financial consultants and all other related fees and expenses, as set forth
in a Certificate of Authorized Representative of the CFD.
"Costs of Issuance Account" means the account by such name m the Acquisition and
Construction Fund created and established pursuant to Section 3.1 hereof.
"Defeasance Securities" means any of the following:
(a) Cash
(b) United States Treasury Certificates, Notes and Bonds (including State and Local
Government Series -- "SLGS")
(c) Direct obligations of the U.S. Treasury which have been stripped by the U.S.
Treasury itself, e.g., CATS, TIGRS and similar securities.
(d) The interest component of Resolution Funding Corp. strips which have been
stripped by request to the Federal Reserve Bank of New York and are in book-entry form.
(e)
& Poor's.
Pre-refunded municipal bonds rated "Aaa" by Moody's and "AAA" by Standard
,,-,
(f) Obligations issued by the following agencies which are backed by the full faith
and credit of the United States:
U.S. Exoort-Import Bank - direct obligations or fully guaranteed certificates of beneficial
ownership
Farmers Home Administration - certificates of beneficial ownership
Federal Financing Bank
General Services Administration - participation certificates
U.S. Maritime Administration - guaranteed Title XI financing
U.S. Deoartment of Housing and Urban Develooment (HUD) - Project Notes, Local
Authority Bonds, New Communities Debentures - U.S. government guaranteed
debentures, U.S. Public Housing Notes and Bonds - U.S. government guaranteed public
housing notes and bonds.
"Council" means the City Council of the City of Lake Elsinore.
"Delivery Date" means, with respect to the Bonds, the date on which the bonds of such issue
were issued and delivered to the initial purchasers thereof.
"Depository" shall mean The Depository Trust Company, New York, New York, and its
.~ successors and assigns as securities depository for the Certificates, or any other securities depository
acting as Depository under Article II hereof.
45788706.1
6
ACENDA ITEM NO. 2> ~
PACE---l::1.-OF~
"Fiscal Agent" means Union Bank of California, N.A., a national banking association duly
organized and existing under and by virtue of the laws of the United States of America, at its principal
corporate trust office in Los Angeles, California, and its successors or assigns, or any other bank or trust .....,
company which may at any time be substituted in its place as provided in Sections 7.2 or 7.3 and any
successor thereto.
"Fiscal Agent Agreement" means this Fiscal Agent Agreement, together with any Supplemental
Fiscal Agent Agreement approved pursuant to Article 6 hereof.
"Fiscal Year" means the period beginning on July I of each year and ending on the next
following June 30.
"Independent Financial Consultant" means a financial consultant or special tax consultant or firm
of either such consultants generally recognized to be well qualified in the financial consulting or special
tax consulting field, appointed and paid by the CFD, who, or each of whom:
(1) is, in fact, independent and not under the domination of the CFD;
(2) does not have any substantial interest, direct or indirect, in the CFD; and
(3) is not connected with the CFD as a member, officer or employee of the CFD, but who
may be regularly retained to make annual or other reports to the CFD.
"Interest Account" means the account by such name created and established in the Special Tax
Fund pursuant to Section 3.1 hereof.
"Interest Payment Date" means each March I and September I, commencing March I, 2007,
provided, however, that, if any such day is not a Business Day, interest up to the Interest Payment Date
will be paid on the Business Day next preceding such date.
......"
"Investment Agreement" means one or more agreements for the investment of funds of the CFD
complying with the criteria therefor as set forth in Subsection (7) of the defmition of Authorized
Investments herein.
"Maximum Annual Debt Service" means the maximum sum obtained for any Bond Year prior to
the final maturity of the Bonds by adding the following for each Bond Year:
(I) the principal amount of all Outstanding Bonds payable in such Bond Year either at
maturity or pursuant to a Sinking Fund Payment; and
(2) the interest payable on the aggregate principal amount of all Bonds Outstanding in such
Bond Year if the Bonds are retired as scheduled.
"Moody's" means Moody's Investors Service, its successors and assigns.
"Nominee" shall mean the nominee of the Depository, which may be the Depository, as
determined from time to time pursuant to Section 2.16 hereof.
"Outstanding" or "Outstanding Bonds" means all Bonds theretofore issued by the CFD, except:
(1)
10.1 hereof;
Bonds theretofore cancelled or surrendered for cancellation in accordance with Section
......"
45788706. ]
7
AGENDA ITEM NO. 2:>3
PAOE~OF~
,.....
(2) Bonds for payment or redemption of which monies shall have been theretofore deposited
(whether upon or prior to the maturity or the redemption date of such Bonds), provided that, if such
Bonds are to be redeemed prior to the maturity thereof, notice of such redemption shall have been given
as provided in this Fiscal Agent Agreement; and
(3) Bonds which have been surrendered to the Fiscal Agent for transfer or exchange pursuant
to Section 2.9 hereof or for which a replacement has been issued pursuant to Section 2.10 hereof.
"Participants" shall mean those broker-dealers, banks and other financial institutions from time to
time for which the Depository holds Bonds as securities depository.
"Person" means natural persons, firms, corporations, partnerships, associations, trusts, public
bodies and other entities.
"Principal Account" means the account by such name in the Special Tax Fund created and
established pursuant to Section 3.1 hereof.
"Principal Office of the Fiscal Agent" means the office of the Fiscal Agent located in Los
Angeles, California or such other office or offices as the Fiscal Agent may designate from time to time, or
the office of any successor Fiscal Agent where it principally conducts its business of serving as Fiscal
Agent under indentures pursuant to which municipal or governmental obligations are issued.
"Project" means those public facilities described in the Resolution of Formation which are to be
acquired or constructed within the CFD, including all engineering, planning and design services and other
incidental expenses related to such facilities and other facilities, if any, authorized by the qualified
~ electors within the CFD from time to time.
"Project Costs" means the amounts necessary to finance the Project, to create and replenish any
necessary reserve funds, to pay the initial and annual costs associated with the Bonds, including, but not
limited to, remarketing, credit enhancement, Fiscal Agent and other fees and expenses relating to the
issuance of the Bonds and the formation of the CFD, and to pay any other "incidental expenses" of the
CFD, as such term is defined in the Act.
"Rating Agency" means Moody's and Standard & Poor's, or both, as the context requires.
"Record Date" means the fifteenth day of the month preceding an Interest Payment Date,
regardless of whether such day is a Business Day.
"Redemption Account" means the account by such name created and established in the Special
Tax Fund pursuant to Section 3.1 hereof.
"Regulations" means the regulations adopted or proposed by the Department of Treasury from
time to time with respect to obligations issued pursuant to section 103 of the Code.
"Representation Letter" shall mean the Blanket Letter of Representations from the CFD to the
Depository as described in Section 2.13 hereof.
"Reserve Account" means the account by such name created and established in the Special Tax
Fund pursuant to Section 3.1 hereof.
.~
45788706.1
8
AGENDA ITEM NO. D 3
PMiE....a-~
"Reserve Requirement" means, as of any date of calculation, an amount equal to the lowest of (I)
10% of the issue price (as defmed pursuant to section 148 of the Code), or (2) Maximum Annual Debt
Service, or (3) 125% of the average Annual Debt Service of the Outstanding Bonds.
.....,
"Resolution of Formation" means Resolution No. 2006-_ adopted by the Council on April 25,
2006, pursuant to which the Council formed the CFD.
"Sinking Fund Payment" means the annual payment to be deposited in the Redemption Account
to redeem a portion of the Term Bonds in accordance with the schedule set forth in this Fiscal Agent
Agreement.
"Special Taxes" means the taxes authorized to be levied by the CFD on parcels within the CFD in
accordance with the Resolution of Formation, the Act and the voter approval obtained at the January 25,
2005 election in the CFD and any additional special taxes authorized to be levied by the CFD from time
to time which are pledged by the CFD to the repayment of the Bonds, together with the proceeds
collected from the sale of property pursuant to the foreclosure provisions of this Fiscal Agent Agreement
for the delinquency of such Special Taxes remaining after the payment of all the costs related to such
foreclosure actions, including, but not limited to, all legal fees and expenses, court costs, consultant and
title insurance fees and expenses.
"Special Tax Fund" means the fund by such name created and established pursuant to Section 3.1
hereof.
"Standard & Poor's" means Standard & Poor's, a division of McGraw-HilI, its successors and
aSSIgns.
"Supplemental Fiscal Agent Agreement" means any supplemental fiscal agent agreement ...",
amending or supplementing this Fiscal Agent Agreement.
"Surplus Fund" means the fund by such name created and established pursuant to Section 3.1
hereof.
"Tax Certificate" means the. certificate by that name to be executed by the CFD on a Delivery
Date to establish certain facts and expectations and which contains certain covenants relevant to
compliance with the Code.
"Term Bonds" means the Bonds maturing on September 1,2026 and September 1,2036.
"Underwriter" means the institution or institutions, if any, with whom the CFD enters into a
purchase contract for the sale of the Bonds.
"Written Request of the CFD" means a request in writing executed by the Mayor, City Manager,
City Treasurer, or written designee, on behalf of the CFD.
ARTICLE n
GENERAL AUTHORIZATION AND BOND TERMS
Section 2.1. Amount, Issuance, Purpose and Nature of Bonds. Under and pursuant to the
Act, the Bonds in the aggregate principal amount of $ shall be issued for the purpose of
financing the Project, provided that the aggregate principal amount of the Bonds shall not exceed the total
...",
45788706.1
9
"D3
iAGENOA ITEM NO. ~
!l'AME~ OF .
~
indebtedness presently authorized or subsequently authorized by the qualified electors of the CFD in
accordance with the Act. The Bonds shall be and are limited obligations of the CFD and shall be payable
as to the principal thereof and interest thereon and any premiums upon the redemption thereof solely from
the Special Taxes and the other amounts in the Special Tax Fund (other than amounts in the
Administrative Expense Account).
Section 2.2. Type and Nature of Bonds. Neither the faith and credit nor the taxing power of
the City, the State of California or any political subdivision thereof other than the CFD is pledged to the
payment of the Bonds. Except for the Special Taxes, no other taxes are pledged to the payment of the
Bonds. The Bonds are not general or special obligations of the City nor general obligations of the CFD,
but are limited obligations of the CFD payable solely from certain amounts deposited by the CFD in the
Special Tax Fund (exclusive of amounts transferred to the Administrative Expense Account), as more
fully described herein. The CFD' s limited obligation to pay the principal of, premium, if any, and interest
on the Bonds from amounts in the Special Tax Fund (exclusive of amounts transferred to the
Administrative Expense Account) is absolute and unconditional, free of deductions and without any
abatement, offset, recoupment, diminution or set-off whatsoever. No Owner of the Bonds may compel
the exercise of the taxing power by the CFD (except as pertains to the Special Taxes) or the City or the
forfeiture of any of their property. The principal of and interest on the Bonds and premiums upon the
redemption thereof, if any, are not a debt of the City, the State of California or any of its political
subdivisions within the meaning of any constitutional or statutory limitation or restriction. The Bonds are
not a legal or equitable pledge, charge, lien, or encumbrance upon any of the CFD's property, or upon any
of its income, receipts or revenues, except the Special Taxes and other amounts in the Special Tax Fund
(exclusive of amounts transferred to the Administrative Expense Account) which are, under the terms of
this Fiscal Agent Agreement and the Act, set aside for the payment of the Bonds and interest thereon, and
neither the members of the Council nor any persons executing the Bonds are liable personally on the
Bonds by reason of their issuance.
~
Notwithstanding anything to the contrary contained in this Fiscal Agent Agreement, the CFD
shall not be required to advance any money derived from any source of income other than the Special
Taxes for the payment of the interest on or the principal of the Bonds, or for the performance of any
covenants contained herein. The CFD may, however, advance funds for any such purpose, provided that
such funds are derived from a source legally available for such purpose.
Section 2.3. Equality of Bonds and Pledge of Special Taxes. Pursuant to the Act and this
Fiscal Agent Agreement, the Bonds shall be equally payable from the Special Taxes and other amounts in
the Special Tax Fund (exclusive of amounts transferred to the Administrative Expense Account) without
priority for number, date of the Bonds, date of sale, date of execution, or date of delivery, and the
payment of the interest on and principal of the Bonds and any premiums upon the redemption thereof,
shall be exclusively paid from the Special Taxes and other amounts in the Special Tax Fund (exclusive of
amounts transferred to the Administrative Expense Account), which are hereby set aside for the payment
of the Bonds. Amounts in the Special Tax Fund (exclusive of amounts transferred to the Administrative
Expense Account) shall constitute a trust fund held for the benefit of the Owners to be applied to the
payment of the interest on and principal of the Bonds and so long as any of the Bonds or interest thereon
remain Outstanding shall not be used for any other purpose, except as permitted by this Fiscal Agent
Agreement or any Supplemental Fiscal Agent Agreement. Notwithstanding any provision contained in
this Fiscal Agent Agreement to the contrary, Special Taxes transferred to the Administrative Expense
Account of the Special Tax Fund and the Surplus Fund shall no longer be considered to be pledged to the
Bonds, and none of the Surplus Fund or the Administrative Expense Account of the Special Tax Fund
shall be construed as a trust fund held for the benefit of the Owners.
~
45788706.1
10
33
1"";.1"''=2l...-.....'~.. 3~
Lf::r,'k;,s ~__ C--L~_~~U~~._
Nothing in this Fiscal Agent Agreement or any Supplemental Fiscal Agent Agreement shall
preclude, subject to the limitations contained hereunder, the redemption prior to maturity of any Bond
subject to call and redemption and payment of said Bond from proceeds of refunding bonds issued under
the Act as the same now exists or as hereafter amended, or under any other law of the State of California.
....,
Section 2.4. Description of Bonds; Interest Rates. The Bonds shall be issued in fully
registered form in denominations of $5,000 or any integral multiple thereof. The Bonds of each issue
shall be numbered as desired by the Fiscal Agent.
The Bonds shall be designated "CITY OF LAKE ELSINORE COMMUNITY FACILITIES
DISTRICT NO. 2006-2 (VISCA Y A) SPECIAL TAX BONDS, 2006 SERIES A." The Bonds shall be
dated their Delivery Date and shall mature and be payable on September 1 in the years and in the
aggregate principal amounts and shall be subject to and shall bear interest at the rates set forth in the table
below payable on each Interest Payment Date.
Maturity Date
(September 1)
Principal Amount
Interest Rate
....."
Interest shall be payable on each Bond from the date established in accordance with Section 2.5
below on each Interest Payment Date thereafter until the principal sum of that Bond has been paid;
provided, however, that if at the maturity date of any Bond (or if the same is redeemable and shall be duly
called for redemption, then at the date fixed for redemption) funds are available for the payment or
redemption thereof in full, in accordance with the terms of this Fiscal Agent Agreement, such Bonds shall
then cease to bear interest. Interest due on the Bonds shall be calculated on the basis of a 360-day year
comprised of twelve 30-day months.
Section 2.5. Place and Form of Payment. The Bonds shall be payable both as to principal
and interest, and as to any premiums upon the redemption thereof, in lawful money of the United States of
America. The principal of the Bonds and any premiums due upon the redemption thereof shall be payable
upon presentation and surrender thereof at the Principal Office of the Fiscal Agent, or at the designated
office of any successor Fiscal Agent. Interest on any Bond shall be payable from the Interest Payment
Date next preceding the date of authentication of that Bond, unless (i) such date of authentication is an '-'
45788706.1
11
2>3
?:J-- OF~
,....
,-....
Interest Payment Date in which event interest shall be payable from such date of authentication, (ii) the
date of authentication is after a Record Date but prior to the immediately succeeding Interest Payment
Date, in which event interest shall be payable from the Interest Payment Date immediately succeeding the
date of authentication, or (iii) the date of authentication is prior to the close of business on the first Record
Date occurring after the issuance of such Bond, in which event interest shall be payable from the dated
date of such Bond, as applicable; provided, however, that if at the time of authentication of such Bond,
interest is in default, interest on that Bond shall be payable from the last Interest Payment Date to which
the interest has been paid or made available for payment or, if no interest has been paid or made available
for payment on that Bond, interest on that Bond shall be payable from its dated date. Interest on any
Bond shall be paid to the person whose name shall appear in the Bond Register as the Owner of such
Bond as of the close of business on the Record Date. Such interest shall be paid by check of the Fiscal
Agent mailed on the Interest Payment Date by first class mail, postage prepaid, to such Bondowner at his
or her address as it appears on the Bond Register. In addition, upon a request in writing received by the
Fiscal Agent on or before the applicable Record Date from an Owner of $1,000,000 or more in principal
amount of the Bonds, payment shall be made on the Interest Payment Date by wire transfer in
immediately available funds to an account within the United States designated by such Owner.
Section 2.6. Form of Bonds. The definitive Bonds may be printed from steel engraved or
lithographic plates or may be typewritten. The Bonds and the certificate of authentication shall be
substantially in the form attached hereto as Exhibit A, which forms are hereby approved and adopted as
the forms of such Bonds and of the certificate of authentication.
Notwithstanding any provision in this Fiscal Agent Agreement to the contrary, the CFD may, in
its sole discretion, elect to issue the Bonds in book-entry form.
Until definitive Bonds shall be prepared, the CFD may cause to be executed and delivered in lieu
of such definitive Bonds temporary bonds in typed, printed, lithographed or engraved form and in fully
registered form, subject to the same provisions, limitations and conditions as are applicable in the case of
defmitive Bonds, except that they may be in any denominations authorized by the CFD. Until exchanged
for definitive Bonds, any temporary bond shall be entitled and subject to the same benefits and provisions
of this Fiscal Agent Agreement as definitive Bonds. If the CFD issues temporary Bonds, it shall execute
and furnish definitive Bonds, without unnecessary delay and thereupon any temporary Bond may be
surrendered to the Fiscal Agent at its office, without expense to the Owner, in exchange for a definitive
Bond of the same issue, maturity, interest rate and principal amount in any authorized denomination. All
temporary Bonds so surrendered shall be cancelled by the Fiscal Agent and shall not be reissued.
Section 2.7. Execution and Authentication. The Bonds shall be signed on behalf of the
CFD by the manual or facsimile signature of the Mayor or the City Manager, in their capacity as officers
of the CFD, and attested by the signature of the City Clerk. In case anyone or more of the officers who
shall have signed or sealed any of the Bonds shall cease to be such officer before the Bonds so signed and
sealed have been authenticated and delivered by the Fiscal Agent (including new Bonds delivered
pursuant to the provisions hereof with reference to the transfer and exchange of Bonds or to lost, stolen,
destroyed or mutilated Bonds), such Bonds shall nevertheless be valid and may be authenticated and
delivered as herein provided, and may be issued as if the person who signed or sealed such Bonds had not
ceased to hold such office.
Only the Bonds as shall bear thereon such certificate of authentication in the form set forth in
Exhibit A hereto shall be entitled to any right or benefit under this Fiscal Agent Agreement, and no Bond
shall be valid or obligatory for any purpose until such certificate of authentication shall have been duly
",....... executed by the Fiscal Agent.
45788706.1
12
AGENDA ITf;IVi 1..0. "b"3
~OF~
Section 2.8. Bond Register. The Fiscal Agent will keep or cause to be kept, at its office,
sufficient books for the registration and transfer of the Bonds which shall upon reasonable prior notice be
open to inspection by the CFD during all regular business hours, and, subject to the limitations set forth in ......,
Section 2.9 below, upon presentation for such purpose, the Fiscal Agent shall, under such reasonable
regulations as it may prescribe, register or transfer or cause to be transferred on said Bond Register,
Bonds as herein provided.
The CFD and the Fiscal Agent may treat the Owner of any Bond whose name appears on the
Bond Register as the absolute Owner of that Bond for any and all purposes, and the CFD and the Fiscal
Agent shall not be affected by any notice to the contrary. The CFD and the Fiscal Agent may rely on the
address of the Bondowner as it appears in the Bond Register for any and all purposes. It shall be the duty
of the Bondowner to give written notice to the Fiscal Agent of any change in the Bondowner's address so
that the Bond Register may be revised accordingly.
Section 2.9. Registration of Exchange or Transfer. Subject to the limitations set forth in
the following paragraph, the registration of any Bond may, in accordance with its terms, be transferred
upon the Bond Register by the person in whose name it is registered, in person or by his or her duly
authorized attorney, upon surrender of such Bond for cancellation at the office of the Fiscal Agent,
accompanied by delivery of written instrument of transfer in a form approved by the Fiscal Agent and
duly executed by the Bondowner or his or her duly authorized attorney.
Bonds may be exchanged at the office of the Fiscal Agent for a like aggregate principal amount
of Bonds for other authorized denominations of the same maturity and issue. The Fiscal Agent shall not
collect from the Owner any charge for any new Bond issued upon any exchange or transfer, but shall
require the Bondowner requesting such exchange or transfer to pay any tax or other governmental charge
required to be paid with respect to such exchange or transfer. Whenever any Bonds shall be surrendered
for registration of transfer or exchange, the CFD shall execute and the Fiscal Agent shall authenticate and ....,
deliver a new Bond or Bonds of the same issue and maturity, for a like aggregate principal amount;
provided that the Fiscal Agent shall not be required to register transfers or make exchanges of (i) Bonds
for a period of 15 days next preceding any selection of the Bonds to be redeemed, or (ii) any Bonds
chosen for redemption.
Section 2.10. Mutilated, Lost, Destroyed or Stolen Bonds. If any Bond shall become
mutilated, the CFD shall execute, and the Fiscal Agent shall authenticate and deliver, a new Bond of like
tenor, date, issue and maturity in exchange and substitution for the Bond so mutilated, but only upon
surrender to the Fiscal Agent of the Bond so mutilated. Every mutilated Bond so surrendered to the
Fiscal Agent shall be cancelled by the Fiscal Agent pursuant to Section 10.1 hereof. If any Bond shall be
lost, destroyed or stolen, evidence of such loss, destruction or theft may be submitted to the Fiscal Agent
and, if such evidence is satisfactory to the Fiscal Agent and, if any indemnity satisfactory to the CFD and
the Fiscal Agent shall be given, the CFD shall execute and the Fiscal Agent shall authenticate and deliver,
a new Bond, as applicable, of like tenor, maturity and issue, numbered and dated as the Fiscal Agent shall
determine in lieu of and in substitution for the Bond so lost, destroyed or stolen. Any Bond issued in lieu
of any Bond alleged to be mutilated, lost, destroyed or stolen, shall be equally and proportionately entitled
to the benefits hereof with all other Bonds issued hereunder. The Fiscal Agent shall not treat both the
original Bond and any replacement Bond as being Outstanding for the purpose of determining the
principal amount of Bonds which may be executed, authenticated and delivered hereunder or for the
purpose of determining any percentage of Bonds Outstanding hereunder, but both the original and
replacement Bond shall be treated as one and the same. Notwithstanding any other provision of this
Section, in lieu of delivering a new Bond which has been mutilated, lost, destroyed or stolen, and which
has matured, the Fiscal Agent may make payment with respect to such Bonds.
.....,
45788706.1
13
AOENDAITEM NO. 33
. Of J ~ -.----
PAOE~OF~
,.....
~
~
Section 2.11. Validity of Bonds. The validity of the authorization and issuance of the Bonds
shall not be affected in any way by any defect in any proceedings taken by the CFD, or by the invalidity,
in whole or in part, of any contracts made by the CFD in connection therewith, and the recital contained
in the Bonds that the same are issued pursuant to the Act and other applicable laws of the State shall be
conclusive evidence of their validity and of the regularity of their issuance.
Section 2.12. Book-Entry System. The Bonds shall be initially delivered in the form of a
separate single fully registered Bond (which may be typewritten) for each of the maturities of the Bonds.
Upon initial delivery, the ownership of each such Bond shall be registered in the registration books kept
by the Fiscal Agent in the name of the Nominee as nominee of the Depository. Unless the CFD elects to
discontinue the use of the book-entry system, all of the Outstanding Bonds shall be registered in the
registration books kept by the Fiscal Agent in the name of the Nominee.
With respect to Bonds registered in the registration books kept by the Fiscal Agent in the name of
the Nominee, the CFD and the Fiscal Agent shall have no responsibility or obligation to any such
Participant or to any Person on behalf of which such a Participant holds an interest in the Bonds. Without
limiting the immediately preceding sentence, the CFD and the Fiscal Agent shall have no responsibility or
obligation with respect to (i) the accuracy of the records of the Depository, the Nominee, or any
Participant with respect to any ownership interest in the Bonds, (ii) the delivery to any Participant or any
other Person, other than an Owner as shown in the registration books kept by the Fiscal Agent, of any
notice with respect to the Bonds, including any notice of redemption, (iii) the selection by the Depository
and its Participants of the beneficial interests in the Bonds to be redeemed in the event the Bonds are
redeemed in part, or (iv) the payment to any Participant or any other Person, other than an Owner as
shown in the registration books kept by the Fiscal Agent, of any amount with respect to principal of,
premium, if any, or interest due with respect to the Bonds. The CFD and the Fiscal Agent may treat and
consider the Person in whose name each Bond is registered in the registration books kept by the Fiscal
Agent as the holder and absolute owner of such Bond for the purpose of payment of the principal of,
premium, if any, and interest on such Bond, for the purpose of giving notices of redemption and other
matters with respect to such Bond, for the purpose of registering transfers with respect to such Bond, and
for all other purposes whatsoever. The Fiscal Agent shall pay all principal of, premium, if any, and
interest due on the Bonds only to or upon the order of the respective Owner, as shown in the registration
books kept by the Fiscal Agent, or their respective attorneys duly authorized in writing, and all such
payments shall be valid and effective to satisfy and discharge fully the CFD's obligations-with respect to
payment of the principal, premium, if any, and interest due on the Bonds to the extent of the sum or sums
so paid. No Person other than an Owner, as shown in the registration books kept by the Fiscal Agent,
shall receive a Bond evidencing the obligation of the CFD to make payments of principal, premium, if
any, and interest pursuant to this Fiscal Agent Agreement. Upon delivery by the Depository to the Fiscal
Agent and the CFD of written notice to the effect that the Depository has determined to substitute a new
nominee in place of the Nominee, and subject to the provisions herein with respect to Record Dates, the
word Nominee in this Fiscal Agent Agreement shall refer to such new nominee of the Depository.
Section 2.13. Representation Letter. In order to qualify the Bonds which the CFD elects to
register in the name of the Nominee for the Depository's book-entry system, an authorized representative
of the CFD or the Fiscal Agent is hereby authorized to execute from time to time and deliver to such
Depository the Representation Letter. The execution and delivery of the Representation Letter shall not
in any way limit the provisions of Section 10.2 or in any other way impose upon the CFD or the Fiscal
Agent any obligation whatsoever with respect to persons having interests in the Bonds other than the
Owners, as shown on the registration books kept by the Fiscal Agent. The Fiscal Agent agrees to take all
action necessary to continuously comply with all representations made by it in the Representation Letter.
In addition to the execution and delivery of the Representation Letter, the Mayor and any Authorized
45788706.1
14
AGENDA ITEM ~t;._.~3
PAOi ~ OF.2J2(Q.
Representative of the CFD are hereby authorized to take any other actions, not inconsistent with this
Fiscal Agent Agreement, to qualify the Bonds for the Depository's book-entry program.
~
Section 2.14. Transfers Outside Book-Entry System. In the event (i) the Depository
determines not to continue to act as securities depository for the Bonds, or (ii) the CFD determines that
the Depository shall no longer so act, then the CFD will discontinue the book-entry system with the
Depository. If the CFD fails to identify another qualified securities depository to replace the Depository
then the Bonds so designated shall no longer be restricted to being registered in the registration books
kept by the Fiscal Agent in the name of the Nominee, but shall be registered in whatever name or names
Persons transferring or exchanging Bonds shall designate, in accordance with the provisions of Section
2.9 hereof.
Section 2.15. Payments to the Nominee. Notwithstanding any other provisions of this Fiscal
Agent Agreement to the contrary, so long as any Bond is registered in the name of the Nominee, all
payments with respect to principal, premium, if any, and interest due with respect to such Bond and all
notices with respect to such Bond shall be made and given, respectively, as provided in the
Representation Letter or as otherwise instructed by the Depository.
Section 2.16. Initial Depository and Nominee. The initial Depository under this Article shall
be The Depository Trust Company, New York, New York. The initial Nominee shall be Cede & Co., as
Nominee of The Depository Trust Company, New York, New York.
ARTICLE III
CREATION OF FUNDS AND APPLICATION OF SPECIAL TAXES
Section 3.1. Creation of Funds; Application of Proceeds. There is hereby created and ~
established and shall be maintained by the Fiscal Agent the following funds and accounts:
(1) The Community Facilities District No. 2006-2 Special Tax Fund (the "Special Tax
Fund") (in which there shall be established and created an Interest Account, a Principal Account, a
Redemption Account, a Reserve Account and an Administrative Expense Account);
(2) The Community Facilities District No. 2006-2 Surplus Fund (the "Surplus Fund"); and
(3) The Community Facilities District No. 2006-2 Acquisition and Construction Fund (the
"Acquisition and Construction Fund") (in which there shall be established a Costs ofIssuance Account).
The amounts on deposit in the foregoing funds, accounts and subaccounts shall be held by the
Fiscal Agent and the Fiscal Agent shall invest and disburse the amounts in such funds, accounts and
subaccounts in accordance with the provisions of this Article III and shall disburse investment earnings
thereon in accordance with the provisions of Section 3.9 hereof. Except as required to be segregated into
funds and accounts as described herein, money held by the Fiscal Agent hereunder need not be segregated
from other funds except to the extent required by law.
At the Written Request of the CFD, the Fiscal Agent may create new funds, accounts or
subaccounts, or may create additional accounts and subaccounts within any of the foregoing funds and
accounts for the purpose of separately accounting for the proceeds of the Bonds.
All proceeds of the sale of the Bonds shall be received by the Fiscal Agent on behalf of the CFD
and deposited and transferred as follows:
~
45788706.1
15
AGENDA ITEM NO.
PAGE (7{p
?:>~
OF 3 t?fo
,...
(1) $ shall be transferred to the Costs of Issuance Account of the Acquisition and
Construction Fund established hereunder for disbursement in accordance with Section 3.8 below; and
(2) $ (which is equal to the initial Reserve Requirement) shall be deposited in the
Reserve Account to be disbursed in accordance with Section 3.5 below; and
(3) $ shall be transferred to the Interest Account of the Special Tax Fund for
disbursement in accordance with Section 3.3 below; and
(4) $ shall be transferred to the Acquisition and Construction Fund for
disbursement in accordance with Section 3.8 below.
Section 3.2. Deposits to and Disbursements from Special Tax Fund. The CFD shall, on
each date on which it receives Special Taxes transfer the Special Taxes, to the Fiscal Agent for deposit in
the Special Tax Fund to be held in accordance with the terms of this Fiscal Agent Agreement. The Fiscal
Agent shall transfer the amounts on deposit in the Special Tax Fund on the dates and in the amounts set
forth in the following Sections, in the following order of priority, to:
(a) The Interest Account of the Special Tax Fund;
(b) The Principal Account of the Special Tax Fund;
(c) The Redemption Account of the Special Tax Fund;
(d) The Reserve Account of the Special Tax Fund;
~
(e) The Administrative Expense Account of the Special Tax Fund; and
(f) The Surplus Fund.
At the maturity of all of the Bonds and, after all principal and interest then due on the Bonds then
Outstanding has been paid or provided for and any amounts owed to the Fiscal Agent have been paid in
full, moneys in the Special Tax Fund and any accounts therein shall be transferred to the CFD and may be
used by the CFD for any lawful purpose.
Section 3.3. Interest Account and Principal Account of the Special Tax Fund. The
principal of and interest due on the Bonds until maturity, other than principal due upon redemption, shall
be paid by the Fiscal Agent from the Principal Account and the Interest Account of the Special Tax Fund,
respectively. For the purpose of assuring that the payment of principal of and interest on the Bonds will
be made when due, at least five Business Days prior to each March 1 and September 1, the Fiscal Agent
shall make the following transfers from the Special Tax Fund first to the Interest Account and then to the
Principal Account; provided, however, that to the extent that deposits have been made in the Interest
Account or the Principal Account from the proceeds of the sale of an issue of the Bonds, or otherwise, the
transfer from the Special Tax Fund need not be made; and provided, further, that, if amounts in the
Special Tax Fund are inadequate to make the foregoing transfers, then any deficiency shall be made up by
an immediate transfer from the Reserve Account:
(1) To the Interest Account, an amount such that the balance in the Interest Account five
Business Days prior to each Interest Payment Date shall be equal to the installment of interest due on the
Bonds on said Interest Payment Date and any installment of interest due on a previous Interest Payment
~
45788706.1
16
AGENDA ITEM NO. 3 3
MJE..21-OF~~
Date which remains unpaid. Moneys in the Interest Account shall be used for the payment of interest on
the Bonds as the same become due.
'-'
(2) To the Principal Account, an amount such that the balance in the Principal Account five
Business Days prior to September 1 of each year, commencing September I, 200_ shall at least equal the
principal payment due on the Bonds maturing on such September 1 and any principal payment due on a
previous September 1 which remains unpaid. Moneys in the Principal Account shall be used for the
payment of the principal of such Bonds as the same become due at maturity.
Section 3.4.
Redemption Account of the Special Tax Fund.
(I) On each September I on which a Sinking Fund Payment is due, after the deposits have
been made to the Interest Account and the Principal Account of the Special Tax Fund as required by
Section 3.3 hereof, the Fiscal Agent shall next transfer into the Redemption Account of the Special Tax
Fund from the Special Tax Fund the amount needed to make the balance in the Redemption Account five
Business Days prior to each September 1 equal to the Sinking Fund Payment due on any Outstanding
Bonds on such September I; provided, however, that, if amounts in the Special Tax Fund are inadequate
to make the foregoing transfers, then any deficiency shall be made up by an immediate transfer from the
Reserve Account, if funded, pursuant to Section 3.5 below. Moneys so deposited in the Redemption
Account shall be used and applied by the Fiscal Agent to call and redeem Term Bonds in accordance with
the Sinking Fund Payment schedule set forth in Section 4.1 hereof.
(2) After making the deposits to the Interest Account and the Principal Account of the
Special Tax Fund pursuant to Section 3.3 above and to the Redemption Account for Sinking Fund
Payments then due pursuant to subparagraph (1) of this Section, and in accordance with the CFD's
election to call Bonds for optional redemption as set forth in Section 4.1(1) hereof, the Fiscal Agent shall
transfer from the Special Tax Fund and deposit in the Redemption Account moneys available for the .....,
purpose and sufficient to pay the interest, the principal and the premiums, if any, payable on the Bonds
called for optional redemption; provided, however, that amounts in the Special Tax Fund (exclusive of
amounts transferred to the Administrative Expense Account) may be applied to optionally redeem Bonds
only if immediately following such redemption the amount in the Reserve Account will equal the Reserve
Requirement.
(3) All prepayments of Special Taxes shall be deposited in the Redemption Account to be
used to redeem Bonds on the next date for which notice of redemption can timely be given.
(4) Moneys set aside in the Redemption Account shall be used solely for the purpose of
redeeming Bonds and shall be applied on or after the redemption date to the payment of the principal of
and premium, if any, on the Bonds to be redeemed upon presentation and surrender of such Bonds and in
the case of an optional redemption to pay the interest thereon; provided, however, that in lieu or partially
in lieu of such call and redemption, moneys deposited in the Redemption Account as set forth above may
be used to purchase Outstanding Bonds in the manner hereinafter provided. Purchases of Outstanding
Bonds may be made by the CFD at public or private sale as and when and at such prices as the CFD may
in its discretion determine but only at prices (including brokerage or other expenses) not more than par
plus accrued interest, plus, in the case of moneys set aside for an optional redemption, the premium
applicable at the next following call date according to the premium schedule established pursuant to
Section 4.1(1) hereof. Any accrued interest payable upon the purchase of Bonds may be paid from the
amount reserved in the Interest Account of the Special Tax Fund for the payment of interest on the next
following Interest Payment Date.
.....,
45788706.1
17
AGENDA ITt:IVl 1'\10.
JWE ~<(
33
Of r:if Hi;-
'-_.
".......
Section 3.5. Reserve Account of the Special Tax Fund. There shall be maintained in the
Reserve Account of the Special Tax Fund an amount equal to the Reserve Requirement. The amounts in
the Reserve Account shall be applied as follows:
(1) Moneys in the Reserve Account shall be used solely for the purpose of paying the
principal of, including Sinking Fund Payments, and interest on any Bonds when due in the event that the
moneys in the Interest Account and the Principal Account of the Special Tax Fund are insufficient
therefor or moneys in the Redemption Account of the Special Tax Fund are insufficient to make a Sinking
Fund Payment when due. If the amounts in the Interest Account, the Principal Account or the
Redemption Account of the Special Tax Fund are insufficient to pay the principal of, including Sinking
Fund Payments, or interest on any Bonds when due, the Fiscal Agent shall withdraw from the Reserve
Account for deposit in the Interest Account, the Principal Account or the Redemption Account of the
Special Tax Fund, as applicable, moneys necessary for such purposes.
(2) Whenever moneys are withdrawn from the Reserve Account, after making the required
transfers referred to in Sections 3.4 and 3.5 above, the Fiscal Agent shall transfer to the Reserve Account
from available moneys in the Special Tax Fund, or from any other legally available funds which the CFD
elects to apply to such purpose, the amount needed to restore the amount of such Reserve Account to the
Reserve Requirement. Moneys in the Special Tax Fund shall be deemed available for transfer to the
Reserve Account only if the Fiscal Agent determines that such. amounts will not be needed to make the
deposits required to be madeto the Interest Account, the Principal Account or the Redemption Account of
the Special Tax Fund. If amounts in the Special Tax Fund or otherwise transferred to replenish the
Reserve Account are inadequate to restore the Reserve Account to the Reserve Requirement, then the
CFD shall include the amount necessary fully to restore the Reserve Ac~ount to the Reserve Requirement
in the next annual Special Tax levy to the extent of the maximum permitted Special Tax rates.
~
(3) In connection with any redemption of the Bonds, or a partial defeasance of the Bonds in
accordance with Section 9.1 hereof, amounts in the Reserve Account may be applied to such redemption
or partial defeasance so long as the amount on deposit in the Reserve Account following such redemption
or partial defeasance equals the Reserve Requirement. To the extent that the Reserve Account is at the
Reserve Requirement as of the first day of the final Bond Year for the Bonds, amounts in the Reserve
Account may be applied to pay the principal of and interest due on the Bonds in the final Bond Year for
such issue. Moneys in the Reserve Account in excess of the Reserve Requirement not transferred in
accordance with the preceding provisions of this paragraph shall be withdrawn from the Reserve Account
on the fifth Business Day before each March 1 and September 1 and transferred to the Acquisition and
Construction Fund until the Fiscal Agent receives a Certificate of Authorized Representative of the CFD
that all Project Costs have been funded and, thereafter, to the Interest Account of the Special Tax Fund.
Section 3.6. Administrative Expense Account of the Special Tax Fund. The Fiscal Agent
shall transfer from the Special Tax Fund and deposit in the Administrative Expense Account of the
Special Tax Fund amounts necessary to make timely payment of Administrative Expenses and shall be
disbursed by the Fiscal Agent to pay Administrative Expenses, all as instructed by the CFD pursuant to a
Written Request of the CFD. Moneys in the Administrative Expense Account of the Special Tax Fund
may be invested in any Authorized Investments as directed by an Authorized Representative of the CFD.
Section 3.7. Surplus Fund. After making the transfers required by Sections 3.3, 3.4, 3.5, and
3.6 hereof, as soon as practicable after each September 1, the Fiscal Agent shall transfer all remaining
amounts in the Special Tax Fund to the Surplus Fund, other than amounts in the Special Tax Fund which
the CFD directs the Fiscal Agent by Written Request of the CFD to retain because the CFD has included
,..... such funds as being available in the Special Tax Fund in calculating the amount of the levy of Special
Taxes for such Fiscal Year pursuant to Section 5.2(2) hereof. Moneys deposited in the Surplus Fund shall
45788706.1
18
AGENDA ITEM NO.
PAGE -71
3'3
Of}fio
be transferred by the Fiscal Agent at the written. direction of the CFD to the Administrative Expense
Account of the Special Tax Fund to pay Administrative Expenses to the extent that the amounts on
deposit in the Administrative Expense Account of the Special Tax Fund are insufficient to pay
Administrative Expenses or, upon the Written Request of the CFD, may be disbursed to the CFD to be
expended for any other lawful purpose of the CFD.
The amounts in the Surplus Fund are not pledged to the repayment of the Bonds. In the event that
the CFD reasonably expects to use any portion of the moneys in the Surplus Fund to pay debt service on
any Outstanding Bonds, upon the written direction of the CFD, the Fiscal Agent will segregate such
amount into a separate subaccount and the moneys on deposit in such subaccount of the Surplus Fund
shall be invested in Authorized Investments the interest on which is excludable from gross income under
Section 103 of the Code (other than bonds the interest on which is a tax preference item for purposes of
computing the alternative minimum tax of individuals and corporations under the Code) or in Authorized
Investments at a yield not in excess of the yield on the issue of Bonds to which such amounts are to be
applied, unless, in the opinion of Bond Counsel, investment at a higher yield will not adversely affect the
exclusion from gross income for federal income tax purposes of interest on the Bonds which were issued
on a tax-exempt basis for federal income tax purposes.
Section 3.8.
Acquisition and Construction Fund.
(1) The moneys in the Acquisition and Construction Fund shall be applied exclusively to pay
the Project Costs and Costs of Issuance. Amounts for Project Costs and Costs of Issuance shall be
disbursed by the Fiscal Agent from the account in the Acquisition and Construction Fund designated
therefor in a requisition signed by an Authorized Representative of the CFD, substantially in the form of
Exhibit B hereto, which must be submitted in connection with each requested disbursement.
(2) Upon receipt of a Certificate of Authorized Representative of the CFD that all or a
specified portion of the amount remaining in the Acquisition and Construction Fund is no longer needed
to pay Project Costs or Costs of Issuance, the Fiscal Agent shall redeem Bonds pursuant to Section 4.1(4)
hereof, or transfer all or such specified portion of the moneys remaining on deposit in one or more of the
accounts in the Acquisition and Construction Fund to the Special Tax Fund, or to the Surplus Fund if
requested in the Certificate and if there shall have been delivered to the Fiscal Agent with such Certificate
an opinion of Bond Counsel to the effect that such transfer to the Surplus Fund will not adversely affect
the exclusion from gross income for federal income tax purposes of interest on the Bonds which were
issued on a tax-exempt basis for federal income tax purposes. Upon transfer of the final amounts on
deposit in the Acquisition and Construction Fund or either account in such fund, such accounts and fund
shall be closed. Notwithstanding the foregoing, any amount remaining in the Costs of Issuance Account
of the Acquisition and Construction Fund on the date 180 days from the Delivery Date shall be
transferred to the Acquisition and Construction Fund and such account shall be.closed.
Section 3.9. Investments. Moneys held in any of the funds and accounts under this Fiscal
Agent Agreement shall be invested at the Written Request of the CFD in accordance with the limitations
set forth below only in Authorized Investments which shall be deemed at all times to be a part of such
funds and accounts. Any loss resulting from such Authorized Investments shall be credited or charged to
the fund or account from which such investment was made, and any investment earnings on a fund or
account shall be applied as follows: (i) investment earnings on all amounts deposited in the Special Tax
Fund (exclusive of amounts transferred to the Reserve Account), Surplus Fund, Acquisition and
Construction Fund and each Account therein shall be deposited in those respective funds and accounts,
and (ii) all other investment earnings shall be deposited in the Interest Account of the Special Tax Fund;
provided, however, to the extent moneys in the Reserve Account exceed the Reserve Requirement, such
excess amounts shall be deposited and transferred pursuant to Section 3.5(3) hereof. Moneys in the funds
....,
.....,
....,
45788706.1
19
AGENDA ITEM NO. 3 3
PAGE I1p OF ~~ ~
'"'
and accounts held under this Fiscal Agent Agreement may be invested by the Fiscal Agent at the Written
Request of the CFD received at least 2 Business Days prior to the investment date, from time to time, in
Authorized Investments subject to the following restrictions:
(1) Moneys in the Interest Account, the Principal Account and the Redemption Account of
the Special Tax Fund shall be invested only in Authorized Investments which will by their terms mature,
or in the case of an Investment Agreement are available for withdrawal without penalty, on such dates so
as to ensure the payment of principal of, premium, if any, and interest on the Bonds as the same become
due.
(2) Moneys in the Acquisition and Construction Fund shall be invested in Authorized
Investments which will by their terms mature, or in the case of an Investment Agreement are available
without penalty, as close as practicable to the date the CFD estimates the moneys represented by the
particular investment will be needed for withdrawal from the Acquisition and Construction Fund.
Notwithstanding anything herein to the contrary, amounts in the Acquisition and Construction Fund on
the Delivery Date for the Bonds shall not be invested at yields greater than those set forth in the Tax
Certificate.
(3) One-half of the amount in the Reserve Account of the Special Tax Fund may be invested
only in Authorized Investments which mature not later than two years from their date of purchase by the
Fiscal Agent, and one-half of the amount in the Reserve Account may be invested only in Authorized
Investments which mature not more than three years from the date of purchase by the Fiscal Agent;
provided that such amounts may be invested in an Investment Agreement to the final maturity of the
Bonds so long as such amounts may be withdrawn at any time, without penalty, for application in
accordance with Section 3.5 hereof; and provided that no such Authorized Investment of amounts in the
",-- Reserve Account allocable to the Bonds shall mature later than the final maturity date of the Bonds.
(4) In the absence of Written Request of the CFD providing investment directions, the Fiscal
Agent shall invest solely in Authorized Investments specified in clause (4) ofthe definition thereof.
The Fiscal Agent shall sell at the best price obtainable, or present for redemption, any Authorized
Investment whenever it may be necessary to do so in order to provide moneys to meet any payment or
transfer to such Funds and Accounts or from such Funds and Accounts. For the purpose of determining at
any given time the balance in any such Funds and Accounts, any such investments constituting a part of
such Funds and Accounts shall be valued at their cost, except that amounts in the Reserve Account shall
be valued at the fair market value thereof and marked to market at least annually. Notwithstanding
anything herein to the contrary, the Fiscal Agent shall not be responsible for any loss from investments,
sales or transfers undertaken in accordance with the provisions of this Fiscal Agent Agreement. The
Fiscal Agent or an affiliate may act as principal or agent in connection with the acquisition or disposition
of any Authorized Investments and shall be entitled to its customary fees therefor. Any Authorized
Investments that are registrable securities shall be registered in the name of the Fiscal Agent. The Fiscal
Agent is hereby authorized, in making or disposing of any investment permitted by this Section, to deal
with itself (in its individual capacity) or with anyone or more of its affiliates, whether it or such affiliate
is acting as an agent of the Fiscal Agent or for any third person or dealing as principal for its own account.
'"'
45788706.1
20
AGENDA ITt:M ..l.
PAGE ?;\
D~
OF~
ARTICLE N
REDEMPTION OF BONDS
.......,
Section 4.1.
Redemption of Bonds.
(1) Ootional Redemption. The Bonds are subject to redemption prior to maturity at the
option of the CFD on any date on or after September 1, 2012, as a whole or in part, by lot, from any
available source of funds at the following redemption prices (expressed as a percentage of the principal
amount of Bonds to be), together with accrued interest thereon to the date fixed for redemption:
Redemption Dates
Redemption Prices
September 1,2012 through August 31, 2013
September 1, 2013 through August 31, 2014
September 1, 2014 and thereafter
102.0%
101.0
100.0
(2) Special Mandatory Redemption from Special Tax Prepavrnents. The Bonds are subject
to mandatory redemption prior to maturity on any date on or after September 1, 2006, in part, in a manner
determined by the District from prepayments of Special Taxes at the following redemption prices
(expressed as a percentage of the principal amount of Bonds to be redeemed), together with accrued
interest thereon to the date fixed for redemption:
Redemption Dates
Redemption Prices
September 1, 2006 through August 31, 2010
September 1,2010 through August 31, 2012
September 1,2012 and thereafter
103.0%
102.5
As provided for in
optional redemption
.......,
In connection with such redemption, the CFD may also apply amounts in the Reserve Account
which will be in excess of the Reserve Requirement as a result of such Special Tax prepayment to redeem
Bonds as set forth above.
(3) Special Mandatory Redemption. The Bonds are subject to special mandatory redemption
on any date from unused proceeds of the Bonds after completion or abandonment of the improvements to
be financed with such proceeds, from the deposit of fees with the CFD by a public agency which has
accepted facilities serving the CFD and from insurance or condemnation proceeds or other mandatory
redemption, without premium, plus accrued interest to the redemption date, all as determined by the CFD.
(4) Mandatory Sinking Fund Redemption. The Bonds maturing on September 1,20_ and
September 1, 20_ are subject to mandatory redemption, in part by lot, on September 1 in each year
commencing September 1, 20_, with respect to the Bonds maturing on September 1, 20-, and
commencing September 1, 20_, with respect to the Bonds maturing on September 1, 20_, from the
Sinking Fund Payments that have been deposited into the Redemption Account at a redemption price
equal to the principal amount thereof to be redeemed, without premium, plus accrued interest thereon to
the date of redemption as set forth in the following schedule; provided, however, that (i) in lieu of
redemption thereof, the Bonds may be purchased by the CFD and tendered to the Fiscal Agent, and (ii) if
some but not all of the Bonds have been redeemed pursuant to Section 4.1(1) through (3) above, the total
amount of all future sinking payments will be reduced by the aggregate principal amount of the Bonds so
'-'
45788706.1
21
AGENDA IT.btl ..\.,
PAGE 3r
~3
OF ~~
",......
redeemed, to be allocated among such sinking payments on a pro rata basis (as nearly as practicable) in
integral multiples of $5,000 as determined by the CFD.
Bonds Maturing on September 1, 20_
Redemption Date
(September 1)
Principal Amount
Bonds Maturing on September 1, 20_
Redemption Date
(September 1)
Principal Amount
/""'"'
Section 4.2. Selection of Bonds for Redemption. If less than all of the Bonds Outstanding
are to be redeemed, the portion of any Bond of a denomination of more than $5,000 to be redeemed shall
be in the principal amount of $5,000 or an integral multiple thereof. In selecting portions of such Bonds
for redemption, the Fiscal Agent shall treat such Bonds as representing that number of Bonds of $5,000
denominations which is obtained by dividing the principal amount of such Bonds to be redeemed in part
by $5,000. The Fiscal Agent shall promptly notify the CFD in writing of the Bonds, or portions thereof,
selected for redemption.
Section 4.3. Notice of Redemption. When Bonds are due for redemption under Section 4.1
above, the Fiscal Agent shall give notice, in the name of the CFD, of the redemption of such Bonds;
provided, however, that a notice of a redemption to be made from other than from Sinking Fund
Payments shall be conditioned on there being on deposit on the redemption date sufficient money to pay
the redemption price of the Bonds to be redeemed. Such notice of redemption shall (a) specify the CUSIP
numbers (if any), the bond numbers and the maturity date or dates of the Bonds selected for redemption,
except that where all of the Bonds of a maturity are subject to redemption, or all the Bonds of one
maturity, are to be redeemed, the bond numbers of such issue need not be specified; (b) state the date
fixed for redemption and surrender of the Bonds to be redeemed; (c) state the redemption price; (d) state
the place or places where the Bonds are to be redeemed; (e) in the case of Bonds to be redeemed only in
part, state the portion of such Bond which is to be redeemed; (f) state the date of issue of the Bonds as
originally issued; (g) state the rate of interest borne by each Bond being redeemed; and (h) state any other
/""'"
45788706.1
22
AOENDA ITEM NO. :, ~
PAOe% OF~
descriptive information needed to identify accurately the Bonds being redeemed as shall be specified by
the Fiscal Agent. Such notice shall further state that on the date fixed for redemption, there shall become
due and payable on each Bond, or portion thereof called for redemption, the principal thereof, together
with any premium, and interest accrued to the redemption date, and that from and after such date, interest
thereon shall cease to accrue and be payable. At least 30 days but no more than 60 days prior to the
redemption date, the Fiscal Agent shall mail a copy of such notice, by first class mail, postage prepaid, to
the respective Owners thereof at their addresses appearing on the Bond Register. The actual receipt by
the Owner of any Bond or the original purchaser of any Bond of notice of such redemption shall not be a
condition precedent to redemption, and neither the failure to receive nor any defect in such notice shall
affect the validity of the proceedings for the redemption of such Bonds, or the cessation of interest on the
redemption date. A certificate by the Fiscal Agent that notice of such redemption has been given as
herein provided shall be conclusive as against all parties and the Owner shall not be entitled to show that
he or she failed to receive notice of such redemption.
"-'
In addition to the foregoing notice, further notice shall be given by the Fiscal Agent as set out
below, but no defect in said further notice nor any failure to give all or any portion of such further notice
shall in any manner defeat the effectiveness of a call for redemption if notice thereof is given as above
prescribed.
Each further notice of redemption shall be sent on or before the date notice of redemption is
mailed to the Bondowners pursuant to the first paragraph of this Section by telecopy or registered or
certified mail or overnight delivery service to the registered securities depositories then in the business of
holding substantial amounts of obligations of types comprising the Bonds as shall be specified by the
CFD to the Fiscal Agent and to the national information services that disseminate notice of redemption of
obligations such as the Bonds.
Upon the payment of the redemption price of any Bonds being redeemed, each check or other ,...."
transfer of funds issued for such purpose shall to the extent practicable bear the CUSIP number
identifying, by issue and maturity, the Bonds being redeemed with the proceeds of such check or other
transfer.
Section 4.4. Partial Redemption of Bonds. Upon surrender of any Bond to be redeemed in
part only, the CFD shall execute and the Fiscal Agent shall authenticate and deliver to the Bondowner, at
the expense of the CFD, a new Bond or Bonds of authorized denominations equal in aggregate principal
amount to the unredeemed portion of the Bonds surrendered, with the same interest rate and the same
maturity .
Section 4.5. Effect of Notice and Availability of Redemption Money. Notice of
redemption having been duly given, as provided in Section 4.3 hereof, and the amount necessary for the
redemption having been made available for that purpose and being available therefor on the date fixed for.
such redemption:
(1) The Bonds, or portions thereof, designated for redemption shall, on the date fixed for
redemption, become due and payable at the redemption price thereof as provided in this Fiscal Agent
Agreement, anything in this Fiscal Agent Agreement or in the Bonds to the contrary notwithstanding;
(2) Upon presentation and surrender thereof at the office of the Fiscal Agent, the redemption
price of such Bonds shall be paid to the Owners thereof;
,...."
45788706. I
23
ACENDA rrEM f~O.~__~~
PAce?lt OF ~~
",.-.
(3) As of the redemption date the Bonds, or portions thereof so designated for redemption
shall be deemed to be no longer Outstanding and such Bonds, or portions thereof, shall cease to bear
further interest; and
(4) As of the date fixed for redemption no Owner of any of the Bonds, or portions thereof so
designated for redemption, shall be entitled to any of the benefits of this Fiscal Agent Agreement or any
Supplemental Fiscal Agent Agreement, or to any other rights, except with respect to payment of the
redemption price and interest accrued to the redemption date from the amounts so made available.
ARTICLE V
COVENANTS AND WARRANTY
Section 5.1. Warranty. The CFD shall preserve and protect the security pledged hereunder
to the Bonds against all claims and demands of all persons.
Section 5.2. Covenants. So long as any of the Bonds issued hereunder are Outstanding and
unpaid, the CFD makes the following covenants with the Bondowners under the provisions of the Act and
this Fiscal Agent Agreement (to be performed by the CFD or its proper officers, agents or employees),
which covenants are necessary and desirable to secure the Bonds and tend to make them more
marketable; provided, however, that said covenants do not require the CFD to expend any funds or
moneys other than the Special Taxes and other amounts deposited to the Special Tax Fund:
(1) Punctual Payment: Against Encumbrances. The CFD hereby covenants that it will
receive all Special Taxes in trust and will immediately deposit such amounts with the Fiscal Agent, and
""........ the CFD shall have no beneficial right or interest in the amounts so deposited except as provided by this
Fiscal Agent Agreement. All such Special Taxes shall be disbursed, allocated and applied solely to the
uses and purposes set forth herein, and shall be accounted for separately and apart from all other money,
funds, accounts or other resources of the CFD.
The CFD covenants that it will duly and punctually payor cause to be paid the principal of and
interest on every Bond issued hereunder, together with the premium, if any, thereon on the date, at the
place and in the manner set forth in the Bonds and in accordance with this Fiscal Agent Agreement to the
extent that Special Taxes are available therefor, and that the payments into the Funds and Accounts
created hereunder will be made, all in strict conformity with the terms of the Bonds and this Fiscal Agent
Agreement, and that it will faithfully observe and perform all of the conditions, covenants and
requirements of this Fiscal Agent Agreement and all Supplemental Fiscal Agent Agreements and of the
Bonds issued hereunder.
The CFD will not mortgage or otherwise encumber, pledge or place any charge upon any of the
Special Taxes except as provided in this Fiscal Agent Agreement, and will not issue any obligation or
security having a lien or charge upon the Special Taxes superior to or on a parity with the Bonds.
Nothing herein shall prevent the CFD from issuing or incurring indebtedness which is payable from a
pledge of Special Taxes which is subordinate in all respects to the pledge of Special Taxes to repay the
Bonds.
(2) Levv of Special Tax. Beginning in Fiscal Year 2006-07 and so long as any Bonds issued
under this Fiscal Agent Agreement are Outstanding, the CFD hereby covenants to levy the Special Tax in
an amount sufficient, together with other amounts on deposit in the Special Tax Fund and the Surplus
Fund and available for such purpose, to pay (1) the principal of and interest on the Bonds when due, (2)
""........
45788706.1
24
AOENDA ITEM NO.
PAGE '?6
"b3
OF ~o-(O
the Administrative Expenses, and (3) any amounts required to replenish the Reserve Account of the
Special Tax Fund to the Reserve Requirement.
"WI'
(3) Commence Foreclosure Proceedings. The CFD hereby covenants for the benefit of the
Owners of the Bonds that it will determine or cause to be determined, no later than March 1 and August 1
of each year, whether or not any owner of the property within the CFD are delinquent in the payment of
Special Taxes and, if such delinquencies exist, the CFD will order and cause to be commenced no later
than April 15 (with respect to the March 1 determination date) or September 1 (with respect to the August
I determination date), and thereafter diligently prosecute, an action in the superior court to foreclose the
lien of any Special Taxes or installment thereof not paid when due, provided, however, that the CFD shall
not be required to order the commencement of foreclosure proceedings if (i) the total Special Tax
delinquency in the CFD for such Fiscal Year is less than five percent (5%) of the total Special Tax levied
in such Fiscal Year, and (ii) the CFD shall have established from any source of lawfully available funds
(other than Special Taxes) an escrow fund to provide for the payment of principal of and interest on the
Bonds. Notwithstanding the foregoing, if the CFD determines that any single property owner in the CFD
is delinquent in excess of ten thousand dollars ($10,000) in the payment of the Special Tax, then it will
diligently institute, prosecute and pursue foreclosure proceedings against such property owner.
Notwithstanding any provision of the Act or other law of the State to the contrary, in connection
with any foreclosure related to delinquent Special Taxes:
(a) The CFD or the Fiscal Agent, is hereby expressly authorized to credit bid at any
foreclosure sale, without any requirement that funds be set aside in the amount so credit bid, in
the amount specified in Section 53356.5 of the Act, or such less amount as determined under
clause (b) below or otherwise under Section 53356.6 of the Act.
(b) The CFD may permit, in its sole and absolute discretion, property with ~
delinquent Special Tax payments to be sold for less than the amount specified in Section 53356.5
of the Act, if it determines that such sale is in the interest of the Bond Owners. The Bond
Owners, by their acceptance of the Bonds, hereby consent to such sale for such lesser amounts (as
such consent is described in Section 53356.6 of the Act), and hereby release the CFD and the
City, and their respective officers and agents from any liability in connection therewith. If such
sale for lesser amounts would result in less than full payment of principal of and interest on the
Bonds, the CFD will use best efforts to seek approval of the Bond Owners.
(c) The CFD is hereby expressly authorized to use amounts in the Special Tax Fund
to pay costs of foreclosure of delinquent Special Taxes.
(d) The CFD may forgive all or any portion of the Special Taxes levied or to be
levied on any parcel in the CFD so long as the CFD determines that such forgiveness is not
expected to adversely affect its obligation to pay principal of and interest on the Bonds as such
payments become due and payable.
(4) Payment of Claims. The CFD will pay and discharge any and all lawful claims for labor,
materials or supplies which, if unpaid, might become a lien or charge upon the Special Taxes or; other
funds in the Special Tax Fund (exclusive of amounts transferred to the Administrative Expense Account),
or which might impair the security of the Bonds then Outstanding; provided that nothing herein contained
shall require the CFD to make any such payments so long as the CFD in good faith shall contest the
validity of any such claims.
~
45788706.1
25
t,3
AGENDA ITEM NO.
PAGE?if OF ~(!)(o_
~
(5) Books and Accounts. The CFD will keep proper books of records and accounts, separate
from all other records and accounts of the CFD, in which complete and correct entries shall be made of all
transactions relating to the levy of the Special Tax and the deposits to the Special Tax Fund. Such books
of records and accounts shall at all times during business hours be subject to the inspection of the Fiscal
Agent or of the Owners of the Bonds then Outstanding or their representatives authorized in writing.
(6) Tax Covenants.
(a) Special Definitions. When used in this subsection, the following terms have the
following meanings:
"Code" means the Internal Revenue Code of 1986.
"Computation Date" has the meaning set forth in section 1.148-1(b) of the Tax Regulations.
"Gross Proceeds" means any proceeds as defined in section 1.148-l(b) of the Tax Regulations
(referring to sales, investment and transferred proceeds), and any replacement proceeds as defined in
section 1.148-1 (c) of the Tax Regulations, of the Bonds.
"Investment" has the meaning set forth in section 1.148-1(b) of.the Tax Regulations.
"Nonpurpose Investment" means any investment property, as defined in section 148(b) of the
Code, in which Gross Proceeds of the Bonds are invested and that is not acquired to carry out the
governmental purposes of that series of Bonds.
"........
"Rebate Amount," has the meaning set forth in section 1.148-1(b) of the Tax Regulations.
"Tax Regulations" means the United States Treasury Regulations promulgated pursuant to
sections 103 and 141 through 150 of the Code, or section 103 of the 1954 Code, as applicable.
"Yield" of any Investment has the meaning set forth in section 1.148-5 of the Tax Regulations;
and of any issue of governmental obligations has the meaning set forth in section 1.148-4 of the Tax
Regulations.
(b) Not to Cause Interest to Become Taxable. The CFD covenants that it shall take
all actions necessary in order that interest on the Bonds be and remain excluded pursuant to
section 103(a) of the Code from the gross income of the owners thereof for federal income tax
purposes, and that it shall not use or invest, and shall not permit the use or investment of, and
shall not omit to use or invest Gross Proceeds or any other amounts (or any property the
acquisition, construction or improvement of which is to be financed directly or indirectly with
Gross Proceeds) in a manner that if made or omitted, respectively, could cause the interest on any
Bond to fail to be excluded pursuant to section 103(a) of the Code from the gross income of the
owner thereof for federal income tax purposes. Without limiting the generality of the foregoing,
unless and until the Fiscal Agent receives a written opinion of Bond Counsel to the effect that
compliance with such covenant is not necessary to, or that failure to comply with such covenant
will not adversely affect, the exclusion of the interest on any Bond from the gross income of the
owner thereof for federal income tax purposes, the CFD shall comply with each of the specific
covenants in this subsection.
,.....
(c) Private Use and Private Pavments. Except as would not cause any Bond to
become a "private activity bond" within the meaning of section 141 of the Code and the Tax
45788706.1
26
AGENDA ITEM NO.
PACiE 31
1>3
OF' ?P{(i
Regulations, the CFD shall take all actions necessary to assure that the CFD at all times prior to
the final cancellation of the last of the Bonds to be retired:
~
(i) exclusively owns, operates and possesses all property the acquisition,
construction or improvement of which is to be financed or refinanced directly or
indirectly with Gross Proceeds of the Bonds and not use or permit the use of such Gross
Proceeds (including through any contractual arrangement with terms different than those
applicable to the general public) or any property acquired, constructed or improved with
such Gross Proceeds in any activity carried on by any person or entity (including the
United States or any agency, department and instrumentality thereof) other than a state or
local government, unless such use is solely as a member of the general public; and
(ii) does not directly or indirectly impose or accept any charge or other
payment by any person or entity (other than a state or local government) who is treated as
using any Gross Proceeds of the Bonds or any property the acquisition, construction or
improvement of which is to be financed or refinanced directly or indirectly with such
Gross Proceeds.
(d) No Private Loan. Except as would not cause any Bond to become a "private
activity bond" within the meaning of section 141 of the Code and the Tax Regulations and rulings
thereunder, the CFD shall not use or permit the use of Gross Proceeds of the Bonds to make or
finance loans to any person or entity other than a state or local government. For purposes of the
foregoing covenant, such Gross Proceeds are considered to be "loaned" to a person or entity if: (i)
property acquired, constructed or improved with such Gross Proceeds is sold or leased to such
person or entity in a transaction that creates a debt for federal income tax purposes; (ii) capacity
in or service from such property is committed to such person or entity under a take-or-pay, output
or similar contract or arrangement; or (iii) indirect benefits of such Gross Proceeds, or burdens ~
and benefits of ownership of any property acquired, constructed or improved with such Gross
Proceeds, are otherwise transferred in a transaction that is the economic equivalent of a loan.
(e) Not to Invest at Higher Yield. Except as would not cause the Bonds to become
"arbitrage bonds" within the meaning of section 148 of the Code and the Tax Regulations and
rulings thereunder, the CFD shall not (and shall not permit any person to), at any time prior to the
final cancellation of the last Bond to be retired, directly or indirectly invest Gross Proceeds in any
Investment, if as a result of such investment the Yield of any Investment acquired with Gross
Proceeds, whether then held or previously disposed of, would materially exceed the Yield of the
Bonds within the meaning of said section 148.
(f) Not Federallv Guaranteed. Except to the extent permitted by section 149(b) of
the Code and the Tax Regulations and rulings thereunder, the CFD shall take or omit to take (and
shall not permit any person to take or omit to take) any action that would cause any Bond to be
"federally guaranteed" within the meaning of section 149(b) of the Code and the Tax Regulations
and rulings thereunder.
(g) Information Report. The CFD shall timely file any information required by
section 149(e) of the Code with respect to Bonds with the Secretary of the Treasury on Form
8038-G or such other form and in such place as the Secretary may prescribe.
~
45788706.1
27
AOENDA ITEM NO. D ~
PAQE 3~ Of,po~
~
(h) Rebate of Arbitrage Profits. Except to the extent otherwise provided in section
148(f) of the Code and the Tax Regulations:
(i) The CFD shall account for all Gross Proceeds (including all receipts,
expenditures. and investments thereof) on its books of account separately and apart from
all other funds (and receipts, expenditures and investments thereof) and shall retain all
records of accounting for at least six years after the day on which the last Bond is
discharged. However, to the extent permitted by law, the CFD may commingle (and may
allow the CFD to commingle) Gross Proceeds of Bonds with its other monies, provided
that it separately accounts for each receipt and expenditure of Gross Proceeds and the
obligations acquired therewith.
(ii) Not less frequently than each Computation Date, the CFD shall calculate
the Rebate Amount in accordance with rules set forth in section 148(f) of the Code and
the Tax Regulations and rulings thereunder. The CFD shall maintajn a copy of the
calculation with its official transcript of proceedings relating to the issuance of the Bonds
until six years after the final Computation Date.
,.........
(iii) In order to assure the excludability pursuant to 3(a) of the Code of the
interest on the Bonds from the gross income of the owners thereof for federal income'tax
purposes, the CFD shall pay to the United States the amount that when added to the
future value of previous rebate payments made for the Bonds equals (i) in the case of the
Final Computation Date as defined in section L148-3(e)(2) of the Tax Regulations, one
hundred percent (100%) of the Rebate Amount on such date; and (ii) in the case of any
other Computation Date, ninety percent (90%) of the Rebate Amount on such date. In all
cases, such rebate payments shall be made by the CFD at the times and in the amounts as
are or may be required by section 148(f) of the Code and the Tax Regulations and rulings
thereunder, and shall be accompanied by Form 8038-T or such other forms and
information as is or may be required by section 148(f) of the Code and the Tax
Regulations and rulings thereunder for execution and filing by the CFD.
Notwithstanding the foregoing, and provided that the CFD takes all steps available to it to
cause the provision of such amounts, the monetary obligation of the CFD under this
paragraph (3) shall be limited to amounts provided to it for such purpose by the CFD.
(i) Not to Divert Arbitrage Profits. Except to the extent permitted by section 148 of
the Code and the Tax Regulations and rulings thereunder, the CFD shall not and shall not permit
any person to, at any time prior to the final cancellation of the last of the Bonds to be retired,
enter into any transaction that reduces the amount required to be paid to the United States
pursuant to paragraph (h) of this subsection because such transaction results in a smaller profit or
a larger loss than would have resulted if the transaction had been at arm's length and had the
Yields on the Bonds not been relevant to either party.
(j) Bonds Not Hedge Bonds.
(i) The CFD represents that none of the Bonds is or will become a "hedge
bond" within the meaning of section 149(g) ofthe Code.
,.........
(ii) Without limitation of paragraph (i) above: (A) the CFD reasonably
expects that at least 85% of the spendable proceeds of the Bonds will be expended within
the three-year period commencing on the date of issuance of the Bonds; and (B) no more
45788706.1
28
AGENDA ITEM NO. D 3
PACE~Of 3~~
than 50% of the proceeds of the Bonds will be invested in Nonpurpose Investments
having a substantially guaranteed yield for a period of four years or more.
'-'"
(k) Elections. The CFD hereby directs and authorizes any CFD Authorized
Representative to make elections permitted or required pursuant to the provisions of the Code or
the Tax Regulations, as such representative (after consultation with Bond Counsel) deems
necessary or appropriate in connection with the Bonds, in the Certificate as to Tax Exemption or
similar or other appropriate certificate, form or document.
(1) Closing Certificate. The CFD agrees to execute and deliver in connection with
the issuance of the Bonds a Tax Certificate as to Arbitrage and the Provisions of Sections 103 and
141-150 of the Internal Revenue Code of 1986, or similar document containing additional
representations and covenants pertaining to the exclusion of interest on the Bonds from the gross
income of the owners thereof for federal income tax purposes, which representations and
covenants are incorporated as though expressly set forth herein.
(7) Reduction of Maximum Special Taxes. The CFD hereby finds and determines that,
historically, delinquencies in the payment of special taxes authorized pursuant to the Act in community
facilities districts in Southern California have from time to time been at levels requiring the levy of
special taxes at the maximum authorized rates in order to make timely payment of principal of and
interest on the outstanding indebtedness of such community facilities districts. For this reason, the CFD
hereby determines that a reduction in the maximum Special Tax rates authorized to be levied on parcels in
the CFD below the levels provided in this Section 5.2(7) would interfere with the timely.retirement of the
Bonds. The CFD determines it to be necessary in order to preserve the security for the Bonds to
covenant, and, to the maximum extent that the law permits it to do so, the CFD hereby does covenant, that
it shall not initiate proceedings to reduce the maximum Special Tax rates for the CFD, unless, in
connection therewith, (i) the CFD receives a certificate from one or more Independent Financial ......."
Consultants which, when taken together, certify that, on the basis of the parcels ofland and improvements
existing in the CFD as of the July 1 preceding the reduction, the maximum amount of the Special Tax
which may be levied on then existing Developed Property (as defined in the Rate and Method of
Apportionment of Special Taxes then in effect in the CFD) in each Bond Year for any Bonds Outstanding
will equal at least 110% of the sum on the estimated Administrative Expenses and gross debt service in
that Bond Year on all Bonds to remain Outstanding after the reduction is approved, and (ii) the CFD
hereby finds that any reduction made under such conditions will not adversely affect the interests of the
Owners of the Bonds. For purposes of estimating Administrative Expenses for the foregoing calculation,
the Independent Financial Consultant shall compute the Administrative Expenses for the current Fiscal
Year and escalate that amount by two percent (2%) in each subsequent Fiscal Year.
(8) Covenants to Defend. The CFD hereby covenants that in the event that any initiative is
adopted by the qualified electors in the CFD which purports to reduce the maximum Special Tax below
the levels specified in Section 5.2(7) above or to limit the power of the CFD to levy the Special Taxes for
the purposes set forth in Section 5.2(2) above, it will commence and pursue legal action in order to
preserve its ability to comply with such covenants.
(9) . Annual Reports to CDIAC. Not later than October 30 of each year, commencing
October 30, 200_ and until the October 30 following the final maturity of the Bonds, the CFD shall cause
the City to supply the information required by Section 53359.5(b) or (c) of the Act to CDIAC (on such
forms as CDIAC may specify).
(10) Continuing Disclosure. The CFD hereby covenants to comply with the terms of the
Continuing Disclosure Agreement executed by it with respect to the Bonds. ......."
45788706.1
29
AOENDA ITEM ~.
PAOE '16 OF
~3
'3&h
ARTICLE VI
".....
AMENDMENTS TO FISCAL AGENT AGREEMENT
Section 6.1. Supplemental Fiscal Agent Agreements or Orders Not Requiring
Bondowner Consent. The CFD may from time to time, and at any time, without notice to or consent of
any of the Bondowners, adopt Supplemental Fiscal Agent Agreements for any of the following purposes:
(1) to cure any ambiguity, to correct or supplement any provisions herein which may be
inconsistent with any other provision herein, or to make any other provision with respect to matters or
questions arising under this Fiscal Agent Agreement or in any additional resolution or order, provided
that such action is not materially adverse to the interests of the Bondowners;
(2) to add to the covenants and agreements of and the limitations and the restrictions upon
the CFD contained in this Fiscal Agent Agreement, other covenants, agreements, limitations and
restrictions to be observed by the CFD which are not contrary to or inconsistent with this Fiscal Agent
Agreement as theretofore in effect or which further secure Bond payments;
(3) to modify, amend or supplement this Fiscal Agent Agreement in such manner as to
permit the qualification hereof under the Trust Indenture Act of 1939, as amended, or any similar federal
statute hereafter in effect, or to comply with the Code or regulations issued thereunder, and to add such
other terms, conditions and provisions as may be permitted by said act or similar federal statute, and
which shall not materially adversely affect the interests of the Owners of the Bonds then Outstanding; or
(4) to modify, alter or amend the rate and method of apportionment of the Special Taxes in
,-.... any manner so long as such changes do not reduce the maximum Special Taxes that may be levied in each
year on property within the CFD to an amount which is less than that permitted under Section 5.2(7)
hereof; or
(5) to modify, alter, amend or supplement this Fiscal Agent Agreement in any other respect
which is not materially adverse to the Bondowners.
Section 6.2. Supplemental Fiscal Agent Agreements or Orders Requiring Bondowner
Consent. Exclusive of the Supplemental Fiscal Agent Agreements described in Section 6.1, the Owners
of not less than a majority in aggregate principal amount of the Bonds Outstanding shall have the right to
consent to and approve the adoption by the CFD of such Supplemental Fiscal Agent Agreements as shall
be deemed necessary or desirable by the CFD for the purpose of waiving, modifying, altering, amending,
adding to or rescinding, in any particular, any of the terms or provisions contained in this Fiscal Agent
Agreement; provided, however, that nothing herein shall permit, or be construed as permitting, (a) an
extension of the maturity date of the principal, or the payment date of interest on, any Bond, (b) a
reduction in the principal amount of, or redemption premium on, any Bond or the rate of interest thereon,
(c) a preference or priority of any Bond over any other Bond, or (d) a reduction in the aggregate principal
amount of the Bonds the Owners of which are required to consent to such Supplemental Fiscal Agent
Agreement, without the consent of the Owners of all Bonds then Outstanding.
If at any time the CFD shall desire to adopt a Supplemental Fiscal Agent Agreement, which
pursuant to the terms of this Section shall require the consent of the Bondowners, the CFD shall so notify
the Fiscal Agent and shall deliver to the Fiscal Agent a copy of the proposed Supplemental Fiscal Agent
Agreement. The Fiscal Agent shall, at the expense of the CFD, cause notice of the proposed
Supplemental Fiscal Agent Agreement to be mailed, by first class mail, postage prepaid, to all
Bondowners at their addresses as they appear in the Bond Register. Such notice shall briefly set forth the
".....
45788706.\
30
ACiENDA ITb~, "~. 3 3
~ 4t ~- OF .5 FJ)(i;-...
nature of the proposed Supplemental Fiscal Agent Agreement and shall state that a copy thereof is on file
at the office of the Fiscal Agent for inspection by all Bondowners. The failure of any Bondowners to
receive such notice shall not affect the validity of such Supplemental Fiscal Agent Agreement when
consented to and approved by the Owners of not less than a majority in aggregate principal amount of the
Bonds Outstanding as required by this Section. Whenever at any time within one year after the date of
the first mailing of such notice, the Fiscal Agent shall receive an instrument or instruments purporting to
be executed by the Owners of a majority in aggregate principal amount of the Bonds Outstanding, which
instrument or instruments shall refer to the proposed Supplemental Fiscal Agent Agreement described in
such notice, and shall specifically consent to and approve the adoption thereof by the CFD substantially in
the form of the copy referred to in such notice as on file with the Fiscal Agent, such proposed
Supplemental Fiscal Agent Agreement, when duly adopted by the CFD, shall thereafter become a part of
the proceedings for the issuance of the Bonds. In determining whether the Owners of a majority of the
aggregate principal amount of the Bonds have consented to the adoption of any Supplemental Fiscal
Agent Agreement, Bonds which are owned by the CFD or by any person directly or indirectly controlling
or controlled by or under the direct or indirect common control with the CFD shall be disregarded and
shall be treated as though they were not Outstanding for the purpose of any such determination.
......,
Upon the adoption of any Supplemental Fiscal Agent Agreement and the receipt of consent to any
such Supplemental Fiscal Agent Agreement from the Owners of not less than a majority in aggregate
principal amount of the Outstanding Bonds in instances where such consent is required pursuant to the
provisions of this Section, this Fiscal Agent Agreement shall be, and shall be deemed to be, modified and
amended in accordance therewith, and the respective rights, duties and obligations under this Fiscal Agent
Agreement of the CFD and all Owners of Outstanding Bonds shall thereafter be determined, exercised
and enforced hereunder, subject in all respects to such modifications and amendments.
Section 6.3. Notation of Bonds; Delivery of Amended Bonds. After the effective date of
any action taken as hereinabove provided, the CFD may determine that the Bonds may bear a notation, by ......,
endorsement in form approved by the CFD, as to such action, and in that case upon demand of the Owner
of any Outstanding Bond at such effective date and presentation of his Bond for the purpose at the office
of the Fiscal Agent or at such additional offices as the Fiscal Agent may select and designate for that
purpose, a suitable notation as to such action shall be made on such Bonds. If the CFD shall so
determine, new Bonds so modified as, in the opinion of the CFD, shall be necessary to conform to such
action shall be prepared and executed, and in that case upon demand of the Owner of any Outstanding
Bond at such effective date such new Bonds shall be exchanged at the office of the Fiscal Agent or at
such additional offices as the Fiscal Agent may select and designate for that pm;pose, without cost to each
Owner of Outstanding Bonds, upon surrender of such Outstanding Bonds.
ARTICLE vn
FISCAL AGENT
Section 7.1. Fiscal Agent. Union Bank of California, N.A., a national banking association
shall be the Fiscal Agent for the Bonds unless and until another Fiscal Agent is appointed by the CFD
hereunder. The CFD may, at any time, provided that no Event of Default has occurred and is continuing,
appoint a successor Fiscal Agent satisfying the requirements of Section 7.2 below for the purpose of
receiving all money which the CFD is required to deposit with the Fiscal Agent hereunder and to allocate,
use and apply the same as provided in this Fiscal Agent Agreement.
The Fiscal Agent is hereby authorized to and shall mail by first class mail, postage prepaid, or
wire transfer in accordance with Section 2.5 above, interest payments to the Bondowners, to select Bonds
for redemption, and to maintain the Bond Register. The Fiscal Agent is hereby authorized to pay the
......,
45788706.1
31
ACENDA ITEM NO. ~3
PACE J./.:J- OF~
~
principal of and premium, if any, on the Bonds when the same are duly presented to it for payment at
maturity or on call and redemption, to provide for the registration of transfer and exchange of Bonds
presented to it for such purposes, to provide for the cancellation of Bonds all as provided in this Fiscal
Agent Agreement, and to provide for the authentication of Bonds, and shall perform all other duties
assigned to or imposed on it as provided in this Fiscal Agent Agreement; provided, however, that the
Fiscal Agent undertakes to perform such duties and only such duties as are set forth in this Fiscal Agent
Agreement, and no duties of the Fiscal Agent shall be implied hereunder. Discretionary rights of the
Fiscal Agent under this Fiscal Agent Agreement shall not be construed as duties. The Fiscal Agent may
execute any of the powers hereunder or perform any duties hereunder either directly or by or through
agents or attorneys, and the Fiscal Agent shall not be responsible for any misconduct or negligence on the
part of any agent or attorney appointed by it with due care hereunder. The Fiscal Agent shall keep
accurate records of all funds administered by it and all Bonds paid, discharged and cancelled by it. The
Fiscal Agent may establish such funds and accounts as it deems necessary to perform its obligations
hereunder.
The Fiscal Agent is hereby authorized to redeem the Bonds when duly presented for payment at
maturity, or on redemption prior to maturity. The Fiscal Agent shall cancel all Bonds upon payment
thereof in accordance with the provisions of Section 10.1 hereof.
Section 7.2. Removal of Fiscal Agent. Provided that no Event of Default has occurred and is
continuing, the CFD may at any time at its sole discretion remove the Fiscal Agent initially appointed,
and any successor thereto, by delivering to the Fiscal Agent a written notice of its decision to remove the
Fiscal Agent and may appoint a successor or successors thereto; provided that any such successor, other
than the Fiscal Agent, shall be a bank or trust company having (or if s:uch bank or trust company is a
member of a bank holding company system its bank holding company has) a combined capital (exclusive
r-- of borrowed capital) and surplus of at least $50,000,000, and subject to supervision or examination by
federal or state Authority. Any removal shall become effective only upon acceptance of appointment by
the successor Fiscal Agent. If any bank or trust company appointed as a successor publishes a report of
condition at least annually, pursuant to law or to the requirements of any supervising or examining
authority above referred to, then for the purposes of this Section the combined capital and surplus of such
bank or trust company shall be deemed to be its combined capital and surplus as set forth in its most
recent report of condition so published. Any removal of the Fiscal Agent and appointment of a successor
Fiscal Agent shall become effective only upon acceptance of appointment by the successor Fiscal Agent
and notice being sent by the successor Fiscal Agent to the Bondowners of the successor Fiscal Agent's
identity and address.
Section 7.3. Resignation of Fiscal Agent. The Fiscal Agent may at any time resign by
giving written notice to the CFD and by giving to the Owners notice of such resignation, which notice
shall be mailed to the Owners at their addresses appearing in the registration books in the office of the
Fiscal Agent. Upon receiving such notice of resignation, the CFD shall promptly appoint a successor
Fiscal Agent satisfying the criteria in Section 7.2 above by an instrument in writing. Any resignation or
removal of the Fiscal Agent and appointment of a successor Fiscal Agent shall become effective only
upon acceptance of appointment by the successor Fiscal Agent provided, however, that in the event the
CFD does not appoint a successor Fiscal Agent within 30 days following receipt of such notice of
resignation, the resigning Fiscal Agent may, at the expense of the CFD, petition the appropriate court
having jurisdiction to appoint a successor Fiscal Agent.
Section 7.4. Compensation and Liability of Fiscal Agent. The CFD shall from time to
time, subject to any agreement between the CFD and the Fiscal Agent then in force, pay to the Fiscal
Agent compensation for its services, reimburse the Fiscal Agent for all of its advances and expenditures,
including, but not limited to, advances to and reasonable fees and expenses of independent accountants
".......
45788706.1
32
AGENDA ITEM NO. B -:s
PAGE 43 OF .:S~
and counsel and agents employed by it in the exercise and performance of its powers and duties
hereunder. The CFD agrees to indenmifY the Fiscal Agent, including its officers, directors, employees
and agents for, and hold it harmless against, any loss, claim, liability or expense incurred which does not ~
arise from its own negligence or willful misconduct, arising out of or in connection with the
administration of this Fiscal Agent Agreement, including the costs and expenses of defending itself
against any claim or liability in connection with the exercise or performance of any of its powers or duties
hereunder. The Fiscal Agent shall not be liable for any error in judgment made in good faith by a
reasonable officer, unless it shall be proved that the Fiscal Agent was negligent in ascertaining the
pertinent facts. Whether or not therein expressly so provided, every provision of this Fiscal Agent
Agreement relating to the conduct of or affecting the liability of or affording protection to the Fiscal
Agent (acting in its capacity as Fiscal Agent or in its capacity as Dissemination Agent), its officers,
directors, employees and agents, shall be subject to the provisions of this Section 7.4.
The recitals of fact and all promises, covenants and agreements contained herein and in the Bonds
and any offering documents pertaining to the Bonds shall be taken as statements, promises, covenants and
agreements of the CFD, and the Fiscal Agent assumes no responsibility for the correctness of the same
and makes no representations as to the validity or sufficiency of this Fiscal Agent Agreement or the
Bonds, and shall incur no responsibility in respect thereof, other than in connection with its duties or
obligations specifically set forth herein, in the Bonds, or in the certificate of authentication assigned to or
imposed upon the Fiscal Agent. The Fiscal Agent shall be under no responsibility or duty with respect to
the issuance of the Bonds for value.
The Fiscal Agent shall be protected in acting upon any notice, resolution, request, consent, order,
certificate, report, Bond or other paper or document believed by it to be genuine and to have been signed
or presented by the proper party or parties. The Fiscal Agent may consult with counsel, who may be
counsel to the CFD, with regard to legal questions, and the opinion of such counsel shall be full and
complete authorization and protection in respect of any action taken or suffered hereunder in good faith ~
and in accordance therewith.
The Fiscal Agent shall not be bound to recognize any person as the Owner of a Bond unless and
until such Bond is submitted for inspection, if required, and his title thereto satisfactorily established, if
disputed. The Fiscal Agent may become the owner or pledgee of Bonds, and may otherwise deal with the
CFD with the same rights it would have if it were not the Fiscal Agent.
Whenever in the administration of its duties under this Fiscal Agent Agreement the Fiscal Agent
shall deem it necessary or desirable that a matter be proved or established prior to taking or suffering any
action hereunder, such matter (unless other evidence in respect thereof be herein specifically prescribed)
may, in the absence of bad faith on the part ofthe Fiscal Agent, be deemed to be conclusively proved and
established by a written certificate of the CFD, and such certificate shall be full warrant to the Fiscal
Agent for any action taken or suffered under the provisions of this Fiscal Agent Agreement upon the faith
thereof, but in its discretion the Fiscal Agent may, in lieu thereof, accept other evidence of such matter or
may require such additional evidence as to it may seem reasonable.
The Fiscal Agent shall have no duty or obligation whatsoever to enforce the collection of Special
Taxes or other funds to be deposited with it hereunder, or as to the correctness of any amounts received,
but its liability shall be limited to the proper accounting for such funds as it shall actually receive. No
provision in this Fiscal Agent Agreement shall require the Fiscal Agent to expend or risk its own funds or
otherwise incur any financial liability in the performance of any of its duties hereunder, or in the exercise
of its rights or powers.
.......,
45788706.1
33
33
AOENDA ITEM NO.
PAGE /-{ 1 OF 3 rJfb__
;--
All rights and indenmities of the Fiscal Agent pursuant to this Section 7.4 shall survive the
removal or resignation of the Fiscal Agent, the discharge of the Bonds, or the amendment or assignment
of this Fiscal Agent Agreement.
Section 7.5. Merger or Consolidation. Any company into which the Fiscal Agent may be
merged or converted or with which it may be consolidated or any company resulting from any merger,
conversion or consolidation to which it shall be a party or any company to which the Fiscal Agent may
sell or transfer all or substantially all of its corporate trust business, shall be the successor to the Fiscal
Agent without the execution or filing of any paper or further act, anything herein to the contrary
notwithstanding.
ARTICLE VllI
EVENTS OF DEF AUL T; REMEDIES
Section 8.1.
"event of default":
Events of Default. Anyone or more of the following events shall constitute an
(a) Default in the due and punctual payment of the principal of or redemption
premium, if any, on any Bond when and as the same shall become due and payable, whether at
maturity as therein expressed, by declaration or otherwise;
(b) Default in the due and punctual payment of the interest on any Bond when and as
the same shall become due and payable; or
,.....-
(c) Except as described in (a) or (b), default shall be made by the CFD in the
observance of any of the agreements, conditions or covenants on its part contained in this Fiscal
Agent Agreement or the Bonds, and such default shall have continued for a period of 30 days
after the CFD shall have been given notice in writing of such default by the Fiscal Agent or the
Owners of 25% in aggregate principal amount of the Outstanding Bonds.
The CFD agrees to give notice to the Fiscal Agent immediately upon the occurrence of an event
of default under (a) or (b) above and within 30 days of the CFD's knowledge ofan event of default under
(c) above. The Fiscal Agent shall not be deemed to have knowledge of any event of default described in
Section 8.1(c) unless a responsible officer shall have actual knowledge thereof or the Fiscal Agent shall
have received written notice at its Principal Office.
Section 8.2. Remedies of Owners. Following the occurrence of an event of default, any
Owner shall have the right for the equal benefit and protection of all Owners similarly situated:
(1) By mandamus or other suit or proceeding at law or in equity to enforce his rights against
the CFD and any of the members, officers and employees of the CFD, and to compel the CFD or any such
members, officers or employees to perform and carry out their duties under the Act and their agreements
with the Owners as provided in this Fiscal Agent Agreement;
(2) By suit in equity to enjoin any actions or things which are unlawful or violate the rights
ofthe Owners; or
,-
(3) By a suit in equity to require the CFD and its members, officers and employees to
account as the fiscal agent of an express trust.
45788706.1
34
AGENDA ITEM NO.
PAGE ~
o~
OF3~ _
Nothing in this Article or in any other provision of this Fiscal Agent Agreement or the Bonds
shall affect or impair the obligation of the CFD, which is absolute and unconditional, to pay the interest
on and principal of the Bonds to the respective Owners thereof at the respective dates of maturity, as
herein provided, out of the Special Taxes and other amounts pledged for such payment, or affect or impair
the right of action, which is also absolute and unconditional, of such Owners to institute suit to enforce
such payment by virtue of the contract embodied in the Bonds and in this Fiscal Agent Agreement.
...".,
A waiver of any default or breach of duty or contract by any Owner shall not affect any
subsequent default or breach of duty or contract, or impair any rights or remedies on any such subsequent
default or breach. No delay or omission by any Owner to exercise any right or power accruing upon any
default shall impair any such right or power or shall be construed to be a waiver of any such default or an
acquiescence therein, and every power and remedy conferred upon the Owners by the Act or by this
article may be enforced and exercised from time to time and as often as shall be deemed expedient by the
Owners.
If any suit, action or proceeding to enforce any right or exercise any remedy is abandoned or
determined adversely to the Owners, the CFD and the Owners shall be restored to their former positions,
rights and remedies as if such suit, action or proceeding had not been brought or taken.
No remedy herein conferred upon or reserved to the Owners is intended to be exclusive of any
other remedy. Every such remedy shall be cumulative and shall be in addition to every other remedy
given hereunder or now or hereafter existing, at law or in equity or by statute or otherwise, and may be
exercised without exhausting and without regard to any other remedy conferred by the Act or any other
law.
In case the moneys held by the Fiscal Agent after an event of default pursuant to Section 8.1(a) or
(b) shall be insufficient to pay in full the whole amount so owing and unpaid upon the Outstanding .......,
Bonds, then all available amounts shall be applied to the payment of such principal and interest without
preference or priority of principal over interest, or interest over principal, or of any installment of interest
over any other installment of interest, ratably to the aggregate of such principal and interest.
ARTICLE IX
DEFEASANCE
Section 9.1. Defeasance. If the CFD shall payor cause to be paid, or there shall otherwise be
paid, to the Owner of an Outstanding Bond the interest due thereon and the principal thereof, at the times
and in the manner stipulated in this Fiscal Agent Agreement or any Supplemental Fiscal Agent
Agreement, then the Owner of such Bond shall cease to be entitled to the pledge of Special Taxes, and,
other than as set forth below, all covenants, agreements and other obligations of the CFD to the Owner of
such Bond under this Fiscal Agent Agreement shall thereupon cease, terminate and become void and be
discharged and satisfied. In the event of a defeasance of all Outstanding Bonds pursuant to this Section,
the Fiscal Agent shall execute and deliver to the CFD all such instruments as may be desirable to
evidence such discharge and satisfaction, and the Fiscal Agent shall pay over or deliver to the CFD's
general fund all money or securities held by it pursuant to this Fiscal Agent Agreement which are not
required for the payment of the principal of, premium, if any, and interest due on such Bonds.
Any Outstanding Bond shall be deemed to have been paid within the meaning expressed in the
first paragraph of this Section if such Bond is paid in anyone or more of the following ways:
...".,
45788706.1
35
AOENDA ITEM NO.
PAOE tf~
:;3
OF3~
,....
~
~
(a) by paying or causing to be paid the principal of, premium, if any, and interest on
such Bond, as and when the same become due and payable;
(b) by depositing with the Fiscal Agent at or before maturity, money which, together
with the amounts then on deposit in the Special Tax Fund (exclusive of amounts transferred to the
Administrative Expense Account) and available for such purpose, is fully sufficient to pay the
principal of, premium, if any, and interest on such Bond, as and when the same shall become due
and payable; or
(c) by depositing with the Fiscal Agent or another escrow bank appointed by the
CFD noncallable Defeasance Securities, in which the CFD may lawfully invest its money, in such
amount as will be sufficient, together with the interest to accrue thereon and moneys then on
deposit in the Special Tax Fund (exclusive of amounts transferred to the Administrative Expense
Account) and available for such purpose, together with the interest to accrue thereon, to pay and
discharge the principal of, premium, if any, and interest on such Bond, as and when the same
shall become due and payable;
then, at the election of the CFD, and notwithstanding that any Outstanding Bonds shall not have
been surrendered for payment, all obligations of the CFD under this Fiscal Agent Agreement and any
Supplemental Fiscal Agent Agreement with respect to such Bond shall cease and terminate, except for the
obligation of the Fiscal Agent to payor cause to be paid to the Owners of any such Bond not so
surrendered and paid, all sums due thereon and except for the covenants of the CFD contained in Section
5.2(6) or any covenants in a Supplemental Fiscal Agent Agreement relating to compliance with the Code.
Notice of such election shall be filed with the Fiscal Agent not less than ten days prior to the proposed
defeasance date, or such shorter period of time as may be acceptable to the Fiscal Agent. In connection
with a defeasance under (b) or (c) above, there shall be provided to the CFD a verification report from an
independent nationally recognized certified public accountant stating its opinion as to the sufficiency of
the moneys or securities deposited with the Fiscal Agent or the escrow bank to pay and discharge the
principal of, premium, if any, and interest on all Outstanding Bonds to be defeased in accordance with
this Section, as and when the same shall become due and payable, and an opinion of Bond Counsel
(which may rely upon the opinion of the certified public accountant) to the effect that the Bonds being
defeased have been legally defeased in accordance with this Fiscal Agent Agreement and any applicable
Supplemental Fiscal Agent Agreement. If a forward supply contract is employed in connection with an
advance refunding to be effected under (c) above, (i) such verification report shall expressly state that the
adequacy of the amounts deposited with the bank under (c) above to accomplish the refunding relies
solely on the initial escrowed investments and the maturity principal thereof and interest income thereon
and does not assume performance under or compliance with the forward supply contract, and (ii) the
applicable escrow agreement executed to effect an advance refunding in accordance with (c) above shall
provide that, in the event of any discrepancy or difference between the terms of the forward supply
contract and the escrow agreement, the terms of the escrow agreement shall be controlling.
Upon a defeasance, the Fiscal Agent, upon request of the CFD, shall release the rights of the
Owners of such Bonds which have been defeased under this Fiscal Agent Agreement and any
Supplemental Fiscal Agent Agreement and execute and deliver to the CFD all such instruments as may be
desirable to evidence such release, discharge and satisfaction. In the case of a defeasance hereunder of all
Outstanding Bonds, the Fiscal Agent shall pay over or deliver to the CFD any funds held by the Fiscal
Agent at the time of a defeasance, which are not required for the purpose of paying and discharging the
principal of, premium, if any, or interest on the Bonds when due. The Fiscal Agent shall, at the written
direction of the CFD, mail, first class, postage prepaid, a notice to the Bondowners whose Bonds have
been defeased, in the form directed by the CFD, stating that the defeasance has occurred.
45788706.1
36
MENDA ITEM NO. 0 ?/
PAGE 47 OF ~
Section 9.2. No Additional Bonds. The CFD shall not issue bonds, notes or other forms of
indebtedness payable from Special Taxes and other amounts deposited in the Special Tax Fund and
secured by a lien and charge upon such amounts equal to the lien and charge securing the Outstanding
Bonds.
....."
ARTICLE X
MISCELLANEOUS
Section I 0.1. Cancellation of Bonds. All Bonds surrendered to the Fiscal Agent for payment
upon maturity or for redemption shall be upon payment therefor, and any Bond purchased by the CFD as
authorized herein and delivered to the Fiscal Agent for such purpose shall be, cancelled forthwith and
shall not be reissued. The Fiscal Agent shall destroy such Bonds, as provided by law, and, upon request
of the CFD, furnish to the CFD a certificate of such destruction.
Section 10.2. Execution of Documents and Proof of Ownership. Any request, direction,
consent, revocation of consent, or other instrument in writing required or permitted by this Fiscal Agent
Agreement to be signed or executed by Bondowners may be in any number of concurrent instruments of
similar tenor may be signed or executed by such Owners in person or by their attorneys appointed by an
instrument in writing for that purpose, or by the bank, trust company or other depository for such Bonds.
Proof of the execution of any such instrument, or of any instrument appointing any such attorney, and of
the ownership of Bonds shall be sufficient for the purposes of this Fiscal Agent Agreement (except as
otherwise herein provided), if made in the following manner:
(I) The fact and date of the execution by any Owner or his or her attorney of any such
instrument and of any instrument appointing any such attorney, may be proved by a signature guarantee
of any bank or trust company or other eligible guarantor located within the United States of America. ~.
Where any such instrument is executed by an officer of a corporation or association or a member of a
partnership on behalf of such corporation, association or partnership, such signature guarantee shall also
constitute sufficient proof of his Authority.
(2) As to any Bond, the person in whose name the same shall be registered in the Bond
Register shall be deemed and regarded as the absolute owner thereof for all purposes, and payment of or
on account of the principal of any such Bond, and the interest thereon, shall be made only to or upon the
order of the registered Owner thereof or his or her legal representative. All such payments shall be valid
and effectual to satisfy and discharge the liability upon such Bond and the interest thereon to the extent of
the sum or sums to be paid. Neither the CFD nor the Fiscal Agent shall be affected by any notice to the
contrary .
Nothing contained in this Fiscal Agent Agreement shall be construed as limiting the Fiscal Agent
or the CFD to such proof, it being intended that the Fiscal Agent or the CFD may accept any other
evidence of the matters herein stated which the Fiscal Agent or the CFD may deem sufficient. Any
request or consent of the Owner of any Bond shall bind every future Owner of the same Bond in respect
of anything done or suffered to be done by the Fiscal Agent or the CFD in pursuance of such request or
consent.
Section 10.3. Unclaimed Moneys. To the extent permitted by law, anything in this Fiscal
Agent Agreement to the contrary notwithstanding, any money held by the Fiscal Agent for the payment
and discharge of any of the Outstanding Bonds which remain unclaimed for a period ending at the earlier
of two Business Days prior to the date such funds would escheat to the State or two years after the date
when such Outstanding Bonds have become due and payable, if such money was held by the Fiscal Agent
~
45788706.1
37
AGENDA ITEM ~
PACE L/ l> OF
b'?J
3/.:J- _
,...,.....,
/"'"
~..
at such date, or for a period ending at the earlier of two Business Days prior to the date such funds would
escheat to the State or two years after the date of deposit of such money if deposited with the Fiscal Agent
after the date when such Outstanding Bonds become due and payable, shall be repaid by the Fiscal Agent
to the CFD, as its absolute property, and the Fiscal Agent shall thereupon be released and discharged with
respect thereto and the Owners shall look only to the CFD for the payment of such Outstanding Bonds;
provided, however, that, before being required to make any such payment to the CFD, the Fiscal Agent at
the written request of the CFD or the Fiscal Agent shall, at the expense of the CFD, cause to be mailed by
first-class mail, postage prepaid, to the registered Owners of such Outstanding Bonds at their addresses as
they appear on the registration books of the Fiscal Agent a notice that said money remains unclaimed and
that, after a date named in said notice, which date shall not be less than 30 days after the date of the
mailing of such notice, the balance of such money then unclaimed will be returned to the CFD. The
Fiscal Agent shall not be liable to the CFD or any Owner for interest on uninvested funds held by it for
the payment and discharge ofthe principal, premium or interest on any ofthe Bonds to any Owner.
Section 10.4. Provisions Constitute Contract. The provisions of this Fiscal Agent
Agreement shall constitute a contract between the CFD and the Bondowners and the provisions hereof
shall be construed in accordance with the laws of the State of California.
In case any suit, action or proceeding to enforce any right or exercise any remedy shall be brought
or taken and, should said suit, action or proceeding be abandoned, or be determined adversely to the
Bondowners or the Fiscal Agent, then the CFD, the Fiscal Agent and the Bondowners shall be restored to
their former positions, rights and remedies as if such suit, action or proceeding had not been brought or
taken.
After the issuance and delivery of the Bonds this Fiscal Agent Agreement shall be irrepealable,
but shall be subject to modifications to the extent arid in the manner provided in this Fiscal Agent
Agreement, but to no greater extent and in no other manner.
Section 10.5. Future Contracts. Nothing herein contained shall be deemed to restrict or
prohibit the CFD from making contracts or creating bonded or other indebtedness payable from a pledge
of the Special Taxes which is subordinate to the pledge hereunder, or which is payable from the general
fund of the CFD or from taxes or any source other than the Special Taxes and other amounts pledged
hereunder .
Section 10.6. Further Assurances. The CFD will adopt, make, execute and deliver any and
all such further resolutions, instruments and assurances as may be reasonably necessary or proper to carry
out the intention or to facilitate the performance of this Fiscal Agent Agreement, and for the better
assuring and confirming unto the Owners of the Bonds the rights and benefits provided in this Fiscal
Agent Agreement.
Section 10.7. Severability. If any covenant, agreement or provision, or any portion thereof,
contained in this Fiscal Agent Agreement, or the application thereof to any person or circumstance, is
held to be unconstitutional, invalid or unenforceable, the remainder of this Fiscal Agent Agreement and
the application of any such covenant, agreement or provision, or portion thereof, to other persons or
circumstances, shall be deemed severable and shall not be affected thereby, and this Fiscal Agent
Agreement, the Bonds issued pursuant hereto shall remain valid and the Bondowners shall retain all valid
rights and benefits accorded to them under the laws of the State of California.
Section 10.8. Notices. Any notices required to be given to the CFD with respect to the Bonds
or this Fiscal Agent Agreement shall be mailed, first class, postage prepaid, or personally delivered to the
Mayor of the City of Lake Elsinore, 130 South Main Street, Lake Elsinore, California 92530, and all
45788706,1
38
AOENDA ITEM ~O.
PACE ~1 OF
33
~
notices to the Fiscal Agent in its capacity as Fiscal Agent shall be mailed, first class, postage prepaid, or
personally delivered to the Fiscal Agent, Union Bank of California, N.A., 120 South San Pedro Street,
Suite 400, Los Angeles, California 90012, Attention: Corporate Trust Department.
~
Section 10.9. General Authorization. The Mayor, City Manager and the City Treasurer are
hereby respectively authorized to do and perform from time to time any and all acts and things consistent
with this Fiscal Agent Agreement necessary or appropriate to carry the same into effect.
Section 10.10. Execution in Counterparts. This Fiscal Agent Agreement may be executed in
any number of counterparts and each of such counterparts shall for all purposes be deemed to be an
original; and all such counterparts shall together constitute but one and the same instrument.
~
......"
45788706.1
39
A.:iENOA ITEM i1JO.
PAGE 6D
63
OF~~
,......, IN WITNESS WHEREOF, the CITY COUNCIL OF TIlE CITY OF LAKE ELSINORE, acting
as the legislative body of CITY OF LAKE ELSINORE COMMUNITY FACILITIES DISTRICT NO.
2006-2 (VISCA Y A), has caused this Fiscal Agent Agreement to be signed by its Mayor and Union Bank
of Cali fomi a, N.A., in token of its acceptance of the trust created hereunder, has caused this Fiscal Agent
Agreement to be signed in its corporate name by its officer identified below, all as of the day and year
first above written.
CITY OF LAKE ELSINORE COMMUNITY
FACILITIES DISTRICT NO. 2006-2 (Viscaya)
By:
Mayor of the City of Lake Elsinore, acting in
its capacity as the legislative body of City of
Lake Elsinore Community Facilities District
No. 2006-2 (Viscaya)
UNION BANK OF CALIFORNIA, N.A., as Fiscal
Agent
,,-...
By:
Its: Authorized Officer
~
45788706.1
S-l
.1:11':1::"'" ',. ".. '3"$
'-IiO'UIJi\ II ~! C'I i; L .
PAGE 61 OF~-3Of';_
EXIllBIT A
FORM OF BOND
No.
$
UNITED STATES OF AMERICA
STATE OF CALIFORNIA
COUNTY OF RIVERSIDE
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2006-2 (VISCA Y A)
SPECIAL TAX BOND, 2006 SERIES A
INTEREST RATE
MATURITY DATE
DATED DATE
CUSIP NO.
%
September 1,_
,2006
REGISTERED OWNER: CEDE & CO.
PRINCIPAL AMOUNT: AND NOll 00 DOLLARS
CITY OF LAKE ELSINORE COMMUNITY FACILITIES DISTRICT NO. 2006-2 (VISCA Y A)
(the "CFD") situated in the County of Riverside, State of California, FOR V ALUE RECEIVED, hereby
promises to pay, solely from certain amounts held under the Fiscal Agent Agreement (as hereinafter
defmed), to the Registered Owner named above, or registered assigns, on the Maturity Date set forth
above, unless redeemed prior thereto as hereinafter provided, the Principal Amount set forth above, and to
pay interest on such Principal Amount from the Interest Payment Date (as hereinafter defined) next
preceding the date of authentication hereof, unless (i) the date of authentication is an Interest Payment
Date in which event interest shall be payable from such date of authentication, (ii) the date of
authentication is after a Record Date (as hereinafter defined) but prior to the immediately succeeding
Interest Payment Date, in which event interest shall be payable from the Interest Payment Date
immediately succeeding the date of authentication, or (iii) the date of authentication is prior to the close of
business on the frrst Record Date in which event interest shall be payable from the Dated Date set forth
above. Notwithstanding the foregoing, if at the time of authentication of this Bond interest is in default,
interest on this Bond shall be payable from the last Interest Payment Date to which the interest has been
paid or made available for payment or, ifno interest has been paid or made available for payment, interest
on this Bond shall be payable from the Dated Date set forth above. Interest will be paid semiannually on
March 1 and September 1 of each year (each, an "Interest Payment Date"), commencing March 1, 2007,
at the Interest Rate set forth above, until the Principal Amount hereof is paid or made available for
payment.
The principal of and premium, if any, on this Bond are payable to the Registered Owner hereof in
lawful money of the United States of America upon presentation and surrender of this Bond at the
Principal Office of Union Bank of California, N.A., a national banking association (the "Fiscal Agent") in
Los Angeles, California. Interest on this Bond shall be paid by check of the Fiscal Agent mailed by first
class mail, postage prepaid, or in certain circumstances described in the Fiscal Agent Agreement by wire
transfer to an account within the United States, to the Registered Owner hereof as of the close of business
45788706.1
A-I
AGENDA n to.,;, ... .m~c- ..3 ?_ ._c_.c
PACE 1))-- . OF~--"
.......,
~
~
"".-.
on the fifteenth day of the month preceding the month in which the Interest Payment Date occurs (the
"Record Date") at such Registered Owner's address as it appears on the registration books maintained by
the Fiscal Agent. Interest due on the Bonds shall be calculated on a basis of a 360-day year comprised of
twelve 30-day months.
This Bond is one of a duly authorized issue of "City of Lake Elsinore Community Facilities
District No. 2006-2 (Viscaya) Special Tax Bonds, 2006 Series A" (the "Bonds") issued in the aggregate
principal amount of $ pursuant to the Mello-Roos Community Facilities Act of 1982, as
amended, being Sections 53311, et seq., of the California Government Code (the "Act") for the purpose
of financing the acquisition of certain capital facilities in the CFD, funding a reserve account, paying
capitalized interest and paying certain costs related to the issuance of the Bonds. The issuance of the
Bonds and the terms and conditions thereof are provided for by a resolution adopted by the City Council
of the City of Lake Elsinore, acting in its capacity as the legislative body of the CFD (the "Council") on
January 25, 2005 and a Fiscal Agent Agreement dated as of 1, 2006 (the "Fiscal Agent
Agreement"), between the CFD and the Fiscal Agent, and this reference incorporates the Fiscal Agent
Agreement herein, and by acceptance hereof the Registered Owner of this Bond assents to said terms and
conditions. The Fiscal Agent Agreement is executed under and this Bond is issued under, and both are to
be construed in accordance with, the laws of the State of California.
Any amounts for the payment hereof shall be limited to the Special Taxes pledged and collected
or foreclosure proceeds received following a default in payment of the Special Taxes and other amounts
deposited to the Special Tax Fund (exclusive of amounts transferred to the Administrative Expense
Account) established under the Fiscal Agent Agreement. The CFD has covenanted for the benefit of the
owners of the Bonds that under certain circumstances described in the Fiscal Agent Agreement it will
commence and diligently pursue to completion appropriate foreclosure proceedings in the event of
~ delinquencies of Special Tax installments levied for payment of principal and interest on the Bonds.
The Bonds are subject to redemption prior to maturity at the option of the CFD on any date on or
after September 1,2012, as a whole or in part, by lot, from any available source of funds at the following
redemption prices (expressed as a percentage of the principal amount of Bonds to be), together with
accrued interest thereon to the date fixed for redemption:
Redemption Dates
Redemption Prices
September 1,2012 through August 31, 2013
September 1, 2013 through August 31, 2014
September 1,2014 and thereafter
102.0%
101.0
100.0
The Bonds are subject to mandatory redemption prior to maturity on any date on or after
September 1, 2006, in part, in a manner determined by the District from prepayments of Special Taxes at
the following redemption prices (expressed as a percentage of the principal amount of Bonds to be
redeemed), together with accrued interest thereon to the date fixed for redemption:
Redemption Dates
Redemption Prices
September 1, 2006 through August 31, 2010
September 1, 2010 through August 31, 2012
September 1, 2012 and thereafter
103.0%
102.5
As provided for in
optional redemption
"".-.
45788706.1
A-2
AGENDA ITflVI l'wvo
PAGE 5:)
33
OF 31::>
In connection with such redemption, the CFD may also apply amounts in the Reserve Account
which will be in excess of the Reserve Requirement as a result of such Special Tax prepayment to redeem
Bonds as set forth above.
...,
The Bonds are subject to special mandatory redemption on any date from unused proceeds of the
Bonds after completion or abandonment of the improvements to be financed with such proceeds, from the
deposit of fees with the CFD by a public agency which has accepted facilities serving the CFD and from
insurance or condemnation proceeds or other mandatory redemption, without premium, plus accrued
interest to the redemption date, all as determined by the CFD.
The Bonds maturing on September I, 20_ and September 1, 20_ are subject to mandatory
redemption, in part by lot, on September 1 in each year commencing September 1, 20_, with respect to
the Bonds maturing on September 1, 20--, and commencing September 1, 20_, with respect to the
Bonds maturing on September 1, 20_, from the Sinking Fund Payments that have been deposited into
the Redemption Account at a redemption price equal to the principal amount thereof to be redeemed,
without premium, plus ac~rued interest thereon to the date of redemption as set forth in the following
schedule; provided, however, that (i) in lieu of redemption thereof, the Bonds may be purchased by the
CFD and tendered to the Fiscal Agent, and (ii) if some but not all of the Bonds have been redeemed
pursuant to optional redemption, special mandatory redemption from prepayment of Special Taxes or any
other special mandatory redemption provision provided in the Fiscal Agent Agreement, the total amount
of all future sinking payments will be reduced by the aggregate principal amount of the Bonds so
redeemed, to be allocated among such sinking payments on a pro rata basis (as nearly as practicable) in
integral multiples of $5,000 as determined by the CFD.
Bonds Maturing on September 1, 20_
Redemption Date
(September 1)
.....,
Principal Amount
Bonds Maturing on September 1, 20_
Redemption Date
(September 1)
Principal Amount
.....,
45788706. ]
A-3
AGENDA ITEM NO.
PPDE5/
33
OF '2/.)/__
,.....
Notice of redemption with respect to the Bonds to be redeemed shall be mailed to the registered
owners thereof not less than 30 nor more than 60 days prior to the redemption date by first class mail,
postage prepaid, to the addresses set forth in the registration books. Neither a failure of the Registered
Owner hereof to receive such notice nor any defect therein will affect the validity of the proceedings for
redemptiolJ. All Bonds or portions thereof so called for redemption will cease to accrue interest on the
specified redemption date; provided that funds for the redemption are on deposit with the Fiscal Agent on
the redemption date. Thereafter, the registered owners of such Bonds shall have no rights except to
receive payment of the redemption price upon the surrender of the Bonds.
This Bond shall be registered in the name of the Registered Owner hereof, as to both principal
and interest, and the CFD and the Fiscal Agent may treat the Registered Owner hereof as the absolute
owner for all purposes and shall not be affected by any notice to the contrary.
The Bonds are issuable only in fully registered form in the denomination of $5,000 or any
integral multiple thereof and may be exchanged for a like aggregate principal amount of Bonds of other
authorized denominations of the same issue and maturity, all as more fully set forth in the Fiscal Agent
Agreement. This Bond is transferable by the Registered Owner hereof, in person or by his attorney duly
authorized in writing, at the Principal Office of the Fiscal Agent in Los Angeles, California, but only in
the manner, subject to the limitations and upon payment of the charges provided in the Fiscal Agent
Agreement, upon surrender and cancellation of this Bond. Upon such transfer, a new registered Bond of
authorized denomination or denominations for the same aggregate principal amount of the same issue and
maturity will be issued to the transferee in exchange therefor.
./'"'
The Fiscal Agent shall not be required to register transfers or make exchanges of (i) any Bonds
for a period of 15 days next preceding any selection of the Bonds to be redeemed, or (ii) any Bonds
chosen for redemption.
The rights and obligations of the CFD and of the registered owners of the Bonds may be amended
at any time, and in certain cases without notice to or the consent of the registered owners, to the extent
and upon the terms provided in the Fiscal Agent Agreement.
The Fiscal Agent Agreement contains provisions permitting the CFD to make provision for the
payment of the interest on, and the principal and premium, if any, of the Bonds so that such Bonds shall
no longer be deemed to be outstanding under the terms of the Fiscal Agent Agreement.
THE BONDS DO NOT CONSTITUTE OBLIGATIONS OF THE CITY OF LAKE ELSINORE
(THE "CITY") OR OF THE CFD FOR WHICH THE CITY OR THE CFD IS OBLIGATED TO LEVY
OR PLEDGE, OR HAS LEVIED OR PLEDGED, GENERAL OR SPECIAL TAXES, OTHER THAN
THE SPECIAL TAXES REFERENCED HEREIN. THE BONDS ARE LIMITED OBLIGATIONS OF
THE CFD PAYABLE FROM THE PORTION OF THE SPECIAL TAXES AND OTHER AMOUNTS
PLEDGED UNDER THE FISCAL AGENT AGREEMENT BUT ARE NOT A DEBT OF THE CITY,
THE STATE OF CALIFORNIA OR ANY OF ITS POLITICAL SUBDNISIONS WITHIN THE
MEANING OF ANY CONSTITUTIONAL OR STATUTORY LIMITATION OR RESTRICTION.
This Bond shall not become valid or obligatory for any purpose until the certificate of
authentication and registration hereon endorsed shall have been dated and signed by the Fiscal Agent.
~
IT IS HEREBY CERTIFIED, RECITED AND DECLARED that all acts, conditions and things
required by law to exist, happen and be performed precedent to and in the issuance of this Bond do exist,
have happened and have been performed in due time, form and manner as required by law, and that the
45788706.1
A-4
ACENDA ITEM NO. D~
PAO& 5,0 Of ~
amount of this Bond, together with all other indebtedness of the CFD, does not exceed any debt limit
prescribed by the laws or Constitution of the State of California.
.....,
IN WITNESS WHEREOF, City of Lake Elsinore Community Facilities District No. 2006-2
(Viscaya) has caused this Bond to be dated as of the Dated Date, to be signed on behalf of the CFD by the
Mayor of the City of Lake Elsinore, acting as the legislative body of the City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya) by her manual signature and attested by the manual
signature of the City Clerk of the City of Lake Elsinore and has caused the seal of the City to be
reproduced hereon.
[SEAL]
By:
Mayor of the City of Lake Elsinore, acting as
the legislative body of City of Lake Elsinore
Community Facilities District No. 2006-2
(Viscaya)
ATTEST:
City Clerk of the City of Lake Elsinore, acting as
the legislative body of City of Lake Elsinore
Community Facilities District No. 2006-2
(Viscaya)
.....,
[FORM OF FISCAL AGENT'S CERTIFICATE
OF AUTHENTICATION AND REGISTRATION]
This is one ofthe Bonds described in the within-defined Fiscal Agent Agreement.
Dated:
UNION BANK OF CALIFORNIA, N.A., as Fiscal
Agent
By:
Its: Authorized Signatory
.....,
45788706.1
A-5
AGENDA ITEM NO.
PACE 6l.t
33
OF~_
~
,......
~
[FORM OF ASSIGNMENT]
For value received the undersigned hereby sells, assigns and transfers unto
(NAME, ADDRESS, AND TAX IDENTIFICATION OR SOCIAL SECURITY NUMBER OF ASSIGNEE)
the within-mentioned Bond and hereby irrevocably constitute(s) and appoint(s)
attorney, to transfer the same on the registration
books of the Fiscal Agent with full power of substitution in the premises.
Dated:
Signature Guaranteed:
Note: Signature(s) must be guaranteed by an eligible
guarantor institution.
Note: The signature(s) on this Assignment must
correspond with the names as written on the face of the
within Bond in every particular without alteration or
enlargement or any change whatsoever.
45788706.1
A-6
AGENDA ITEM NO.
PAGE f)7
3~
OF~
EXIllBIT B
REQIDSITION NO.1
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2006-2 (VISCAY A)
REQIDSITION FOR DISBURSEMENT OF PROJECT COSTS/COSTS OF ISSUANCE
~
Union Bank of California, N.A. is hereby requested to pay from the Acquisition and Construction
Fund of the Community Facilities District No. 2006-2 (Viscaya), established by the Fiscal Agent
Agreement dated as of 1, 2006, between the Fiscal Agent and City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya), for payment of authorized Project Costs/Costs of
Issuance.
The amount is due and payable under purchase order, contract or other authorization and has not
formed the basis of any prior request for payment. The conditions to the release of this amount from the
Community Facilities District No. 2Q06-2 (Viscaya) Acquisition and Construction Fund are satisfied.
There has not been filed with nor served upon the CFD notice of any lien, right to lien or
attachment upon, or stop notice or claim affecting the right to receive payment of the amount specified
above which has not been released or will not be released simultaneously with the payment of such
amount, other than materialmen's or mechanic's liens accruing by mere operation of law.
Dated:
CITY OF LAKE ELSINORE COMMUNITY
FACILITIES DISTRICT NO. 2006-2 (VISCA Y A)
~
By:
Authorized Representative
~
45788706. )
B-1
AGENDA ITEM NO.
PAGE~
3,
OF~
,-..
CONTINUING DISCLOSURE AGREEMENT
(City of Lake Elsinore Community Facilities District No. 2006-2 (Viscaya))
This Continuing Disclosure Agreement (the "Disclosure Agreement"), dated as of
1, 2006, is executed and delivered by the City of Lake Elsinore Community
Facilities District No. 2006-2 (Viscaya) (the "CFD") and Union Bank of California, N.A., as
dissemination agent (the "Dissemination Agent") hereunder, in connection with the issuance of
the $ City of Lake Elsinore Community Facilities District No. 2006-2 (Viscaya)
Special Tax Bonds, 2006 Series A (the "Bonds"). The Bonds are being issued pursuant to
provisions of a Fiscal Agent Agreement, dated as of 1, 2006 (the "Fiscal Agent
Agreement"), by and between the CFD and Union Bank of California, N.A., as fiscal agent (the
"Fiscal Agent"). The CFD, the Fiscal Agent and the Dissemination Agent covenant and agree as
follows:
SECTION 1. Purpose of the DisclosUre Agreement. This Disclosure Agreement is being
executed and delivered by the CFD, the Dissemination Agent and the Fiscal Agent for the benefit
of the Beneficial Owners of the Bonds and in order to assist the Participating Underwriter in
complying with S.E.C. Rule 15c2-12(b)(5).
SECTION 2. Definitions. In addition to the definitions set forth in the Fiscal Agent
Agreement, which apply to any capitalized term used in this Disclosure Agreement unless
otherwise defined in this Section, the following capitalized terms shall have the following
meanmgs:
".......
"Annual Report" shall mean any Annual Report or any addendum thereto provided by the
CFD pursuant to, and as described in, Sections 3 and 4 of this Disclosure Agreement.
"Beneficial Owner" shall mean any person which (a) has the power, directly or indirectly,
to vote or consent with respect to, or to dispose of ownership of, any Bonds (including persons
holding Bonds through nominees, depositories or other intermediaries), or (b) is treated as the
owner of any Bonds for federal income tax purposes.
"CFD" means City of Lake Elsinore Community Facilities District No. 2006-2 (Viscaya),
a community facilities district organized and existing under the laws of the State of California,
and such area of land comprising that community facilities district.
"City" means the City of Lake Elsinore, California.
"Disclosure Representative" shall mean the City Manager of the City of Lake Elsinore or
his or her designee, or such other officer or employee as the City Council of the City of Lake
Elsinore (the "Council") shall designate in writing to the Fiscal Agent and Dissemination Agent
from time to time.
,-
"Dissemination Agent" shall mean the Fiscal Agent, acting in its capacity as
Dissemination Agent hereunder, or any successor Dissemination Agent designated in writing by
the CFD and which has filed with the Fiscal Agent a written acceptance of such designation.
45788722.\
1
, . ~b'2
ACENDA J H:hl .. ~. 7
~OF3~
"Listed Events" shall mean any of the events listed in Section 5(a) of this Disclosure
Agreement.
...."
"National Repository" shall mean any Nationally Recognized Municipal Securities
Information Repository for purposes of the Rule. The National Repositories currently approved
by the Securities and Exchange Commission are set forth in the SEC website located at
http://www.sec.gov. .
"Participating Underwriter" shall mean any of the original underwriters of the Bonds
required to comply with the Rule in connection with offering ofthe Bonds.
"Repository" shall mean each National Repository and each State Repository.
"Rule" shall mean Rule 15c2-12(b)(5) adopted by the Securities and Exchange
Commission under the Securities Exchange Act of 1934, as the same may be amended from time
to time.
"Special Taxes" shall mean the special taxes to be levied within the CFD.
"State" shall mean the State of California.
"State Repository" shall mean any public or private repository or entity designated by the
State as a state repository for the purpose of the Rule and recognized as such by the Securities
and Exchange Commission. As of the date ofthis Agreement, there is no State Repository.
SECTION 3. Provision of Annual Reports.
...."
(a) The CFD shall, or shall cause the Dissemination Agent to, not later than
225 days after the end of the City's fiscal year, commencing with fiscal year ending June 30,
2006, provide to each Repository and the Participating Underwriter an Annual Report which is
consistent with the requirements of Section 4 of this Disclosure Agreement. The Annual Report
may be provided in electronic format to each Repository and may be provided through the
services of a "Central Post Office" approved by the Securities and Exchange Commission. The
Annual Report may be submitted as a single document or as separate documents comprising a
package, and may include by reference other information as provided in Section 4 of this
Disclosure Agreement. If the City's Fiscal Year changes, it shall give notice of such change in
the same manner as for a Listed Event under Section 5(f). Furthermore, upon receipt of a written
request of any Beneficiary Owner, the Dissemination Agent shall provide a copy of the Annual
Report to such Beneficial Owner.
(b) Not later than fifteen (15) Business Days prior to the date specified in
subsection (a) for providing the Annual Report to Repositories, the CFD shall provide the
Annual Report to the Dissemination Agent and the Fiscal Agent (if the Fiscal Agent is not the
Dissemination Agent). If by such date, the Dissemination Agent has not received a copy of the
Annual Report, the Dissemination Agent shall notify the CFD and the Fiscal Agent of such
failure to receive the Annual Report. The CFD shall provide a written certification with each
Annual Report furnished to the Dissemination Agent and the Fiscal Agent to the effect that such
Annual Report constitutes the Annual Report required to be furnished by it hereunder. The ...."
45788722.1
2
AGENDA ITEM NO. . 3> ~
PACE (P'D_OF ~
,....
Dissemination Agent and Fiscal Agent may conclusively rely upon such certification of the CFD
and shall have no duty or obligation to review such Annual Report.
(c) If the Dissemination Agent is unable to verify that an Annual Report has
been provided to Repositories by the date required in subsection (a), the Dissemination Agent
shall send a notice to each Repository or to the Municipal Securities Rulemaking Board and the
State Repository, if any in substantially the form attached as Exhibit A.
(d) The Dissemination Agent shall:
(i) determine each year prior to the date for providing the Annual Report the name
and address of each National Repository and the State Repository, if any; and
(ii) to the extent information is known to it, file a report with the CFD and (if the
Dissemination Agent is not the Fiscal Agent) the Fiscal Agent certifying that the Annual
Report has been provided pursuant to this Disclosure Agreement, stating the date it was
provided and listing all the Repositories to which it was provided.
SECTION 4. Content of Annual Reoorts. The CFD's Annual Report shall contain or
include by reference the following:
(i) The audited financial statements of the City, prepared in accordance with
generally accepted accounting principles in effect from time to time. If the City's audited
____ financial statements are not available by the time the Annual Report is required to be filed
pursuant to Section 3(a), the Annual Report shall contain unaudited financial statements in a
format similar to the financial statements contained in the Official Statement, and the audited
financial statements shall be filed in the same manner as the Annual Report when they become
available.
(ii) The balance in the Reserve Account held under the Fiscal Agent Agreement.
(iii) Total assessed valuation (per the Riverside County Assessor records) of all
parcels currently subject to the Special Tax within the CFD, showing the total assessed valuation
for all land and the total assessed valuation for all improvements within the CFD and
distinguishing between the assessed value of developed property and undeveloped property.
(iv) Identification of each parcel within the CFD for which any Special Tax payment
is delinquent, together with the following information respecting each such parcel: (A) the
amount delinquent; (B) the date of each delinquency; (C) in the event a foreclosure complaint
has been filed respecting such delinquent parcel and such complaint has not yet been dismissed,
the date on which the complaint was filed; and (D) in the event a foreclosure sale has occurred
respecting such delinquent parcel, a summary ofthe results of such foreclosure sale.
(v) The number of certificates of occupancy issued by the City within the CFD and
the principal amount of prepayments of the Special Tax with respect to the CFDfor the prior
Fiscal Year.
,....
45788722.1
3
AGENDA 11EM ;~::. 'b"3
PAGE Cd OF~~
(vi) A land ownership summary listing property owners responsible for more than five
percent (5%) of the annual Special Tax levy, as shown on the Riverside County Assessor's last
equalized tax roll prior to the September next preceding the Annual Report date.
'-'
(vii) A description of the status of the facilities being constructed with proceeds of the
Bonds as of the date of the Annual Report (but only so long as such facilities are not completed).
(viii) The number of building permits issued in the CFD during the prior Fiscal Year.
(ix) The amount of Special Taxes generated by the developed parcels and
undeveloped parcels within the CFD.
Any or all of the items listed above may be included by specific reference to other documents,
including official statements of debt issues of the City or related public entities, which have been
submitted to each of the Repositories or the Securities and Exchange Commission. If the
document included by reference is a final official statement, it must be available from the
Municipal Securities Rulemaking Board. The CFD shall clearly identify each such other
document so included by reference.
SECTION 5. Reporting of Significant Events.
(a) Pursuant to the provisions of this Section 5, the CFD shall give, or cause
to be given, notice of the occurrence of any of the following events with respect to the Bonds, if
material:
1.
principal and interest payment delinquencies;
'-'
2. non-payment related defaults;
3. modifications to rights of Bondholders;
4. optional, contingent or unscheduled bond calls;
5. defeasances;
6. rating changes;
7. adverse tax opinions or events adversely affecting the tax-exempt status of
the Bonds;
8. unscheduled draws on the debt servIce reserves reflecting financial
difficulties;
9. unscheduled draws on credit enhancements reflecting financial
difficulties;
10. substitution of credit or liquidity providers, or their failure to perform;
11.
release, substitution or sale of property securing repayment of the Bonds.
"-'
45788722.1
4
33
AOENDA ITEM NO.
PACE &;~ OF~-
,-...
",--
~
(b) The Dissemination Agent shall, within one (1) Business Day of obtaining
actual knowledge of the occurrence of any of the Listed Events, or as soon as reasonably
practicable thereafter, contact the Disclosure Representative, inform such person of the event,
and request that the CFD promptly notify the Dissemination Agent in writing whether or not to
report the event pursuant to subsection (f) and promptly direct the Fiscal Agent whether or not to
report such event to the Bondholders. In the absence of such direction the Dissemination Agent
shall not report such event unless otherwise required to be reported by the Fiscal Agent to the
Bondholders under the Fiscal Agent Agreement. The Dissemination Agent may conclusively
rely upon such direction (or lack thereof). For purposes of this Disclosure Agreement, "actual
knowledge" of the occurrence of such Listed Events shall mean actual knowledge by the officer
at the corporate trust office of the Fiscal Agent or the Dissemination Agent with regular
responsibility for the administration of matters related to the Fiscal Agent Agreement. Neither
the Fiscal Agent nor the Dissemination Agent shall have any responsibility to determine the
materiality of any of the Listed Events.
(c) Whenever the CFD obtains knowledge of the occurrence of a Listed
Event, whether because of a notice from the Dissemination Agent pursuant to subsection (b) or
otherwise, the CFD shall as soon as possible determine if such event would be material under
applicable federal securities laws.
(d) If the CFD has determined that knowledge of the occurrence of a Listed
Event would be material under applicable federal securities laws, the CFD shall promptly notify
the Dissemination Agent in writing. Such notice shall instruct the Dissemination Agent to report
the occurrence pursuant to subsection (f).
(e) If in response to a request under subsection (b), the CFD determines that
the Listed Event would not be material under applicable federal securities laws, the CFD shall so
notify the Dissemination Agent in writing and instruct the Dissemination Agent not to report the
occurrence pursuant to subsection (f).
(f) If the Dissemination Agent has been instructed by the CFD to report the
occurrence of a Listed Event, the Dissemination Agent shall file a notice of such occurrence with
the Municipal Securities Rulemaking Board and the State Repository or the Repositories.
Notwithstanding the foregoing, notice of Listed Events described in subsections (a)(4) and (5)
need not be given under this subsection any earlier than the notice (if any) of the underlying
event is given to Holders of affected Bonds pursuant to the Fiscal Agent Agreement.
SECTION 6. Termination of Reporting Obligation. The CFD's obligations under this
Disclosure Agreement shall terminate upon the legal defeasance, prior redemption or payment in
full of all of the Bonds. If such termination occurs prior tp the final maturity of the Bonds, the
CFD shall give notice of such termination in the same manner as for a Listed Event under
Section 5(f).
SECTION 7. Dissemination Agent. The CFD may, from time to time, appoint or engage
a Dissemination Agent to assist it in carrying out its obligations under this Disclosure
Agreement, and may discharge any such Dissemination Agent, with or without appointing a
successor Dissemination Agent. The Dissemination Agent shall not be responsible in any
45788722.1
5
AGENDA ITEM NO. 7::> 3
PAOli w?> Of ~
manner for the content of any notice or report prepared by the CFD pursuant to this Disclosure
Agreement. The initial Dissemination Agent shall be Union Bank of California, N.A. The
Dissemination Agent may resign by providing thirty days written notice to the CFD and the
Fiscal Agent. The Dissemination Agent shall have no duty to prepare any information report nor
shall the Dissemination Agent be responsible for filing any report not provided to it by the CFD
in a timely manner and in a form suitable for filing.
......,
SECTION 8. Amendment: Waiver. Notwithstanding any other provlSlon of this
Disclosure Agreement, the CFD, Dissemination Agent and the Fiscal Agent may amend 'this
Disclosure Agreement (and the Fiscal Agent and Dissemination Agent shall agree to any
amendment so requested by the CFD) provided, neither the Fiscal Agent nor the Dissemination
Agent shall be obligated to enter into any such amendment that modifies or increases its duties or
obligations hereunder, and any provision of this Disclosure Agreement may be waived, provided
that the following conditions are satisfied:
(a) If the amendment or waiver relates to the provisions of Sections 3(a), 4, or
5(a), it may only be made in connection with a change in circumstances that arises from a change
in legal requirements, change in law, or change in the identity, nature or status of an obligated
person with respect to the Bonds, or the type of business conducted;
(b) The undertaking, as amended or taking into account such waiver, would,
in the opinion of nationally recognized bond counsel, have complied with the requirements of the
Rule at the time of the original issuance of the Bonds, after taking into account any amendments
or interpretations of the Rule, as well as any change in circumstances; and
'-'
(c) The amendment or waiver either (i) is approved by the Holders of the
Bonds in the same manner as provided in the Fiscal Agent Agreement for amendments to the
Fiscal Agent Agreement with the consent of Holders, or (ii) does not, in the opinion of nationally
recognized bond counsel, materially impair the interests of the Holders or Beneficial Owners of
the Bonds.
In the event of any amendment or waiver of a provision of this Disclosure Agreement, the CFD
shall describe such amendment in the next Annual Report, and shall include, as applicable, a
narrative explanation of the reason for the amendment or w~iver and its impact on the type (or, in
the case of a change of accounting principles, on the presentation) of financial information or
operating data being presented by the CFD.
SECTION 9. Additional Information. Nothing in this Disclosure Agreement shall be
deemed to prevent the CFD from disseminating any other information, using the means of
dissemination set forth in this Disclosure Agreement or any other means of communication, or
including any other information in any Annual Report or notice of occurrence of a Listed Event,
in addition to that which is required by this Disclosure Agreement. If the CFD chooses to
include any information in any Annual Report or notice of occurrence of a Listed Event in
addition to that which is specifically required by this Disclosure Agreement, the CFD shall have
no obligation under this Agreement to update such information or include it in any future Annual
Report or notice of occurrence of a Listed Event.
....,
45788722.1
6
AOEN=EM~. o;~
.",......
~
",......
SECTION 1 O. Default. In the event of a failure of the CFD or the Dissemination Agent
to comply with any provision of this Disclosure Agreement, the Fiscal Agent (at the written
request of any Participating Underwriter or the Holders of at least 25% aggregate principal
amount of Outstanding Bonds, shall but only to the extent funds in an amount satisfactory to the
Fiscal Agent have been provided to it or it has been otherwise indemnified to its satisfaction
from any cost, liability, expense or additional charges and fees of the Fiscal Agent whatsoever,
including, without limitation, fees and expenses of its attorneys), or any Holder or Beneficial
Owner of the Bonds may take such actions as may be necessary and appropriate, including
seeking mandate or specific performance bycourt order, to cause the CFD or Fiscal Agent, as the
case may be, to comply with its obligations under this Disclosure Agreement. A default under
this Disclosure Agreement shall not be deemed an Event of Default under the Fiscal Agent
Agreement, and the sole remedy under this Disclosure Agreement in the event of any failure of
the CFD or the Fiscal Agent to comply with this Disclosure Agreement shall be an action to
compel performance.
SECTION 11. Duties. Immunities and Liabilities of Fiscal Agent and Dissemination
Agent. Article VII of the Fiscal Agent Agreement pertaining to the Fiscal Agent is hereby made
applicable to this Disclosure Agreement as if this Disclosure Agreement were. (solely for this
purpose) contained in the Fiscal Agent Agreement and the Fiscal Agent and Dissemination
Agent shall be entitled to the protections, limitations from liability and indemnities afforded the
Fiscal Agent thereunder. The Dissemination Agent shall have only such duties as are
specifically set forth in this Disclosure Agreement, and the CFD agrees to indemnify and save
the Dissemination Agent, its officers, directors, employees and agents, harmless against any loss,
expense and liabilities which they may incur arising out of or in the exercise or performance of
its powers and duties hereunder, including the costs and expenses (including attorneys fees) of
defending against any claim of liability, but excluding liabilities due to the Dissemination
Agent's negligence or willful misconduct. The Dissemination Agent shall be paid compensation
by the CFD for its services provided hereunder in accordance with its schedule of fees as
amended from time to time and all expenses, legal fees and advances made or incurred by the
Dissemination Agent in the performance of its duties hereunder. The Dissemination Agent shall
have no duty or obligation to review any information provided to them hereunder and shall not
be deemed to be acting in any fiduciary capacity for the CFD, the Bondholders, or any other
party. The Dissemination Agent shall have no liability to the Bondholders or any other party for
any monetary damages or financial liability of any kind whatsoever related to or arising from this
Agreement. The obligations of the CFD under this Section shall survive resignation or removal
of the Dissemination Agent and payment of the Bonds.
SECTION 12. Notices. Any notices or communications to or among any of the parties
to this Disclosure Agreement may be given as follows:
To the City:
City of Lake Elsinore
130 South Main Street
Lake Elsinore, California 92530
Attn: City Manager
Telephone: (951) 674-3124
Fax: (951) 674-2392
45788722. I
7
AGENDA ITEM NO.
PAGE l.P5
~~
OF~_
To the Fiscal Agent:
Union Bank of California, N.A.
120 South San Pedro Street, Suite 400
Los Angeles, California 90012
Attn: Corporate Trust Department
Telephone: (213) 972-5676
Fax: (213) 972-5694
......,;
To the Dissemination Agent: Union Bank of California, N.A.
120 South San Pedro Street, Suite 400
Los Angeles, California 90012
Attn: Corporate Trust Department
Telephone: (213) 972-5676
Fax: (213) 972-5694
Any person may, by written notice to the other persons listed above, designate a different address
or telephone number(s) to which subsequent notices or communications should be sent.
SECTION 13. Beneficiaries. This Disclosure Agreement shall inure solely to the benefit
of the CFD, the Fiscal Agent, the Dissemination Agent, the Participating Underwriter and
Holders and Beneficial Owners from time to time of the Bonds, and shall create no rights in any
other person or entity.
~
~
45788722.1
8
ACENDAITEM NO. ~3
PAGE f.p~ OF ~(g
~ SECTION 14. Counterparts. This Disclosure Agreement may be executed in several
counterparts, each of which shall be an original and all of which shall constitute but one and the
same instrument.
CITY OF LAKE ELSINORE COMMUNITY
FACILITIES DISTRICT NO. 2006-2
(VISCA Y A)
By
Mayor of the City of Lake Elsinore
UNION BANK OF CALIFORNIA, N.A., as
Dissemination Agent and Fiscal Agent
By
Authorized Officer
~
~
45788722.1
9
AGENDA ITEM NO.
IWJE /11
33
OF ;,{!;)(Q.
EXHffiIT A
NOTICE TO REPOSITORIES OF FAILURE TO FILE ANNUAL REPORT
,......"
Name of Obligated Party: City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya)
Name of Bond Issue: City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya)
Special Tax Bonds, 2006 Series A
Date of Issuance: ,2006
NOTICE IS HEREBY GIVEN that the CFD has not provided an Annual Report with
respect to the above-named Bonds as required by the Continuing Disclosure Agreement, dated as
of I, 2006, with respect to the Bonds. The CFD anticipates that the Annual Report
will be filed by
Dated:
UNION BANK. OF CALIFORNIA, N.A.,
on behalf of CFD
.....,
cc: Issuer
,......"
45788722.1
A-I
AGENDA nEM NO. 33
IWJ& (0 c.j OF ~ _
~
$
City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya)
Special Tax Bonds, 2006 Series A
Purchase Contract
, 2006
City of Lake Elsinore Community
Facilities District No. 2006-2 (Viscaya)
130 South Main Street
Lake Elsinore, California 92530
Ladies and Gentlemen:
Southwest Securities, Inc. (the "Underwriter") hereby offers to enter into the following
agreement with the City of Lake Elsinore Community Facilities District No. 2006-2 (Viscaya)
(the "District"). Upon the acceptance hereof by you, this offer will be binding upon the District
and the Underwriter. This offer is made subject to (i) the written acceptance hereof by you and
(ii) withdrawal by the Underwriter upon written notice (by facsimile or otherwise) delivered to
r"' you at any time prior to the acceptance hereof by you.
1. Purchase and Sale. Upon the terms and conditions and upon the basis of the
representations, warranties and agreements set forth herein, the Underwriter hereby agrees to
purchase from the District, at the Closing Time on the Closing Date (both as defined herein), and
the District hereby agrees to sell and deliver to the Underwriter, $ aggregate
principal amount of its Special Tax Bonds, 2006 Series A (the "Bonds"). The Bonds shall be
dated the date of their initial delivery, and shall mature on September 1 in the years shown on
Exhibit A hereto, shall bear interest at the rates shown on Exhibit A hereto and shall be subject to
mandatory redemption from sinking fund payments, in the amounts and on the dates shown in
the Fiscal Agent Agreement. Interest on the Bonds shall be payable each March 1 and
September 1 to maturity or earlier redemption of the Bonds, beginning March 1, 2007. The
purchase price for the Bonds shall be an amount equal to $ (being the aggregate
principal amount thereof ($ ), less an underwriter's discount of $ and
less a net original issue discount of $ ). (The date of such payment and delivery is
referred to herein as the "Closing Date," the hour and date of such delivery and payment is
referred to herein as the "Closing Time," and the other actions contemplated hereby to take place
at the time of such payment and delivery being herein sometimes called the "Closing").
2. The Bonds. The Bonds shall be described in, and shall be issued and secured
pursuant to, the provisions of the Constitution and the laws of the State of California including
the provisions of the Mello-Roos Community Facilities Act of 1982, as amended, constituting
Chapter 2.5, Part 1, Division 2, Title 5 of the Government Code of the State of California (the
"Bond Law") and a Fiscal Agent Agreement, dated as of 1, 2006 (the "Fiscal Agent
r"'
45788725.1
1
AGENDA ITEM flO. J .3
PAO&~OF~__
Agreement"), by and between the District and Union Bank of California, N.A., as fiscal agent
(the "Fiscal Agent"), authorizing the issuance of the Bonds. '-'
The Bonds are being issued for the purpose of fmancing the acquisition of certain public
facilities and capital fees to meet the needs of new development within the District, funding a
reserve account for the Bonds, funding the cost of capitalized interest through September 1,
2007, and paying the costs of incidental expenses incurred in connection with financing such
public facilities and forming and administering the District (collectively, the "Project"). The
Bonds are secured by Special Taxes (as defined in the Fiscal Agent Agreement).
The Bonds shall be payable and shall be subject to redemption as provided in the Fiscal
Agent Agreement and shall be as described in the Preliminary Official Statement of the District
dated , 2006 (the "Preliminary Official Statement") and the Official Statement of the
District dated of even date herewith. Such Official Statement, including the cover page and the
appendices thereto, relating to the Bonds, as amended to conform to the terms of this Purchase
Contract and with such changes and amendments thereto as have been mutually agreed to by the
District and the Underwriter, are hereinafter referred to as the "Official Statement."
This Purchase Contract, the Fiscal Agent Agreement and the Continuing Disclosure
Agreement, dated as of 1, 2006 (the "District Continuing Disclosure Agreement"),
by and between the District and Union Bank of California, N.A., as dissemination agent, are
referred to herein as the "Basic Documents."
3. Offering by the Underwriter. It shall be a condition to the District's obligations
to sell and to deliver the Bonds to the Underwriter and to the Underwriter's obligation to '--'
purchase, to accept delivery of and to pay for the Bonds that the entire principal amount of the
Bonds shall be issued, sold and delivered by the District and purchased, accepted and paid for by
the Underwriter at the Closing. It is understood that the Underwriter proposes to offer the Bonds
for sale to the public (which may include selected dealers) at prices or yields as set forth on the
cover page of the Official Statement. Concessions from the public offering price may be allowed
to selected dealers. It is understood that the initial public offering price and concessions set forth
in the Official Statement may vary after the initial public offering. It is further understood that
the Bonds may be offered to the public at prices other than the par value thereof. The net
premium on the sale of the Bonds to the public, if any, shall accrue to the benefit of the
Underwriter.
4. Official Statement, Delivery of Other Documents, Use of Documents.
(a) The District hereby authorizes the use by the Underwriter of the
Preliminary Official Statement and the Official Statement (including any supplements or
amendments thereto) and the Fiscal Agent Agreement and the information therein contained, in
connection with the public offering and sale of the Bonds.
(b) The District shall deliver to the Underwriter, within seven business days
from the date hereof, such number of copies of the final Official Statement executed on behalf of
and approved for distribution by the District as the Underwriter may reasonably request in order
'-'
45788725.1
2
AGENDA ITEM NO. 33
PMIi ID Of l~~-
,,-.- for the Underwriter to comply with the rules of the Municipal Securities Rulemaking Board and
Rule 15c2-12(b)(4) under the Securities Exchange Act of 1934.
(c) As soon as practicable following receipt thereof, the Underwriter shall
deliver the Official Statement, and any supplements or amendments thereto, to a nationally
recognized municipal securities information repository.
5. Representations, Warranties and Agreements of the District. The District
represents, warrants and agrees as follows:
(a) The District is a community facilities district duly organized and validly
existing under the laws of the State of California.
(b) The District has full legal right, power and authority (i) to enter into the
Basic Documents, (ii) to sell, issue and deliver the Bonds to the Underwriter as provided herein,
and (iii) to carry out and consummate the transactions on its part contemplated by the Basic
Documents and the Official Statement.
(c) By all necessary official action, the City of Lake Elsinore (the "City"), as
the legislative body of the District, has duly authorized and approved the Basic Documents, has
duly authorized and approved the Preliminary Official Statement and the Official Statement, has
duly authorized and approved the execution and delivery of, and the performance by the District
of the obligations in connection with the issuance of the Bonds on its part contained in the Bonds
,,-..- and the Basic Documents, and the consummation by it of all other transactions contemplated by
the Basic Documents in connection with the issuance of the Bonds.
(d) To the best of its knowledge, the District is not in any material respect in
breach of or default under any applicable constitutional provision, law or administrative
regulation of any state or of the United States, or any agency or instrumentality of either, or any
applicable judgment or decree, or any loan agreement, indenture, bond, note, resolution,
agreement (including, without limitation, the Fiscal Agent Agreement) or other instrument to
which the District is a party which breach or default has or may have an adverse effect on the
ability of the District to perform its obligations under the Fiscal Agent Agreement, and no event
has occurred and is continuing which with the passage of time or the giving of notice, or both,
would constitute such a default or event of default under any such instrument; and the execution
and delivery of the Bonds and the Basic Documents, and compliance with the provisions on the
District's part contained therein, will not conflict in any material way with or constitute a
material breach of or a material default under any constitutional provision, law, administrative
regulation, judgment, decree, loan agreement, indenture, bond, note, resolution, agreement or
other instrument to which the District is a party nor will any such execution, delivery, adoption
or compliance result in the creation or imposition of any lien, charge or other security interest or
encumbrance of any nature whatsoever upon any of the property or assets of the District or under
the terms of any such law, regulation or instrument, except as provided by the Bonds and the
Fiscal Agent Agreement.
,,-.-
(e) To the best of its knowledge, all authorizations, approvals, licenses,
permits, consents and orders of any governmental authority, legislative body, board, agency or
45788725.1
3
A<iENDA ITEM NO.
IWE '71
'f
33
OF~~
commission having jurisdiction of the matter which are required for the due authorization by, or
which would constitute a condition precedent to or the absence of which would materially
adversely affect the due performance by, the District of its obligations in connection with the
issuance of the Bonds under the Basic Documents have been duly obtained, except for such
approvals, consents and orders as may be required under the Blue Sky or securities laws of any
state in connection with the offering and sale of the Bonds; except as described in or
contemplated by the Official Statement, all authorizations, approvals, licenses, permits, consents
and orders of any governmental authority, board, agency or commission having jurisdiction of
the matters which are required for the due authorization by, or which would constitute a
condition precedent to or the absence of which would materially adversely affect the due
performance by, the District of its obligations under the Fiscal Agent Agreement have been duly
obtained.
~
(f) The Bonds when issued will conform to the descriptions thereof contained
in the Official Statement under the captions "INTRODUCTORY STATEMENT" and "THE
BONDS"; and the Basic Documents when executed and delivered will conform to the
descriptions thereof contained in the Official Statement under the captions "INTRODUCTORY
STATEMENT," "THE BONDS," "SOuRCES OF PAYMENT FOR THE BONDS,"
"SUMMARY OF THE FISCAL AGENT AGREEMENT" and "APPENDIX A
DEFINITIONS OF CERTAIN TERMS USED IN THE FISCAL AGENT AGREEMENT."
(g) The Bonds, when issued, authenticated and delivered in accordance with
the Fiscal Agent Agreement, and sold to the Underwriter as provided herein, will be validly
issued and outstanding obligations of the District, entitled to the benefits of the Fiscal Agent
Agreement, and upon such issuance and delivery, the Fiscal Agent Agreement will provide, for
the benefit of the owners from time to time of the Bonds, the legally valid and binding pledge of
and lien and security interest it purports to create.
......,
(h) As of the date hereof, there is no action, suit, proceeding, inquiry or
investigation, notice of which has been served on the District, at law or in equity before or by
any court, government agency, public board or body, pending or to the best knowledge of the
officer of the City executing this Purchase Contract on behalf of the District, threatened against
the District, affecting the existence of the District, or affecting or seeking to prohibit, restrain or
enjoin the sale, issuance or delivery of the Bonds or the pledge and lien on the Special Taxes
pursuant to the Fiscal Agent Agreement, or contesting or affecting as to the District the validity
or enforceability of the Bond Law, the Bonds or the Basic Documents, or contesting the tax-
exempt status of interest on the Bonds, or contesting the completeness or accuracy of the
Preliminary Official Statement or the Official Statement, or contesting the powers of the District
for the issuance of the Bonds, or the execution and delivery or adoption by the District of the
Basic Documents, or in any way contesting or challenging the consummation of the transactions
contemplated hereby or thereby; nor, to the best knowledge of the District, is there any basis for
any such action, suit, proceeding, inquiry or investigation, wherein an unfavorable decision,
ruling or finding would materially adversely affect the validity of the Bond Law, as to the
District, or the authorization, execution, delivery or performance by the District of the Bonds or
the Basic Documents.
~
45788725.1
4
AGENDA ITEM NO. :3 ~
PACE I'J-- OF 3l2XP.
,,-...
,,-...
,,-...
(i) The District will furnish such information, execute such instruments and
take such other action in cooperation with the Underwriter as the Underwriter may reasonably
request in order (x) to qualify the Bonds for offer and sale under the Blue Sky or other securities
laws and regulations of such states and other jurisdictions of the United States as the Underwriter
may designate, (y) to determine the eligibility of the Bonds for investment under the laws of such
states and other jurisdictions, and will use its best efforts to continue such qualifications in effect
so long as required for the distribution of the Bonds; provided, however, that the District shall
not be required to execute a general or special consent to service of process or qualify to do
business in connection with any such qualification or determination in any jurisdiction, provided,
that the Underwriter shall bear all costs in connection with the District's action under (x) and (y)
herein, and (z) assure or maintain the tax-exempt status ofthe interest on the Bonds.
(j) As of the date thereof, the Preliminary Official Statement does not, except
for the omission of certain information permitted to be omitted in accordance with Rule 15c2-12
of the Securities and Exchange Commission promulgated under the Securities Exchange Act of
1934 (the "Rule"), contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements therein with respect to the District, in light of the circumstances
under which they were made, not misleading.
(k) At the time ofthe District's acceptance hereof, and (unless an event occurs
of the nature described in paragraph (m) of this Section 5) at all times subsequent thereto up to
and including the date of the Closing, the Official Statement does not and will not contain any
untrue statement of a material fact or omit to state a material fact necessary to make the
statements therein, in light of the circumstances under which they were made, not misleading;
provided, however, that these representations and warranties of the District shall apply only to
the information contained in the Official Statement relating to the District.
(1) If the Official Statement is supplemented or amended pursuant to
paragraph (m) of this Section 5, at the time of each supplement or amendment thereto and
(unless subsequently again supplemented or amended pursuant to such paragraph) at all times
subsequent thereto up to and including the date of the Closing, the Official Statement as so
supplemented or amended will not contain any untrue statement of a material fact or omit to state
a material fact necessary to make the statements therein, in light of the circumstances under
which they were made, not misleading; provided, however, that these representations and
warranties of the District shall apply only to the information contained in the Official Statement
relating to the District.
(m) If between the date of this Purchase Contract and that date which is 25
days after the end of the underwriting period (as determined in accordance with Section 13
hereof) any event known to the District shall occur affecting the District which might adversely
affect the marketability of the Bonds or the market prices thereof, or which might cause the
Official Statement, as then supplemented or amended, to contain any untrue statement of a
material fact or to omit to state a material fact necessary to make the statements therein, in light
of the circumstances under which they were made, not misleading, the District shall notify the
Underwriter thereof, and if in the opinion of the Underwriter such event requires the preparation
and publication of a supplement or amendment to the Official Statement, the District will at its
expense prepare and furnish to the Underwriter a reasonable number of copies of such
45788725. )
5
AGENDA ITEM NO. 33
PAGi-l S OF 300
supplement to, or amendment of, the Official Statement in a form and in a manner approved by
the Underwriter.
......",
(n) The District will refrain from taking any action, or permitting any action
to be taken, with regard to which the District may exercise control, that results in the loss of the
tax -exempt status of the interest on the Bonds.
(0) Any certificate signed by any officer of the City on behalf of the District
and delivered to the Underwriter pursuant to the Fiscal Agent Agreement, this Purchase Contract
or any document contemplated thereby shall be deemed a representation and warranty by the
District to the Underwriter as to the statements made therein.
(P) The District will cause the proceeds from the sale of the Bonds to be paid
to the Fiscal Agent for the purposes specified in the Fiscal Agent Agreement and the Official
Statement. So long as any of the Bonds are outstanding and except as may be authorized by the
Fiscal Agent Agreement, the District will not issue or sell any bonds or other obligations, other
than the Bonds sold thereby, the interest on and premium, if any, or principal of which will be
payable from the payments to be made under the Fiscal Agent Agreement.
(q) The District shall honor all other covenants on its part contained in the
Fiscal Agent Agreement which are incorporated herein and made a part of this Purchase
Contract.
(r) At or prior to the Closing, the City, acting as the legislative body of the
District, shall have duly authorized, and the District shall have duly executed and delivered, the ......",
District Continuing Disclosure Agreement which shall comply with the provisions of the Rule
and shall be substantially in the form appended to the Official Statement in Appendix E thereto.
6. Closing. At 8:00 a.m., Los Angeles time, on , 2006, or on such
earlier date or as soon thereafter as practicable, as may be mutually agreed upon by the District
and the Underwriter, the District will, subject to the terms and conditions hereof, cause the Fiscal
Agent to deliver to the Underwriter, the Bonds, in definitive form duly authenticated by the
Fiscal Agent, together with the other documents hereinafter mentioned; and the Underwriter will
accept such delivery and will pay the purchase price of the Bonds as set forth in Section I hereof
by delivering federal or other immediately available funds in the amount of such purchase price
to the Fiscal Agent. The Bonds shall be prepared in fully registered form without coupons in
authorized denominations.
7. Closing Conditions. The Underwriter has entered into this Purchase Contract in
reliance upon the representations and warranties of the District contained herein, and in reliance
upon the representations and warranties to be contained in the documents and instruments to be
delivered at the Closing and upon the performance by the District of its obligations hereunder,
both as of the date hereof and as of the date of the Closing. Accordingly, the Underwriter's
obligations under this Purchase Contract to purchase, to accept delivery of and to pay for the
Bonds shall be conditioned upon the performance by the District of its obligations to be
performed hereunder and under such documents and instruments at or prior to the Closing, and
shall also be subject to the following additional conditions:
......",
45788725.1
6
AGENDA ITEM NO.
PACE 71
a~
OF 50V:?.
,.....
(a) The representations and warranties of the District contained herein shall be
true, complete and correct on the date hereof and on and as of the date of the Closing, as if made
on the date of the Closing;
(b) At the time of the Closing, the Fiscal Agent Agreement shall be in full
force and effect in accordance with its terms and shall not have been amended, modified or
supplemented and the Official Statement shall not have been supplemented or amended, except
in any such case as may have been agreed to by the Underwriter;
(c) At the time of the Closing, all necessary official action of the City on
behalf of the District and of the other parties thereto relating to the Basic Documents shall have
been taken and shall be in full force and effect and shall not have been. amended, modified or
supplemented in any material respect;
(d) Subsequent to the date hereof, there shall not have occurred any change in
or affecting particularly the District or the Bonds, as the foregoing matters are described in the
Official Statement, which in the reasonable opinion of the Underwriter materially impairs the
investment quality of the Bond~;
(e) At or prior to the Closing, the Underwriter shall have received copies of
each of the following documents:
,.....
(1) The Official Statement and each supplement or amendment, if any,
thereto, executed by the District;
(2) A copy of the Fiscal Agent Agreement, executed by the District
and the Fiscal Agent;
(3) A copy of this Purchase Contract, executed by the District and the
Underwriter;
(4) Certificates of the District with respect to the matters described in
Section 5 and in paragraphs (a), (b), (c) and (d) of this Section 7;
(5) An opinion (the "Final Approving Legal Opinion"), dated the date
of the Closing and addressed to the District, of Fulbright & Jaworski L.L.P., Bond Counsel for
the District, substantially in the form set forth in Appendix F to the Official Statement;
(6) A supplemental opinion, dated the date of the Closing and
addressed to the Underwriter, of Fulbright & Jaworski L.L.P., Bond Counsel for the District, in
substantially the form attached hereto as Exhibit B;
(7) An opinion, dated the date of the Closing and addressed to the
Underwriter, of the City Attorney of the City, as Special Counsel for the District in substantially
the form attached hereto as Exhibit C;
,.....
45788725. ]
7
AGENDA ITEM NO.
/"
~-'7Q
1:>3
OF 30(0
(8) A reliance letter, dated the date of the Closing and addressed to the
Underwriter and the Fiscal Agent, respectively, of Fulbright & Jaworski L.L.P., Bond Counsel
for the District, regarding the final approving opinion;
......"
(9) An opinion, dated the date of the Closing and addressed to the
Underwriter, of Fulbright & Jaworski, L.L.P., Disclosure Counsel, in substantially the form
attached hereto as Exhibit D;
(10) Transcripts of all proceedings relating to the authorization and
issuance of the Bonds certified by the City Clerk or a Deputy City Clerk of the City on behalf of
the District;
(11) An opinion of counsel to the Fiscal Agent, to the effect that:
(i) Due Organization and Existence - the Fiscal Agent has
been duly organized and is validly existing and in good standing under the laws of the United
States of America, with full corporate power to undertake the trust duties and obligations under
the Fiscal Agent Agreement;
(ii) Corporate Action - the Fiscal Agent has duly authorized,
executed and delivered the Fiscal Agent Agreement, and by all proper corporate action has
authorized the acceptance of the duties and obligations of the Fiscal Agent under the Fiscal
Agent Agreement and to authorize in such capacity the authentication and delivery of the Bonds;
(iii) Due Authorization. Execution and Delivery - assuming due
authorization, execution and delivery by the District, the Fiscal Agent Agreement is the valid,
legal and binding agreement ofthe Fiscal Agent, enforceable in accordance with its terms, except
as such enforcement may be limited by bankruptcy, insolvency, reorganization or other similar
laws affecting the enforcement of creditors' rights in general and by general equity principles
(regardless of whether such enforcement is considered in a proceeding in equity or at law); and
'-"
(iv) Consents - exclusive of federal or state securities laws and
regulations, to the best of such counsel's knowledge after reasonable inquiry and investigation,
other than routine filings required to be made with governmental agencies in order to preserve
the Fiscal Agent's authority to perform a trust business (all of which routine filings such counsel
believes, after reasonable inquiry and investigation, to have been made), no consent, approval,
authorization or other action by any governmental or regulatory authority having jurisdiction
over the Fiscal Agent is or will be required for the execution by the Fiscal Agent of the Fiscal
Agent Agreement or the authentication and delivery of the Bonds;
(12) A certified copy of the general resolution of the Fiscal Agent
authorizing the execution and delivery of certain documents by certain officers of the Fiscal
Agent, which resolution authorizes the execution and delivery of the Fiscal Agent Agreement;
'-"
45788725.1
8
AGENDA ITEM NO. ~ 3
PACE '1 Lf .~ OF~_~
,......,
(13) A certificate of the Fiscal Agent, dated the date of Closing,
certifying that, subject to the limitations provided herein, the Fiscal Agent represents and
warrants and agrees with the Underwriter that as of the date of Closing:
(i) Due Organization and Existence - the Fiscal Agent is duly
organized and existing as a national banking association in good standing under the laws of the
United States of America having the full power and authority to enter into and perform its duties
under the Fiscal Agent Agreement and to authenticate and deliver the Bonds to the Underwriter
pursuant to the terms of the Fiscal Agent Agreement;
(ii) No Conflict - to the best of the knowledge of the Fiscal
Agent, after due investigation, the execution and delivery by the Fiscal Agent of the Fiscal Agent
Agreement and the authentication and delivery by the Fiscal Agent of the Bonds, and compliance
with the terms thereof will not, in any material respect, conflict with, or result in a violation or
breach of, or constitute a default under, any loan agreement, indenture, bond, note, resolution or
any other agreement or instrument to which the Fiscal Agent is a party or by which it is bound,
or any law or any rule, regulation, order or decree of any court or governmental agency or body
having jurisdiction over the Fiscal Agent or any of its a~tivities or properties, or result in the
creation or imposition of any lien, charge or other security interest or encumbrance of any nature
whatsoever upon any of the property or assets of the Fiscal Agent; and
"...-.
(iii) No Litigation - to the best of the knowledge of the Fiscal
Agent, no litigation has been served upon the Fiscal Agent to restrain or enjoin the Fiscal
Agent's participation in, or in any way contesting the powers ofthe Fiscal Agent with respect to,
the transactions contemplated by the Fiscal Agent Agreement;
(14) Executed copies of the District Continuing Disclosure Agreement
substantially in the form presented in Appendix E to the Official Statement;
(15) Executed copies of the Developer Continuing Disclosure
Agreement, dated as of 1, 2006, by and between Corman Leigh-Tozai Lakeshore,
LLC, a California limited liability company (the "Developer"), and Union Bank of California,
N.A., as dissemination agent, substantially in the form presented in Appendix E to the Official
Statement;
(16) A certificate or certificates dated the date hereof from the
Developer, together with a bring-down certificate dated the Closing Date in substantially the
forms attached hereto as Exhibit E and Exhibit F, respectively;
(17) Certificate of good standing of the Developer from the Secretary of
State's office;
(18) An opinion of counsel to the Developer in the form acceptable to
the Underwriter;
(19) A certificate dated the Closing Date, signed by an authorized
,.... principal of Harris Realty Appraisal (the "Appraiser"), in a form satisfactory to the Underwriter
and its counsel to the effect that (i) the individual signing the certificate is an authorized
45788725.1
9
'2.3
AGENDA ITEM NO, i:..)
PAGE 17 OF ?:,~
representative of the Appraiser, and as such, is familiar with the facts certified and is authorized
and qualified to certify the same; (ii) in the opinion of the Appraiser the assumptions made in the
appraisal report with respect to the City of Lake Elsinore Community Facilities District No 2006-
2 (Viscaya), dated , 2006 (the "Appraisal"), are reasonable; (iii) that the Appraiser
is not aware of any event or act which has occurred since the date of the Appraisal which, in its
opinion, would materially and adversely affect the conclusion as to the appraised value reached
in the Appraisal; (iv) the Appraiser consents to the reproduction of the Appraisal as Appendix C
to the Official Statement and to the references to the Appraiser and the Appraisal made in the
Official Statement; (v) that the Official Statement has been reviewed on behalf of the Appraiser
and to the best knowledge of the Appraiser the statements concerning the Appraisal and the
value of the property contained under the captions "THE DISTRICT - Description of
Development" are true, correct and complete in all material respects and do not contain any
untrue statement of a material fact or omit to state a material fact required to be stated therein or
necessary in order to make the statements therein, in the light of the circumstances under which
they were made, not misleading; and (vi) the District and the Underwriter are entitled to rely on
the Certificate;
(20) A copy of the Appraisal;
.....,
(21) A certificate from Harris & Associates ("Special Tax Consultant")
to the effect that (i) the Special Tax if applied in accordance with the terms as set forth in the
Rate and Method of Apportionment for CoIinnunity Facilities District No. 2006-2 of the City of
Lake Elsinore (Viscaya) (the "Special Tax Formula"), after deducting Administrative Expenses,
will annually yield sufficient revenue to make timely payments of debt service on the Bonds,
provided that information and other data supplied by the District, by the Developer, by the '-'"
Appraiser, by the Underwriter or by any of their agents, which has been relied upon by the
Special Tax Consultant is true and correct, (ii) the Special Tax, if collected in the maximum
amounts permitted pursuant to the Special Tax Formula on the Closing Date, would generate at
least 110% of the maximum debt service payable with respect to the Bonds payable from such
Special Tax during each fiscal year, based on a debt service schedule supplied by Southwest
Securities, Inc. and the net taxable footage or acreage projection and other data provided by the
Developer to the Special Tax Consultant and confirmed in the certificates of the Developer
previously delivered to the Special Tax Consultant and relied upon by the Special Tax
Consultant, (iii) the information supplied by such firm for use in the sections of the Official
Statement captioned "APPENDIX D - RATE AND METHOD OF APPORTIONMENT" is true
and correct as of the date of the Official Statement and as of the Closing Date, and (iv) the
description of the Special Tax Formula contained in the section of the Official Statement
captioned "FINANCIAL INFORMATION - Rate and Method of Apportionment" is correctly
presented in all material respects;
(22) A certificate from Empire Economics, Inc. (the "Market
Consultant") to the following effect (i) the individual signing the certificate is an authorized
representative of the Market Consultant, and as such, is familiar with the facts certified and is
authorized and qualified to certify the same; (ii) in the opinion of the Market Consultant the
assumptions made in the Market Absorption Study Summary and Conclusion with respect to the
City of Lake Elsinore Community Facilities District No 2006-2 (Viscaya), dated
2006 (the "Market Absorption Study") are reasonable; (iii) that the Market Consultant is not '-'"
ACENDA ITEM NO. 33
PAGE 7[( OF ~
45788725.1
10
",.......
~
",.......
aware of any event or act which has occurred since the date of the Market Absorption Study,
which, in its opinion, would materially and adversely affect the conclusions of the Market
Absorption Study; (iv) the Market Consultant consents to the reproduction of the Market
Absorption Study as Appendix B to the Official Statement and to the references to the Market
Consultant and the Market Absorption Study made in the Official Statement; and (v) the Market
Consultant certifies that as of the date of the certificate the Market Absorption Study contained
in the Official Statement and the statements concerning the Market Absorption Study contained
in the Official Statement are accurate in all material respects and do not omit to state a material
fact necessary in order to make the statement contained therein, in the light of the circumstances
under which they are made, not misleading and no events or occurrences have been ascertained
by the Market Consultant as have come to its attention that would substantially adversely change
the opinions set forth in the Market Absorption Study; and (vi) the District and the Underwriter
are entitled to rely on the Certificate;
(23) A copy of the Market Absorption Study;
(24) Such additional legal opinions, certificates, instruments and other
documents as the Underwriter may reasonably request to evidence the truth and acc~racy, as of
the date hereof and as of the date of the Closing, of the District's representations and warranties
contained herein and of the statements and information contained in the Official Statement and
the due performance or satisfaction by the District on or prior to the date of the Closing of all the
agreements then to be performed and conditions then to be satisfied by it.
All the opinions, letters, certificates, instruments and other documents mentioned above
or elsewhere in this Purchase Contract shall be deemed to be in compliance with the provisions
hereof if, but only if, they are in form and substance satisfactory to Bond Counsel and the
Underwriter. The opinions and other documents presented as exhibits to this Purchase Contract
or as Appendices to the Official Statement shall be deemed satisfactory provided they are
substantially in the forms attached as exhibits to this Purchase Contract or as Appendices to the
Official Statement.
If the District shall be unable to satisfy the conditions to the obligations of the
Underwriter to purchase, to accept delivery of and to pay for the Bonds contained in this
Purchase Contract, or if the obligations of the Underwriter to purchase, to accept delivery of and
to pay for the Bonds shall be terminated for any reason permitted by this Purchase Contract, this
Purchase Contract shall terminate and neither the Underwriter nor the District shall be under any
further obligation hereunder.
8. Termination. The Underwriter shall have the right to terminate the
Underwriter's obligations under this Purchase Contract to purchase, to accept delivery of and to
pay for the Bonds by notifying the District in writing or by telegram, oftheir election to do so, if,
after the execution hereof and prior to the Closing: (a) the United States has become engaged in
hostilities which have resulted in a declaration of war or a national emergency; (b) there shall
have occurred the declaration of a general banking moratorium by any authority of the United
States or the States of New York or California; (c) an event shall have occurred or been
discovered as described in paragraph (m) of Section 5 hereof which in the opinion of the
Underwriter requires the preparation and publication of disclosure material or a supplement or
45788725.1
11
AOENDAITEM NO. 33
~~.~~<%>
PAGE ''7Q OF 1> .. ."
amendment to the Official statement; (d) any legislation, ordinance, rule or regulation shall be
introduced in, or be enacted by any governmental body, department or agency in the State of
California, or a decision by any court of competent jurisdiction within the State of California
shall be rendered which, in the Underwriter's reasonable opinion, materially adversely affects the
market price of the Bonds; ( e) legislation shall be introduced, by amendment or otherwise, or be
enacted by the House of Representatives or the Senate of the Congress of the United States, or a
decision by a court of the United States shall be rendered, or a stop order, ruling, regulation or
official statement by or on behalf of the Securities and Exchange Commission or other
governmental agency having jurisdiction of the subject matter shall be made or proposed, to the
effect that the issuance, offering or sale of obligations of the general character of the Bonds, or
the Bonds, as contemplated hereby or by the Official Statement, is or would be in violation of
any provision of the Securities Act of 1933, as amended and as then in effect, or the Securities
Exchange Act of 1934, .as amended and as then in effect, or the Trust Fiscal Agent Agreement
Act of 1939, as amended and as then in effect, or with the purpose or effect of otherwise
prohibiting the issuance, offering or sale of obligations of the general character of the Bonds or
the Bonds, as contemplated hereby or by the Official Statement; (f) additional material
restrictions not in force as of the date hereof shall have been imposed upon trading in securities
generally by any governmental authority or by any national securities exchange; (g) the New
York Stock Exchange, or other national securities exchange or association or any governmental
authority, shall impose as to the Bonds, or obligations of the general character of the Bonds, any
material restrictions not now in force, or increase materially those now i~ force, with respect to
the extension of credit by or the charge to the net capital requirements of broker-dealers; (h)
trading in securities on the New York Stock Exchange or the American Stock Exchange shall
have been suspended or limited or minimum prices have been established on either such
exchange; or (i) any action shall have been taken by any government in respect of its monetary
affairs which, in the reasonable opinion of the Underwriter, has a material adverse effect on the
United States securities market.
~
.....,
If this Purchase Contract shall be terminated pursuant to Section 7 or this Section 8, or if
the purchase provided for herein is not consummated because any condition to the Underwriter's
obligation hereunder is not satisfied or because of any refusal, inability or failure on the part of
the District to comply with any of the terms or to fulfill any of the conditions of this Purchase
Contract, or if for any reason the District shall be unable to perform all of its obligations under
this Purchase Contract, the District shall not be liable to the Underwriter for damages on account
of loss of anticipated profits arising out of the transactions covered by this Purchase Contract.
9. Payment of Costs and Expenses. The District shall pay (a) all costs and
expenses incident to the sale and delivery of the Bonds to the Underwriter, including, but not
limited to: (i) the fees and expenses of the District and its Counsel, Disclosure Counsel,
Financing Consultant and other consultants; (ii) the fees and expenses of Bond Counsel; (iii) all
costs and expenses incurred in connection with the preparation and printing of the Bonds; (iv) all
expenses in connection with the preparation, printing, distribution and delivery of the
Preliminary Official Statement, the Official Statement and any amendment or supplement
thereto; (v) California Municipal Statistics fees, CUSIP Bureau charges, fees of Public Securities
Association and California Public Securities Association, MSRB fees, California Debt and
Investment Advisory Commission fees and (vi) the fees and expenses ofthe Fiscal Agent and its
counsel shall be payable by the District from the proceeds of the Bonds. "'"
45788725.1
12
AOENDA ITEM NO.
PACE to
2>3
OF~..~
'"
(b) The Underwriter shall pay all advertising expenses in connection with the
public offering of the Bonds and all other expenses incurred by it in connection with its public
offering and distribution ofthe Bonds.
10. Representations, Warranties and Agreements to Survive Delivery. The
representations, warranties, indemnities, agreements and other statements of the District and the
Underwriter or their officers or partners set forth in, or made pursuant to, this Purchase Contract
will remain operative and in full force and effect regardless of any investigation made by or on
behalf of the District or the Underwriter or any controlling person and will survive delivery of
and payment for the Bonds.
11. Notices. Any notice or other communication to be given under this Purchase
Contract may be given by delivering the same in writing:
To the District:
City of Lake Elsinore Community
Facilities District No. 2006-2 (Viscaya)
130 South Main Street
Lake Elsinore, California 92530
Attention: City Manager
To the Underwriter:
Southwest Securities, Inc.
620 Newport Center Drive, Suite 300
Newport Beach, California 92660
Attention: Tony Wetherbee
~
12. Parties in Interest. This Purchase Contract is made solely for the benefit of the
District and the Underwriter (including the successors or assigns of the Underwriter) and no
other person shall acquire or have any right hereunder or by virtue hereof All of the District's
representations, warranties and agreements contained in this Purchase Contract shall remain
operative and in full force and effect, regardless of: (i) any investigations made by or on behalf
of the Underwriter; (ii) delivery of and payment for the Bonds pursuant to this Purchase
Contract; and (iii) any termination of this Purchase Contract.
13. Determination of End of the Underwriting Period. For purposes of this
Purchase Contract, the End of the Underwriting Period for the Bonds shall mean the earlier of (a)
the day of the Closing unless the District has been notified in writing by the Underwriter, on or
prior to the day of the Closing, that the "end of the underwriting period" for the Bonds for all
purposes of the Rule will not occur on the day of the Closing, or (b) the date on which notice is
given to the District by the Underwriter in accordance with the following sentence. In the event
that the Underwriter has given notice to the District pursuant to clause (a) above that the "end of
the underwriting period" for the Bonds will not occur on the day of the Closing, the Underwriter
agrees to notify the District in writing as soon as practicable following the "end of the
underwriting period" for the Bonds for all purposes of the Rule.
14. Effectiveness. This Purchase Contract shall become effective upon the execution
of the acceptance by the designee of the District and shall be valid and enforceable at the time of
such acceptance.
~
45788725.1
13
33
ACEN~:~~~';10. OF 3~
15. Headings. The headings of the sections of this Purchase Contract are inserted for
convenience only and shall not be deemed to be a part hereof.
......",
16. Governing Law. This Purchase Contract shall be construed in accordance with
the laws of the State of California.
17. Counterparts. This Purchase Contract may be executed in any number of
counterpart.s.
If the foregoing is in accordance with your understanding of the Purchase Contract please
sign and return to us the enclosed duplicate copies hereof, whereupon it will become a binding
agreement between the District and the Underwriter in accordance with its terms.
Very truly yours,
SOUTHWEST SECURITIES, INC.
By:
Title
Accepted:
......",
This
th day of
, 2006
CITY OF LAKE ELSINORE COMMUNITY
FACILITIES DISTRICT NO. 2006-2 (VISCAYA)
By:
City Manager of the City of Lake Elsinore
as the legislative body of the District
......",
45788725.1
14
AGENDA ITEM NO. 2> 3
MOl (5/- OF bOXP
I"""-
----
".....
45788725.1
Exhibit A
$
City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya)
Special Tax Bonds, 2006 Series A
Maturity Date
(September I)
Principal
Amount
Coupon
Yield
A-I
AOENOA ITEM NO. D 3
PAGE ~ OF :3Qa.
Exhibit B
Supplemental Opinion of Fulbright & Jaworski L.L.P.
....."
Addressed to the Underwriter
$
City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya)
Special Tax Bonds, 2006 Series A
, 2006
Southwest Securities, Inc.
620 Newport Center Drive, Suite 300
Newport Beach, California 92660
Ladies and Gentlemen:
We have acted as Bond Counsel to the City of Lake Elsinore Community Facilities
District No. 2006-2 (Viscaya), a community facilities district established under the Constitution
and the laws of the State of California (the "District"), in connection with the issuance of
$ aggregate principal amount of its Special Tax Bonds, 2006 Series A (the "Bonds").
....."
The Bonds are being issued by the District under the Mello-Roos Community Facilities
Act of 1982, as amended, constituting Chapter 2.5, Part 1, Division 2, Title 5 of the Government
Code of the State of California and pursuant to a Fiscal Agent Agreement, dated as of
1, 2006 (the "Fiscal Agent Agreement"), by and between the District and Union Bank of
California, N.A., as fiscal agent, for the purpose of financing the acquisition of certain public
facilities or capital fees to meet the needs of new development within the District, funding a
reserve account for the Bonds, funding the cost of capitalized interest through September 1,
2006, and paying the costs of incidental expenses incurred in connection with financing such
public facilities and forming and administering the District. Capitalized terms used herein and
not otherwise defined shall have the meanings assigned to them in the Fiscal Agent Agreement.
As Bond Counsel, we have examined copies certified to us as being true and complete
copies of the proceedings of the District in connection with the issuance of the Bonds. We have
also examined such certificates of representatives of the District and others as we have
considered necessary for the purposes of this opinion.
This opinion is limited to matters governed by the laws of the State of California and
Federal securities laws of the United States, and we assume no responsibility with respect to the
applicability or effect of laws of any other jurisdiction.
........"
45788725.1
B-1
AGENDA ITEM 7ifo 2> 3
PAGE OF~/J(b .
,-...
Based upon the foregoing, it is our opinion that:
1. The Fiscal Agent Agreement is exempt from qualification as an indenture
pursuant to the Trust Indenture Act of 1939, as amended.
2.
amended.
The Bonds are exempt from registration pursuant to the Securities Act of 1933, as
3. As of the date of the Official Statement, dated January 26, 2006, relating to the
Bonds, the information contained in the Official Statement under the captions
"INTRODUCTORY STATEMENT," "THE BONDS," "SOURCES OF PAYMENT FOR THE
BONDS," "SUMMARY OF THE FISCAL AGENT AGREEMENT," "LEGAL MATTERS -
Tax Exemption" and "APPENDIX A - DEFINITIONS OF CERTAIN TERMS USED IN THE
FISCAL AGENT AGREEMENT," insofar as such statements expressly summarize certain
provisions of the Bonds and the Fiscal Agent Agreement is accurate in all material respects.
Weare furnishing you this opinion letter at the request of the District solely for your
benefit as the Underwriter of the Bonds, and it is not to be used, circulated, quoted or otherwise
referred to for any other purpose, nor is it to be referred to in whole or in part in the Official
Statement relating to the Bonds or any other document, except that it may be included in, and
reference may be made to it in any list of, the closing documents pertaining to the delivery of the
Bonds.
~
Respectfully submitted,
".....
45788725.1
B-2
AGENDA ITEM NO. "3 '3
PAGE If'j OF ~
Exhibit C
Opinion of Leibold, McClendon & Mann, P.C., Special Counsel to the District
.....",
Addressed to the Underwriter
$
City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya)
Special Tax Bonds, 2006 Series A
February 7,2006
Southwest Securities, Inc.
620 Newport Center Drive, Suite 300
Newport Beach, California 92660
Ladies and Gentlemen:
We are special counsel to the City of Lake Elsinore Community Facilities District No.
2006-2 (Viscaya) (the "District") in connection with the issuance of the above-referenced Bonds
and in such capacity, we have examined the original, certified copies, or copies otherwise .....",
identified to our satisfaction as being true copies of such resolutions, documents, certificates, and
records as we have deemed relevant and necessary (except as we have specifically limited the
scope of our investigation herein) as the basis for the opinions set forth herein (collectively the
"Documents") relying on such examination and pertinent law and subject to the limitations and
qualifications hereinafter set forth, we are of the opinion that:
1. The District is a community facilities district duly organized and validly existing
under the laws of the State of California with full legal right, power and authority to perform all
of its obligations under the Purchase Contract dated , 2006 (the "Purchase
Contract") between the District and Southwest Securities, Inc. (the "Underwriter") and the Basic
Documents (as defined in the Purchase Contract). The City of Lake Elsinore, acting as the
legislative body of the District, has duly authorized, and the District has executed and delivered,
the Basic Documents and, assuming due authorization, execution and delivery by the other
parties thereto, as necessary, the Basic Documents constitute legal, valid and binding agreements
of the District enforceable against the District in accordance with their terms, except as the
enforceability thereof may be limited by bankruptcy, moratorium, insolvency, equitable remedies
and other laws affecting creditors' rights or remedies.
2. To the best of our knowledge, there is no action, suit or proceeding before or by
any court, public board or body pending or threatened wherein an unfavorable decision, ruling or
finding would (a) affect the creation, organization, existence or powers ofthe District or the titles
of its officers to their respective offices, (b) in any way question or affect the validity or
.....,
45788725.1
C-l
~ITEMN~ ~~
PADi rl-e. OP. . if
"....... enforceability of the Basic Documents, or (c) find illegal, invalid or unenforceable the Purchase
Contract, or the transactions contemplated thereby, or any other agreement or instrument related
to the issuance of the Bonds to which the District is a party.
3. The execution and delivery of the Basic Documents and the other instruments
contemplated by any of such documents to which the District is a party, and compliance with the
provisions of each thereof, will not conflict with or constitute a breach of or default under any
applicable law or administrative rule or regulation of the State of California, the United States or
any department, division, agency or instrumentality of either thereof, or any applicable court or
administrative decree or order or any loan agreement, note, resolution, indenture, contract,
agreement or other instrument to which the District is a party or is otherwise subject or bound in
a manner which would materially adversely affect the District's performance under the Basic
Documents.
4. All approvals, consents, authorizations, elections and orders of or filings or
registrations with any governmental authority, board, agency or commission having jurisdiction
which would constitute a condition precedent to, or the absence of which would materially
adve~sely affect, the performance by the District of its obligations under the Basic Documents
have been obtained and are in full force and effect.
~
This letter is furnished by us as special counsel to the District. Other than the District, no
attorney-client relationship has existed or exists between us and you in connection with the
Bonds or by virtue of this letter. Our engagement with respect to the Bonds has terminated as of
the date hereof, and we disclaim any obligation to update this letter. This letter is delivered to
you, is solely for your benefit and is not to be used, circulated, quoted or otherwise referred to or
relied upon for any other purpose or by any other person. This letter is not intended to, and may
not, be relied upon by owners of the Bonds.
Respectfully submitted,
".......
45788725.1
C-2
AGENDA ITEM NO. 2> '3
PAOE:.-_~l OF ~
Exhibit D
Opinion of Fulbright & Jaworski L.L.P., Disclosure Counsel
Addressed to the Issuer and the Underwriter
.....,
$
City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya)
Special Tax Bonds, 2006 Series A
,2006
City of Lake Elsinore Community
Facilities District No. 2006-2 (Viscaya)
130 South Main Street
Lake Elsinore, California 92530
Southwest Securities, Inc.
620 Newport Center Drive, Suite 300
Newport Beach, California 92660
Ladies and Gentlemen:
.....,
We have acted as Disclosure Counsel to the City of Lake Elsinore Community Facilities
District No. 2006-2 (Viscaya) (the "District" or "Issuer") with respect to the issuance of the
above captioned Bonds (the "Bonds"). The Bonds are being issued pursuant to the provisions of
the Constitution and the laws of the State of California, including the provisions of the Mello-
Roos Community Facilities Act of 1982, as amended, constituting Chapter 2.5, Part 1, Division
2, Title 5 of the Government Code of the State of California, as in existence on the Closing Date
or as thereafter amended from time to time. The Bonds shall be issued and secured pursuant to a
Fiscal Agent Agreement, dated as of 1,2006 (the "Fiscal Agent Agreement"), by and
between the District and Union Bank of California, N.A., as fiscal agent (the "Fiscal Agent"),
authorizing the issuance of the Bonds. The Bonds are more fully described in the final Official
Statement of the Issuer dated ,2006 (the "Official Statement"). Capitalized terms not
otherwise defined herein shall have the meaning ascribed thereto in the Official Statement.
In rendering this opinion, we have reviewed such records, documents, certificates and
opinions, and made such other investigations of law and fact as we have deemed necessary or
appropriate.
This opinion is limited to matters governed by the Federal securities law of the United
States, and we assume no responsibility with respect to the applicability or effect of the laws of
any other jurisdiction.
.....,
45788725.1
D-l
AGENDA ITEM NO. :? "3
PAOE_ ~r OF:S;V .
",.....
---
,....-
In our capacity as Disclosure Counsel, we have rendered certain legal advice and
assistance to you in connection with the preparation of the Official Statement. Rendering such
legal advice and assistance involved, among other things, discussions and inquiries concerning
various legal matters, review of certain records, documents and proceedings, and participation in
conferences with, among others, your representatives and representatives of Bond Counsel, the
Financing Consultant, the City, the District, and other consultants, at which conferences the
contents of the Official Statement and related matters were discussed. On the basis of the
information made available to us in the course of the foregoing (but without having undertaken
to determine or verify independently, or assuming any responsibility for, the accuracy,
completeness or fairness of any of the statements contained in the Official Statement), no facts
have come to the attention of the personnel in our firm directly involved in rendering legal
advice and assistance in connection with the preparation of the Official Statement which cause us
to believe that the Official Statement as of its date (excluding therefrom financial, engineering
and statistical data; forecasts, projections, estimates, assumptions and expressions of opinions;
the treatment of the Bonds or the interest, discount or premium related thereto for tax purposes
under the law of any jurisdiction; and the statements contained in the Official Statement under
the captions "LEGAL MATTERS - Tax Exemption," and in the Appendices thereto, as to all of
which we express no view) contained any untrue statement of a material fact or omitted to state a
material fact necessary to make the statements therein, in the light of the circumstances under
which they were made, not misleading.
During the period from the date of the Official Statement to the date of this opinion,
except for our review of the certificates and opinions regarding the Official Statement delivered
on the date hereof, we have not undertaken any procedures or taken any actions which were
intended or likely to elicit information concerning the accuracy, completeness or fairness of any
of the statements contained in the Official Statement.
Weare furnishing this opinion to you, as Disclosure Counsel to the Issuer, solely for your
benefit. This opinion is rendered in connection with the transaction described herein, and may
not be relied upon by you for any other purpose. This opinion shall not extend to, and may not
be used, circulated, quoted, referred to, or relied upon by, any other person, firm, corporation or
other entity without our prior written consent. Our engagement with respect to this matter
terminates upon the delivery of this opinion to you at the time of the closing relating to the
Bonds, and we have no obligation to update this opinion.
Very truly yours,
45788725.1
D-2
AGENDA IlE,'" NO.
PAGE <t1
."...
03
OF~/~~
Exhibit E
Certificate of the Developer
~
Reference is made to the City of Lake Elsinore Community Facilities District No. 2006-2
(Viscaya) Special Tax Bonds, 2006 Series A (the "Bonds"), and to the Purchase Contract dated
, 2006 (the "Purchase Contract") by and between the City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya) (the "District") and Southwest Securities,
Inc. (the "Underwriter"), relating to the Bonds. This certificate is delivered pursuant to Section
(7)(e)(16) of the Purchase Contract. Capitalized terms used herein and not otherwise defined
have the meanings ascribed to them in the Purchase Contract.
As used herein, the term "Actual Knowledge of the Undersigned" shall mean the
knowledge that the undersigned currently has or has obtained from interviews with such officers
and responsible employees of the Developer as the undersigned has reasonably determined are
likely, in the ordinary course oftheir respective duties, to have knowledge of the matters set forth
herein. Other than as set forth in the immediately preceding sentence, with your permission, the
undersigned has not conducted any additional inspection or inquiry.
As used herein, the term "Affiliate" shall mean any entity in which the Developer has a
controlling ownership interest.
The undersigned certifies that he is familiar with the facts herein certified and is
authorized and qualified to certify the same as an authorized officer or representative of Corman
Leigh-Tozai Lakeshore, LLC, a California limited liability company (the "Developer"), and the
undersigned, on behalf of the Developer, further certifies as follows:
.....,
1. The Developer has been duly organized and validly exists under the laws
of the State of California, is duly qualified to conduct business in California, and has all
requisite right, power and authority (i) to execute and deliver this Certificate, and to
execute and deliver at Closing (as defined in the Purchase Contract) its proposed
Developer Continuing Disclosure Agreement (the "Continuing Disclosure Agreement")
dated as of I, 2006 and (ii) to undertake all of the transactions on its part
contemplated by the proposed Continuing Disclosure Agreement and described in the
Preliminary Official Statement.
2. As set forth in, and as of the date of, the Preliminary Official Statement,
the Developer owns all of the property (the "Property") within the City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya) (the "District"). The Developer
makes the representations herein with respect to all of such parcels. Except as otherwise
described in the Preliminary Official Statement, the Developer is, and the Developer's
current expectation is that the Developer shall remain, the developer of the Property.
Except as otherwise described in the Preliminary Official Statement, the Developer has
not entered into an agreement for development or management of the Property by any
entity other than the Developer.
...."
45788725.1
E-I
AGENDA I~__ 2:>3
P~OF~
~
3. The Developer has, or will have prior to Closing, duly authorized the
execution and delivery at Closing of its proposed Continuing Disclosure Agreement, and
is duly authorized to perform the obligations on its part to be performed thereunder. To
the Actual Knowledge of the Undersigned, the Developer has not previously failed to
comply in any material respect with any undertakings by it under Rule 15c2-12 of the
Securities and Exchange Commission under the Securities Exchange Act of 1934 to
provide periodic continuing disclosure reports or notices of material events in California
within the past five years.
4. Except as disclosed in the Preliminary Official Statement, to the Actual
Knowledge of the Undersigned, the Developer and its Affiliates are not in breach of or in
default under any applicable law or administrative regulation of the State of California or
the United States, or any agency or instrumentality of either, which breach or default
would in any way materially and adversely affect the Developer's ability to perform its
obligations under the proposed Continuing Disclosure Agreement, or the Developer's
ability to pay its special tax obligations when due on its Property (the "Special Taxes"),
and to the Actual Knowledge of the Undersigned, no event has occurred and is
continuing which with the passage of time or giving of notice, or both, would constitute
such a breach or default; and to the Actual Knowledge of the Undersigned, the execution
and delivery at Closing by the Developer of its Continuing Disclosure Agreement and
compliance with the provisions thereof will not conflict with or constitute a breach of or
default under any law or administrative regulation applicable to the Developer.
~
5. Except as disclosed in the Preliminary Official Statement, to the Actual
Knowledge of the Undersigned, the Developer is not in breach of or in default under any
applicable judgment or decree or any loan agreement, option agreement, development
agreement, indenture, fiscal agent agreement, bond, note, resolution, agreement or other
instrument to which the Developer is, or will upon issuance of the Bonds be, a party or
otherwise subject, which breach or default would in any way materially and adversely
affect the Developer's ability to perform its obligations under the proposed Continuing
Disclosure Agreement, or its ability to pay the Special Taxes, and no event has occurred
and is continuing that with the passage of time or giving of notice, or both, would
constitute such a breach or default; and the execution and delivery at Closing by the
Developer of its proposed Continuing Disclosure Agreement and compliance with the
provisions thereof will not conflict with or, constitute a breach of or default under any
judgment, decree, loan agreement, indenture, fiscal agent agreement, bond, note,
resolution, agreement or other instrument to which the Developer is a party or otherwise
subject which breach or default would in any way materially and adversely affect the
Developer's ability to perform its obligations under the proposed Continuing Disclosure
Agreement, its ability to develop the Property or its ability to pay the Special Taxes.
6. Except as described in the Preliminary Official Statement, the Developer
has no loans outstanding and unpaid secured by the Property and no lines of credit which
are secured by the Property.
~
7. Except as set forth in the Preliminary Official Statement, to the Actual
Knowledge of the Undersigned, there is no litigation or administrative proceedings of any
45788725. ]
E-2
AOEIfDA rTEM NO. ~ '3
PACE 1 ( _ OF /'!LUo
nature pending against the Developer (with property service of process having been
accomplished) or, to the Actual Knowledge of the Undersigned, threatened against the
Developer, which if successful, would have a material adverse affect on the ability of the
Developer to complete the development and sale of the Property, or to pay the Special
Taxes or ordinary ad valorem property tax obligations when due on the Property.
""
8. As of the date hereof, except as clarified below, the Preliminary Official
Statement, solely with respect to information contained therein with respect to the
Developer, including its Affiliates, the ownership and proposed development of the
Property, the Developer's development plan, the Developer's financing plan, and the
Developer's lenders and contractual arrangements, if any, as set forth under the captions
"THE DISTRICT" (excluding the information regarding the Appraisal, market value
ratios and annual special tax ratios and information provided by a source other than the
Developer) and "SOURCES OF PAYMENT FOR THE BONDS" is true and correct in
all material respects and does not contain any untrue statement of a material fact or omit
to state a material fact required to be stated therein or necessary to make the statements
therein, in the light of the circumstances under which they were made, not misleading.
9. The Developer has full power and authority to own and develop the
Property, and to carry on its business as presently conducted and as described in the
Preliminary Official Statement.
10. The Developer covenants that, while the Bonds or any refunding
obligations related thereto are outstanding, the Developer and its Affiliates will not bring
any action, suit, proceeding, inquiry or investigation at law or in equity, before any court, ""
regulatory agency, public board or body, that in any way seeks to challenge or overturn
the formation of the District, to challenge the adoption of the Ordinance levying Special
Taxes within the District, to invalidate the District or any refunding obligations, or to
invalidate the special tax liens imposed under Section 3115.5 of the Streets and Highways
Code based on recordation of the notices of special tax lien relating thereto. The
foregoing covenant shall not prevent the Developer in any way from bringing any other
action, suit or proceeding including, without limitation, an action or suit contending that
the Special Tax has not been levied in accordance with the methodologies contained in
the District's Special Tax Formula pursuant to which the Special Taxes are levied, an
action or suit with respect to the application or use of the Special Taxes levied and
collected, or an action or suit to enforce the obligations of the City and the District under
the Fiscal Agent Agreement or any other agreements between the Developer, the City
and/or the District, or to which the Developer is a beneficiary.
11. Except as disclosed in the Preliminary Official Statement, to the Actual
Knowledge of the Undersigned, no other public debt secured by a tax or assessment on
the Property is in the process of being authorized and no assessment districts or
community facilities districts are in the process of being formed that include any portion
of the Property.
12. Except as described in the Preliminary Official Statement, the Developer
has not assumed any obligations under any judgment, decree, contract or otherwise, that
'-'
45788725.1
E-3
AOENoA ITEM NO. 33
PAce?)", _OF r~~
"....
would materially interfere with the Developer's execution and performance of its
obligations under the proposed Continuing Disclosure Agreement or which would in any
way materially and adversely affect its ability to develop the Property or to pay Special
Taxes.
13. To the Actual Knowledge of the Undersigned and except as disclosed in
the Preliminary Official Statement, the Developer and its Affiliates have never defaulted
to any material extent in the payment of special taxes or assessments in connection with
the District or any other community facilities district or assessment district in California
within the past five years.
14. The Developer has received a copy of the Rate and Method of
Apportionment containing the prepayment formula. The Developer acknowledges that
any prepayment of the levy of the Special Taxes with respect to any parcel of Property
shall only be made in accordance with said terms.
15. The Developer agrees to comply with the provision of the Mello-Roos
Community Facilities Act relating to the Notice of Special Tax described in California
Government Code Section 53341.5 in connection with the sale of the Property. .
r--
16. To the Actual Knowledge of the Undersigned, the Developer and its
Affiliates are solvent and no proceedings are pending (with proper service of process
having been accomplished) or, to the Actual Knowledge of the Undersigned, threatened
in which the Developer or the Affiliates may be adjudicated as bankrupt or become the
debtor in a bankruptcy proceeding, or discharged from any and all of its debts or
obligations or granted an extension of time to pay its debts or obligations or a
reorganization or readjustment of its debts.
17. To the Actual Knowledge of the Undersigned, there are no claims,
disputes, suits, actions or contingent liabilities among, by or between the Developer and
any of its financial partners, Affiliates, or among, by or between the Developer and any
contractors involved in the development of the Property which may materially adversely
affect the development of the Property or the payment of the Special Taxes.
18. Based upon its current development plans, including, without limitation,
its current budget and subject to economic conditions and risks generally inherent in the
development of real property, the Developer anticipates that it will have sufficient funds
to develop the Property as described in the Preliminary Official Statement and to pay
Special Taxes assessed against the Property and does not anticipate that the District will
be required to resort to the Reserve Account for payment of principal of or interest on the
Bonds due to the Developer's nonpayment of Special Taxes. However, none of the
Developer or its Affiliates is obligated to make any additional capital contribution or loan
to the Developer at any time and neither the Developer nor its Affiliates are obligated to
pay, or to contribute additional capital for the payment of, Special Taxes.
~
19. To the Actual Knowledge of the Undersigned, all information submitted
by, or on behalf of, the Developer to the City, the District, the Special Tax Consultant or
45788725.1
E-4
AGENDA ITEM NO. ~ 3
PAGE 92_ OF ~~_
the Underwriter in connection with the issuance of the Bonds, and to Harris Realty
Appraisal (the "Appraiser") in connection with the preparation of the appraisal relating to
the. District was, at the time of submission or as updated through the date of this
certificate, correct in all material respects.
~
20. The Developer consents to the issuance of the Bonds. The Developer
acknowledges and agrees that the proceeds of such Bonds will be used as described in the
Preliminary Official Statement, and that the costs of acquisition and construction of such
improvements are estimates. Any increase in costs in excess of the estimated costs
relating to improvements will reduce the improvements which maybe financed by the
District, and neither the City nor the District has any obligation to provide moneys to pay
for any such costs.
21. Solely as to information indicated in Section 8 hereof concerning the
Developer, its Affiliates and the proposed development of the Property by the Developer,
and subject to the limitations and exclusions set forth in Section 9, the Developer agrees
to indemnify and hold harmless, to the extent permitted by law, the District and the City,
and their officials, and employees and each person, if any, who controls any of the
foregoing within the meaning of Section 15 of the Securities Act of 1933, as amended, or
of Section 20 of the Securities Exchange Act of 1934, as amended, against any and all
losses, claims, damages or liabilities, joint or several, to which such indemnified party
may become subject under any statute or at law or in equity or otherwise, and shall
reimburse any such indemnified party for any legal or other expense incurred by it in
connection with investigating any such claims against it and defending any such actions,
insofar as such losses, claims, damages, liabilities or actions arise out of or are based ~
upon any untrue statement or alleged untrue statement of a material fact or the omission
or alleged omission to state, in the Preliminary Official Statement, a material fact
necessary to make the statement therein, in light of the circumstances under which it was
made not misleading. This indemnity provision shall not be construed as a limitation on
any other liability which the Developer may otherwise have to any indemnified party,
provided that in no event shall the Developer be obligated for double indemnification or
for the gross negligence or willful misconduct of an indemnified party.
22. The Developer agrees to execute its Continuing Disclosure Agreement
substantially in the form attached to the Preliminary Official Statement, with such
additional changes as may be agreed upon by the Developer.
23. If between the date hereof and the date ofthe Closing any event relating to
or affecting the Developer or the proposed development of the Property by the Developer
shall occur of which the undersigned has actual knowledge and which the undersigned
believes might or would cause the Official Statement, as then supplemented or amended,
to contain an untrue statement of a material fact or to omit to state a material fact required
to be stated therein or necessary to make the statements therein, in the light of the
circumstances under which they were made, not misleading, the Developer shall notify
the District and the Underwriter and if in the opinion of counsel to the District or the
Underwriter such event requires the preparation and publication of a supplement or
amendment to the Official Statement, the Developer shall cooperate with the District in
~
45788725.1
E-5
AGENDA ITEM NO. ~ 3
PAce qL/ OF~l?fq
,--.
the preparation of an amendment or supplement to the Official Statement in form and
substance satisfactory to counsel to the District and to the Underwriter.
24. For a period of 90 days after the issuance of the Bonds, if any event
relating to or.affecting the Developer or the proposed development of the Property by the
Developer shall occur of which the undersigned has actual knowledge as a result of
which it is necessary, in the opinion of the Underwriter or counsel to the District, to
amend or supplement the Official Statement in order to make the Official Statement not
misleading in the light of the circumstances existing at the time it is delivered to a
purchaser, the Developer shall cooperate with the District and the Underwriter in the
preparation of an amendment or supplement to the Official Statement in form and
substance satisfactory to the Underwriter and counsel to the District which will amend or
supplement the Official Statement so that it will not contain an untrue statement of a
material fact or omit to state a material fact necessary in order to make the statements
therein, in the light of the circumstances existing at the time the Official Statement is
delivered to a purchaser, not misleading.
25. The Developer agrees to deliver a bring-down certificate, substantially in
the form attached hereto as Exhibit A, dated the date of issuance of the Bonds at the time
of issuance of the Bonds to affirm .and restate the Developer's certifications made herein.
26. On behalf of the Developer, I have reviewed the content of this certificate
and the Developer has consulted with counsel regarding the meaning of its contents.
~
, 2006
CORMAN LEIGH- TOZAI LAKESHORE,
LLC, a California limited liability company
DATED:
By: Corman Leigh Communities,
a California corporation
Its: Managing Member
By:
Title:
,-..
45788725.1
E-6
ACENDA rrEM NO.
PAGE 95
33
OF :3K)?;
Exhibit F
Bring-Down Certificate ofthe Developer
~
Reference is made to the City of Lake Elsinore Community Facilities District No. 2006-2
(Viscaya) Special Tax Bonds, 2006 Series A (the "Bonds"), to the Purchase Contract dated
, 2006 (the "Purchase Contract") by and between the City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya) (the "District') and Southwest Securities,
Inc. (the "Underwriter"). This certificate is delivered pursuant to the Purchase Contract.
Capitalized terms used herein and not otherwise defined have the meanings ascribed to them in
the Purchase Contract. A copy of a Certificate dated , 2006 (the "Certificate")
delivered by Corman Leigh-Tozai Lakeshore, LLC, a California limited liability company (the
"Developer") is attached hereto as Exhibit A.
The undersigned certifies that he is familiar with the facts herein certified and is
authorized and qualified to certify the same as an authorized officer or representative of the
Developer, and the undersigned, on behalf of the Developer, further certifies as follows:
1. The Developer has received a copy of the final Official Statement and each
statement made in the Certificate is affirmed and restated as if made on the date hereof, provided
that each statement made in the Certificate referring to the Preliminary Official Statement is
affirmed as it relates to the final printed Official Statement and each statement made in the
Certificate referring to the proposed Continuing Disclosure Agreement is affirmed as if it relates
to the Continuing Disclosure Agreement as executed and delivered.
~
2. To the Actual Knowledge of the Undersigned, no event has occurred since the
date of the Official Statement which has adversely affected or will materially and adversely
affect the business, properties, operations, prospects or financial condition of the Developer or its
Affiliates which would materially and adversely affect the Developer's ability to develop its
Property or its ability to pay its Special Taxes.
3. The Developer has duly authorized the execution and delivery of its Continuing
Disclosure Agreement, is duly authorized to perform the obligations on its part to be performed
thereunder, and its Continuing Disclosure Agreement constitutes the legal, valid and binding
obligations of the Developer, enforceable against it in accordance with its terms.
DATED:
,2006
CORMAN LEIGH- TOZAI LAKESHORE,
LLC, a California limited liability company
By: Corman Leigh Communities,
a California corporation
Its: Managing Member
By:
Title:
......"
45788725. I
F-I
AOENDA ITEM NO. 3?>
PACE 9t f- OF 5~
DRAFT DATED 6/14/06
NEW ISSUE-BOOK ENTRY ONLY NOT RATED
(See "CONCLUDING INFORMATION - No Rating on the Bonds" herein)
In the opinion of Fulbright & Jaworski L.L.P., Los Angeles, California, Bond Counsel, under existing law interest on the Bonds is exempt
from personal income taxes of the State of California and, assuming compliance with the tax covenants described herein, interest on the
Bonds is excluded pursuant to section 103(a) of the Internal Revenue Code of 1986 (the "Code") from the gross income of the owners
thereof for federal income tax purposes and is not an item of preference under section 57(a) of the Code for purposes of the federal
alternative minimum tax. See, however, "LEGAL MA1TERS - Tax Exemption" herein regarding certain other tax considerations.
;""'-.
STATE OF CALIFORNIA
COUNTY OF RIVERSIDE
Dated: Date of Delivery
$7,245,000*
CITY OF LAKE ELSINORE
COMMUNITY FACILITES DISTRICT NO. 2006-2
(VISCAYA)
SPECIAL TAX BONDS, 2006 SERIES A
Due: September I,As Shown Below
This cover page contains certain information for quick reference only. It is not a summary of the issue. Potential investors must
read the entire Official Statement to obtain information essential to the making of an informed investment decision. Investment
in the Bonds involves risks. See "BONDOWNERS' RISKS" herein for a discussion of special risk factors that should be considered
in evaluating the investment quality of the Bonds.
Interest on the Bonds is payable semiannually on March 1 and September I of each year, commencing March I, 2007, until maturity or
earlier redemption (see "THE BONDS - General Provisions" and "THE BONDS - Redemption" herein).
"
Maturity Date
SeDtember I
The information contained within this Official Statement was prepared under the direction
of the City by the following firm serving as Financing Consultant to the City.
Rod Gunn Associates, Inc. .
Principal
Amount.
MATURITY SCHEDULE
$1,250,000* SERIAL BONDS
Reoffering Maturity Date
Rate SeDtember 1
Principal
Amount.
Interest
Rate
Reoffering
Rate
Interest
Rate
$15,000 2015 $90,000
25,000 2016 100,000
35,000 2017 115,000
45,000 2018 130,000
55,000 2019 150,000
65,000 2020 165,000
75,000 2021 185,000
$1,240,000* _ % Term Bond due September 1, 2026, Price _ %
$4,755,000* _ % Term Bond due September 1, 2036, Price _ %
The Bonds will be issued under the Mello-Roos Community Facilities Act of 1982, as amended (Section 53311 et seq. of the Government
Code of the State of Cali fomi a). Repayment of the Bonds will be from Special Taxes (as defined herein) to be levied within City of Lake
Elsinore Community Facilities District No. 2006-2 (Viscaya) and certain other funds held under the Fiscal Agent Agreement, as described
herein (see "SOURCES OF PAYMENT FOR THE BONDS" and "BONDOWNERS' RISKS" herein). It is anticipated that the Bonds, in
book-entry form, will be available for delivery through the facilities of The Depository Trust Company on or about July 6, 2006 (see
"THE BONDS - General Provisions - Book-Entry Only-System" herein).
2008
2009
2010
2011
2012
2013
2014
The date of the Official Statement is --' 2006.
* Preliminary, subject to change.
;""'-
SOUTHWEST SECURITIES
33
Of 3 ?7J'/J
AGENDA lTbvl NO.
PM& ('(7
CITY STAFF
Robert Brady, City Manager
Matt N. Pressey, Director of Administrative Services
Frederick Ray, City Clerk
PROFESSIONAL SERVICES
Bond Counsel and Disclosure Counsel
Fulbright & Jaworski L.L.P.
Los Angeles, California
City Attorney
Leibold, McClendon & Mann, P.C.
Laguna Hills, California
Financing Consultant
Rod Gunn Associates, Inc.
Huntington Beach, California
Fiscal Agent
Union Bank of California, N.A.
Los Angeles, California
Underwriter
Southwest Securities, Inc.
Newport Beach, California
Underwriter's Counsel
McFarlin & Anderson LLP
Lake Forest, California
Special Tax Consultant
Harris & Associates
Irvine, California
Appraiser
Harris Realty Appraisal
Newport Beach, California
Market Absorption Consultant
Empire Economics, Inc.
Capistrano Beach, California
FOR ADDITIONAL INFORMATION
Matt Pressey, City of Lake Elsinore (951) 674-3124
Southwest Securities, Inc. (949) 717-2000
11
.....,
.....,
.....,
~~
AGENDA ITEM NO. . ~~
PAGE <J' ( OF"3 ---
TABLE OF CONTENTS
INTRODUCTORY STATEMENT .........................1 No Acceleration Provision .......................................31
The City and the District............................................ 1 Property Controlled by Federal Deposit
Security and Sources of Repayment ..........................2 Insurance Corporation and other Federal
Purpose ..... ....... ....... .... ........ ................ .... ........... ........2 Agencies ................. ...... ................. ........ ..... ... ....... 31
The Bonds..................................................................3 Limitations on Remedies .........................................32
Legal Matters .............................................................4 Right to Vote on Taxes Act ......................................33
Professional Services .......................:.........................4 Ballot Initiatives and Legislative Measures............. 33
Offering of the Bonds ................................................4 Early Bond Redemption ..........................................34
Information Concerning this Official Statement........5 Loss of Tax Exemption............................................34
IRS Audits ...............................................................34
Secondary Market............... .......... ......... ........ ..........34
,--
SELECTED FACTS ...................................................8
ESTIMATED SOURCES AND USES OF
FUNDS ....................................................................10
Investment of Funds ................................................10
THE BONDS .............................................................11
General Provisions................................................... 11
Redemption..... ...... ............ .................. ................... ..13
Scheduled Debt Service on the Bonds..................... 16
,--
SOURCES OF PAYMENT FOR THE BONDS.....18
GeneraL........ ...................... ...... ....... ................ ...... ..18
Special Taxes ...........................................................18
Reserve Account ......................................................18
Capitalized Interest ..................................................19
Covenant for Superior Court Foreclosure ................19
Prepayment of Special Tax ......................................20
Special Taxes Are Not Within Teeter Plan ...............20
BONDOWNERS' RISKS .........................................21
General........................................... .................. ........21
Limited Obligation.... ........ ........... .................. ......... .21
Insufficiency of Special Taxes .................................21
Concentration of Ownership ....................................22
No Personal Liability for Special Taxes.......,...........22
Adjustable Rate and Non-Conventional
Mortgages .............................................................22
Foreclosure and Sale Proceedings ...........................23
Land Values .............................................................23
Value-to-Lien Ratio .................................................24
The Progress of Land Development; Risks of
Real Estate Secured Investments ..........................25
Geologic, Topographic and Climatic Conditions.....25
Endangered and Threatened Species........................26
Earthquakes ............ ................. ....... .................. ...... .26
Legal Requirements .................................................26
Other Possible Claims Upon the Values of an
Assessed Parcel......... ....... ....... ................. ............ .26
Bankruptcy Proceedings ..........................................27
Bankruptcy and Foreclosure Delays ........................28
Additional Taxation .................................................29
Parity Taxes and Special Assessments .....................29
Disclosure to Future Land Buyers ...........................29
Billing of Special Taxes ...........................................29
Collection of Special Tax.........................................30
Maximum Rates ......... ............................ ..................30
Exempt Properties............. ..................................... ..30
Insufficient Special Taxes ........................................31
,--
SPECIAL TAXES AND DEBT SERVICE .............35
Administration of the Special Tax ...........................35
Rate and Method of Apportionment ........................35
Delinquencies and Foreclosure Actions................... 36
Debt Service Coverage ............................................39
THE CITY................................................................. 41
THE DISTRICT ....................................................... 42
Boundaries of the District........................................42
Facilities and Fees to be Financed by the
District ...... ........... ........... ......................................42
The Developer .........................................................45
Description of Development................ ....... ............. 46
Financing Plan .........................................................49
LEGAL MATTERS .................................................. 51
Enforceability of Remedies ..................................... 51
Approval of Legal Proceedings ...............................51
Tax Exemption......................................................... 51
Absence of Litigation ..............................................53
CONCLUDING INFORMATION ..........................54
No Rating on the Bonds.........................:.................54
Underwriting.. ....... ...... ................. .... ...... ....... ...........54
Experts.. .................. .................. ........ ...... ................. 54
The Financing Consultant........................................ 54
Additional Information ............................................54
References ............... ...... ............ ...... ....... ...... ...........55
Execution............ ......................... ............................55
iii
AGENDA.TiM tiO. :3 ~
PAO&(qOf?-bro
APPENDIX A DEFINITIONS OF CERTAIN
TERMS USED IN THE FISCAL AGENT
AGREEMENT .................................................... A-I
APPENDIX B SUMMARY OF THE FISCAL
AGENT AGREEMENT ......................................B-l
APPENDIX C MARKET ABSORPTION
STUDY ................................................................. C-l
APPENDIX D APPRAISAL REPORT ................ D-l
APPENDIX E RATE AND METHOD OF
APPORTIONMENT ............................................E-l
APPENDIX F FORMS OF CONTINUING
DISCLOSURE AGREEMENTS ........................F-l
APPENDIX G PROPOSED FORM OF BOND
COUNSEL 0 PINION ......................................... G-l
iv
AGENDA ITEM NO.
PACE /'DD OF
'"'-tIll'
...."
....",
3~
~
,-
Lake ElsinoreVidnjtyMap
..",-
v
AOENDA ITEM NO. '3'3
PAGE i Ol OF ~{)td_
OFFICIAL STATEMENT
'w1JIf
$7,245,000*
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT NO. 2006-2
(VISCAYA)
SPECIAL TAX BONDS, 2006 SERIES A
This Official Statement which includes the cover page and appendices (the "Official Statement") is
provided to furnish certain information concerning the sale of the City of Lake Elsinore Community
Facilities District No. 2006-2 (Viscaya) Special Tax Bonds, 2006 Series A (the "Bonds"), in the aggregate
principal amount of $7,245,000* .
INTRODUCTORY STATEMENT
This Introductory Statement contains only a brief description of this issue and does not purport to be
complete. This Introductory Statement is subject in all respects to more complete information in the
entire Official Statement and the offering of the Bonds to potential investors is made only by means of the
entire Official Statement and the documents summarized herein. Investment in the Bonds involves risks.
Potential investors must read the entire Official Statement to obtain information essential to the making
of an informed investment decision with respect to the Bonds (see "BONDOWNERS'RISKS" herein).
The City and the District
The City. The City of Lake Elsinore (the "City") was founded in 1883 and incorporated on April 23,
1888 in San Diego County. In 1893 the Elsinore Valley, previously in San Diego County, became a part
of the new County of Riverside. The City encompasses approximately 39 square miles, with over 10
miles of lake shore, and is located at the southwestern end of Riverside County. It is 73 miles east of
downtown Los Angeles and 74 miles north of downtown San Diego. Neighboring communities include
Canyon Lake, Murrieta and Temecula (see "Vicinity Map" herein).
'-'
The District. The Mello-Roos Community Facilities Act of 1982, as amended, constituting Section
53311 et seq. of the Government Code of the State of California (the "Act"), was enacted by the
California Legislature to provide an alternative method of financing certain public facilities,
improvements and services. The Act authorizes local governmental entities to establish community
facilities districts as legally constituted governmental entities within defined boundaries, with the
legislative body of the local applicable governmental entity acting on behalf of such district. Subject to
approval by at least a two-thirds vote of the votes cast by qualified electors within such district and
compliance with the provisions of the Act, the legislative body may issue bonds for such community
facilities district established by it and may levy and collect a special tax within such district to repay such
bonds (see "SELECTED FACTS" and "SPECIAL TAXES AND DEBT SERVICE" herein).
* Preliminary, subject to change
.....,
AGENDA ITEM NO. "3}
PAGE tDJ.--"OF ~~
,-....
On April 25, 2006 the City formed City of Lake Elsinore Community Facilities District No. 2006-2
(Viscaya) (the "District). The sole qualified elector at the time within the District voted in favor of the
incurrence of bonded indebtedness. The maximum authorized bonded indebtedness for the District is
$7,500,000. The special tax authorized to be levied within the District to pay for certain facilities, capital
fees and to pay debt service on the Bonds is described in the Rate and Method of Apportionment (the
"Rate and Method of Apportionment") attached hereto as "APPENDIX E - RATE AND METHOD OF
APPORTIONMENT" and shall be referred to herein as the "Special Tax" or "Special Taxes."
The District is located is located approximately 2 miles southwest of Interstate 15 freeway near the
southwest comer of Lakeshore Drive and Riverside Drive. The District coincides with the boundaries of
Tract No. 32008. The development within the District is planned for 168 detached single family housing
units (the "Development") on approximately 15.6 net acres. Corman Leigh-Tozai Lakeshore, LLC, a
California limited liability company, (the Developer") currently owns all of the land in the District. (see
"BONDOWNERS RISKS- Concentration of Ownership" herein). The manager of the Developer is Corman
Leigh Communities, a California corporation. As of May 15,2006, the sites within Tract No. 32008 were
improved from blue top to near finished lot condition, four model homes were complete and 42
production units were under construction. As of May 15,2006, 122 dwellings had been released for sale
and 119 homes were under contract but escrows have not yet closed on these homes. As is common with
sales at this stage of development, the sales- are subject to -a number of contingencies and the Developer
can provide no assurance that the current sales will result in closed escrows.
Security and Sources of Repayment
The Bonds. The Bonds are secured under the Fiscal Agent Agreement between the District and Union
r--. Bank of California, N.A., Los Angeles, California, as fiscal agent (the "Fiscal Agent") dated as of July 1,
2006 (the "Fiscal Agent Agreement") (see "APPENDIX B SUMMARY OF THE FISCAL AGENT
AGREEMENT" herein). The District has covenanted in the Fiscal Agent Agreement to levy in each Fiscal
Year the Special Taxes on parcels of land pledged to the repayment of the Bonds in an amount sufficient
to pay debt service on the Bonds and the administrative expenses subject to the limitation on the
Maximum Annual Special Tax that may be levied on such land within the District (see "THE DISTRICT"
and "SPECIAL TAXES AND DEBT SERVICE" for a description of the Special Tax within the District)
(see "SOURCES OF PAYMENT FOR THE BONDS" and "BONDOWNERS' RISKS" herein).
The Bonds are special obligations of the District. The Bonds do not constitute a debt or liability of
the City, the State of California (the "State") or of any political subdivision thereof, other than the
District. The District shall only be obligated to pay the principal of the Bonds, and the interest
thereon, from the funds described herein, and neither the faith and credit nor the taxing power of
the City, the State or any of its political subdivisions is pledged to the payment of the principal of or
the interest on the Bonds. See "SOURCES OF PAYMENT FOR THE BONDS" and "BONDOWNERS' RISKS"
herein.
Purpose
The Bonds are being issued to provide the District with funds to finance public infrastructure, including
certain capital fees imposed by the City and the Elsinore Valley Municipal Water District, related to the
District (the "Facilities") (see "THE DISTRICT - Facilities and Fees to be Financed by the District"), to fund
interest on the Bonds to and including September 1,2007, to pay the expenses of the District and the
Developer in connection with the formation of the District and issuance of the Bonds and to make a
,......
2
AGENDA IT. Ell Ng.. D {D<t?
PAOeJ 0 ~ OF ___-
deposit to the Reserve Account. The amount of the deposit into the Reserve Account will be in the
amount equal to $652,480* (see "ESTIMATED SOURCES AND USES OF FUNDS" herein). ......."
The Bonds
Redemption. The Bonds maturing September 1, 2026 and September 1,2036 are subject to mandatory
redemption, without premium, prior to their maturity date, in part by lot on September 1 in each year
commencing September 1, 2022 in the case of the Bonds maturing September 1, 2026 and September 1,
2027 in the case of the Bonds maturing September 1, 2036 from sinking fund payments under the Fiscal
Agent Agreement (see "THE BONDS - Redemption - Mandatory Redemption" herein).
The Bonds are subject to optional redemption prior to maturity, in whole or in part, by lot, on September
1, 2012, and on any date thereafter at a redemption price equal to the principal amount thereof, plus
accrued interest to the date of redemption, plus a premium, as described herein (see "THE BONDS _
Redemption - Qptional Redemption" herein).
The Bonds are subject to redemption, in part, on any date from amounts constituting prepayments of
Special Taxes at a redemption price equal to the principal amount thereof, plus accrued interest to the date
of redemption, plus a premium, as described herein (see "THE BONDS - Redemption - Special Mandatory
Redemption from Prepayment of Special Taxes" herein).
The Bonds are subject to special mandatory redemption in whole or in part, on any date without premium
under certain other circumstances as described herein (see "THE BONDS - Redemption" herein).
Denominations. The Bonds will be issued in the minimum denomination of $5,000 each or any integral
multiple thereof (see "THE BONDS - General Provisions" herein).
Registration, Transfer and Exchange. The Bonds will be issued in fully-registered form without
coupons. Any Bond may, in accordance with its terms, be transferred or exchanged, pursuant to the
provisions of the Fiscal Agent Agreement (see "THE BONDS - General Provisions - Transfer or Exchange of
Bonds" herein). When delivered, the Bonds will be registered in the name of The Depository Trust
Company, New York, New York ("DTC"), or its nominee. DTC will act as securities depository for the
Bonds. Individual purchases of Bonds will be made in book-entry form only in the principal amount of
$5,000 each or any integral thereof. Purchasers of the Bonds will not receive certificates representing
their Bonds (see "THE BONDS - General Provisions - Book-Entry-Only System" herein).
.....,
Payment. Principal of the Bonds and any premium upon redemption will be payable in each of the years
and in the amounts set forth on the cover page hereof upon surrender at the corporate trust office of the
Fiscal Agent in Los Angeles, California. Interest on the Bonds will be paid by check of the Fiscal Agent
mailed by first class mail on the Interest Payment Date to the person entitled thereto (except as otherwise
described herein for interest paid to an account in the continental United States of America by wire
transfer as requested in writing no later than the applicable Record Date by owners of $1 ,000,000 or more
in aggregate principal amount of Bonds) (see "THE BONDS - General Provisions" herein).
Initially, interest on and principal and premium, ifany, of the Bonds will be payable when due by wire of
the Fiscal Agent to DTC which will in turn remit such interest, principal and premium, if any, to DTC
Participants (as defined herein), which will in turn remit such interest, principal and premium, if any, to
Beneficial Owners (as defined herein) of the Bonds (see "THE BONDS - General Provisions - Book-Entry-
Only System" herein).
* Preliminary, subject to change
'-"
3
AGENDA ITEM NO.
PAGE ( tx-I
-O?
OF~
,-..
Notice. Notice of any redemption will be mailed by first class mail by the Fiscal Agent at least thirty (30)
but no more than sixty (60) days prior to the date fixed for redemption to the registered owners of any
Bonds designated for redemption and to the Securities Depositories and Information Services provided in
the Fiscal Agent Agreement. Neither failure to receive such notice nor any defect in the notice so mailed
will affect the sufficiency of the proceedings for redemption of such Bonds or the cessation of accrual of
interest on the redemption date (see "THE BONDS - Redemption - Notice of Redemption" herein).
Legal Matters
The legal proceedings in connection with the issuance of the Bonds are subject to the approving opinion
of Fulbright & Jaworski L.L.P., Los Angeles, California, as Bond Counsel. Such opinion, and certain tax
consequences incident to the ownership ofthe Bonds, including certain exceptions to the tax treatment of
interest, are described more fully under the heading "LEGAL MATTERS" herein. Certain legal matters will
be passed on for the City by Leibold, McClendon & Mann, P.C., Laguna Hills, California, as City
Attorney and by Fulbright & Jaworski L.L.P., Los Angeles, California, Disclosure Counsel. Certain legal
matters will be passed on for the Underwriter by McFarlin & Anderson LLP, Lake Forest, California,
Underwriter's Counsel.
Professional Services
,,-....
Union Bank of California, N.A., Los Angeles, California, will serve as Fiscal Agent under the Fiscal
Agent Agreement. The Fiscal Agent will act on behalf of the Bondowners for the purpose of receiving all
moneys required to be paid to the Fiscal Agent, to allocate, use and apply the same, to hold, receive and
disburse the Special Taxes and other funds held under the Fiscal Agent Agreement, and otherwise to hold
all the offices and perform all the functions and duties provided in the Fiscal Agent Agreement to be held
and performed by the Fiscal Agent.
Harris & Associates, Irvine, California, Special Tax Consultant, prepared the cash flow certificate for the
District demonstrating that there will be sufficient Special Taxes, assuming timely receipt, to pay debt
service on the Bonds (see "CONCLUDING INFORMATION - Experts" herein).
Rod Gunn Associates, Inc., Huntington Beach, California, Financing Consultant, advised the City as to
the financial structure and certain other financial matters relating to the Bonds.
Fees payable to Bond Counsel, Disclosure Counsel, Underwriter's Counsel and the Financing Consultant
are contingent upon the sale and delivery of the Bonds.
Offering of the Bonds
Authority for Issuance. The Bonds are to be issued and secured pursuant to the Fiscal Agent Agreement,
as authorized by resolution of the City adopted on April 25, 2006. The Bonds are also issued in
accordance with the laws of the State, and particularly the Mello-Roos Community Facilities Act of 1982,
as amended (Section 53311 et seq. of the Government Code of the State).
The Bonds are being sold to Southwest Securities, Inc. (the "Underwriter") pursuant to a Purchase
Contract approved by the City by Resolution adopted on April 25, 2006.
"......
Offering and Delivery of the Bonds. The Bonds are offered when, as and if issued, subject to the
approval as to their legality by Fulbright & Jaworski L.L.P., Los Angeles, California, as Bond Counsel.
Certain legal matters will be passed upon for the City by Leibold, McClendon & Mann, P.c., Laguna
Hills, California, as City Attorney and by Fulbright & Jaworski L.L.P., Los Angeles, California,
Disclosure Counsel. Certain legal matters will be passed upon for the Underwriter by McFarlin &
4
AOENDA ITEM NO. 33
PACE ID5 OF 3(1
Anderson LLP, Lake Forest, California, as Underwriter's Counsel. It is anticipated that the Bonds, in
book-entry form, will be available for delivery through the facilities of The Depository Trust Company on ...."
or about July 6, 2006.
No dealer, broker, salesperson or other person has been authorized by the District, the City, the
Financing Consultant or the Underwriter to give any information or to make any representations in
connection with the offer or sale of the Bonds described herein, other than as contained in this
Official Statement, and if given or made, such other information or representations must not be
relied upon as having been authorized by any of the foregoing.
This Official Statement does not constitute an offer to sell nor the solicitation of an offer to buy, nor
shall there be any sale of the Bonds by any person in any jurisdiction in which it is unlawful for
such person to make such offer, solicitation or sale or to any person to whom it is unlawful to make
such offer, solicitation or sale.
IN CONNECTION WITH THE OFFERING OF THE BONDS, THE UNDERWRITER MAY OVERALLOT
OR EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE
BONDS AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET.
SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME. THE
UNDERWRITER MAY OFFER AND SELL THE BONDS TO CERTAIN DEALERS AND DEALER
BANKS AND BANKS ACTING AS AGENT AT PRICES LOWER THAN THE PUBLIC OFFERING
PRICES STATED ON THE COVER PAGE HEREOF AND SAID PUBLIC OFFERING PRICES MAY BE
CHANGED FROM TIME TO TIME BY THE UNDERWRITER.
The Bonds are exempt from registration with the Securities and Exchange Commission pursuant to
the Securities Act of 1933, as amended. The Bonds have not been registered or qualified under the
securities laws of any state.
The Bonds will not be listed on any stock or securities exchange. Neither the Securities and ...."
Exchange Commission nor any other federal, state or other governmental entity or agency will have
passed upon the accuracy or adequacy of the Official Statement or approved the Bonds for sale.
Information Concerning this Official Statement
This Official Statement speaks only as of its date. The information set forth herein has been obtained by
the Financing Consultant from the City, the District, the Developer and other sources which are believed
to be reliable, but such information is not guaranteed as to accuracy or completeness, nor has it been
independently verified and is not to be construed as a representation by the Financing Consultant, the City
or the District. The Underwriter has provided the following sentence for inclusion in this Official
Statement. The Underwriter has reviewed the information in this Official Statement in accordance with,
and as a part of, its responsibilities to investors under the federal securities laws as applied to the facts and
circumstances of this transaction, but the Underwriter does not guarantee the accuracy or completeness of
such information. Statements contained in this Official Statement which involve estimates, forecasts or
matters of opinion, whether or not expressly so described herein, are intended as such and are not to be
construed as representations of fact.
Preliminary Official Statement Deemed Final. The information set forth herein is in a form deemed
final, as of its date, by the District for the purpose of Rule 15c2-12 under the Securities Exchange Act of
1934, as amended (except for the omission of certain information permitted to be omitted under said
Rule). The information herein is subject to revision, amendment and completion in a final Official
Statement. The information and expressions of opinion herein are subject to change without notice and
the delivery of this Official Statement shall not, under any circumstances, create any implication that there
has been no change in the information or opinions set forth herein or in the affairs of the District since the
date hereof.
~
5
AGENDA ITEM NO. ;, '7 ~
PAGE L OcP OF ~ . ...
~
",-...
~
Continuing Disclosure. The District and the Developer have covenanted for the benefit of owners of the
Bonds to provide certain financial information and operating data relating to the District each year. The
District has agreed to make such information available not later than 225 days after the end of the City's
fiscal year, commencing with fiscal year 2005/06 and the Developer has agreed to make such information
available not later than February IS of each year until the obligation is terminated, commencing February
15,2007 (each an "Annual Report" and collectively the "Annual Reports"), and to provide notices of the
occurrences of certain enumerated events, if material. The District and the Developer shall file or cause
to be filed by the Dissemination Agent the Annual Reports with each Nationally Recognized Municipal
Securities Information Repository and with the appropriate State information depository, if any. The
notices of material events will be filed by the Dissemination Agent on behalf of the District and the
Developer with the Municipal Securities Rulemaking Board (and with the appropriate State information
depository, if any) or each Nationally Recognized Municipal Securities Information Repository. The
specific nature of information to be contained in the Annual Reports or the notice of material events is
summarized in "APPENDIX F - FORMS OF CONTINUING DISCLOSURE AGREEMENTS." These covenants
have been made by the District and the Developer in order to assist the Underwriter in complying with
Rule 15c2-12(b)(5) (the "Rule") promulgated by the Securities and Exchange Commission. The
Developer will be released from its obligation under its Continuing Disclosure Agreement to provide its
Annual Report and notices of material events upon the earliest to occur of certain events, including at
such time that the property owned by the Developer in the District is no longer responsible for payment of
20% or more of the Special Taxes in the District. The District has never failed to meet its continuing
disclosure requirements under such rule in any material manner. An officer or representative executing a
certificate on behalf of the Developer will certify that to his or her knowledge, the Developer has not
previously failed to comply in any material respect with undertakings by it under the Rule to provide
periodic continuing disclosure reports or notice of material events in California within the past five years.
Each year until the final maturity of the Bonds, the District is required to, not later than October 30 of
each year, supply the following information to the California Debt and Investment Advisory Commission
by mail, postage prepaid:
I. The principal amount of Bonds outstanding.
2. The balance in any Bonds reserve fund.
3. The balance in any capitalized interest fund.
4. The number of parcels which are delinquent with respect to their Special Tax payments, the amount
that each parcel is delinquent, the length of time that each has been delinquent, and when foreclosure
was commenced for each delinquent parcel.
5. The balance in any construction funds.
6. The assessed value of all parcels subject to Special Tax to repay the Bonds as shown on the most
recent equalized roll.
In addition, the District is required to notify the California Debt and Investment Advisory Commission by
mail, postage prepaid, within 10 days if any of the following events occur:
1. The District or its Fiscal Agent fails to pay principal and interest due on any scheduled payment
date.
2. Funds are withdrawn from any reserve fund to pay principal and interest on the Bonds.
Neither the District nor the California Debt and Investment Advisory Commission will be liable for any
inadvertent error in reporting the required information. The failure by the District to comply with its
reporting obligations is not a default under the Fiscal Agent Agreement.
6
)~
AOENOA ITEM N~. - ~
PAGE--L15l OF - t) ~
Availability of Legal Documents. The summaries and references contained herein with respect to the
Fiscal Agent Agreement, the Bonds, and other statutes or documents do not purport to be comprehensive ...",
or definitive and are qualified by reference to each such document or statute, and references to the Bonds
are qualified in their entirety by reference to the form thereof included in the Fiscal Agent Agreement.
Definitions of certain terms used herein are set forth in "APPENDIX A" hereto. Copies of the documents
described herein are available for inspection during the period of irutial offering of the Bonds at the
offices of the Underwriter, Southwest Securities, Inc., 620 Newport Center Drive, Suite 300, Newport
Beach, California 92660, telephone (949) 717-2000. Copies of these documents may be obtained after
delivery of the Bonds from the City at 130 S. Main Street, Lake Elsinore, California 92530, telephone
(951) 674-3124.
....."
'-II'
7
AGENDA 'TEM NO. ? ~
PAOeJ1i> ~
~
SELECTED FACTS
The following summary does not purport to be complete. Reference is hereby made to the complete
Official Statement in this regard. Furthermore, the following summary makes certain assumptions
regarding valuation of property within the District. Neither the City nor the District makes any
representation as to the current value of property in the District or provides any assurance as to the
estimated values of property being achieved (see "BONDOWNERS'RISKS" herein).
THE BONDS
Principal Amount of Bonds:
$7,245,000*
Additional Bonds:
No additional bonds on a parity with the Bonds are
authorized (see "APPENDIX B SUMMARY OF THE
FISCAL AGENT AGREEMENT" herein).
First Optional Redemption Date:
September 1, 2012 at 102% of Principal Amount
(see "THE BONDS-Redemption" herein).
First Special Mandatory Redemption Date:
On any date on or after September 1, 2006 from
prepayment of Special Taxes at a premium, as
described herein.
Primary Source of Revenues for Repayment:
Special Taxes levied within the District as defined
herein (see "SPECIAL TAXES AND DEBT SERVICE"
herein).
--
Priority:
All Bonds are secured by a first pledge of and lien
on all Special Taxes levied within the District (see
"SOURCES OF PAYMENT FOR THE BONDS" and
"BONDOWNERS' RISKS" herein).
THE DISTRICT
Estimated Acreage: 15.6 net acres
Discounted "Bulk Value" of Parcels in the District: $28,800,000
Ratio of Market Value to Principal Amount of 3.98 to 1 *
Bonds:
Minimum Ratio of Authorized Maximum 110%
Annual Special Taxes in any Fiscal Year
to Annual Debt Service on the Bonds:
* Preliminary, subject to change
,.....
8
AGENDA ITEM}!9.
PAGE I V\
~?>>-
OF~
PROPERTY OWNERS AND DEVELOPMENT
Property Owner:
Description of Proposed Development:
Government Approvals:
Grading:
Start of Construction:
Estimated Absorption Period:
Estimated Home Sizes:
Estimated Price Range of Homes:
....."
Corman Leigh- Tozai Lakeshore, a California
limited liability company (see "BONDOWNERS'
RISKS -Concentration of Ownership" herein).
The Developer expects to construct 168 detached
residential units.
Tentative maps approved and Final maps have been
recorded.
As of May IS, 2006, the property within Tract No.
32008 was improved from blue top to near finished
lot condition.
As of May 15,2006,4 model homes were
completed and construction had started on 42
production units.
The Developer expects that escrows will close on
all 168 units in 2006. 122 units have been released
for sale. 119 units have been reserve with cash
deposits.
4 floor plans ranging in size from 1,506 Sq. Ft. to
2,513 Sq. Ft.
$363,000 to $414,000
....."
~
9
AGENDA ITEM NO. '33
PACE_'ib OF ~fM__
,,-...
ESTIMATED SOURCES AND USES OF FUNDS
Under the provisions of the Fiscal Agent Agreement, the Fiscal Agent will receive the proceeds from the
sale of the Bonds and will apply them as follows:
Sources of Funds
Principal Amount of the Bonds
$7,245,000.00*
Net Original Issue Discount
Underwriter's Discount
Total
Uses of Funds
Acquisition and Construction Fund
Interest Account (1)
Reserve Account (2)
Costs of Issuance Account (3)
City Administration and Reimbursements (4)
Total
(1) Estimated capitalized interest through September 1,2007.
,,-.. (2) Equal to the Reserve Requirement.
(3) Expenses include fees of Bond Counsel, Financing Consultant, Disclosure Counsel, Appraiser, Market
Consultant, Special Tax Consultant, Fiscal Agent, costs of printing the Official Statement, and other costs of
issuance of the Bonds.
(4) City administration fees, fees and expenses of levying the Special Taxes in the first year and certain
reimbursements including Developer Counsel and consultants.
Investment of Funds
All moneys in any of the funds or accounts established with the Fiscal Agent pursuant to the Fiscal Agent
Agreement will be invested solely in Authorized Investments (see "APPENDIX A - DEFINITION OF
CERTAIN TERMS USED IN THE FISCAL AGENT AGREEMENT" herein), as directed pursuant to the Written
Request of the District filed with the Fiscal Agent at least two (2) Business Days in advance of the
making of such investments. In the absence of any such Written Request, the Fiscal Agent will invest any
such moneys in money market funds. Obligations purchased as an investment of moneys in any fund
shall be deemed to be part of such fund or account. For the purpose of determining the amount in any
fund, the value of Authorized Investments credited to such fund will be calculated at the market thereof
(excluding any accrued interest).
* Preliminary, subject to change
,.......
10
ACENDA ITEM NO. ~ '3>
PACE J)2 ~ OF ~ t;1:P
THE BONDS
...."
General Provisions
Repayment of the Bonds. Interest is payable on the Bonds at the rates per annum set forth on the cover
page hereof. Interest with respect to the Bonds will be computed on the basis of a year consisting of 360
days and twelve 30-day months.
Each Bond will be dated the Delivery Date, and interest with respect thereto will be payable from the
Interest Payment Date next preceding the date of authentication thereof, unless (a) it is authenticated after
a Record Date and on or before an Interest Payment Date and after the close of business on the preceding
Record Date, in which event interest with respect thereto will be payable from such Interest Payment
Date; (b) it is authenticated on or before February 15,2007, in which event interest with respect thereto
will be payable from the Delivery Date; or (c) interest with respect to any Outstanding Bond is in default,
in which event interest with respect thereto will be payable from the date to which interest has been paid
in full, payable on each Interest Payment Date.
Interest with respect to the Bonds will be payable by check of the Fiscal Agent mailed by first class mail
on the applicable Interest Payment Date to the Owners thereof provided that in the case of an Owner of
$1,000,000 or greater in principal amount of Outstanding Bonds, such payment may, at such Owner's
option, be made by wire transfer of immediately available funds to an account in the United States in
accordance with written instructions provided prior to the applicable Record Date to the Fiscal Agent by
such Owner. The Owners of the Bonds shown on the Registration Books on the Record Date for the
Interest Payment Date will be deemed to be the Owners of the Bonds on said Interest Payment Date for
the purpose of the paying of interest. Principal of the Bonds and any premium upon early redemption is
payable upon presentation and surrender thereof, at the corporate trust office of the Fiscal Agent in Los
Angeles, California.
Book-Entry-Only System. The information in this section concerning DTC and DTC's book-entry
system has been obtained from sources that the City believes to be reliable, but the City takes no
responsibility for the accuracy thereof.
'-'
The Depository Trust Company ("DTC"), New York, NY, will act as securities depository for the Bonds.
The Bonds will be issued as fully-registered securities registered in the name of Cede & Co. (DTC's
partnership nominee) or such other name as may be requested by an authorized representative of DTC.
One fully-registered security certificate will be issued for each maturity of the Bonds, each in the
aggregate principal amount of such maturity, and will be deposited with DTC.
DTC, the world's largest securities depository, is a limited-purpose trust company organized under the
New York Banking Law, a "banking organization" within the meaning of the New York Banking Law, a
member of the Federal Reserve System, a "clearing corporation" within the meaning of the New York
Uniform Commercial Code, and a "clearing agency" registered pursuant to the provisions of Section 17 A
of the Securities Exchange Act of 1934. DTC holds and provides asset servicing for over 2.2 million
issues of U.S. and non-U.S. equity corporate and municipal debt issues, and money market instruments
from over 100 countries that DTC's participants ("Direct Participants") deposit with DTC. DTC also
facilitates the post-trade settlement among Direct Participants of sales and other securities transactions in
deposited securities, through electronic computerized book-entry transfers and pledges between Direct
Participants' accounts. This eliminates the need for physical movement of securities certificates. Direct
Participants include both U.S. and non-U.S. securities brokers and dealers, banks, trust companies,
clearing corporations, and certain other organizations. DTC is a wholly-owned subsidiary of The
Depository Trust & Clearing Corporation ("DTCC"). DTCC, in turn, is owned by a number of Direct
Participants of DTC and Members of the National Securities Clearing Corporation, Fixed Income
Clearing Corporation and Emerging Markets Clearing Corporation, (respectively, "NSCC," "FICC," and
"EMCC," also subsidiaries of DTCC), as well as by the New York Stock Exchange, Inc., the American
'-'
II
AGENDA ITEM NO. 3'3
PAGE I J ~ OF ?;f7d3_
,-......
Stock Exchange LLC, and the National Association of Securities Dealers, Inc. Access to the DTC system
is also available to others such as both U.S. and non-U.s. securities brokers and dealers, banks, trust
companies, and clearing corporations that clear through or maintain a custodial relationship with a Direct
Participant, either directly or indirectly ("Indirect Participants"). DTC has Standard & Poor's highest
rating: AAA. The DTC Rules applicable to its Participants are on file with the Securities and Exchange
Commission. More information about DTC can be found at www.dtcc.com and www.dtc.org.
Purchases of the Bonds under the DTC system must be made by or through Direct Participants, which
will receive a credit for the Bonds on DTC's records. The ownership interest of each actual purchaser of
each Bond ("Beneficial Owner") is in turn to be recorded on the Direct and Indirect Participants' records.
Beneficial Owners will not receive. written confirmation from DTC of their purchase. Beneficial Owners
are, however, expected to receive written confirmations providing details of the transaction, as well as
periodic statements of their holdings, from the Direct or Indirect Participant through which the Beneficial
Owner entered into the transaction. Transfers of ownership interests in the Bonds are to be accomplished
by entries made on the books of Direct and Indirect Participants acting on behalf of Beneficial Owners.
Beneficial Owners will not receive certificates representing their ownership interests in the Bonds, except
in the event that use of the book-entry system for the Bonds is discontinued.
To facilitate subsequent transfers, all Bonds deposited by Direct Participants with DTC are registered in
the name of DTC's partnership nominee, Cede & Co., or such other name as may be requested by an
authorized representative of DTC. The deposit of the Bonds with DTC and their registration in the name
of Cede & Co. or such other DTC nominee do not effect any change in beneficial ownership. DTC has no
knowledge of the actual Beneficial Owners of the Bonds; DTC's records reflect only the identity of the
Direct Participants to whose accounts such Bonds are credited, which mayor may not be the Beneficial
Owners. The Direct and Indirect Participants will remain responsible for keeping account of their
holdings on behalf of their customers.
",-...
Conveyance of notices and other communications by DTC to Direct Participants, by Direct Participants to
Indirect Participants, and. by Direct Participants and Indirect Participants to Beneficial Owners will be
governed by arrangements among them, subject to any statutory or regulatory requirements as may be in
effect from time to time. Beneficial Owners of the Bonds may wish to take certain steps to augment the
transmission to them of notices of significant events with respect to the Bonds, such as redemptions,
tenders, defaults, and proposed amendments to the Bond documents. For example, Beneficial Owners of
the Bonds may wish to ascertain that the nominee holding the Bonds for their benefit has agreed to obtain
and transmit notices to Beneficial Owners. In the alternative, Beneficial Owners may wish to provide
their names and addresses to the registrar and request that copies of notices be provided directly to them.
Redemption notices shall be sent to DTC. Ifless than all of the Bonds within an issue are being redeemed,
DTC's practice is to determine by lot the amount of the interest of each Direct Participant in such issue to
be redeemed.
Neither DTC nor Cede & Co. (nor any other DTC nominee) will consent or vote with respect to the
Bonds unless authorized by a Direct Participant in accordance with DTC's Procedures. Under its usual
procedures, DTC mails an Omnibus Proxy to the issuer as soon as possible after the record date. The
Omnibus Proxy assigns Cede & Coo's consenting or voting rights to those Direct Participants to whose
accounts the Bonds are credited on the record date (identified in a listing attached to the Omnibus Proxy).
Principal, premium price, and interest payments on the Bonds will be made to Cede & Co., or such other
nominee as may be requested by an authorized representative of DTC. DTC's practice is to credit Direct
Participants' accounts upon DTC's receipt of funds and corresponding detail information from the District
or the Fiscal Agent, on payable date in accordance with their respective holdings shown on DTC's
records. Payments by Participants to Beneficial Owners will be governed by standing instructions and
customary practices, as is the case with securities held for the accounts of customers in bearer form or
,,-. registered in "street name," and will be the responsibility of such Participant and not of DTC, the Fiscal
12
AGENDA ITEM NO. "D3
PACE / / t.f OF..!:lk2-
Agent, or the District, subject to any statutory or regulatory requirements as may be in effect from time to
time. Payment of principal, redemption price and interest payments to Cede & Co. (or such other nominee ......"
as may be requested by an authorized representative of DTC) is the responsibility of the District or the
Fiscal Agent, disbursement of such payments to Direct Participants will be the responsibility of DTC, and
disbursement of such payments to the Beneficial Owners will be the responsibility of Direct and Indirect
Participants.
DTC may discontinue providing its services as depository with respect to the Bonds at any time by giving
reasonable notice to the District or the Fiscal Agent. Under such circumstances, in the event that a
successor depository is not obtained, Bond certificates are required to be printed and delivered.
The District may decide to discontinue use of the system of book-entry only transfers through DTC (or a
successor securities depository). In that event, Bond certificates will be printed and delivered to DTC. In
the event that the book-entry system is discontinued as described above, the requirements of the Fiscal
Agent Agreement will apply.
The foregoing information concerning DTC and DTC's book-entry system has been provided by DTC,
and neither the District nor the Fiscal Agent take any responsibility for the accuracy thereof. Neither the
District nor the Underwriter can and do not give any assurances that DTC, the Participants or others will
distribute payments of principal, interest or premium, if any, evidenced by the Bonds paid to DTC or its
nominee as the registered owner, or will distribute any redemption notices or other notices, to the
Beneficial Owners, or that they will do so on a timely basis or will serve and act in the manner described
in this Official Statement. Neither the District nor the Underwriter is responsible or liable for the failure
of DTC or any Participant to make any payment or give any notice to a Beneficial Owner with respect to
the Bonds or an error or delay relating thereto.
Transfer or Exchange of Bonds. Any Bond may, in accordance with its terms, be transferred or
exchanged, pursuant to the provisions of the Fiscal Agent Agreement, upon surrender of such Bond for
cancellation at the corporate trust office of the Fiscal Agent. Whenever any Bond or Bonds shall be
surrendered for transfer or exchange, the Fiscal Agent shall authenticate and deliver a new Bond or Bonds
for like aggregate principal amount. The Fiscal Agent may require the payment by the Bondowner
requesting such transfer or exchange of any tax or other governmental charge required to be paid with
respect to such transfer or exchange.' The Fiscal Agent is not required to transfer or exchange (a) any
Bonds or portions thereof during the period established by the Fiscal Agent for selection of Bonds for
redemption, or (b) any Bonds selected for redemption.
'-'"
Bonds Mutilated, Lost, Destroyed or Stolen. If any Bond becomes mutilated, the District, at the
expense of the Bondowner, will execute, and the Fiscal Agent will thereupon authenticate and deliver, a
new Bond of like series, tenor and authorized denomination in exchange and substitution for the Bond so
mutilated, but only upon surrender to the Fiscal Agent of the Bond so mutilated. Every mutilated Bond so
surrendered to the Fiscal Agent will be canceled by it. If any Bond issued under the Fiscal Agent
Agreement is lost, destroyed or stolen, evidence of such loss, destruction or theft may be submitted to the
Fiscal Agent and the District and, if such evidence is satisfactory to them and indemnity satisfactory to
them is given, the District, at the expense of the Bondowner, will execute, and the Fiscal Agent will
thereupon authenticate and deliver, a new Bond of like series and tenor in lieu of and in substitution for
the Bond so lost, destroyed or stolen. Any Bond issued under the provisions of the Fiscal Agent
Agreement described in this paragraph in lieu of any Bond alleged to be lost, destroyed or stolen will be
equally and proportionately entitled to the benefits of the Fiscal Agent Agreement with all other Bonds
secured by the Fiscal Agent Agreement.
Redemption
Optional Redemption. The Bonds are subject to redemption prior to maturity at the option of the
District on any date on or after September 1,2012, as a whole or in part, by lot, from any available source
......"
13
AGENDA ITEM NO. ~
PACE //5" OF 0_
",,--
of funds at the following redemption prices, (expressed as a percentage of the principal amount of Bonds
to be redeemed) together with accrued interest thereon to the date fixed for redemption:
Redemption Periods
Redemption Prices
September 1,2012 through August 31, 2013
September 1,2013 through August 31, 2014
September 1, 2014 and thereafter
102.0%
101.0%
100.0%
Special Mandatory Redemption from Prepayment of Special Taxes. The Bonds are subject to
mandatory redemption prior to maturity on any date on or after September 1, 2006, in whole or in part, in
a manner determined by the District from prepayments of Special Taxes at the following redemption
prices (expressed as a percentage of the principal amount of Bonds to be redeemed), together with
accrued interest thereon to the date fixed for redemption:
Redemption Periods
Redemption Prices
September 1, 2006 through August 31, 2010
September 1, 2010 through August 31, 2012
September 1,2012 and thereafter
103.0%
102.5%
as provided for optional redemption
,,--
Mandatory Sinking Payment Redemption. The Bonds maturing on September 1,2026 and September
1, 2036 are subject to mandatory redemption, in part by lot, on September 1 in each year commencing
September 1,2021 in the case of the Bonds maturing September 1,2026 and September 1,2027 in the
case of the Bonds maturing September 1, 2036 from mandatory sinking payments made by the District
pursuant to the Fiscal Agent Agreement at a redemption price equal to the principal amount thereof to be
redeemed, without premium, plus accrued interest thereon to the date of redemption as set forth in the
following schedule; provided, however, that (i) in lieu of redemption thereof, the Bonds may be
purchased by the District and tendered to the Fiscal Agent, and (ii) if some but not all of the Bonds have
been redeemed pursuant to optional redemption, mandatory redemption from Special Taxes or special
mandatory redemption provisions described herein, the total amount of all future sinking payments will
be reduced by the aggregate principal amount of the Bonds so redeemed, to be allocated among such
sinking payments on a pro rata basis (as nearly as practicable) in integral multiples of $5,000 as
determined by the District.
",,--
14
AGENDA ITEM NO. ~
PACE //1{ OF -
SCHEDULE OF MANDATORY SINKING PAYMENT REDEMPTIONS
TERM BONDS MATURING SEPTEMBER 1,2026
~.
September 1
Year
2022
2023
2024
Principal
Amount*
$205,000
225,000
245,000
September 1
Year
2025
2026
Principal
Amount*
$270,000
295,000 (maturity)
SCHEDULE OF MANDATORY SINKING PAYMENT REDEMPTIONS
TERM BONDS MATURING SEPTEMBER 1,2036
September 1
Year
2027
2028
2029
2030
2031
Principal
Amount*
$325,000
350,000
380,000
415,000
450,000
September 1
Year
2032
2033
2034
2035
2036
Principal
Amount*
$485,000
525,000
565,000
605,000
655,000 (maturity)
Special Mandatory Redemption.
The Bonds are subject to special mandatory redemption on any date from unused proceeds of the Bonds
after completion or abandonment of the improvements to be financed with such proceeds, from the
deposit of fees with the District by a public agency which has accepted facilities serving the District, and
from insurance or condemnation proceeds or other mandatory redemption, without premium, plus accrued
interest to the redemption date, all as determined by the District (see "THE DISTRICT - Facilities and Fees
to be Financed by the District" for a description of the scope of the Development).
~
Notice of Redemption. When redemption is authorized or required, the Fiscal Agent is required to give
written notice of the redemption of Bonds to the Bondowners designated for redemption at their addresses
appearing on the bond registration books, to certain Securities Depositories, and to one or more
Information Services, all as provided in the Fiscal Agent Agreement, by first class mail, postage prepaid,
no less than thirty (30), nor more than sixty (60), days prior to the date fixed for redemption. Neither
failure to receive such notice nor any defect in the notice so mailed will affect the sufficiency of the
proceedings for redemption of such Bonds or the cessation of accrual of interest on the redemption date.
Effect of Redemption. The rights of a Bondowner to receive interest will terminate on the date, if any,
on which the Bond is to be redeemed pursuant to a call for redemption. The Fiscal Agent Agreement
contains no provisions requiring any publication of notice of redemption, and Bondowners must maintain
a current address on file with the Fiscal Agent to receive any notices of redemption.
Partial Redemption. In the event only a portion of any Bond is called for redemption, then upon
surrender of such Bond the District will execute and the Fiscal Agent will authenticate and deliver to the
Bondowner thereof, at the expense of the District, a new Bond or Bonds of the same series and maturity
date, of authorized denominations in an aggregate principal amount equal to the unredeemed portion of
the Bond to be redeemed.
* Preliminary, subject to change
~
15
AGENDA ITEM NO.
PACE In
33
OF '3f)(iJ__
",.......
Scheduled Debt Service on the Bonds
The following is the scheduled debt service on the Bonds.
~
Interest Pavment Date
March I, 2007
September 1,2007
March 1,2008
September I, 2008
March I, 2009
September I, 2009
March 1,2010
September I, 2010
March 1,2011
September I, 20II
March 1,2012
September I, 2012
March 1,2013
September I, 2013
March I, 2014
September I, 2014
March 1,2015
September 1,2015
March 1,2016
September I, 2016
March 1,2017
September I, 2017
March 1,2018
September 1,2018
March 1,2019
September 1,2019
March 1, 2020
September 1,2020
March 1,2021
September I, 2021
March 1,2022
September I, 2022
March I, 2023
September I, 2023
March I, 2024
September I, 2024
March 1, 2025
September I, 2025
March I, 2026
September 1, 2026
March 1,2027
September 1,2027
March 1,2028
September I, 2028
March 1,2029
September 1,2029
PrinciDal
"........
Interest
Annual Debt Service
16
AOENDA ITEM NO.
PAOE JIg
~~
OF~
Scheduled Debt Service Continued
Interest Payment Date
March 1,2030
September 1, 2030
March 1,2031
September 1, 2031
March 1,2032
September 1, 2032
March 1,2033
September 1, 2033
March 1, 2034
September 1, 2034
March 1,2035
September 1,2035
March 1, 2036
September 1,2036
Principal
~
Interest
Annual Debt Service
--'
--'
17
ACENDA ITEM NO. "63
PACE.JJ1-0F~
,-..
SOURCES OF PAYMENT FOR THE BONDS
General
The principal of, premium, if any, and the interest on the Bonds, and the Administrative Expenses, are
payable from the Special Taxes collected on real property within the District and funds held by the Fiscal
Agent and available for such purposes pursuant to the Fiscal Agent Agreement.
The Bonds are limited obligations of the District payable solely from the proceeds of Special Taxes
levied on certain parcels within the District. The Bonds shall not be deemed to constitute a debt or
liability of the City or the State or of any political subdivision thereof, other than the District.
Neither the faith and credit nor the taxing power of the City, the State or any of its political
subdivisions is pledged to the payment of the principal of or the interest on the Bonds.
Special Taxes
-
The Special Taxes are excepted from the tax limitation of California Constitution Article XIIIA pursuant
to Section 4 thereof as a "special tax" authorized by at least a two-thirds vote of the qualified electors as
set forth in the Act. Consequently, the City Council (the "City Council") of the City on behalf of the
District has the power and is obligated by the Fiscal Agent Agreement to cause the levy and collection of
the Special Taxes.
The District has covenanted in the Fiscal Agent Agreement to levy (subject to the Maximum Annual
Special Tax) in each Fiscal Year the Special Taxes in an amount sufficient to pay the debt service on the
Bonds and the cost of providing A~ministrative Expenses.
The Special Taxes are to be levied and collected according to the Rate and Method of Apportionment
described in the section entitled "SPECIAL TAXES AND DEBT SERVICE" herein.
Although the Special Taxes will constitute a lien on parcels of real property within the District, they do
not constitute a personal indebtedness of the owner(s) of real property. There is no assurance that the
property owner(s), or any successors and/or assigns thereto or subsequent purchaser(s) of land within the
District, will be able to pay the annual Special Taxes or if able to pay the Special Taxes that they will do
so (see "BONDOWNERS' RISKS" and "THE DISTRICT" herein).
The Special Taxes initially are required to be collected by the County of Riverside Tax Collector in the
same manner and at the same time as regular ad valorem property taxes are collected by the Tax Collector
of the County. When received, such Special Taxes will be deposited in the Special Tax Fund to be held by
the Fiscal Agent as provided in the Fiscal Agent Agreement.
Reserve Account
In order to secure further the timely payment of principal of and interest on the Bonds, the District is
required, upon delivery of the Bonds, to deposit in the Reserve Account for the Bonds an amount equal to
the Reserve Requirement. The Reserve Requirement means, as of any date of calculation, an amount
equal to the lowest of (1) 10% of the issue price (as defined pursuant to section 148 of the Code), or (2)
Maximum Annual Debt Service, or (3) 125% of the average Annual Debt Service of the Outstanding
Bonds. Thereafter, the District is required to deposit from the payment of the Bonds and maintain an
amount of money equal to the Reserve Requirement in the Reserve Account at all times while the Bonds
are Outstanding. The amount of the deposit into the Reserve Account will be in the amount equal to
$652,480.70.'" Amounts in the Reserve Account will be used to pay debt service on the Bonds to the
,-.. ... Preliminary, subject to change
18
AGENDA ITEM NO.
PAGE-J)::>
~:?
OF~
extent other moneys are not available therefor. Amounts in the Reserve Account in excess of the Reserve
Requirement will be deposited into the Acquisition and Construction Fund until all Facilities have been '-'
financed or it is determined sufficient funds are on deposit in the Acquisition and Construction Fund to
fund all Facilities expected to be funded and thereafter such excess funds shall be deposited into the
Interest Account. Amounts in the Reserve Account may be used to pay the final year's debt service on the
Bonds (see "APPENDIX B SUMMARY OF THE FISCAL AGENT AGREEMENT" herein). Upon mandatory
redemption, amounts on deposit in the Reserve Account shall be reduced (to an amount not less than the
Reserve Requirement) and excess money shall be transferred to the Redemption Account and used for the
redemption of Bonds.
Capitalized Interest
There will be an initial deposit to the Interest Account out of Bond proceeds which has been calculated to
be sufficient to make interest payments on the Bonds due to and including September 1, 2007.
Covenant for Superior Court Foreclosure
Pursuant to Section 53356.1 of the Act, in the event of a delinquency in the payment of the Special Taxes
levied, the District may order the institution of a superior court action to foreclose the lien therefor,
provided such action is brought not later than four years after the final maturity date of the Bonds. In
such an action, the real property subject to the unpaid amount may be sold at a judicial foreclosure sale.
The District has covenanted in the Fiscal Agent Agreement for the benefit of the owners of the Bonds that
the District will determine or cause to be determined, no later than March 1 and August 1 of each year,
whether or not any owners of the property within the District of the District are delinquent in the
payment of Special Taxes and, if such delinquencies exist, the District will order and cause to be
commenced not later than April 15 (with respect to the March 1 determination date) or September 1 (with
respect to the August I determination date), and thereafter diligently prosecute, an action in the superior "-'"
court to foreclose the lien of any Special Taxes or installment thereof not paid when due, provided,
however, that the District shall not be required to order the commencement of foreclosure proceedings if
(i) the total Special Tax delinquency of the District for such Fiscal Year is less than five percent (5%) of
the total Special Tax levied in such Fiscal Year, and (ii) the District shall have established from any source
of lawfully available funds (other than Special Taxes) an escrow fund to provide for the payment of
principal of and interest on the Bonds. Notwithstanding the foregoing, if the District determines that any
single property owner is delinquent in excess of ten thousand dollars ($10,000) in the payment of the
Special Tax, then it will diligently institute, prosecute and pursue foreclosure proceedings against such
property owner. Notwithstanding any provision of the Act or other law of the State to the contrary, in
connection with any foreclosure related to delinquent Special Taxes:
(a) The District or the Fiscal Agent is authorized to credit bid at any foreclosure sale, without any
requirement that funds be set aside in the amount so credit bid, in the amount specified in Section 53356.5
ofthe Act, or such less amount as determined under clause (b) below or otherwise under Section 53356.6
of the Act.
(b) The District may permit, in its sole and absolute discretion, property with delinquent Special Tax
payments to be sold for less than the amount specified in Section 53356.5 of the Act, if it determines that
such sale is in the interest of the Bond Owners. The Bond Owners, by their acceptance of the Bonds,
consent to such sale for such lesser amounts (as such consent is described in Section 53356.6 of the Act),
and release the District and the City, and their respective officers and agents from any liability in
connection therewith. If such sale for lesser amounts would result in less than full payment of principal
of and interest on the Bonds, the CFD will use best efforts to seek approval of the Bond Owners.
(c) The District is authorized to use amounts in the Special Tax Fund to pay costs of foreclosure of
delinquent Special Taxes.
.......,
19
~3
AOENDA ITEM NO.
PAOE 1)\ OF2QJl-
.
~
(d) The District may forgive all or any portion of the Special Taxes levied or to be levied on any parcel in
the District so long as the District determines that such forgiveness is not expected to adversely affect its
obligation to pay principal of and interest on the Bonds as such payments become due and payable.
No assurances can be given that the real property subject to foreclosure and sale at a judicial foreclosure
sale will be sold or, if sold, that the proceeds of such sale will be sufficient to pay any delinquent Special
Tax installment. Although the Act authorizes the District to cause such an action to be commenced and
diligently pursued to completion, the Act does not require the District or the City to purchase or otherwise
acquire any lot or parcel of property sold at the execution sale pursuant to the judgment in any such action
if there is no other purchaser at such sale, nor does the Act specify the priority relationship, if any,
between the Special Taxes and other taxes and assessment liens.
As a result of the foregoing, in the event of a delinquency or nonpayment by the property owners in the
District of one or more Special Taxes installments, there can be no assurance that there would be available
to the District sufficient funds to pay when due the principal of, interest on and premium, if any, on the
Bonds (see "BONDOWNERS' RISKS - Concentration of Ownership," "BONDOWNERS'RISKS - Bankruptcy
and Foreclosure Delays" and "BONDOWNERS'RISKS - Property Controlled by Federal Deposit Insurance
Corporation and other Federal Agencies" herein).
Prepayment of Special Tax.
A property owner may prepay its Special Taxes and thereby cause a redemption of Bonds. See
"APPENDIX E - RATE AND METHOD OF APPORTIONMENT - PREPAYMENT OF ANNUAL SPECIAL TAX"
herein.
Special Taxes Are Not Within Teeter Plan
~
The County has adopted a Teeter Plan as provided for in Section 4701 et seq. of the California Revenue
and Taxation Code, under which a tax distribution procedure is implemented and secured roll taxes are
distributed to taxing agencies within the County on the basis of the tax levy, rather than on the basis of
actual tax collections. However, by policy, the County does not include assessments, reassessments and
special taxes in its Teeter program. The Special Taxes are not included in the County's Teeter Program.
,,-...
20
AGENDA ITEM NO. 33
PAGEJ )y OF2fZt;..~
BONDOWNERS'RISKS
...."
General
BEFORE PURCHASING ANY OF lHE BONDS, ALL PROSPECTIVE INVESTORS AND lHEIR
PROFESSIONAL ADVISORS SHOULD CAREFULLY CONSIDER, AMONG OlHER THINGS, lHE
FOLLOWING RISK FACTORS, WHICH ARE NOT MEANT TO BE AN EXHAUSTIVE LISTING OF ALL
RISKS ASSOCIATED WITH lHE PURCHASE OF lHE BONDS. MOREOVER, lHE ORDER OF
PRESENTATION OF lHE RISK FACTORS DOES NOT NECESSARILY REFLECT THE ORDER OF lHEIR
IMPORTANCE.
The purchase of the Bonds involves investment risk. If a risk factor materializes to a sufficient degree, it
could delay or prevent payment of principal of and/or interest on the Bonds. Such risk factors include,
but are not limited to, the following matters.
Limited Obligation
Neither the faith and credit nor the taxing power of the City, the State or any political subdivision thereof
other than the District is pledged to the payment of the Bonds. Except for the Special Taxes derived from
the District, no other taxes are pledged to the payment of the Bonds. The Bonds are not general or special
obligations of the City, the State or any political subdivision thereof or general obligations of the District,
but are special obligations of the District, payable solely from Special Taxes and the other assets pledged
therefor under the Fiscal Agent Agreement.
Insufficiency of Special Taxes
As discussed herein, the amount of Special Taxes that are collected with respect to the District could be
insufficient to pay principal of, interest and premium, if any, on the Bonds due to nonpayment of the ......"
Special Taxes levied and insufficient or no proceeds received from a foreclosure sale of land within the
District.
The District has covenanted in the Fiscal Agent Agreement to institute foreclosure proceedings upon
delinquencies in the payments of the Special Taxes as described herein and to sell any real property with a
lien of delinquent Special Taxes to obtain funds to pay debt service on the Bonds. If foreclosure
proceedings are ever instituted, any holder of a mortgage or deed of trust could, but would not be required
to, advance the amount of delinquent Special Taxes to protect its security interest. See "SOURCES OF
PAYMENT FOR THE BONDS - Covenant for Superior Court Foreclosure" herein for provisions which apply
in the event foreclosure is required and which the District is required to follow in the event of delinquency
in the payment of Special Taxes.
Section 53317.3 of the Act provides that, if any real property within the District not otherwise exempt
from the Special Tax is acquired by a public entity through a negotiated transaction, or by gift or devise,
the Special Tax will continue to be levied on and be enforceable against the public entity that acquires the
property. Additionally, Section 53317.5 provides that, if any property subject to the Special Tax is
acquired by a public entity through eminent domain proceedings, the obligation to pay the Special Tax
with respect to that property is to be treated as if it were a special assessment and be paid from the
eminent domain award. However, the constitutionality and operation of these provisions of the Act have
not been tested. If for any reason, property subject to the Special Tax becomes exempt from taxation by
reason of ownership by a non-taxable entity, such as the federal government or another public agency, and
the District is unable to collect the Special Taxes or obtain compensation through the condemnation
procedure, the Special Tax will be reallocated to the remaining taxable properties within the District up to
the Maximum Annual Special Tax. This reallocation would result in the owners of taxable properties
within the District subject to the Special Tax paying a greater amount of the Special Tax and could have
""-""
21
o?
AGENDA ITEM NO.
PAOEJ1;~ OF~-
,......,
,......
,......
an adverse impact upon the timely payment of the Special Tax by such owners and therefore the ability to
pay debt service on the Bonds.
Concentration of Ownership
Property within the District is owned by the Developer (see "THE DISTRICT" herein). The only assets of
the Developer which constitute security for the Bonds are its taxable property within the District. There
are expected to be subsequent transfers of ownership of the property within the District to individual
owners of single family homes during the deyelopment of the land within the District, although there is
no assurance that such transfers of property will occur as described herein, if at all.. The fact that the
Developer owns most ofthe land within the District presents substantial risk to the Bondowners.
No Personal Liability for Special Taxes
No property owner (including the Developer), or any merchant builder or any officer, partner, member, or
affiliate thereof will be personally liable for the payment of the Special Taxes to be applied to pay the
principal of and interest on the Bonds. In addition, there is no assurance that any property owner or any
merchant builder will be able to pay the Special Taxes or that any property owner or any merchant builder
will pay such Special Taxes even if it is fmancially able to do so. No representation is made that the
Developer will have moneys available (or that it will advance such moneys, if available) to complete the
development of the land within the District in the manner described herein. Accordingly, the Developer's
financial statements are not included in this Official Statement. No property owner is obligated in any
manner to continue to own any of the land it presently owns within the District.
Adjustable Rate and Non-Conventional Mortgages
Since the end of 2002, many persons have financed the purchase of new homes using loans with little or
no downpayment and with adjustable interest rates that start low and are subject to being reset at higher
rates on a specified date or upon the occurrence of specified conditions. Many of these loans allow the
borrower to pay interest only for an initial period, in some cases up to 10 years. Currently, in Southern
California, a substantial portion of outstanding home loans are adjustable rate loans at historically low
interest rates. In the opinion of some economists, the significant increase in home prices in this time
period (more than 70% since 2003 in southern San Diego County) has been driven, in part, by the ability
of home purchasers to access adjustable rate and non-conventional loans. If interest rates on new loans
increase and if the interest rates on existing adjustable rate loans are reset (and payments are increased)
there could be a decrease in home sales due to the inability of purchasers to qualify for loans with higher
interest rates. Such a decrease in home sales could, eventually, result in a decrease in home prices. Such
a reduction in home prices could result in recent homebuyers having loan balances that exceed the value
of their homes, given their low downpayments and small amount of equity in their homes.
Homeowners in the District who purchase their homes with adjustable rate and non-conventional loans
with no or low downpayments may experience difficulty in making their loan payments due to automatic
mortgage rate increases and rising interest rates. This could result in an increase in the Special Tax
delinquency rate in the District and draws on the Reserve Fund. If there were significant delinquencies in
Special Tax collections in the District and the Reserve Fund was fully depleted, there could be a default in
the payment of principal of and interest on the Bonds.
If mortgage loan defaults increase, bankruptcy filing by such homeowners could also increase.
Bankruptcy filings by homeowners with delinquent Special Taxes would delay the commencement and
completion of foreclosure proceedings to collect delinquent Special Taxes
22
33
AGENDA ITEM ~ ~q.
PAGE Jrf Of ~
Foreclosure and Sale Proceedings
......."
Payment of the Special Taxes is secured by the parcels assessed. In the event an annual installment of the
Special Taxes included in the County tax bill of an assessed parcel is not paid when due, the District can
institute foreclosure proceedings in court to cause the parcel to be sold in order to recover the delinquent
amount from the sale of proceeds (see "SOURCES OF REPAYMENT FOR THE BONDS" herein). Foreclosure
and sale may not always result in the recovery of any or the full amount of delinquent Special Taxes.
Sufficiency of the foreclosure sales proceeds to cover the delinquent amount depends in part upon the
market for and the value of the parcel at the time of the foreclosure sale (see "Land Values" below). The
current appraised value is some evidence of such future value. However, future events may result in
significant changes from the current appraised value. Such events could include changes in land
ownership, development plans and other factors affecting the progress of land development, legal
requirements affecting the development of parcels, a downturn in the economy, as well as a number of
additional factors. Any of these factors may result in a significant erosion in value, with consequent
reduced security of the Bonds.
Sufficiency of foreclosure sale proceeds to cover a delinquency may also depend upon the value of prior
or parity liens and similar claims. A variety of govemmentalliens may presently exist or may arise in the
future with respect to a parcel which, unless subordinate to the lien securing the Special Taxes, may
effectively reduce the value of such parcel. Further, other governmental claims, such as hazardous
substance claims, may affect the realizable value even though such claims may not rise to the status of
liens.
Timely foreclosure and sale proceedings with respect to a parcel may be forestalled or delayed by a stay
in the event the owner of the parcel becomes the subject of bankruptcy proceedings. Further, should the
stay not be lifted, payment of Special Taxes may be subordinated to bankruptcy law priorities.
Land Values
......."
If a property owner defaults in the payment of the Special Tax, the District's only remedy is to commence
foreclosure proceedings against the defaulting property owner's real property within the District for
which the Special Tax has not been paid, in an attempt to obtain funds to pay the delinquent Special Tax.
Therefore, the value of the land and improvements within the District is a critical factor in determining
the investment quality of the applicable corresponding series of Bonds and, therefore, the Bonds.
Reductions in property values within the District due to a downturn in the economy or the real estate
market, events such as earthquakes, droughts, or floods, stricter land use regulations, or other events may
adversely impact the security underlying the Special Tax.
The District had the following two studies prepared in order to estimate the current aggregate market
value of land in the District.
1. Market Absorption Study, Community Facilities District No. 2006-2 (Viscaya) City of Lake
Elsinore, Riverside County, California prepared by Empire Economics, Inc., Capistrano Beach,
California, May 1, 2006 (the "Market Absorption Study").
2. Appraisal Report, City of Lake Elsinore Community Facilities District No. 2006-2 (Viscaya)
prepared by Harris Realty Appraisal, Newport Beach, California (the "Appraisal"), dated May 15,
2006.
Collectively, the studies are referred to herein as the "Appraisal Documents."
.......",
23
AGENDA 1T81"NJ._ "?> 3
PAGE.Ji!::LOF ~{'}lP
,......
The purpose of the Appraisal was to estimate the bulk value of the land and improvements within the
District in its "as is" condition (which assumes sale of the Bonds and construction of publicly-financed
improvements).
On the basis of the assumptions and limitations described in the Appraisal and in the Market Absorption
Study, the Appraiser has estimated the aggregate discounted "bulk sale" value of all the parcels in the
District as of May 15,2006 to be $28,800,000, which is approximately 3.98* times the principal amount
of the Bonds.
Prospective purchasers of the Bonds should not assume that the land and improvements could be sold for
the appraised amount at a foreclosure sale for delinquent Special Taxes. In particular, the values of
individual properties in the District will vary in some cases significantly. The actual value of the land is
subject to future events which might render invalid some or all of the basic assumptions of the Appraiser.
The future value of the land can be expected to fluctuate due to many different, not fully predictable, real
estate related investment risk factors, including, but not limited to: general tax law changes related to real
estate, changes in competition, general area employment base changes, population changes, changes in
real estate related interest rates affecting general purchasing power, advertising, changes in allowed
zoning uses and density, natural disasters such as floods, earthquakes and landslides, and similar factors.
Appraisals in general are the result of an inexact process, and estimated market value is dependent, in
part, upon assumptions which mayor may not be realized and upon market conditions and perceptions of
market value, which are likely to change over time. The appraisal valuations represent opinions only and
are not intended to be absolutes or assurances of specific resale values.
..--.'
If more than one appraiser were employed, it is reasonable to assume that a reasonable range of value
opinions on the land and improvement value within the District would be reflected depending upon
personal professional interpretation of data, facts and circumstances reviewed and assumptions employed.
Prospective purchasers should not assume that the land could be sold for the appraised amount at a
foreclosure sale for delinquent Special Taxes.
Copies of the Appraisal Documents are included in the Appendices. The summary herein of some of the
conclusions in the Appraisal Documents does not purport to be complete. Reference is made to the
Appraisal Documents for further information. The District makes no representations as to the value of the
real property within the District, and prospective purchasers of the Bonds are referred to the Appraisal
Documents referred to above in evaluating the value of real property within the District.
Value-to-Lien Ratio
Valuation-to-lien ratios are derived by dividing the appraised value of the property in the District by the
principal amount of the Bonds.. For example, a 3:1 ratio means that the value is three times the total
Bond amount.
According to the Appraisal the value of the land within the District is $28,800,000. Therefore, the value
to lien-ratio-is 3.98* to 1. The value-to-lien ratio of individual parcels may be less or more than the
aggregate value-to-lien ratio for an District. In particular the value of developed property is substantially
more than undeveloped property (see "Concentration of Ownership" above).
Investors must recognize the uncertainties with respect to the fair market values of the parcels,
since the Bonds are secured by the Special Taxes levied on the parcels. See "Land Values" above.
* Preliminary, subject to change
,......
24
N- "3 '3
ACENDA ITEM )r; ~
PAGiJ OF ~
......"
Potential purchasers of the Bonds should be aware that if a parcel bears a Special Tax liability in
excess of its market value, then there may be little incentive for the owner of the parcel to pay the
Special Taxes on such parcel and little likelihood that such property would be purchased in a
foreclosure sale. See "Foreclosure and Sale Proceedings" above describing risks relating to market values
of parcels in the District.
The Progress of Land Development; Risks of Real Estate Secured Investments
Land development is an activity subject to substantial risk. Risk factors include, without limitation,
general or local economic conditions; local real estate market conditions; supply of or demand for
competitive properties; changes in the real estate tax rate; governmental regulation and approval
requirements, particularly environmental quality, endangered species, land use, zoning and building
requirements; development, financing and marketing capabilities of the various landowners; natural
disasters, including without limitation earthquakes, flood and fire which may result in uninsured losses;
and accomplishment of development plans on a timely basis, including but not limited to the provision of
infrastructure improvements in addition to the Facilities.
Since these are largely business risks of the type that landowners customarily evaluate individually, and
inasmuch as changes in land ownership may well mean changes in the evaluation with respect to any
particular parcel, the District has undertaken the financing without regard to any such evaluation. Thus,
the undertaking of the financing by the District in no way implies that the District has evaluated these
risks or the reasonableness of these risks.
Further, the risk to the owners of the Bonds of development delays may be heightened when land
ownership is concentrated in only a few landowners or developers. If ownership is concentrated, timely
payment of the Special Taxes may be dependent upon the financing available to such owners or
developers. Further, the continued progress of land development may be one of the present facts and
circumstances forming the basis for the appraiser's opinion of value. Diminished values may lessen the
effectiveness of foreclosure proceedings as a remedy.
~
The Special Taxes are to be collected from the owners of property located within the District, and levy of
the Special Taxes is not dependent on the completion of the development of the properties within the
District (see "SPECIAL TAXES AND DEBT SERVICE" herein). Nevertheless, the extent of completion of the
development of the property within the District may affect the ability and willingness of property owners
to pay the Special Taxes and may affect the market value of any property foreclosed upon for nonpayment
of installments of the Special Taxes.
Geologic, Topographic and Climatic Conditions
Land and improvement value can be adversely affected by a variety of additional factors, particularly
those which may affect infrastructure and private improvements of the parcels assessed and the continued
habitability and enjoyment of such private improvements. Such additional factors include, without
limitation, geologic conditions such as earthquakes and overdraft of groundwater basins; topographic
conditions such as earth movements and floods; and climatic conditions such as droughts.
Further, building codes require that some of these factors be taken into account, to a limited extent, in the
design of private improvements of the parcels in the District. Design criteria in any of these
circumstances are established upon the basis of a variety of considerations and may change, leaving
previously designed improvements unaffected by more stringent subsequently established criteria. In
general, design criteria reflect a balance at the time of establishment between the present costs of
protection and the future costs of lack of protections, based in part upon a present perception of the
probability that the condition will occur and the seriousness of the condition should the condition occur.
......"
25
3~
AGENDA ITEM ~ i~
PAOE..J \ Of
,-....
Endangered and Threatened Species
During the past several years, there has been an increase in activity at the State and federal level related to
the listing and possible listing of certain plant and animal species found in the State as endangered species
and in programs designed to set" aside additional geographical areas for habitat conservation. Although
areas within the District have been included in the Western Riverside County Multi Species Habitat
Conservation Plan (MSHCP) study area, such areas are exempt from any requirements because of a pre-
existing Development Agreement. There is no assurance that such areas will not be included in future
study areas. An increase in the number of endangered species and/or the designation of additional habitat
areas to be subjected to conservation planning similar to areas subject to the Western Riverside County
MSHCP is expected to curtail development in a number of areas in the State. The area proposed to be
developed within the District is not known to contain any plant or animal species which either the
California Fish and Game Commission or the U.S. Fish and Wildlife Service has listed as endangered or
to the knowledge of the District proposed for addition to the endangered species list. Further approval
may be required for any planned clearing of land or construction across or impacting waterways, creeks
or other drainages. If required, there is no assurance that such approvals will be obtained and that
development will be permitted to proceed as projected.
On a regular basis, new species are proposed to be added to the State and federal protected species lists.
Regardless of the stage of entitle.ments and actual development of a particular development, any action by
the State or federal governments to protect species located on or adjacent to the property within the
District could negatively affect the Developer's ability to complete the development of the properties
within the District as planned. This, in turn, could reduce the ability or the willingness of the property
owners to pay the Special Taxes when due and would likely reduce the value of the land and the potential
revenues available at a foreclosure sale for delinquent Special Taxes.
,-....
Earthquakes
Southern California is among the most seismically active regions in the United States. The occurrence of
seismic activity in the District could result in substantial damage to properties in the District which, in
turn, could substantially reduce the value of such properties and could affect the ability or willingness of
the property owners to pay their Special Taxes. Any major damage to structures as a result of seismic
activity could result in a greater reliance on Undeveloped Property in the payment of Special Taxes. In
the event of a severe earthquake, there may be significant damage to both property and infrastructure in
the District. As a result, a substantial portion of the property owners may be unable or unwilling to pay
the Special Taxes when due. In addition, the value of land in the District could be diminished in the
aftermath of such an earthquake, reducing the resulting proceeds of foreclosure sales in the event of
delinquencies in the payment of Special Taxes.
Certain procedures and design standards are required to be followed during the construction of buildings
within the District to ensure that each building is designed and constructed to meet, at a minimum, the
highest seismic standards required by law.
Legal Requirements
Other events which may affect the value of a parcel include changes in the law or application of law.
Such changes may include, without limitation, local growth control initiatives; local utility connection
moratoriums; and local application of statewide tax and governmental spending limitation measures.
Other Possible Claims Upon the Values of an Assessed Parcel
In addition to existing property taxes, other governmental obligations, such as general obligation bonds,
/"'"' assessments or special taxes may be authorized in the future, the tax, assessment or charge for which may
26
AGENDA ITEM 1% "33
PAOE \ OF -orue
become an obligation of one or more of the parcels within the District and may be secured by a lien on a
parity with the lien of the Special Taxes securing the Bonds. --"
In general, as long as the Special Taxes securing the Bonds are collected on the County tax roll, the
Special Taxes and all other taxes, assessments and charges also collected on the tax roll are on a parity
with each other. Questions of priority become significant when collection of one or more of the taxes,
assessments or charges is sought by some other procedure, such as foreclosure and sale. Otherwise, in the
event of such foreclosure proceedings, the Special Taxes will generally be on a parity with the other taxes,
assessments and charges. The Special Taxes will have priority over non-governmental liens on a parcel,
regardless of whether or not the non-governmental liens are in existence at the time of creation of any lien
securing the Special Taxes.
While governmental taxes, assessments and charges are a common claim against the value of a parcel,
other less common claims may be relevant. One of the most serious in terms of the potential reduction in
the value of a parcel is a claim with regard to a hazardous substance. In general, the owners and operators
of a parcel may be required by law to remedy conditions of the parcel relating to releases or threatened
releases of hazardous substances. Under many of these laws, the owner (or operator) is obligated to
remedy a hazardous substance condition whether or not the owner (or operator) has anything to do with
creating or handling the hazardous substance. The effect, therefore, should any of the parcels in the
District be affected by a hazardous substance, is to reduce the marketability and value of the parcel by the
costs of remedying the condition, because the purchaser, upon becoming the owner, will become
obligated to remedy the condition just as is the seller.
The values expressed herein, do not take into account the possible reduction in marketability and value of
any of the parcels by "reason of the possible liability of the owner (or operator) for the remedy of a
hazardous substance condition of the parcel. The District is not aware that the owner (or operator) of any
of the parcels has such a current liability with respect to any of the parcels in the District. However, it is
possible that such liabilities do currently exist.
--"
Further, it is possible that liabilities may arise in the future with respect to one or more of the parcels
resulting from the existence, currently, on the parcel of a substance presently classified as hazardous or
may arise in the future resulting from the existence, currently, on the parcel of a substance presently not
classified as hazardous but which may in the future be so classified. Further, such liabilities may arise not
simply from the existence of a hazardous substance but from the method of handling it. All of these
possibilities could significantly reduce the value of a parcel.
Bankruptcy Proceedings
Regardless of the priority of the Special Taxes securing the Bonds over non-governmental liens on
parcels, the exercise by the District of the foreclosure and sale remedy may be forestalled or delayed by
bankruptcy, reorganization, insolvency, or other similar proceedings of the owner of a parcel. The federal
bankruptcy laws provide for an automatic stay of foreclosure and sale proceedings, thereby delaying such
proceedings perhaps for an extended period. Delay in exercise of remedies, especially if the owners own
parcels the Special Taxes of which are significant or if bankruptcy proceedings are instituted with respect
to a number of owners owning parcels the Special Taxes of which is significant, may result in periodic
Special Tax collections which may be insufficient to pay the debt service on the Bonds. Further, should
remedies be exercised under the bankruptcy law against the parcels, payment of Special Taxes may, be
subordinated to other claims in the bankruptcy proceedings. Thus, certain claims may have priority over
a claim for unpaid Special Taxes, even though, in the absence of the bankruptcy proceedings, no such
priority would exist.
.....,
27
ACENDAITEMNO. 3~
PAOE..rM-OF J -
;""'"
Bankruptcy and Foreclosure Delays
The payment of the Special Taxes and the ability of the District to foreclose the lien of a delinquent
unpaid Special Tax, as discussed in the section herein entitled "SOURCES OF PAYMENT FOR TIlE BONDS"
may be limited by bankruptcy, insolvency, or other laws generally affecting creditors' rights or by the
laws of the State of California relating to judicial foreclosure.
The various legal opinions to be delivered concurrently with the delivery of the Bonds (including Bond
Counsel's approving legal opinion) will be qualified as to the enforceability of the various legal
instruments, by bankruptcy, reorganization, insolvency or other similar laws affecting the rights of
creditors generally.
/""
Although bankruptcy proceedings would not cause the Special Taxes to become extinguished, bankruptcy
of a property owner or of a partner or other owner of a property owner within the District could result in a
delay in prosecuting superior court foreclosure proceedings and could result in loss of priority of the lien
securing any Special Taxes with respect to Special Taxes levied while bankruptcy proceedings are
pending. In addition, the amount of any lien on property securing the payment of delinquent Special
Taxes could be reduced if the value of the property were determined by the bankruptcy court to have
become less than the amount of the lien, and the amount of the delinquent Special Taxes in excess of the
reduced lien could be treated as an unsecured claim by the court. Such delay or loss of priority or
nonpayment, would increase the likelihood of a delay or default in payment of the principal of and
interest on the Bonds and the possibility of delinquent Special Tax installments not being paid in full. To
the extent a significant percentage of the property in the District continues to be owned by a limited
number of property owners, the payment of the Special Taxes and the ability of the District to foreclose
the lien of a delinquent unpaid Special Taxes installment could be delayed by bankruptcy, insolvency, or
other laws generally affecting creditors' rights or by the laws of the State relating to judicial foreclosure.
On July 30, 1992, the United States Court of Appeals for the Ninth Circuit issued its opinion in a
bankruptcy case entitled In re Glasply Marine Industries. In that case, the court held that ad valorem
property taxes levied by Snohomish County in the State of Washington after the date that the property
owner filed a petition for bankruptcy were not entitled to priority over a secured creditor with a prior lien
on the property. The court upheld the priority of unpaid taxes imposed after the filing of the bankruptcy
petition as "administrative expenses" of the bankruptcy estate, payable after all secured creditors. As a
result, the secured creditor was to foreclose on the property and retain all of the proceeds of the sale
except the amount of the pre-petition taxes.
According to the court's ruling, as administrative expenses, post-petition taxes would have to be paid,
assuming that the debtor has sufficient assets to do so. In certain circumstances, payment of such
administrative expenses may be allowed to be deferred. Once the property is transferred out of the
bankruptcy estate (through foreclosure or otherwise) it would at that time become subject to current ad
valorem taxes.
The Act provides that the Special Taxes are secured by a continuing lien, which is subject to the same lien
priority .in the case of delinquency as ad valorem taxes. No case law exists with respect to how a
bankruptcy court would treat the lien for the Special Taxes levied after the filing of a petition in
bankruptcy. Glasply is controlling precedent for bankruptcy courts in the State. If the Glasply precedent
was applied to the levy of the Special Tax, the amount of Special Tax received from parcels whose owners
declared bankruptcy could be reduced.
It should also be noted that on October 22, 1994, Congress enacted 11 U.S. C. Section 362(b)(18), which
added a new exception to the automatic stay for ad valorem property taxes imposed by a political
subdivision after the filing of a bankruptcy petition. Pursuant to this new provision of law, in the event of
a bankruptcy petition filed on or after October 22, 1994, the lien for ad valorem taxes in subsequent fiscal
.'" years will attach even if the property is part of the bankruptcy estate. Bondowners should be aware that
28
-:03
AGENDA ITEM NO. -~-
PACE \?p OF .!f'Jfn---
the potential effect of 11 U.S. C. Section 362(b)(18) on the Special Taxes depends upon whether a cJurt
were to determine that the Special Taxes should be treated like ad valorem taxes for this purpose.. ......,
Additional Taxation
On June 3, 1986, California voters approved an amendment to Article XIIIA of the California
Constitution to allow local governments and school districts to raise their property tax rates above the
constitutionally mandated 1 % ceiling for the purpose of repaying certain new general obligation debt
issued for the acquisition or improvement of real property and approved by at least two-thirds of the votes
cast by the qualified electorate. If any such voter-approved debt is issued, it may be on a parity with the
lien of the Special Taxes on the parcels within the District.
Parity Taxes and Special Assessments
The Special Taxes and any penalties thereon will constitute a lien against the lots and parcels of land
within the District on which they will be annually imposed until they are paid in full. Such lien is on a
parity with all special taxes and special assessments levied by other public entities, agencies and districts
and is co-equal to and independent of the lien for general property taxes regardless of when they are
imposed upon the same real property. The Special Taxes have priority over all existing and future private
liens imposed on the real property within the District, however, has no control over the ability of other
public entities, agencies and districts to issue indebtedness secured by special taxes or assessments
payable from all or a portion of the real property within the District. Any such special taxes or
assessments may have a lien on such real property on a parity with the Special Taxes (see "SPECIAL
TAXES AND DEBT SERVICE" herein).
Accordingly, the liens on the real property within the District could greatly increase, without any
corresponding increase in the value of the property within the District and thereby severely reduce the
lien-to-value ratio of the land secured public debt existing at the time the Bonds are issued. The ......,
imposition of such additional indebtedness could also reduce the willingness and ability of the property
owners within the District to pay the Special Taxes when due.
Disclosure to Future Land Buyers
A "Notice of Special Tax Lien" for the District was recorded pursuant to Section 53328.3 of the Act and
Section 3114.5 of the Streets and Highways Code, with the County Recorder for the County (the "County
Recorder"). The Notice sets forth, among other things, the Rate and Method of Apportionment, the
Assessor's Parcel Numbers within the District as of the date of recording the Notice, and the boundaries
of the District by reference to the map(s) recorded with the County Recorder. While title insurance and
search companies normally refer to such notices in title reports, and sellers of property within the District
are required to give prospective buyers a notice of special tax in accordance with Sections 53360.2 or
53341.5 of the Act, there can be no assurances that such reference will be made or notice given, or if
made or given, that prospective purchasers or lenders will consider such Special Tax obligation in the
purchase of land within the District or the lending of money thereon. Failure to disclose the existence of
the Special Tax may affect the willingness and ability of future landowners within the District to pay the
Special Tax when due.
Billing of Special Taxes
A special tax can result in a substantially heavier property tax burden being imposed upon properties
within a community facilities district than elsewhere in a city or county, and this in turn can lead to
problems in the collection of the special tax. In some community facilities districts the taxpayers have
refused to pay the special tax and have commenced litigation challenging the special tax, the community
facilities district and the bonds issued by the District.
......,
29
AGENDA ITEM NO,__ ~3
PAGE J '21) ~F 2>D (j) -
~
Under provisions of the Act, the Special Taxes are billed to the properties within the District which were
entered on the Assessment Roll of the County Assessor by January 1 of the previous fiscal year on the
regular property tax bills sent to owners of such properties. Such Special Tax installments are due and
payable, and bear the same penalties and interest for non-payment, as do regular property tax installments.
These Special Tax installment payments cannot be made separately from property tax payments.
Therefore, the unwillingness or inability of a property owner to pay regular property tax bills as
evidenced by property tax delinquencies may also indicate an unwillingness or inability to make regular
property tax payments and installment payments of Special Taxes in the future. See "SOURCES OF
PAYMENT FOR THE BONDS - Covenant for Superior Court Foreclosure" for a discussion of the provisions
which apply, and procedures which the District is obligated to follow, in the event of delinquency in the
payment of installments of Special Taxes.
Collection of Special Tax
,--..
In order to pay debt service on the Bonds, it is necessary that the Special Tax levied against land within
the District be paid in a timely manner. The District has covenanted in the Fiscal Agent Agreement under
certain conditions to institute foreclosure proceedings against property with delinquent Special Tax in
order to obtain funds to pay debt service on the Bonds. If foreclosure proceedings were instituted, any
mortgage or deed of trust holder could, but would not be required to, advance the amount of the
delinquent Special Tax to protect its security interest. In the event such superior court foreclosure is
necessary, there could be a delay in principal and interest payments on the Bonds pending prosecut'ion of
the foreclosure proceedings and receipt of the proceeds of the foreclosure sale, if any. No assurances can
be given that the real property subject to foreclosure and sale at a judicial foreclosure sale will be sold or,
if sold, that the proceeds of such sale will be sufficient to pay any delinquent Special Tax installment.
Although the Act authorizes the District to cause such an action to be commenced and diligently pursued
to completion, the Act does not specify the obligations of the District with regard to purchasing or
otherwise acquiring any lot or parcel of property sold at the foreclosure sale if there is no other purchaser
at such sale. See "SOURCES OF PAYMENT FOR THE BONDS - Covenant for Superior Court Foreclosure."
Maximum Rates
Within the limits ofthe Rate and Method of Apportionment, the District may adjust the Special Tax levied
on all property within the District to provide an amount required to pay debt service on the Bonds and
other obligations of the District, and the amount, if any, necessary to pay all annual Administrative
Expenses and make rebate payments to the United States government. However, the amount of the
Special Tax that may be levied against particular categories of property within the District is subject to the
maximum rates provided in the Rate and Method of Apportionment. There is no assurance that the
maximum rates will at all times be sufficient to pay the amounts required to be paid by the Fiscal Agent
Agreement. See "SPECIAL TAXES AND DEBT SERVICE."
Exempt Properties
Certain properties are exempt from the Special Tax in accordance with the Rate and Method of
Apportionment and provisions of the Act. The Act provides that properties or entities of the State, federal
or local government at the time of formation of the District are exempt from the Special Tax; provided,
however, that property within the District acquired by a public entity through negotiated transactions, or
by gift or devise, which is not otherwise exempt from the Special Tax, will continue to be subject to the
Special Tax. In addition, the Act provides that if property subject to the Special Tax is acquired by a
public entity through eminent domain proceedings, the obligation to pay the Special Tax with respect to
that property is to be treated as if it were a special assessment and be paid from the eminent domain
award. The constitutionality and operation of these provisions of the Act have not been tested. If for any
reason property subject to the Special Tax becomes exempt from taxation by reason of ownership by a
~ non-taxable entity such as the federal government, or another public agency, subject to the limitation of
30
AGENDA II U . 33_
PAGEH-Of ~D(Q -.
the maximum authorized rate of levy, the Special Tax may be reallocated to the remaining taxable
properties within the District This would result in the owners of such property paying a greater amount
of the Special Tax and could have an adverse impact upon the timely payment of the Special Tax;
however, the amount of Special Tax to be levied and collected from the property owner is subject to the
Maximum Special Tax as set forth in the Rate and Method of Apportionment and to the limitation in the
Act that under no circumstances may the Special Taxes levied on any residential parcel be increased by
more than ten percent as a consequence of delinquency by the owner of any parcel. If a substantial portion
of land within the District became exempt from the Special Tax because of public ownership, or
otherwise, the maximum Special Tax which could be levied upon the remaining acreage might not be
sufficient to pay principal of and interest on the Bonds when due and a default will occur with respect to
the payment of such principal and interest.
The Act further provides that no other properties or entities are exempt from the Special Tax unless the
properties or entities are expressly exempted in a resolution of consideration to levy a new special tax or
to alter the rate or method of apportionment of an existing special tax. The Act would prohibit the City
Council, acting as the legislative body of the District, from adopting a resolution to reduce the rate of the
Special Tax or terminate the levy of the Special Tax unless the City Council, acting as the legislative body
of the District determined that the reduction of termination of the Special Tax "would not interfere with
the timely retirement" of the Bonds. See "BONDOWNERS' RISKS - Right to Vote on Taxes Act" below.
Insufficient Special Taxes
......,
Under the Rate and Method of Apportionment, the annual amount of Special Tax to be levied on each
taxable parcel in the District will be based primarily on whether such parcel is develope.d or not and, for
Developed Property, on the type of structure and square footage of buildings constructed. See
"APPENDIX E". Accordingly, to the extent Undeveloped Property does not become Developed Property,
the collection of the Special Taxes will be dependent on the willingness and ability of the owners of
Undeveloped Property to pay such Special Taxes when due. Such event may result in an unwillingness of ......,
such owners of the Undeveloped Property to pay additional Special Taxes.
No Acceleration Provision
The Fiscal Agent Agreement does not contain a provision allowing for the acceleration of the principal of
the Bonds in the event of a payment default or other default under the terms of the Bonds or the Fiscal
Agent Agreement.
Property Controlled by Federal Deposit Insurance Corporation and other
Federal Agencies
The District's ability to collect interest and penalties specified by State law and to foreclose the lien of a
delinquent Special Tax payment may be limited in certain respects with regard to properties in which the
Internal Revenue Service, the Drug Enforcement Agency, the Federal Deposit Insurance Corporation (the
"FDIC") or other similar federal agencies has or obtains an interest. Specifically, with respect to the
FDIC, on June 4,1991, the FDIC issued a Statement of Policy Regarding the Payment of State and Local
Real Property Taxes (the "1991 Policy Statement"). The 1991 Policy Statement was revised and
superseded by a new Policy Statement effective January 9, 1997 (the "Policy Statement"). The Policy
Statement provides that real property owned by the FDIC is subject to state and local real property taxes
only if those taxes are assessed according to the property's value, and that the FDIC is immune from real
property taxes assessed on any basis other than property value. According to the Policy Statement, the
FDIC will pay its proper tax obligations when they become due and payable and will pay claims for
delinquent property taxes as promptly as is consistent with sound business practice and the orderly
administration of the institution's affairs, unless abandonment of the FDIC's interest in the property is
appropriate. The FDIC will pay claims for interest on delinquent property taxes owed at the rate provided
31
ACENDA ITEM NO.
PAOE /3Z,
?~
OF~
......,
~
,,--. ,
under state law, to the extent the interest payment obligation is secured by a valid lien. The FDIC will
not pay any amounts in the nature of fines or penalties and will not pay nor recognize liens for such
amounts. If any property taxes (including interest) on FDIC owned property are secured by a valid lien
(in effect before the property became owned by the FDIC), the FDIC will pay those claims. The Policy
Statement further provides that no property of the FDIC is subject to levy, attachment, garnishment,
foreclosure or sale without the FDIC's consent. In addition, the FDIC will not permit a lien or security
i'nterest held by the FDIC to be eliminated by foreclosure without the FDIC's consent.
The Policy Statement states that FDIC generally will not pay non ad valorem taxes, including special
assessments, on property in which it has a fee interest unless the amount of tax is fixed at the time that
the FDIC acquires its fee interest in the property, nor will it recognize the validity of any lien to the
extent it purports to secure the payment of any such amounts. Special taxes imposed under the Mello-
Roos Act and a special tax formula which determines the special tax due each year, are specifically
identified in the Policy Statement as being imposed eacp year and therefore covered by the FDIC's
federal immunity. With respect to property in California owned by the FDIC on January 9, 1997, and
that was owned by the Resolution Trust Corporation (the "RTC") on December 31, 1995, or that became
property of the FDIC through foreclosure of a security interest held by the RTC on that date, the FDIC
will continue the RTC's prior practice of paying special taxes imposed pursuant to the Mello-Roos Act if
the taxes were imposed prior to the RTC's acquisition of an interest in the property. All other special
taxes, including the Special Taxes which secure the Bonds may be challenged by the FDIC.
The FDIC has filed claims against the County of Orange with respect to Mello-Roos community facilities
district special taxes in the United States Bankruptcy Court and in Federal District Court in which the
FDIC has taken a position similar to the position outlined in the Policy Statement. While all of such
claims have not been resolved, the Bankruptcy Court has issued a tentative ruling in favor of the FDIC on
certain of such claims. The County of Orange has appealed such ruling and the FDIC has cross-appealed.
The decision of the United States Court of Appeals for the 9th Circuit (the "9th Circuit Court") was filed on
August 28, 2001. In its decision, the 9th Circuit Court stated that the FDIC, as a federal agency, is exempt
from the Mello-Roos special tax. The FDIC has also filed suit (the "post-bankruptcy" suit) regardin~
special taxes imposed after 1994. However, such action has been stayed pending resolution of the 9
Circuit Court appeal by the FDIC regarding the bankruptcy case. The post-bankruptcy suit has recently
been consolidated with the cases filed by the FDIC against other California counties and is pending in the
United States District Court in Los Angeles. The FDIC has filed a motion to lift the bankruptcy stay.
The District is unable to predict what effect the application of the Policy Statement would have in the
event of a delinquency with respect to a parcel in which the FDIC has an interest, although prohibiting the
lien of the FDIC to be foreclosed on at a judicial foreclosure sale would likely reduce the number of or
eliminate the persons willing to purchase such a parcel at a foreclosure sale. Owners of the Bonds should
assume that the District will be unable to foreclose on any parcel owned by the FDIC. The District has
not undertaken to determine whether the FDIC currently has, or is likely to acquire, any interest in any of
the parcels, and therefore expresses no view concerning the likelihood that the risks described above will
materialize while the Bonds are outstanding.
Limitations on Remedies
Remedies available to the Owners may be limited by a variety of factors and may be inadequate to assure
the timely payment of principal of and interest on the Bonds or to preserve the tax-exempt status of the
Bonds. Bond Counsel has limited its opinion as to the enforceability of the Bonds and of the Fiscal Agent
Agreement to the extent that enforceability may be limited by bankruptcy, insolvency, reorganization,
fraudulent conveyance or transfer, moratorium, or others similar laws affecting generally the enforcement
of creditor's rights, by equitable principles and by the exercise of judicial discretion. Additionally, the
Bonds are not subject to acceleration in the event of the breach of any covenant or duty under the Fiscal
Agent Agreement. The lack of availability of certain remedies or the limitation of remedies may entail
/""'"'. risks of delay, limitation or modification of the rights of the Owners.
32
AGENDA lrEM NO. '3 '3
PAGE 1?1J Of ~f?h -
Enforceability of the rights and remedies of the owners of the Bonds, and the obligations incurred by the
District, may become subject to the federal bankruptcy code and bankruptcy, insolvency, reorganization, ......",
moratorium, or similar laws relating to or affecting the enforcement of creditor's rights generally, now or
hereafter in effect, equity principles which may limit the specific enforcement under State law of certain
remedies, the exercise by the United States of America of the powers delegated to it by the Constitution,
the reasonable and necessary exercise, in certain exceptional situations, of the police powers inherent in
the sovereignty of the State and its governmental bodies in the interest of serving a significant and
legitimate public purpose and the limitations on remedies against joint powers authorities in the State. See
""\
"BONDOWNERS' RISKS - Bankruptcy and Foreclosure Delays," "-Billing of Special Taxes" and "-Property
Controlled by Federal Deposit Insurance Corporation and Other Federal Agencies" herein.
Right to Vote on Taxes Act
An initiative measure commonly referred to as the "Right to Vote on Taxes Act" was approved by the
voters of the State of California at the November 5, 1996 general election ("Proposition 218").
Proposition 218 added Article XIIIC ("Article XIIIC") and Article XIIID to the California Constitution.
According to the "Title and Summary" of Proposition 218 prepared by the California Attorney General,
the Proposition 218 limits "the authority of local governments to impose taxes and property-related
assessments, fees and charges." Generally, the provisions of Proposition 218 have not yet been
interpreted by the courts, although a number of lawsuits have been filed requesting the courts to interpret
various aspects of Proposition 218.
Among other things, Section 3 of Article XIIIC states that "the initiative power shall not be prohibited or
otherwise limited in matters of reducing or repealing any local tax, assessment, fee or charge."
Proposition 218 provides for a procedure, which includes notice, hearing, protest and voting requirements
to alter the rate and method of apportionment of an existing special tax. However, Proposition 218
prohibits a legislative body from adopting any resolution to reduce the rate of any special tax or terminate
the levy of any special tax pledged to repay any debt incurred pursuant to Proposition 218 unless such ......",
legislative body determines that the reduction or termination of the special tax would not interfere with
the timely retirement of that debt. Although the matter is not free from doubt, it is likely that the exercise
by the voters in the District of the initiative power referred to in Article XIIIC to reduce or terminate the
Special Tax is subject to the same restrictions as are applicable to the District, pursuant to the Act.
Accordingly, although the matter is not free from doubt, it is likely that Proposition 218 has not conferred
on the voters in the District the power to repeal or reduce the Special Taxes if such reduction would
interfere with the timely retirement of the Bonds.
It may be possible, however, for voters or the District to reduce the Special Taxes in a manner which does
not interfere with the timely repayment of the Bonds, but which does reduce the maximum amount of
Special Taxes that may be levied in any year below the existing levels. Therefore, no assurance can be
given with respect to the levy of Special Taxes for Administrative Expenses. Furthermore, no assurance
can be given with respect to the future levy of the Special Taxes in amounts greater than the amount
necessary for the timely retirement of the Bonds.
The interpretation and application of Proposition 218 will ultimately be determined by the courts with
respect to a number of the matters discussed above, and it is not possible at this time to predict with
certainty the outcome of such determination or the timeliness of any remedy afforded by the courts.
Ballot Initiatives and Legislative Measures
Proposition 218 was adopted pursuant to a measure qualified for the ballot pursuant to California's
constitutional initiative process and the State Legislature has in the past enacted legislation which has
altered the spending limitations or established minimum funding provisions for particular activities. From
time to time, other initiative measures could be adopted by California voters or legislation enacted by the
......",
33
AGENDA ITEM ~~.. 3.,
PACE / OF~~
,-...
State Legislature. The adoption of any such initiative or enactment of legislation might place limitations
on the ability of the State, the City or local districts to increase revenues or to increase appropriations or
on the ability of a property owner to complete the development of the property.
Early Bond Redemption
The Bonds are subject to optional, special mandatory and mandatory redemption prior to their respective
stated maturities. Special mandatory redemption from prepayment of Bonds from amounts constituting
prepayments of Special Taxes may occur on any date (see "THE BONDS - Redemption" herein).
Loss of Tax Exemption
As discussed under the caption "LEGAL MATTERS - Tax Exemption" herein, interest on the Bonds could
become includable in gross income for purposes of federal income taxation retroactive to the date the
Bonds were issued as a result of future acts or omissions of the District in violation of its covenants
contained in the Fiscal Agent Agreement. Should such an event of taxability occur, the Bonds are not
subject to special redemption or any increase in interest rate and will remain outstanding until maturity or
until redeemed under one of the redemption provisions contained in the Fiscal Agent Agreement.
IRS Audits
The Internal Revenue Service (the "IRS") has initiated an expanded program for the auditing of tax-
exempt bond issues, including both random and targeted audits. It is possible that the Bonds will be
selected for audit by the IRS. It is also possible that the market value of the Bonds might be affected as a
result of such an audit of the Bonds (or by an audit of similar bonds).
~
Secondary Market
There can be no guarantee that there will be a secondary market for the Bonds or, if a secondary market
exists, that such Bonds can be sold for any particular price. Occasionally, because of general market
conditions or because of adverse history or economic prospects connected with a particular issue,
secondary marketing practices in connection with a particular issue are suspended or terminated.
Additionally, prices of issues for which a market is being made will depend upon then prevailing
circumstances. Such prices could be substantially different from the original purchase price.
,,-.
34
:>7
AGENDA ITEM NO. (Jj.fl.
PAGE_/:J2 OF 1> ~
SPECIAL TAXES AND DEBT SERVICE
""
Administration of the Special Tax
The District is required each Fiscal Year to determine the amount of Special Taxes within the District
needed to pay debt service on the Bonds and Administrative Expenses of the District related to the
District (the "Special Tax Requirement"). The District is expected to incur Administrative Expenses
within the District for the levy and collection of the Special Taxes, foreclosure proceedings, Fiscal Agent
fees and arbitrage rebate calculations.
The District is required to communicate with the County Auditor to ascertain the relevant parcels within
the District on which the Special Taxes are to be levied, taking into account any parcel splits during the
preceding and then current Fiscal Year. The District is required by resolution to provide for the levy of
the Special Taxes within the District in the then current Fiscal Year. A certified list of all parcels subject
to the Special Tax, including the amount of the Special Tax to be levied on each such parcel, is filed by
the District with the County Auditor on or before the tenth (10th) day of August of that tax year. The
Special Taxes so levied may not exceed the authorized amounts as provided in the Rate and Method of
Apportionment relating to the District (see "Rate and Method of Apportionment" below).
The Special Taxes are payable and are collected in the same manner and at the same time and in the same
installment as the general taxes on real property are payable and have the same priority, become
delinquent at the same times and in the same proportionate amounts and bear the same proportionate
penalties and interest after delinquency as do the general taxes on real property.
Special Taxes are due in two equal installments. Special Taxes levied become delinquent on the
following December 10th and April 10th. Currently a 10% penalty is added to delinquent taxes.
When received, the Special Taxes are required to be deposited in a separate Special Tax Fund for the
District to be held by the City and transferred by the City to the Fiscal Agent as provided in the Fiscal
Agent Agreement.
""
As of the delivery date of the Bonds, the District has retained Harris & Associates to assist in the
preparation of the Special Tax roll and the determination of the amount of Special Taxes required in each
Fiscal Year.
Rate and Method of Apportionment
The District levies the Special Taxes in accordance with the Rate and Method of Apportionment (see
"APPENDIX E - RATE AND METHOD OF APPORTIONMENT"). Because the Special Taxes have been
authorized by a two-thirds (2/3) vote of the qualified electorate within the District, the Special Taxes are a
special tax imposed within the limitations of Section 4 of Article XIIIA of the State Constitution. The
City Council, as the legislative body of the District, has the power and is obligated, pursuant to the
covenants contained in the Fiscal Agent Agreement, to cause the levy and collection of the Special Taxes
annually.
The Rate and Method of Apportionment may be modified pursuant to the provisions of the Act provided
that the District determines that such modification will not impair the timely payment of the Bonds.
The District has covenanted that no modification of the maximum authorized Special Tax shall be
approved which would prohibit the District from levying the Special Tax in any Fiscal Year at such a rate
as could generate Maximum Special Tax Revenues in each Fiscal Year at least equal to 110% of annual
debt service in such Fiscal Year.
""
35
AGENDA ITEM NO. "3 ).
PAGE J3lf OF <'b.CXo.
~
When a community facilities district is formed, a special tax may be levied on each parcel of taxable
property within the community facilities district to pay for the construction, acquisition and rehabilitation
of public facilities, to pay for authorized services or to repay bonded indebtedness or other related
expenses incurred by the community facilities district. This special tax may be apportioned in any
reasonable manner; however, the tax may not be apportioned on an ad valorem basis. Pursuant to Section
53325.3 of the Act, the tax imposed "is a Special Tax and not a special assessment, and there is no
requirement that the tax be apportioned on the basis of benefit to any property."
When more than one type of land use or houses of different sizes are present within a community
facilities district, several criteria may be considered when apportioning the special tax. Generally, criteria
are based on building square footage or residential floor area, acreage, and land use. Categories based on
such criteria are established to differentiate between parcels of property. Specific special tax levels are
assigned to each category, with all parcels within a category assigned the same special tax rate.
In the District categories have been established for Developed Property, as shown in the Tables below.
The Special Tax for a single family residential property will vary directly with the amount of residential
floor area on each parcel.
Assigned Special Tax Rates
The tables below show the Assigned Special Tax rates for fiscal year 2005/06 that are to be levied against
Developed Property within the District. The Maximum Special Taxes for Developed Property cannot
exceed the rates shown for fiscal year 2005/06, except when the Backup Special Tax is used as discussed
below. The Assigned Special Taxes and Backup Special Taxes will increase at a rate of two percent per
year.
.--.-. Each year, the District shall levy the Special Tax within the District, subject to the methodology and
Maximum Special Taxes set forth in the Rate and Method of Apportionment, in an amount sufficient to
meet the Special Tax Requirement.
Backup Special Tax
Pursuant to the Rate and Method of Apportionment, the Maximum Special Tax for Developed Property
within the District is the greater of (i) the amount derived by application of the Assigned Special Tax or
(ii) the amount derived by application of the Backup Special Tax. The Backup Special Tax will increase
at a rate of two percent per year.
Under certain circumstances, the Special Tax for some parcels classified as Developed Property will be
increased above the Assigned Special Tax until the Special Tax Requirement is met. However, under no
circumstances will the Special Tax on an Assessor's Parcel of Developed Property be increased above the
greater of the Backup Special Tax or the applicable Assigned Special Tax.
The Assigned Special Tax Rates under the Rate and Method of Apportionment have been designed
pursuant to City Policy not to exceed a total tax rate percentage of 2% when taking into account all taxes
and assessments on property of all jurisdictions. The following tables shows the assumptions used in
setting the Assigned Tax Rates and the effective tax rate within the District.
Delinquencies and Foreclosure Actions
No parcels within the District have experienced any delinquencies.
The District has covenanted to initiate foreclosure action in the Superior Court against parcels with
delinquent Special Taxes as provided in the Fiscal Agent Agreement.
~
36
ACENDA ITEM NO.
PACE /31
33
OF '30&_
Foreclosure proceedings are directed by the District through a notification to foreclosure counsel as to the
delinquent assessor parcel numbers for which foreclosure proceedings are to be initiated. The District ....."
first removes the delinquent Special Taxes from the County Tax Roll, as required by law. Foreclosure
counsel then initiates a request for a title search to identify the current legal owner of a delinquent parcel.
Foreclosure counsel also sends a written demand for payment to the owner shown on the Tax Roll,
followed by the filing of a complaint with the Superior Court in Riverside County and recording a lis
pendens against the property at the office of the County Recorder.
Each legal owner and all holders of any other interest in the land must file an answer to the complaint
within 30 days following the completion of service of process on them. If no answer is filed with such 30
day period, foreclosure counsel files a request that a default judgment be entered by the Court. If any
party files an answer, then the case must be litigated, and foreclosure counsel will typically file a motion
for summary judgment.
Following the entry of a judgment, whether by default or otherwise, against all defendants, foreclosure
counsel requests a writ of sale from the Court for delivery to the Sheriff. The writ of sale is delivered to
the Sheriff with instructions to execute on the delinquent parcel. Levy by the Sheriff consists of posting
notice on the delinquent property, followed by mailing of notice to the last known address of the legal
owner and publication of the notice oflevy.
Thereafter, the delinquent property owner is entitled to a redemption period of 120 days. Following such
120 day period, foreclosure proceedings can continue following the publication and mailing of a notice of
sale of the delinquent parcel or parcels, which sale must be at least 20 days following such notice. The
foreclosure process described above typically takes at least six months from the date on which a judgment
is entered and can take substantially longer.
'-ill'
..,
37
AGENDA ITEM Np. 33
PAGE J?J'6 OF~
~
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT 2006-2 (VISCA Y A)
EFFECTIVE TAX RATES
FISCAL YEAR 2005-2006
Land Use Land Use Land Use Land Use
Home Special Tax Category Class 1 Class 2 Class 3 Class 4
Home Square Footage =>2350 sf 1950-2349 sf 1550-1949 sf <1550 sf
Lowest Home Price $414,000 $397,000 $381,000 $363000
Base Property Tax (1.0000%) $4;140.00 $3,970.00 $3,810.00 $363,000.00
Taxes of all Agencies
Metro Water West 1302999 (0.0052%) $20.59 $19.45 $18.67 $17.63
N.W. Mosquito & Vector Control District $10.60 $10.60 $10.60 $10.60
Flood Control & Stormwater / C]eanwater $3.75 $3.75 $3.75 $3.75
CSA 152 - Lake Elsinore Stormwater $6.64 $6.64 $6.64 $6.64
City of Lake Elsinore Citywide LLMD $24.90 $24.90 $24.90 $24.90
City of Lake Elsinore LLMD No. I NA NA NA NA
MWD Water Standby West Charge $9.22 $9.22 $9.22 $9.22
/'"' Flood Zone 3 Benefit Assessment District $25.50 $25.50 $25.50 $25.50
City of Lake Elsinore CFD No. 2003-] $312.12 $312.12 $312.12 $312.12
Proposed CFD No. 2006-2 Special Tax for Services $242.00 $242.00 $242.00 $242.00
Proposed CFD No. 2006-2 Special Tax for Facilities $2.908.00 $2.711.00 $2 577.00 $2 398.00
Total Property Taxes $7,704.26 $7,336.37 $7,041.54 $6,681.61
Annual Home Tax Rate (%) 1.86% 1.85% 1.85% 1.84%
Source: Harris and Associates
,.-
38
AClt:I~lJA n t..~, f"'~) ~ .,
PACE I~ -OF ~__
Debt Service Coverage
...",
The following table presents the projected annual coverage on the Bonds based upon the realization of
certain assumptions and the aggregate Assigned Special Tax Rates. No allowance was made for
delinquencies. The projection assumes build out at the following unit mix.
TABLE NO.1
COMMUNITY FACILITIES DISTRICT NO. 2006-2
(VISCAYA)
RATES AND LAND USE ASSUMPTIONS
FISCAL YEAR 2005/06
House Square
Footage No. of Units Assigned Tax Total Special Tax
Less than 1,550 27 $2,398 $64,746
1,550 to 1,949 35 $2,577 $90,195
1,950 to 2,349 53 $2,711 $143,683
Greater than 2,349 53 $2,908 $154.124
168 $452,748
.....",.
Source: Rate and Method of Apportionment (see "APPEDIX D" herein)
Until such time as the receipt of Special Taxes from the levy of the assigned tax rate is sufficient to pay
debt service on Bonds, the Rate and Method Apportionment provides for the levy of an undeveloped
property tax (see "APPENDIX E - Rate and Method of Apportionment" and "Concentration of Property
Ownership" above).
The receipt of Special Taxes is subject to several variables described herein. The District provides no
assurance that the Special Taxes and the coverage ratios shown will be achieved.
.....",
39
ACENDA ITEM NO. ~ 7
PAGE /17) OF 3~
"
TABLE NO.2
COMMUNITY FACILITIES D1STRICT NO. 2006-2
(VISCAYA) SPECIAL TAX BONDS
2006 SERIES A
DEBT SERVICE COVERAGE
Special Taxes
Fiscal Assumed Administrative Net Special Coverage
Year Assi2Ded Rate Expense Taxes Debt Service* Ratio
2007 $452,748 ($25,500) $427,248 $435,445 na
2008 461,803 (26,010) 435,793 392,735 1.11
2009 471,039 (26,530) 444,509 402,120 1.11
2010 480,460 (27,061) 453,399 411,070 1.10
2011 490,069 (27,602) 462,467 419,565 1.10
2012 499,870 (28,154) 471,716 427,563 1.10
2013 509,868 (28,717) 481,151 435,088 1.11
2014 520,065 (29,291) 490,774 443,163 1.11
2015 530,466 (29,877) 500,589 453,675 1.10
2016 541,076 (30,475) 510,601 459,400 1.11
2017 551,897 (31,084) 520,813 469,550 1.11
2018 562,935 (31,706) 531,229 478,800 1.11
2019 574,194 (32,340) 541,854 492,300 1.10
2020 585,678 (32,987) 552,691 499,800 1.11
2021 597,391 (33,647) 563,745 511,550 1.10
2022 609,339 (34,320) 575,020 522,115 1.10
~ 2023 621,526 (35,006) 586,520 531,353 1.10
2024 633,957 (35,706) 598,250 539,540 1.11
2025 646,636 (36,420) 610,215 551,678 1.11
2026 659,568 (37,149) 622,420 562,503 1.11
2027 672,760 (37,892) 634,868 577,015 1.10
2028 686,215 (38,649) 647,565 584,790 1.11
2029 699,939 (39,422) 660,517 596,240 1.11
2030 713,938 (40,211) 673,727 611,100 1.10
2031 728,217 (41,015) 687,202 624,105 1.10
2032 742,781 (41,835) 700,946 635,255 1.10
2033 757,637 (42,672) 714,965 649,550 1.10
2034 772,789 (43,526) 729,264 661,725 1.10
2035 788,245 (44,396) 743,849 671,780 1.11
2036 804,010 (45,284) 758,726 689,715 1.10
* Preliminary, subject to change
~
40
AGENDA I1fM NO. ? 2~
PAGI )t.f I ~ OF 3 f3la..
THE CITY
......,
The City of Lake Elsinore (the "City") was founded in 1883 and incorporated on April 23, 1888, and in
1893 the Elsinore Valley, previously in San Diego County, became a part of the new County of Riverside.
The City is located 73 miles east of Los Angeles, 472 miles south of San Francisco, and 74 miles north of
San Diego. It covers an area of approximately 39.1 square miles with 10.5 miles of lake shore and
elevation of 1,258 feet above sea level.
The City is incorporated as a general law city. The City has a Council/Manager form of municipal
government. The City Council appoints the City Manager who is responsible for the day-to-day
administration of City business and the coordination of all departments of the City. The City Council is
composed of five members elected bi-annually at large to four-year alternating terms. The mayor is
selected by the City Council from among its members. The City employs a staff of 37 full-time
employees and 18 part-time employees under the direction of the City Manager.
The City Council members and term expiration dates are as follows:
Council Members
Robert Magee, Mayor
Robert Schiffner, Mayor Pro Tern
Genie Kelley, Member
Thomas Buckley, Member
Daryl Hickman, Member
Term Expires
November, 2008
November, 2008
November, 2008
November, 2006
November, 2006
Current City administrative staff include:
......,
Robert Brady, City Manager
Matt N. Pressey, Director of Administrative Services
Frederick Ray, City Clerk
As of the delivery date of the Bonds, the District has retained Harris & Associates to assist in the
preparation of the Special Tax roll and the determination of the amount of Special Taxes required in each
Fiscal Year.
'-'
41
AGENDA IT...,;! _.?? ~
PACE J <-f J- OF 0
~
THE DISTRICT
The information set forth herein regarding ownership of real property in the District, the Developer and
any proposed development of property in the District was provided by the Developer and has not been
independently verified. The District makes no representation as to the accuracy or completeness of any
such information. This information has been included because it is considered relevant to an informed
evaluation of the District. As development of property in the District has not been completed, no
assurance can be given that it will occur, that it will occur as described herein, or that it will occur in a
timely manner. The information should not be construed to suggest that the Bonds or the Special Taxes
that will be used to pay the Bonds are personal obligations of the Developer.
The owner of property within the District will not be personally liable for payments of the Special Taxes
to be applied to pay the principal of and interest on the Bonds. Accordingly, the Developer s financial
statements have not been included in this Official Statement. Furthermore, no representation is made that
the Developer will have funds available to complete the development within the District.
Boundaries of the District
The District is located is located approximately 2 miles southwest of Interstate 15 freeway near the
southwest corner of Lakeshore Drive and Riverside Drive. The District coincides with the boundaries of
Tract No. 32008.
The boundaries of the District coincide with the development generally known as Viscaya. The
boundaries of the District are described on the reduced scale map entitled "Boundary Map of Community
Facilities District No. 2006-2 (Viscaya)". A full scale map is on file with the Clerk of the City of Lake
Elsinore and was recorded with the County Recorder, County of Riverside in Book _ Page _ of Maps of
Assessment and Community Facilities District Districts, Document Number
~,
Facilities and Fees to be Financed by the District
The District is authorized to issue the Bonds to fund the planning, design, permitting and construction of
public infrastructure consisting primarily of street, sewer, water, storm drain, park facilities as well as the
funding of certain City and Elsinore Valley Municipal Water District fees (collectively the "Facilities").
The following table summarizes authorized District facilities and fees which are to be designed, acquired
or constructed, or paid from proceeds ofthe Bonds:
,....
42
"??
AGENDA ITEM.I~'~
PAGE /'f:J OF ~~
Aerial Photo
~
~
~
43
~
TABLE NO.3
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT 2006-2 (VISCAYA)
ELIGBLE FACILITIES COSTS
(Estimated Costs)
Facilities
City of Lake Elsinore Fees
Library Fee
Master Plan of Drainage
Park In-Lieu Fee
Traffic Impact Fee
Transportation Uniform Mitigation Fee
Multiple Species Habitat Conservation Plan Fee
Public Building Impact Fee
Estimated Cost
$1,869,901
18,300
101,023
195,200
167,018
884,256
201,422
302,682
City of Lake Elsinore Facilities
Storm Drain Improvements
Traffic Signal Improvements
Lakeshore Drive Improvements
$828,781
449,344
176,876
202,561
"......
Elsinore Valley Municipal Water District Fees
Water Connection Fee
Sewer Connection Fee
Landscape Irrigation Meters - 2"
Landscape Irrigation Meters - 1"
$1,777,584
890,356
796,220
47,958
43,050
Elsinore Valley Municipal Water District Facilities
Sewer Improvements
Water Improvements
Total Fees and Facilities
$1,173,970
416,072
757,898
$5,650,237
Source: The Developer
To the extent the proceeds of the Bonds are insufficient to fund all of the eligible costs for all of the
Facilities, such costs will be borne by the Developer.
,.....
44
AGENDAlTfM NO. ??
PACE /45 OF~
........"
The Developer
. The developer of the property within the Improvement Area is Corman Leigh- Tozai Lakeshore, LLC.
Corman Leigh- Tozai Lakeshore, LLC is a single purpose entity organized to own and develop the
property within the Improvement Area. Corman Leigh- Tozai Lakeshore, LLC is an affiliate of Corman
Leigh Communities. Corman Leigh Communities is the managing member of Corman Leigh- Tozai
Lakeshore, LLC and owns approximately 50% of the membership shares thereof.
Corman Leigh Communities was founded by Daniel R. Leigh in 1987, and is a community
developer/builder in Southern California. Corman Leigh Communities has completed a variety of
projects ranging from commercial and industrial developments to residential communities. Recent single
family residential projects competed or under development by Corman Leigh Communities or its
affiliates in Southern California include the following:
Units Sold
Unit Size (As of
(Square October J,
Project Name Location Feet) Price Range Total Units 2005)
Cimarron Beaumont 1700-2400 $200,000's 67 sold out
Cimarron Heights San Bernardino 1400-2600 200,000's 100 sold out
Sonata Fontana 1700-2400 200,000's 50 sold out
Tawney Ridge Victorville 1500-2300 190,000's 38 sold out
Ventana Lake Elsinore 2002-2932 300,000's 44 sold out '-'"
Country Glen Yucaipa 1700-2400 200,000's 80 sold out
Chandon French Valley 2141-2960 400,000's 34 sold out
Escalade Moreno Valley 1707-2960 300,000's 114 sold out
Stetson Beaumont 1638-2914 300,000's 194 sold out
Heritage Perris 2002-2898 300,000's 99 sold out
Traditions Perris 1638-2553 300,000's 101 sold out
Source: Connan Leigh Communities.
Management. Daniel R. Leigh is the founder and president of Corman Leigh Communities. Mr. Leigh
has 18 years of experience in commercial and residential real estate development experience in Southern
California, particularly with the development of master-planned residential communities. Mr. Leigh has
experience with corporate acquisitions and dispositions, land development, home building, and corporate
business development activities and has managed, developed and constructed numerous entry level to
high-end new home communities. Mr. Leigh has a Bachelor of Science and an MBA in real estate and
finance from San Diego State University.
.."",
45
AGENDA ITEM NO. ~
PACE /4(P OF .
'"
Rick Scott is the Chief Operating Officer of Corman Leigh Communities. Mr. Scott joined Corman Leigh
Communities in 2003 as the Chief Operating Officer. Before joining Corman Leigh Communities, Mr.
Scott worked at Buie Communities as Director of Project Development, Assistant Vice President. Mr.
Scott has twenty-five years of experience in real estate development, including experience in
management, acquisition planning, project management, and project feasibility analysis. Mr. Scott has
managed the development of over 5,000 for-sale residential units of various types and an additional 2,000
for-lease units.
D~de Northup is the Chief Financial Officer of Corman Leigh Communities. Mr. Northup joined Corman
Leigh Communities in 2004, as the Chief Financial Officer. Prior to joining Corman Leigh Communities,
Mr. Northup was Vice-President of Commercial Loans for Union Bank of California. Mr. Northup has
over twenty years of experience in the fields of real estate, banking and corporate finance. Mr. Northup's
professional experience includes portfolio management, staffing, budgeting, and all aspects of acquisition,
construction and permanent loan underwriting. Mr. Northup has a Bachelor of Science in Finance from
the University of Tulsa and an MBA with a real estate emphasis from San Diego State University.
Description of Development
The following section describes the proposed development in terms of the size and prices of the units.
There can be no assurance that the development plan described herein will be completed or that it will not
be modified in the future. In addition, there can be no assurance that sufficient funds will or can be made
available to complete the development plan or pay special taxes as described.
The development consists of 8 phases with a total of 168 detached homes referred to as Viscaya. The
",..--. expected sales prices below reflect the most recent sales release The Developer expects to offer tfour
different model types as follows:
1. Plan #1 is 1,1,506 square feet in size and is expected to be sold at a base price of $363,000. The
current development plan shows 27 units of the Plan #1 units.
2. Plan #2 is 1,930 square feet in size and is expected to be sold at a base price of$381,000. The current
development plan shows 35 units of the Plan #2 units.
3 Plan #3 is 2,239 square feet in size and is expected to be sold at a base price of $397,000. The current
development plan shows 53 units of the Plan #3 units.
3 Plan #4 is 2,513 square feet in size and is expected to be sold at a base price of $414,000. The current
development plan shows 53 units ofthe Plan #4 units
The Market Absorption Study forecasts that an the units will close escrow in 2008.
",..--.
46
AGENDA IlCM NO. "3 '3
PACE 147 OF ~~-
"-""
TABLE NO.4
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT 2006-2 (VISCAYA)
DESCRIPTION OF DEVELOPMENT
(as of May 15,2006)
Developer:
Number of Homes:
Number of Models:
Size Range:
Price Range (Base) for most
recent sales release:
Building Permits Pulled:
Homes Under Contract with
Homebuyers:
Absorption Period:
Source: The Developer
Corman Leigh- Tozai Lakeshore,
LLC
168
4
1,506 Sq. Ft. to 2,513 Sq. Ft.
$363,000 to $414,000
46
119
fully absorbed in 2008
47
"-""
......"
33
AGENDA ITEM NO. ~.-
PACE J t./ ~ OF 3{X) -
"'"
TABLE NO.5
CITY OF LAKE ELSINORE
COMMUNITY FACILITIES DISTRICT 2006-2 (VISCAYA)
DEVELOPMENT SCHEDULE
The following table summarizes actual and projected development milestones as of May 15,2006.
Activity
1. Grading Completed July 2005
2 Improvement Plans Approved July 2005
3. Final Map Recorded July 2005
4. Model Homes Started June 2005
5. Model Homes Completed December 2006
6. Production Homes Started November 2005
7. First Escrows Closing June 2006
Source: The Developer.
r"'
,-...
48
AGENDA ITEM i~"'__h~3
PAOE 141 OF '3lXo_
Financing Plan
.....,
The following table summarizes the Developer's financing plan to acquire the land, complete the public
infrastructure and complete the development of the development:
Cost of Finished Lots
Land Acquisition
Due Diligence
Tentative TM Cost
Final Design
Field
Permit and Processing
Impact Fees
Off-Site
Common Area
Total
Total
$3,362,636
$30,995
$635,007
$705,055
$275,640
$722,687
$7,079,044
$5,880,190
$253,318
$18,944,572
Source: The Developer
Spent to Date
$3,362,636
$30,995
$564,537
$562,097
$275,640
$461,239
$2,480,227
$3,707,914
$55,385
$11,500,670
Remainina
$0
$0
$70,470
$142,958
$0
$261,448
$4,598,817
$2,172,276
$197,933
$7,443,902
Corman Leigh- Tozai Lakeshore LLC intends to finance home construction through a combination of
revenue generated from home sales revenue, reimbursement for District financed facilities completed and,
to the extent necessary, borrowings under one or more construction financing loans. Corman Leigh- Tozai
Lakeshore LLC has obtained a construction financing loan from PFF Bank & Trust for the first
construction phase comprising 42 of the 168 units proposed to be constructed The aggregate commitment
amount of this loan is $4,385,867 and the outstanding balance as of May 15, 2006 totaled $4,053,662. .....,
Although Corman Leigh- Tozai Lakeshore LLC intends to obtain additional construction financing loans
for the remaining construction phases, there are no commitments for any such loans at this time.
There is no assurance that amounts necessary to finance Corman Leigh- Tozai Lakeshore LLC's remaining
site development and home construction costs within the District will be available from Corman Leigh-
Tozai Lakeshore LLC, or PFF Bank & Trust or any other source, when needed. Neither Corman Leigh-
Tozai Lakeshore LLC or any of its members or affiliates, nor PFF Bank & Trust or any other lender, is
under any legal obligation of any kind to expend funds for the development of the property in the District.
Any internal funding by Corman Leigh- Tozai Lakeshore LLC or its members or affiliates, or borrowing
under any loan arrangement, to finance its development and home construction costs is entirely
voluntary..
History of Property Tax Payment; Loan Defaults; Bankruptcy.
An officer or representative executing a certificate on behalf of the Developer will certify that, to his or
her actual knowledge:
. Such property owner has never defaulted to any material extent in the payment of special
taxes or assessments in connection with the District or any other community facilities districts
or assessment districts in California within the past five years.
· Such property owner is not currently in default on any loans, lines of credit or other
obligation related to its development in the District, the result of which could have a material
adverse affect on the development by such property owner of its property in the District.
49
......"
').. ~
AGENDA ITEM NO. ./
PACE ISO OF ~~
'"'
. Such property owner is solvent and no proceedings are pending (with proper service of
process having been accomplished) or, to its actual knowledge threatened in which such
property owner may be adjudicated as bankrupt or become the debtor in a bankruptcy
proceeding, or discharged from all of its respective debts or obligations, or granted an
extension of time to pay its debts or obligations or a reorganization or readjustment of its
debts.
. There is no litigation or administrative proceeding of any nature which is pending against
such property owner (with proper service of process having been accomplished) or to its
actual knowledge, is threatened against such property owner, which if successful, would have
a material adverse affect on the ability of such property owner to complete the development
and sale of the property it currently owns within the District, or to pay the Special Taxes or
ordinary ad valorem property tax obligations when due on its property within the District.
,.--
'"'
50
AGENDA ITeM NO. ~3
PAOE 151 OF (LXD~
LEGAL MATTERS
~
Enforceability of Remedies
The remedies available to the Fiscal Agent and the Owners of the Bonds upon an event of default under
the Fiscal Agent Agreement or any other document described herein are in many respects dependent upon
regulatory and judicial actions which are often subject to discretion and delay. Under existing law and
judicial decisions, the remedies provided for under such documents may not be readily available or may
be limited. The various legal opinions to be delivered concurrently with the delivery of the Bonds will be
qualified to the extent that the enforceability of certain legal rights related to the Fiscal Agent Agreement
is subject to limitations imposed by bankruptcy, reorganization, insolvency or other similar laws affecting
the rights of creditors generally and by equitable remedies and P!oceedings generally.
Approval of Legal Proceedings
Fulbright & Jaworski L.L.P., Los Angeles, California, as Bond Counsel, will render an opinion which
states that the Fiscal Agent Agreement and the Bonds are valid and binding contracts of the City and are
enforceable in accordance with their terms. Fulbright & Jaworski L.L.P. will render an opinion which
states that the Fiscal Agent Agreement and the Bonds are valid and. binding contracts of the District and
are enforceable in accordance with their terms. The legal opinions of Bond Counsel will be subject to the
effect of bankruptcy, insolvency, moratorium and other similar laws affecting creditors' rights and to the
exercise of judicial discretion in accordance with general principles of equity. Bond Counsel undertakes
no responsibility for the accuracy, completeness or fairness of this Official Statement.
The City has no knowledge of any fact or other information which would indicate that the Fiscal Agent
Agreement is not so enforceable against the District, except to the extent such enforcement is limited by
principles of equity and by state and federal laws relating to bankruptcy, reorganization, moratorium or
creditors' rights generally. ~
Certain legal matters will be passed on for the City and the District by Leibold, McClendon & Mann,
P.C., Laguna Hills, California, as City Attorney. In addition, certain legal matters will be passed on by
Fulbright & Jaworski, Los Angeles, California, Disclosure Counsel. Certain legal matters will be passed
on for the Underwriter by McFarlin & Anderson LLP, Lake Forest, California, as Underwriter's Counsel.
Fees payable to Bond Counsel, City Attorney, Disclosure Counsel and Underwriter's Counsel are
contingent upon the sale and delivery of the Bonds.
Tax Exemption
The Internal Revenue Code of 1986 (the "Code") imposes certain requirements that must be met
subsequent to the issuance and delivery of the Bonds for interest thereon to be and remain excluded
pursuant to section 103(a) of the Code from the gross income of the owners thereof for federal income tax
purposes. Noncompliance with such requirements could cause the interest on the Bonds to be included in
the gross income of the owners thereof for federal income tax purposes retroactive to the date of issuance
of the Bonds. The District has covenanted to maintain the exclusion of the interest on the Bonds from the
gross income of the owners thereof for federal income tax purposes.
In the opinion of Fulbright & Jaworski L.L.P., Bond Counsel, under existing law interest on the Bonds is
exempt from personal income taxes of the State of California and, assuming compliance with the
aforementioned covenant, interest on the Bonds is excluded pursuant to section I03(a) of the Code from
the gross income of the owners thereof for federal income tax purposes. Bond Counsel is also of the
opinion that, assuming compliance with the aforementioned covenant, the Bonds are not "specified
private activity bonds" within the meaning of section 57(a)(5) of the Code and, therefore, the interest on
the Bonds will not be treated as an item of tax preference for purposes of computing the alternative
~
51
AOENDA ITEM NO. :3 3
PAGE 11j~ OF ~
,....
,,-...
,.....
minimum tax imposed by section 55 of the Code. The receipt or accrual of interest on the Bonds owned
by a corporation may affect the computation of its alternative minimum taxable income, upon which the
alternative minimum tax is imposed, to the extent that such interest is taken into account in determining
the adjusted current earnings of that corporation (75 percent of the excess, if any, of such adjusted current
earnings over the alternative minimum taxable income being an adjustment to alternative minimum
taxable income (determined without regard to such adjustment or to the alternative tax net operating loss
deduction)).
To the extent that a purchaser of a Bond acquires that Bond at a price that exceeds the aggregate amount
of payments (other than payments of qualified stated interest within the meaning of section 1.1273-1 of
the Treasury Regulations) to be made on the Bonds (determined, in the case of a callable Bond, under the
assumption described below), such excess will constitute "bond premium" under the Code. Section 171
of the Code, and the Treasury Regulations promulgated thereunder, provide generally that bond premium
on a tax-exempt obligation must be amortized on a constant yield, economic accrual, basis; the amount of
premium so amortized will reduce the owner's basis in such obligation for federal income tax purposes,
but such amortized premium will not be deductible for federal income tax purposes. In the case of a
purchase of a Bond that is callable, the determination whether there is amortizable bond premium, and the
computation of the accrual of that premium, must be made under the assumption that the Bond will be
called on the redemption date that would minimize the purchaser's yield on the Bond (or that the Bond
will not be called prior to maturity if that would minimize the purchaser's yield). The rate and timing of
the amortization of the bond premium and the corresponding basis reduction may result in an owner
realizing a taxable gain when a Bond owned by such owner is sold or disposed of for an amount equal to
or in some circumstances even less than the original cost of the Bond to the owner.
The excess, if any, of the stated redemption price at maturity of Bonds of a maturity over the initial
offering price to the public of the Bonds of that maturity set forth on the cover of this Official Statement
is "original issue discount" under the Code. Such original issue discount accruing on a Bond is treated as
interest excluded from the gross income of the owner thereof for federal income tax purposes and exempt
from California personal income tax to the same extent as would be stated interest on the Bond. Original
issue discount on any Bond purchased at such initial offering price and pursuant to such initial offering
will accrue on a semiannual basis over the term of the Bond on the basis of a constant yield method and,
within each semiannual period, will accrue on a ratable daily basis. The amount of original issue discount
on such a Bond accruing during each period is added to the adjusted basis of such Bond to determine
taxable gain upon disposition (including sale, redemption or payment on maturity) of such Bond. The
Code includes certain provisions relating to the accrual of original issue discount in the case of purchasers
of Bonds who purchase such Bonds other than at the initial offering price and pursuant to the initial
offering.
Any person considering purchasing a Bond at a price that includes bond premium should consult his or
her own tax advisors with respect to the amortization and treatment of such bond premium, including, but
not limited to, the calculation of gain or loss upon the sale, redemption or other disposition of the Bond.
Any person considering purchasing a Bond of a maturity having original issue discount should consult his
or her own tax advisors with respect to the tax consequences of ownership of Bonds with original issue
discount, including the treatment of purchasers who do not purchase in the original offering and at the
original offering price, the allowance of a deduction for any loss on a sale or other disposition, and the
treatment of accrued original issue discount on such Bonds under federal individual and corporate
alternative minimum taxes. .
Bond Counsel has not undertaken to advise in the future whether any events after the date of issuance of
the Bonds may affect the tax status of interest on the Bonds or the tax consequences of the ownership of
the Bonds. No assurance can be given that future legislation, or amendments to the Code, if enacted into
law, will not contain provisions that could directly or indirectly reduce the benefit of the exemption of
interest on the Bonds from personal income taxation by the State of California or of the exclusion of the
interest on the Bonds from the gross income of the owners thereof for federal income tax purposes.
Furthermore, Bond Counsel expresses no opinion as to any federal, state or local tax law consequences
with respect to the Bonds, or the interest thereon, if any action is taken with respect to the Bonds or the
52
ACENDA ITEM NO.
PAGE ~ OF
~3
~06
proceeds thereof predicated or permitted upon the advice or approval of bond counsel if such advice or
approval is given by counsel other than Bond Counsel.
Although Bond Counsel is of the opinion that interest on the Bonds is exempt from state personal income
tax and excluded from the gross income of the owners thereof for federal income tax purposes, an
owner's federal, state or local tax liability may be otherwise affected by the ownership or disposition of
the Bonds. The nature and extent of these other tax consequences will depend upon the owner's other
items of income or deduction. Without limiting the generality of the foregoing, prospective purchasers of
the Bonds should be aware that (i) section 265 ofthe Code denies a deduction for interest on indebtedness
incurred or continued to purchase or carry the Bonds or, in the case of a financial institution, that portion
of an owner's interest expense allocated to interest on the Bonds, (ii) with respect to insurance companies
subject to the tax imposed by section 831 of the Code, section 832(b)(5)(B)(i) reduces the deduction for
loss reserves by 15 percent of the sum of certain items, including interest on the Bonds, (Hi) interest on
the Bonds earned by certain foreign corporations doing business in the United States could be subject to a
branch profits tax imposed by section 884 of the Code, (iv) passive investment income, including interest
on the Bonds, may be subject to federal income taxation under section 1375 ofthe Code for Subchapter S
corporations that have Subchapter C earnings and profits at the close of the taxable year if greater than
25% of the gross receipts of such Subchapter S corporation is passive investment income, (v) section 86
of the Code requires recipients of certain Social Security and certain Railroad Retirement benefits to take
into account, in determining the taxability of such benefits, receipts or accruals of interest on the Bonds
and (vi) under section 32(i) of the Code, receipt of investment income, including interest on the Bonds,
may disqualify the recipient thereof from obtaining the earned income credit. Bond Counsel has
expressed no opinion regarding any such other tax consequences.
Bond Counsel's opinion is not a guarantee of a result, but represents their legal judgment based upon their
review. of existing statutes, regulations, published rulings and court decisions and the covenants of the
District described above. No ruling has been sought from the Internal Revenue Service (the "Service")
with respect to the matters addressed in the opinion of Bond Counsel, and Bond Counsel's opinion is not
binding on the Service. The Service has an ongoing program of auditing the tax-exempt status of the
interest on municipal obligations. If an audit of the Bonds is commenced, under current procedures the
Service is likely to treat the District as the "taxpayer," and the owners would have no right to participate
in the audit process. In responding to or defending an audit of the tax-exempt status of the interest on the
Bonds, the District may have different or conflicting interests from the. owners of the Bonds. Public
awareness of any future audit of the Bonds could adversely affect the value and liquidity of the Bonds
during the pendency of the audit, regardless of the ultimate outcome.
Absence of Litigation
The City will furnish a certificate dated as of the date of delivery of the Bonds that there is not now
known to be pending or threatened any litigation restraining or enjoining the execution or delivery of the
Fiscal Agent Agreement or the sale or delivery of the Bonds or in any manner questioning the proceedings
and authority under which the Fiscal Agent Agreement is to be executed or delivered or the Bonds are to
be delivered or affecting the validity thereof.
53
AGENDA m;M~~. 33
PACE I OF '3~A
.......,
.......,
"-'"
,-
CONCLUDING INFORMATION
No Rating on the Bonds
The District has not made, and does not contemplate making, any application for a rating on the Bonds.
No such rating should be assumed based upon any other City rating that may be obtained. Prospective
purchasers of the Bonds are required to make independent determinations as to the credit quality of the
Bonds and their appropriateness as an investment. Should a Bondowner elect to sell a Bond prior to
maturity, no representations or assurances can be made that a market will have been established or
maintained for the purchase and sale of the Bonds. The Underwriter assumes no obligation to establish or
maintain such a market and is not obligated to repurchase any of the Bonds at the request of the owner
thereof.
Underwriting
Southwest Securities, Inc., Newport Beach, California (the "Underwriter") is offering the Bonds at the
prices set forth on the cover page hereof. The initial offering prices may be changed from time to time
and concessions from the offering prices may be allowed to dealers, banks and others. The Underwriter
has agreed to purchase the Bonds at a price equal to approximately % ($ ) of the
aggregate principal amount of the Bonds, which amount represents the principal amount of the Bonds,
less the Underwriter's discount of $ and a net original issue discount of $ . The
Underwriter will pay certain of its expenses relating to the offering.
Experts
/"'"' The Market Absorption Study prepared by Empire Economics, Inc., Capistrano Beach, California, and the
Appraisal prepared by Harris Realty Appraisal, Newport Beach, California, as well as the Special Tax
projections prepared by Harris & Associates, Irvine, California, Special Tax Consultant, have been
included in this Official Statement in reliance on and upon the authority of said firms as experts in the
matters covered therein.
The Financing Consultant
The material contained in this Official Statement was prepared by Rod Gunn Associates, Inc., Huntington
Beach, California, an independent financial consulting firm, who advised the City as to the financial
structure and certain other financial matters relating to the Bonds. The information set forth herein has
been obtained by Rod Gunn Associates, Inc. from sources which are believed to be reliable, but such
information is not guaranteed by Rod Gunn Associates, Inc. as to accuracy or completeness, nor has it
been independently verified. Fees paid to Rod Gunn Associates, Inc. are contingent upon the sale. and
delivery of the Bonds.
Additional Information
.;-.,
The summaries and references contained herein with respect to the Fiscal Agent Agreement, the Bonds,
statutes and other documents, do not purport to be comprehensive or definitive and are qualified by
reference to each such document or statute and references to the Bonds are qualified in their entirety by
reference to the form hereof included in the Fiscal Agent Agreement. Definitions of certain terms used
herein are set forth in "APPENDIX A-Definitions of Certain Terms Used In the Fiscal Agent Agreement". Copies of
the Fiscal Agent Agreement are available for inspection during the period of initial offering on the Bonds
at the offices of the Underwriter, Southwest Securities, Inc., 620 Newport Center Drive, Suite 300,
Newport Beach, California 92660, telephone (949) 717-2000. Copies of these documents may be
obtained after delivery of the Bonds from the City through the City Manager, City of Lake Elsinore, 130
S. Main Street, Lake Elsinore, California 92530.
54
ACENDA IJEM NO. ~.
PAOE /S; OF =
References
......,
Any statements in this Official Statement involving matters of opinion, whether or not expressly so stated,
are intended as such and not as representations of fact. This Official Statement is not to be construed as a
contract or agreement between the City and the purchasers or Owners of any of the Bonds.
Execution
The execution of this Official Statement by the City Manager has been duly authorized by the City of
Lake Elsinore.
CITY OF LAKE ELSINORE
By: /s/
City Manager of the City,
Acting on behalf of Community Facilities
District No. 2006-2 (Viscaya)
......,
......"
55
AGENDA ITE"f NO. ? 3
PAOE I~ OF.2a2.-
"'"
APPENDIX A
DEFINITIONS OF CERTAIN TERMS USED IN THE FISCAL
AGENT AGREEMENT
Unless otherwise defined in this Official Statement, the following terms have the following meanings.
"Act" means the Mello-Roos Community Facilities Act of 1982, as amended, Sections 53311 et seq. of the
California Government Code.
"Administrative Expenses" means the administrative costs with respect to the calculation and collection of
the Special Taxes, including all attorneys' fees and other costs related thereto, the fees and expenses of the
Fiscal Agent, any fees for credit enhancement for the Bonds which are not otherwise paid as Costs of
Issuance, any costs related to the CFD's compliance with State and federal laws requiring continuing
disclosure of information concerning the Bonds and the CFD, and any other costs otherwise incurred by the
City's staff on behalf of the CFD in order to carry out the purposes of the CFD as set forth in the Resolution
of Formation and any obligation of the CFD hereunder.
"Annual Debt Service" means the principal amount of any Outstanding Bonds payable in a Bond Year
either at maturity or pursuant to a Sinking Fund Payment and any interest payable on any Outstanding Bonds
in such Bond Year, if the Bonds are retired as scheduled. .
"Authorized Investments" means any of the following which at the time of investment are legal
investments under the laws of the State for the moneys proposed to be invested therein:
(1) Direct obligations of the United States of America (including obligations issued or held in book-
"'" entry form on the books of the Department of the Treasury, and CATS and TIGRS) or obligations the
principal of and interest on which are unconditionally guaranteed by the United States of America ("Direct
Obligations").
"..-.
(2) Bonds, debentures, notes or other evidence of indebtedness issued or guaranteed by any of the
following federal agencies and provided such obligations are backed by the full faith and credit of the United
States of America (stripped securities are only permitted if they have been stripped by the agency itself):
U.S. Export-Import Bank ("Eximbank")
Direct obligations or fully guaranteed certificates of beneficial ownership
Farmers Home Administration ("FmHA")
Certificates of beneficial ownership
Federal Financing Bank
Federal Housing Administration Debentures ("FHA")
General Services Administration
Participation certificates
Government National Mortgage Association ("GNMA" or "Ginnie Mae")
GNMA-guaranteed mortgage-backed bonds
GNMA-guaranteed pass-through obligations
U.S. Maritime Administration
Guaranteed Title XI financing
U.S. Department of Housing and Urban Development mUD)
A-I
AGENDA ITEM NO. '3 ~
,. /67 OF_ 3~
Project Notes
Local Authority Bonds
New Communities Debentures. U.S. government guaranteed debentures
U.S. Public Housing Notes and Bonds. U.S. government guaranteed public housing notes
and bonds
...."
(3) Bonds, debentures, notes or other evidence of indebtedness issued or guaranteed by any of the
following non-full faith and credit U.S. government agencies (stripped securities are only permitted if they
have been stripped by the agency itself:
Federal Home Loan Bank Svstem
Senior debt obligations
Federal Home Loan Mortgage Corporation ("FHLMC" or "Freddie Mac")
Participation certificates
Senior debt obligations
Federal National Mortgage Association ("FNMA" or "Fannie Mae")
Mortgage-backed securities and senior debt obligations
Student Loan Marketing Association ("SLMA" or "Sallie Mae")
Senior debt obligations
Resolution Funding Com. ("REFCORP") obligations
Farm Credit Svstem CM. - Consolidated svstem-wide bonds and notes
(4) Money market funds registered under the Federal Investment Company Act of 1940, whose shares
are registered under the Securities Act of 1933, and having a rating by Standard & Poor's of AAAm-G,
AAAm or AAm, and, if rated by Moody's, rated Aaa, Aal or Aa2 (including those of the Fiscal Agent and its
affiliates).
(5) Certificates of deposit secured at all times by collateral described in (1) and/or (2) above. Such
certificates must be issued by commercial banks, savings and loan associations or mutual savings banks. The
collateral must be held by a third party and the Bondholders must have a perfected first security interest in
the collateral.
...."
(6) Certificates of deposit, savings accounts, deposit accounts or money market deposits which are fully
insured by FDIC or which are with a bank rated AA or better by Standard & Poor's and Aa or better by
Moody's (including those of the Fiscal Agent and its affiliates).
(7) Investment Agreements with any corporation, including banking or financial institutions, provided
that
(a) the long-term debt of the provider of any such investment agreement is rated, at the time of
investment, at least "AN' and "Aa" by the Rating Agency (without regard to gradations of plus or minus.
within such category), and
(b) any such investment agreement is collateralized with United States Treasury or agency obligations
which at least equal 102% of the principal amount invested thereunder, and
(c) any such agreement shall include a provision to the effect that, in the event the long-term debt rating
of the provider of such agreement is downgraded below "AA-" or below "A a" by the applicable Rating
Agency, the CFD has the right to withdraw or cause the Fiscal Agent to withdraw all funds invested in such
agreement and thereafter to invest such funds pursuant to the Fiscal Agent Agreement.
(8) Commercial paper rated, at the time of purchase, "Prime - 1" by Moody's and "A-I" or better by ...."
Standard & Poor's.
A-2
AGENDA I1EM NO. -z:,.3
PAGE J51 OF 3~
""'"
(9) Bonds or notes issued by any state or municipality which are rated by Moody's and Standard &
Poor's in one of the two highest rating categories assigned by such agencies.
(10) Federal funds or bankers acceptances with a maximum term of one year of any bank which has an
unsecured, uninsured or unguaranteed obligation rating of "Prime - I" or "A3" or better by Moody's and "A-
1" or "A" or better by Standard & Poor's.
(11) Repurchase agreements collateralized by Direct Obligations, GNMAs, FNMAs or FHLMCs with
any registered broker/dealer subject to the Securities Investors' Protection Corporation jurisdiction or any
commercial bank insured by the FDIC, if such broker/dealer or bank has an uninsured, unsecured and
unguaranteed obligation rated "P-I" or "A3" or better by Moody's, and "A-I" or "A-" by Standard & Poor's;
provided:
.(a) a master repurchase agreement or specific written repurchase agreement governs the transaction; and
(b) the securities are held free and clear of any lien by the Fiscal Agent or an independent third party
acting solely as agent ("Agent") for the Fiscal Agent, and such third party is (i) a Federal Reserve Bank, (ii) a
bank which is a member of the Federal Deposit Insurance Corporation and which has combined capital,
surplus and undivided profits of not less than $50 million, or (Hi) a bank approved in writing for such
purpose by Financial Guaranty Insurance Company, and the Fiscal Agent shall have received written
confirmation from such third party that it holds such securities, free and clear of any lien, as agent for the
Fiscal Agent; and
(c) a perfected first security interest under the Uniform Commercial Code, or book-entry procedures
prescribed at 31 C.F.R. 306.1 et seq. or 31 C.F.R. 350.0 et seq. in such securities is created for the benefit of
the Fiscal Agent; and
(d) the repurchase agreement has a term of 180 days or less, and the Fiscal Agent or the Agent will value
the collateral securities no less frequently than weekly and will liquidate the collateral securities if any
~ deficiency in the required collateral percentage is not restored within two business days of such valuation;
. and
(e) the fair market value of the securities in relation to the amount of the repurchase obligation, including
principal and interest, is equal to at least 103%.
(12) Local Agency Investment Fund ("LA IF") of the State of California.
(13) Any other investment which the CFD is permitted by law to make.
"Authorized Representative of the CFD" means the Mayor, City Manager, Administrative Services
Director, or any other person or persons designated by the Council and authorized to act on behalf of the
CFD by a written certificate signed on behalf of the CFD by the Mayor or the City Manager and containing
the specimen signature of each such person.
"Bond Counsel" means an attorney at law or a firm of attorneys selected by the CFD of nationally
recognized standing in matters pertaining to the tax-exempt nature of interest on bonds issued by states and
their political subdivisions duly admitted to the practice of law before the highest court of any state of the
United States of America or the District of Columbia.
"Bond Register" means the books which the Fiscal Agent shall keep or cause to be kept on which the
registration and transfer of the Bonds shall be recorded.
"Bondowner" or "Owner" means the person or persons in whose name or names any Bond is registered.
"Bond Year" means the twelve month period commencing on September 2 of each year and ending on
September 1 of the following year, except that the first Bond Year for the Bonds shall begin on the Delivery
Date and end September 1, 2007 which is not more than 12 months after the Delivery Date.
,.-.
A-3
'33
AOENDA rrEM NO. .!!!!
PAGE /57 OF ~--.
"Business Day" means a day which is not a Saturday or Sunday or a day of the year on which banks in New
York, New York, Los Angeles, California, or the city where the corporate trust office of the Fiscal Agent is
located, are not required or authorized to remain closed. .....,
"Certificate of Authorized Representative of the CFD" means a written certificate or warrant request
executed by an Authorized Representative of the CFD.
"CFD" means the City of Lake Elsinore Community Facilities District No. 2006-2 (Viscaya) established
pursuant to the Act and the Resolution of Formation.
"Code" means the Internal Revenue Code of 1986 and any Regulations, rulings, judicial decisions, and
notices, announcements, and other releases of the United States Treasury Department or Internal Revenue
Service interpreting and construing it.
"Costs of Issuance" means the costs and expenses incurred in connection with the issuance and sale of the
Bonds, including the acceptance and initial annual fees and expenses of the Fiscal Agent and its counsel,
legal fees and expenses, costs of printing the Bonds and the preliminary and final official statements for the
Bonds, fees of financial consultants and all other related fees and expenses, as set forth in a Certificate of
Authorized Representative of the CFD.
"Council" means the City Council of the City of Lake Elsinore.
"Defeasance Securities" means any of the following:
(a) Cash
(b) United States Treasury Certificates, Notes and Bonds (including State and Local Government
Series - "SLGS")
(c) Direct obligations of the U.S. Treasury which have been stripped by the U.S. Treasury itself, e.g., .....,
CATS, TIGRS and similar securities.
(d) The interest component of Resolution Funding Corp. strips which have been stripped by request to
the Federal Reserve Bank of New York and are in book-entry form.
(e) Pre-refunded municipal bonds rated "Aaa" by Moody's and "AAA" by Standard & Poor's.
(f) Obligations issued by the following agencies which are backed by the full faith and credit of the
United States:
U.S. Export-Import Bank - direct obligations or fully guaranteed certificates of beneficial
ownership
Farmers Home Administration - certificates of beneficial ownership
Federal Financinl! Bank
General Services Administration - participation certificates
U.S. Maritime Administration - guaranteed Title XI financing
U.s. Department of Housinl! and Urban Development (HUD) - Project Notes, Local Authority
Bonds, New Communities Debentures - U.S. government guaranteed debentures, U.s. Public Housing Notes
and Bonds - U.S. government guaranteed public housing notes and bonds.
"Delivery Date" means, with respect to the Bonds, the date on which the bonds of such issue were issued
and delivered to the initial purchasers thereof.
"Depository" shall mean The Depository Trust Company, New York, New York, and its successors and
assigns as securities depository for the Certificates, or any other securities depository acting as Depository .....,
under the Fiscal Agent Agreement.
A-4
AGENDA ITEM NO. ?;; ;,
PACE 106 OF ~--
,...... "Fiscal Agent" means Union Bank of California, N.A., a national banking association duly organized and
existing under and by virtue of the laws of the United States of America, at its principal corporate trust office
in Los Angeles, California, and its successors or assigns, or any other bank or trust company which may at
any time be substituted in its place as provided in the Fiscal Agent Agreement and any successor thereto.
"Fiscal Agent Agreement" means the Fiscal Agent Agreement, together with any Supplemental Fiscal
Agent Agreement approved pursuant to the Fiscal Agent Agreement.
"Fiscal Year" means the period beginning on July 1 of each year and ending on the next following June 30.
"Independent Financial Consultant" means a financial consultant or special tax consultant or firm of
either such consultants generally recognized to be well qualified in the financial consulting or special tax
consulting field, appointed and paid by the CFD, who, or each of whom:
(1) is, in fact, independent and not under the domination of the CFD;
(2) does not have any substantial interest, direct or indirect, in the CFD; and
(3) is not connected with the CFD as a member, officer or employee of the CFD, but who may be
regularly retained to make annual or other reports to the CFD.
"Interest Payment Date" means each March I and September I, commencing March 1, 2007, provided,
however, that, if any such day is not a Business Day, interest up to the Interest Payment Date will be paid on
the Business Day next preceding such date.
"Investment Agreement" means one or more agreements for the investment of funds of the CFD complying
with the criteria therefor as set forth in Subsection (7) of the definition of Authorized Investments.
~
"Maximum Annual Debt Service" means the maximum sum obtained for any Bond Year prior to the final
maturity of the Bonds by adding the following for each Bond Year:
(1) the principal amount of all Outstanding Bonds payable in such Bond Year either at maturity or
pursuant to a Sinking Fund Payment; and
(2) the interest payable on the aggregate principal amount of all Bonds Outstanding in such Bond Year
if the Bonds are retired as scheduled.
"Moody's" means Moody's Investors Service, its successors and assigns.
"Nominee" shall mean the nominee of the Depository, which may be the Depository, as determined from
time to time pursuant to the Fiscal Agent Agreement.
"Outstanding" or "Outstanding Bonds" means all Bonds theretofore issued by the CFD, except:
(1) Bonds theretofore cancelled or surrendered for cancellation in accordance with the Fiscal Agent
Agreement;
(2) Bonds for payment or redemption of which monies shall have been theretofore deposited in trust
(whether upon or prior to the maturity or the redemption date of such Bonds), provided that, if such Bonds
are to be redeemed prior to the maturity thereof, notice of such redemption shall have been given as provided
in the Fiscal Agent Agreement; and
(3) Bonds which have been surrendered to the Fiscal Agent for transfer or exchange pursuant to the
Fiscal Agent Agreement or for which a replacement has been issued pursuant to the Fiscal Agent Agreement.
"Participants" shall mean those broker-dealers, banks and other financial institutions from time to time for
which the Depository holds Bonds as securities depository.
~
"Person" means natural persons, firms, corporations, partnerships, associations, trusts, public bodies and
other entities.
A-S
AGENDA nEM NO.
PAGE I fd
'33
OFg~
"Principal Office of the Fiscal Agent" means the office of the Fiscal Agent located in Los Angeles,
California or such other office or offices as the Fiscal Agent may designate from time to time, or the office of
any successor Fiscal Agent where it principally conducts its business of serving as Fiscal Agent under ....,
indentures pursuant to which municipal or governmental obligations are issued.
"Project" means those public facilities described in the Resolution of Formation which are to be acquired or
constructed within The District, including all engineering, planning and design services and other incidental
expenses related to such facilities and other facilities, if any, authorized by the qualified electors within the
CFD from time to time.
"Project Costs" means the amounts necessary to finance the Project, to create and replenish any necessary
reserve funds, to pay the initial and annual costs associated with the Bonds, including, but not limited to,
remarketing, credit enhancement, Fiscal Agent and other fees and expenses relating to the issuance of the
Bonds and the formation of the CFD, and to pay any other "incidental expenses" of the CFD, as such term is
defined in the Act.
"Rating Agency" means Moody's and Standard & Poor's, or both, as the context requires.
"Record Date" means the fifteenth day of the month preceding an Interest Payment Date, regardless of
whether such day is a Business Day.
"Regulations" means the regulations adopted or proposed by the Department of Treasury from time to time
with respect to obligations issued pursuant to section 103 of the Code.
"Reserve Requirement" means, as of any date of calculation, an amount equal to the lowest of (1) 10% of
the issue price (as defined pursuant to section 148 of the Code), or (2) Maximum Annual Debt Service, or (3)
125% of the average Annual Debt Service of the Outstanding Bonds.
"Resolution of Formation" means Resolution No.
pursuant to which the Council formed the CFD.
adopted by the Council on April 25, 2006
....,
"Sinking Fund Payment" means the annual payment to be deposited in the Redemption Account to redeem
a portion of the Term Bonds in accordance with the schedule set forth in the Fiscal Agent Agreement.
"Special Taxes" means the taxes authorized to be levied by the CFD on parcels within The District in
accordance with the Resolution of Formation, the Act and the voter approval obtained at the September 13,
2005 election in the CFD and any additional special taxes authorized to be levied by the CFD from time to
time which are pledged by the CFD to the repayment of the Bonds, together with the prepayment thereof and
proceeds collected from the sale of property pursuant to the foreclosure provisions of the Fiscal Agent
Agreement for the delinquency of such Special Taxes remaining after the payment of all the costs related to
such foreclosure actions, including, but not limited to, all legal fees and expenses, court costs, consultant and
title insurance fees and expenses.
"Standard & Poor's" means Standard & Poor's, a division of McGraw-Hill, its successors and assigns.
"Supplemental Fiscal Agent Agreement" means any supplemental fiscal agent agreement amending or
supplementing the Fiscal Agent Agreement.
"Tax Certificate" means the certificate by that name to be executed by the CFD on a Delivery Date to
establish certain facts and expectations and which contains certain covenants relevant to compliance with the
Code.
"Term Bonds" means the Bonds maturing on September 1,2026 and September 1,2036.
"Underwriter" means the institution or institutions, if any, with whom the CFD enters into a purchase
contract for the sale of the Bonds.
......"
A-6
AGENDA ITEM NO. 33
PAGE 1&)- OF ~
,.....
~
/'""""
"Written Request of the CFD" means a request in writing executed by the Mayor; City Manager, City
Treasurer, or written designee, on behalf of the CFD.
A-7
AOENDA ITEM NO. 33
PAGE I ~ 3 OF 3/J)b ~
j
!
I
/
APPENDIXB /
SUMMARY OF THE FISCAL AGENT AGREEMEN~,/
The following is a summary of certain provisions of the Fiscal Agent Agreement and does no/purport to be a
complete restatement thereof Reference is hereby made to the Fiscal Agent Agreement/or the complete
terms thereof Copies of the Fiscal Agent Agreement are available from the City upon request.
...."
Creation of Funds. There is created and established and shall be maintained by the Fiscal Agent the
following funds and accounts:
(1) The Special Tax Fund (the "Special Tax Fund") (in which there shall be established and created an
Interest Account. a Principal Account. a Redemption Account. a Reserve Account and an
Administrative Expense Account);
(2) The Surplus Fund (the "Surplus Fund"); and
(3) The Acquisition and Construction Fund (the "Acquisition and Construction Fund") (in which there
shall be established a Costs of Issuance Account).
The amounts on deposit in the foregoing funds. accounts and subaccounts shall be held by the Fiscal Agent in
trust and the Fiscal Agent shall invest and disburse the amounts in such funds. accounts and subaccounts in
accordance with the provisions of the Fiscal Agent Agreement and shall disburse investment earnings thereon
in accordance with the provisions of the Fiscal Agent Agreement. Except as required to be segregated into
funds and accounts as described in the Fiscal Agent Agreement, money held by the Fiscal Agent in trust
hereunder need not be segregated from other funds except to the extent required by law.
Deposits to and Disbursements from Special Tax Fund. The CFD shall. on each date on which it receives
Special Taxes. transfer the Special Taxes to the Fiscal Agent for deposit in the Special Tax Fund in
accordance with the terms of the Fiscal Agent Agreement. The Fiscal Agent shall transfer the amounts on ......,
deposit in the Special Tax Fund on the dates and in the amounts set forth in the following Sections. in the
following order of priority. to:
(a) The Interest Account ofthe Special Tax Fund;
(b) The Principal Account of the Special Tax Fund;
(c) The Redemption Account of the Special Tax Fund;
(d) The Reserve Account of the Special Tax Fund;
( e) The Administrative Expense Account of the Special Tax Fund; and
(f) The Surplus Fund.
At the maturity of all of the Bonds and. after all principal and interest then due on the Bonds then
Outstanding has been paid or provided for and any amounts owed to the Fiscal Agent have been paid in full.
moneys in the Special Tax Fund and any accounts therein shall be transferred to the CFD and may be used by
the CFD for any lawful purpose.
Interest Account and Principal Account of the Special Tax Fund. The principal of and interest due on the
Bonds until maturity, other than principal due upon redemption. shall be paid by the Fiscal Agent from the
Principal Account and the Interest Account of the Special Tax Fund. respectively. For the purpose of
assuring that the payment of principal of and interest on the Bonds will be made when due. at least five
Business Days prior to each March 1 and September 1, the Fiscal Agent shall make the following transfers
from the Special Tax Fund first to the Interest Account and then to the Principal Account; provided, however.
that to the extent that deposits have been made in the Interest Account or the Principal Account from the
proceeds of the sale of an issue of the Bonds. or otherwise. the transfer from the Special Tax Fund need not
'-""
B-1
AGENDA iTEM NO._ :> 3
PACE I IlL} OF 306:?_
,-...
be made; and provided, further, that, if amounts in the Special Tax Fund are inadequate to make the
foregoing transfers, then any deficiency shall be made up by an immediate transfer from the Reserve
Account:
(I) To the Interest Account, an amount such that the balance in the Interest Account five Business
Days prior to each Interest Payment Date shall be equal to the installment of interest due on the Bonds on
said Interest Payment Date and any installment of interest due on a previous Interest Payment Date which
remains unpaid. Moneys in the Interest Account shall be used for the payment of interest on the Bonds as the
same become due.
(2) To the Principal Account, an amount such that the balance in the Principal Account five Business
Days prior to September 1 of each year, commencing September 1, 2007 shall at least equal the principal
payment due on the Bonds maturing on such September I and any principal payment due on a previous
September I which remains unpaid. Moneys in the Principal Account shall be used for the payment of the
principal of such Bonds as the same become due at maturity.
Redemption Account of the Special Tax Fund.
(l) On each September 1 on which a Sinking Fund Payment is due, after the deposits have been made
to the Interest Account and the Principal Account of the Special Tax Fund, the Fiscal Agent shall next
transfer into the Redemption Account of the Special Tax Fund from the Special Tax Fund the amount needed
to make the balance in the Redemption Account five Business Days prior to each September I equal to the
Sinking Fund Payment due on any Outstanding Bonds on such September I; provided, however, that, if
amounts in the Special Tax Fund are inadequate to make the foregoing transfers, then any deficiency shall be
made up by an immediate transfer from the Reserve Account, if funded. Moneys so deposited in the
Redemption Account shall be used and applied by the Fiscal Agent to call and redeem Term Bonds in
accordance with the Sinking Fund Payment schedule set forth in the Fiscal Agent Agreement.
~
(2) After making the deposits to the Interest Account and the Principal Account of the Special Tax
Fund and to the Redemption Account for Sinking Fund Payments then due,. and in accordance with the
CFD's election to call Bonds for optional redemption, the Fiscal Agent shall transfer from the Special Tax
Fund and deposit in the Redemption Account moneys available for the purpose and sufficient to pay the
interest, the principal and the premiums, if any, payable on the Bonds called for optional redemption;
provided, however, that amounts in the Special Tax Fund (exclusive of amounts transferred to the
Administrative Expense Account) may be applied to optionally redeem Bonds only if immediately following
such redemption the amount in the Reserve Account will equal the Reserve Requirement.
(3) All prepayments of Special Tax shall be deposited in the Redemption Account to be used to
redeem Bonds on the next date for which notice of redemption can timely be given.
,-...
(4) Moneys set aside in the Redemption Account shall be used solely for the purpose of redeeming
Bonds and shall be applied on or after the redemption date to the payment of the principal of and premium, if
any, on the Bonds to be redeemed upon presentation and surrender of such Bonds and in the case of an
optional redemption to pay the interest thereon; provided, however, that in lieu or partially in lieu of such call
and redemption, moneys deposited in the Redemption Account as set forth above may be used to purchase
Outstanding Bonds. Purchases of Outstanding Bonds may be made by the CFD at public or private sale as
and when and at such prices as the CFD may in its discretion determine but only at prices (including
brokerage or other expenses) not more than par plus accrued interest, plus, in the case of moneys set aside for
an optional redemption, the premium applicable at the next following call date according to the premium
schedule established pursuant to the Fiscal Agent Agreement. Any accrued interest payable upon the
purchase of Bonds may be paid from the amount reserved in the Interest Account of the Special Tax Fund for
the payment of interest on the next following Interest Payment Date.
Reserve Account oftbe Special Tax Fund. There shall be maintained in the Reserve Account of the Special
Tax Fund an amount equal to the Reserve Requirement. The amounts in the Reserve Account shall be
applied as follows:
B-2
ACENDA ITeM NO. 3 '3
PAGE.-1!t.'6_0F 3~
(1) Moneys in the Reserve Account shall be used solely for the purpose of paying the principal of,
including Sinking Fund Payments, and interest on any Bonds when due in the event that the moneys in the
Interest Account and the Principal Account of the Special Tax Fund are insufficient therefor or moneys in the ..."
Redemption Account of the Special Tax Fund are insufficient to make a Sinking Fund Payment when due. If
the amounts in the Interest Account, the Principal Account or the Redemption Account of the Special Tax
Fund are insufficient to pay the principal of, including Sinking Fund Payments, or interest on any Bonds
when due, the Fiscal Agent shall withdraw from the Reserve Account for deposit in the Interest Account, the
Principal Account or the Redemption Account of the Special Tax Fund, as applicable, moneys necessary for
such purposes.
(2) Whenever moneys are withdrawn from the Reserve Account, after making the required transfers
referred to in the Fiscal Agent Agreement, the Fiscal Agent shall transfer to the Reserve Account from
available moneys in the Special Tax Fund, or from any other legally available funds which the CFD elects to
apply to such purpose, the amount needed to restore the amount of such Reserve Account to the Reserve
Requirement. Moneys in the Special Tax Fund shall be deemed available for transfer to the Reserve Account
only if the Fiscal Agent determines that such amounts will not be needed to make the deposits required to be
made to the Interest Account, the Principal Account or the Redemption Account of the Special Tax Fund. If
amounts in the Special Tax Fund or otherwise transferred to replenish the Reserve Account are inadequate to
restore the Reserve Account to the Reserve Requirement, then the CFD shall include the amount necessary
fully to restore the Reserve Account to the Reserve Requirement in the next annual Special Tax levy to the
extent of the maximum permitted Special Tax rates.
(3) In connection with any redemption of the Bonds, or a partial defeasance of the Bonds, amounts in
the Reserve Account may be applied to such redemption or partial defeasance so long as the amount on
deposit in the Reserve Account following such redemption or partial defeasance equals the Reserve
Requirement. To the extent that the Reserve Account is at the Reserve Requirement as of the first day of the
final Bond Year for the Bonds, amounts in the Reserve Account may be applied to pay the principal of and
interest due on the Bonds in the final Bond Year for such issue. Moneys in the Reserve Account in excess of
the Reserve Requirement not transferred in accordance with the preceding provisions of this paragraph shall
be withdrawn from the Reserve Account on the fifth Business Day before each March 1 and September 1 and
transferred to the Acquisition and Construction Fund until the Fiscal Agent receives a Certificate of
Authorized Representative of the CFD that all Project Costs have been funded, and thereafter to the Interest
Account of the Special Tax Fund.
......,
Administrative Expense Account of the Special Tax Fund. The Fiscal Agent shall transfer from the
Special Tax Fund and deposit in the Administrative Expense Account of the Special Tax Fund amounts
necessary to make timely payment of Administrative Expenses and shall be disbursed by the Fiscal Agent to
pay Administrative Expenses, all as instructed by the CFD pursuant to a Written Request of the CFD.
Moneys in the Administrative Expense Account of the Special Tax Fund may be invested in any Authorized
Investments as directed by an Authorized Representative of the CFD.
Surplus Fund. After making the transfers required by the Fiscal Agent Agreement, as soon as practicable
after each September 1, the Fiscal Agent shall transfer all remaining amounts in the Special Tax Fund to the
Surplus Fund, other than amounts in the Special Tax Fund which the CFD directs the Fiscal Agent by Written
Request of the CFD to retain because the CFD has included such funds as being available in the Special Tax
Fund in calculating the amount of the levy of Special Taxes for such Fiscal Year pursuant to the Fiscal Agent
Agreement. Moneys deposited in the Surplus Fund shall be transferred by the Fiscal Agent at the written
request of the CFD (i) to the Administrative Expense Account of the Special Tax Fund to pay Administrative
Expenses to the extent that the amounts on deposit in the Administrative Expense Account of the Special Tax
Fund are insufficient to pay Administrative Expenses or, (ii) to the Redemption Account for the purpose of
redeeming Bonds.
The amounts in the Surplus Fund are not pledged to the repayment of the Bonds. In the event that the CFD
reasonably expects to use any portion of the moneys in the Surplus Fund to pay debt service on any
Outstanding Bonds, upon the written direction of the CFD, the Fiscal Agent will segregate such amount into
a separate subaccount and the moneys on deposit in such subaccount of the Surplus Fund shall be invested in
Authorized Investments the interest on which is excludable from gross income under Section 103 of the
......,
B-3
ACENDA ITEM NO. 'b ~
PAOE i (per . OF~00 _
;*""'"'
Code (other than bonds the interest on which is a tax preference item for purposes of computing the
alternative minimum tax of individuals and corporations under the Code) or in Authorized Investments at a
yield not in excess of the yield on the issue of Bonds to which such amounts are to be applied, unless, in the
opinion of Bond Counsel, investment at a higher yield will not adversely affect the exclusion from gross
income for federal income tax purposes of interest on the Bonds which were issued on a tax-exempt basis for
federal income tax purposes.
Investments. Moneys held in any of the funds and accounts under the Fiscal Agent Agreement shall be
invested at the Written Request of the CFD in accordance with the limitations set forth below only in
Authorized Investments which shall be deemed at all times to be a part of such funds and accounts. Any loss
resulting from such Authorized Investments shall be credited or charged to the fund or account from which
such investment was made, and any investment earnings on a fund or account shall be applied as follows: (i)
investment earnings on all amounts deposited in the Special Tax Fund (exclusive of amounts transferred to
the Reserve Account), Surplus Fund, Acquisition and Construction Fund and each Account therein shall be
deposited in those respective funds and accounts, and (ii) all other investment earnings shall be deposited in
the Interest Account of the Special Tax Fund; provided, however, to the extent moneys in the Reserve
Account exceed the Reserve Requirement, such excess amounts shall be deposited and transferred pursuant
to the Fiscal Agent Agreement. Moneys in the funds and accounts held under the Fiscal Agent Agreement
may be invested by the Fiscal Agent at the Written Request of the CFD received at least 2 Business Days
prior to the investment date, from time to time, in Authorized Investments subject to the following
restrictions:
(1) Moneys in the Interest Account, the Principal Account and the Redemption Account of the Special
Tax Fund shall be invested only in Authorized Investments which will by their terms mature, or in the case of
an Investment Agreement are available for withdrawal without penalty, on such dates so as to ensure the
payment of principal of, premium, if any, and interest on the Bonds as the same become due.
~
(2) Moneys in the Acquisition and Construction Fund shall be invested in Authorized Investments
which will by their terms mature, or in the case of an Investment Agreement are available without penalty, as
close as practicable to the date the CFD estimates the moneys represented by the particular investment will
be needed for withdrawal from the Acquisition and Construction Fund. Notwithstanding anything in the
Fiscal Agent Agreement to the contrary, amounts in the Acquisition and Construction Fund on the Delivery
Date for the Bonds shall not be invested at yields greater than those set forth in the Tax Certificate.
(3) One-half of the amount in the Reserve Account of the Special Tax Fund may be invested only in
Authorized Investments which mature not later than two years from their date of purchase by the Fiscal
Agent, and one-half of the amount in the Reserve Account may be invested only in Authorized Investments
which mature not more than three years from the date of purchase by the Fiscal Agent; provided that such
amounts may be invested in an Investment Agreement to the final maturity of the Bonds so long as such
amounts may be withdrawn at any time, without penalty, for application in accordance with the Fiscal Agent
Agreement; and provided that no such Authorized Investment of amounts in the Reserve Account allocable to
the Bonds shall mature later than the final maturity date of the Bonds.
(4) In the absence of Written Request of the CFD providing investment directions, the Fiscal Agent
shall invest solely in Authorized Investments specified in clause (4) of the definition thereof.
;*""'"'
The Fiscal Agent shall sell at the best price obtainable, or present for redemption, any Authorized Investment
whenever it may be necessary to do so in order to provide moneys to meet any payment or transfer to such
Funds and Accounts or from such Funds and Accounts. For the purpose of determining at any given time the
balance in any such Funds and Accounts, any such investments constituting a part of such Funds and
Accounts shall be valued at their cost, except that amounts in the Reserve Account shall be valued at the fair
market value thereof and marked to market at least annually. Notwithstanding anything in the Fiscal Agent
Agreement to the contrary, the Fiscal Agent shall not be responsible for any loss from investments, sales or
transfers undertaken in accordance with the provisions of the Fiscal Agent Agreement. The Fiscal Agent or
an affiliate may act as principal or agent in connection with the acquisition or disposition of any Authorized
Investments and shall be entitled to its customary fees therefor. Any Authorized Investments that are
registrable securities shall be registered in the name of the Fiscal Agent. The Fiscal Agent is authorized, in
B-4
AOENDA ITEM NO. ~ :P
fWliJ.!!LOf$Xo -
making or disposing of any investment permitted by this Section, to deal with itself (in its individual
capacity) or with anyone or more of its affiliates, whether it or such affiliate is acting as an agent of the
Fiscal Agent or for any third person or dealing as principal for its own account. ..."
Covenants. So long as any of the Bonds issued hereunder are Outstanding and unpaid, the CFD makes the
following covenants with the Bondowners under the provisions of the Act and the Fiscal Agent Agreement
(to be performed by the CFD or its proper officers, agents or employees), which covenants are necessary and
desirable to secure the Bonds and tend to make them more marketable; provided, however, that said
covenants do not require the CFD to expend any funds or moneys other than the Special Taxes and other
amounts deposited to the Special Tax Fund:
(1) Punctual Payment: Against Encumbrances. The CFD covenants that it will receive all Special
Taxes in trust and will immediately deposit such amounts with the Fiscal Agent, and the CFD shall have no
beneficial right or interest in the amounts so deposited except as provided by the Fiscal Agent Agreement.
All such Special Taxes shall be disbursed, allocated and applied solely to the uses and purposes set forth in
the Fiscal Agent Agreement, and shall be accounted for separately and apart from all other money, funds,
accounts or other resources ofthe CFD.
The CFD covenants that it will duly and punctually payor cause to be paid the principal of and interest on
every Bond issued hereunder, together with the premium, if any, thereon on the date, at the place and in the
manner set forth in the Bonds and in accordance with the Fiscal Agent Agreement to the extent that Special
Taxes are available therefor, and that the payments into the Funds and Accounts created hereunder will be
made, all in strict conformity with the terms of the Bonds and the Fiscal Agent Agreement, and that it will
faithfully observe and perform all of the conditions, covenants and requirements of the Fiscal Agent
Agreement and all Supplemental Fiscal Agent Agreements and of the Bonds issued hereunder.
The CFD will not mortgage or otherwise encumber, pledge or place any charge upon any of the Special
Taxes except as provided in the Fiscal Agent Agreement, and will not issue any obligation or security having
a lien or charge upon the Special Taxes superior to or on a parity with the Bonds. Nothing in the Fiscal
Agent Agreement shall prevent the CFD from issuing or incurring indebtedness which is payable from a .....,
pledge of Special Taxes which is subordinate in all respects to the pledge of Special Taxes to repay the
Bonds.
(2) Levy of Special Tax. Beginning in Fiscal Year 2006-07 and so long as any Bonds issued under the
Fiscal Agent Agreement are Outstanding, the CFD covenants to levy the Special Tax in an amount sufficient,
together with other amounts on deposit in the Special Tax Fund and the Surplus Fund and available for such
purpose, to pay (1) the principal of and interest on the Bonds when due, (2) the Administrative Expenses, and
(3) any amounts required to replenish the Reserve Account of the Special Tax Fund to the Reserve
Requirement.
(3) Commence Foreclosure Proceedings. The CFD covenants for the benefit of the Owners of the
Bonds that it will determine or cause to be determined, no later than March I and August 1 of each year,
whether or not any owner of the property within the District are delinquent in the payment of Special Taxes
and, if such delinquencies exist, the CFD will order and cause to be commenced no later than April 15 (with
respect to the March I determination date) or September 1 (with respect to the August 1 determination date),
and thereafter diligently prosecute, an action in the superior court to foreclose the lien of any Special Taxes
or installment thereof not paid when due, provided, however, that the CFD shall not be required to order the
commencement of foreclosure proceedings if (i) the total Special Tax delinquency in the District for such
Fiscal Year is less than five percent (5%) of the total Special Tax levied in such Fiscal Year, and (ii) the CFD
shall have established from any source of lawfully available funds (other than Special Taxes) an escrow fund
to provide for the payment of principal of and interest on the Bonds. Notwithstanding the foregoing, if the
CFD determines that any single property owner in the District is delinquent in excess of ten thousand dollars
($10,000) in the payment of the Special Tax, then it will diligently institute, prosecute and pursue foreclosure
proceedings against such property owner.
Notwithstanding any provision of the Act or other law of the State to the contrary, in connection with any
foreclosure related to delinquent Special Taxes: ..."
B-5
AGENDA ITcWlI~V. :3 ~
PAGE (1P6 OF ~-
~
(a) The CFD or the Fiscal Agent is authorized to credit bid at any foreclosure sale, without any
requirement that funds be set aside in the amount so credit bid, in the amount specified in Section 53356.5 of
the Act, or such less amount as determined under clause (b) below or otherwise under Section 53356.6 of the
Act.
(b) The CFD may permit, in its sole and absolute discretion, property with delinquent Special
Tax payments to be sold for less than the amount specified in Section 53356.5 of the Act, if it determines that
such sale is in the interest of the Bond Owners. The Bond Owners, by their acceptance of the Bonds, consent
to such sale for such lesser amounts (as such consent is described in Section 53356.6 of the Act), and release
the CFD and the City, and their respective officers and agents from any liability in connection therewith. If
such sale for lesser amounts would result in less than full payment of principal of and interest on the Bonds,
the CFD will use best efforts to seek approval of the Bond Owners.
(c) The CFD is authorized to use amounts in the Special Tax Fund to pay costs of foreclosure of
delinquent Special Taxes.
---
(d) The CFD may forgive all or any portion of the Special Taxes levied or to be levied on any
parcel in the District so long as the CFD determines that such forgiveness is not expected to adversely affect
its obligation to pay principal of and interest on the Bonds as such payments become due and payable.
(4) Payment of Claims. The CFD will pay and discharge any and all lawful claims for labor, materials
or supplies which, if unpaid, might become a lien or charge upon the Special Taxes or; other funds in the
Special Tax Fund (exclusive of amounts transferred to the Administrative Expense Account), or which might
impair the security of the Bonds then Outstanding; provided that nothing contained in the Fiscal Agent
Agreement shall require the CFD to make any such payments so long as the CFD in good faith shall contest
the validity of any such claims.
(5) Books and Accounts. The CFD will keep proper books of records and accounts, separate from all
other records and accounts of the CFD, in which complete and correct entries shall be made of all
transactions relating to the levy of the Special Tax and the deposits to the Special Tax Fund. Such books of
records and accounts shall at all times during business hours be subject to the inspection of the Fiscal Agent
or of the Owners of the Bonds then Outstanding or their representatives authorized in writing.
(6) Tax Covenants. The CFD covenants that it shall not use, and shall not permit the use of, and shall
not omit to use Gross Proceeds or any other amounts (or any property the acquisition, construction or
improvement of which is to be financed directly or indirectly with Gross Proceeds) in a manner that if made
or omitted, respectively, could cause the interest on any Bond to fail to be excluded pursuant to section
103(a) of the Code from the gross income of the owner thereoffor federal income tax purposes.
".......
(7) Reduction of Maximum Special Taxes. The CFD finds and determines that, historically,
delinquencies in the payment of special taxes authorized pursuant to the Act in community facilities districts
in Southern California have from time to time been at levels requiring the levy of special taxes at the
maximum authorized rates in order to make timely payment of principal of and interest on the outstanding
indebtedness of such community facilities districts. For this reason, the CFD determines that a reduction in
the maximum Special Tax rates authorized to be levied on parcels in the CFD below the levels provided in
the Fiscal Agent Agreement would interfere with the timely retirement of the Bonds. The CFD determines it
to be necessary in order to preserve the security for the Bonds to covenant, and, to the maximum extent that
the law permits it to do so, the CFD does covenant, that it shall not initiate proceedings to reduce the
maximum Special Tax rates for the CFD, unless, in connection therewith, (i) the CFD receives a certificate
from one or more Independent Financial Consultants which, when taken together, certify that, on the basis of
the parcels of land and improvements existing in the District as of the July I preceding the reduction, the
maximum amount of the Special Tax which may be levied on then existing Developed Property (as defined
in the Rate and Method of Apportionment of Special Taxes then in effect in the District) in each Bond Year
for any Bonds Outstanding will equal at least 110% of the sum on the estimated Administrative Expenses and
gross debt service in that Bond Year on all Bonds to remain Outstanding after the reduction is approved, and
(ii) the CFD finds that any reduction made under such conditions will not adversely affect the interests of the
Owners of the Bonds. For purposes of estimating Administrative Expenses for the foregoing calculation, the
B-6
AGENDA ITEM"hJ. ~ 3
PACE {(Pc, OF ~/Xa
Independent Financial Consultant shall compute the Administrative Expenses for the current Fiscal Year and
escalate that amount by two percent (2%) in each subsequent Fiscal Year.
.......,
(8) Covenants to Defend. The CFD covenants that in the event that any initiative is adopted by the
qualified electors in the CFD which purports to reduce the maximum Special Tax below the levels specified
in the Fiscal Agent Agreement or to limit the power of the CFD to levy the Special Taxes for the purposes set
forth in the Fiscal Agent Agreement, it will commence and pursue legal action in order to preserve its ability
to comply with such covenants.
(9) Annual Reports to CDIAC. Not later than October 30 of each year, commencing October 30, 2006
and until the October 30 following the final maturity of the Bonds, the CFD shall cause the City to supply the
information required by Section 53359.5(b) or (c) of the Act to CDIAC (on such forms as CDIAC may
specify).
(l0) Continuing Disclosure. The CFD covenants to comply with the terms of the Continuing
Disclosure Agreement executed by it with respect to the Bonds.
Supplemental Fiscal Agent Agreements or Orders Not Requiring Bondowner Consent. The CFD may
from time to time, and at any time, without notice to or consent of any of the Bondowners, adopt
Supplemental Fiscal Agent Agreements for any of the following purposes:
(1) to cure any ambiguity, to correct or supplement any provisions in the Fiscal Agent Agreement
which may be inconsistent with any other provision in the Fiscal Agent Agreement, or to make any other
provision with respect to matters or questions arising under the Fiscal Agent Agreement or in any additional
resolution or order, provided that such action is not materially adverse to the interests of the Bondowners;
(2) to add to the covenants and agreements of and the limitations and the restrictions upon the CFD
contained in the Fiscal Agent Agreement, other covenants, agreements, limitations and restrictions to be
observed by the CFD which are not contrary to or inconsistent with the Fiscal Agent Agreement as
theretofore in effect or which further secure Bond payments;.......,
(3) to modify, amend or supplement the Fiscal Agent Agreement in such manner as to permit the
qualification hereof under the Trust Indenture Act of 1939, as amended, or any similar federal statute
hereafter in effect, or to comply with the Code or regulations issued thereunder, and to add such other terms,
conditions and provisions as may be permitted by said act or similar federal statute, and which shall not
materially adversely affect the interests of the Owners of the Bonds then Outstanding; or
(4) to modify, alter or amend the rate and method of apportionment of the Special Taxes in any manner
so long as such changes do not reduce the maximum Special Taxes that may be levied in each year on
property within the CFD to an amount which is less than that permitted under the Fiscal Agent Agreement; or
(5) to modify, alter, amend or supplement the Fiscal Agent Agreement in any other respect which is
not materially adverse to the Bondowners.
Events of Default. Anyone or more of the following events shall constitute an "event of default":
(a) Default in the due and punctual payment of the principal of or redemption premium, if any,
on any Bond when and as the same shall become due and payable, whether at maturity as therein expressed,
by declaration or otherwise;
(b) Default in the due and punctual payment of the interest on any Bond when and as the same
shall become due and payable; or
(c) Except as described in (a) or (b), default shall be made by the CFD in the observance of any
of the agreements, conditions or covenants on its part contained in the Fiscal Agent Agreement or the Bonds,
and such default shall have continued for a period of 30 days after the CFD shall have been given notice in
writing of such default by the Fiscal Agent or the Owners of 25% in aggregate principal amount of the .......,
Outstanding Bonds.
B-7
AGENDA ITEM Nu.
PAOE-f7t:> OF ~
~~
,.....
The CFD agrees to give notice to the Fiscal Agent immediately upon the occurrence of an event of default
under (a) or (b) above and within 30 days of the CFD's knowledge of an event of default under (c) above.
The Fiscal Agent shall not be deemed to have knowledge of any event of default unless a responsible officer
shall have actual knowledge thereof or the Fiscal Agent shall have received written notice at its Principal
Office.
Remedies of Owners. Following the occurrence of an event of default, any Owner shall have the right for
the equal benefit and protection of all Owners similarly situated:
(1) By mandamus or other suit or proceeding at law or in equity to enforce his rights against the CFD
and any of the members, officers and employees of the CFD, and to compel the CFD or any such members,
officers or employees to perform and carry out their duties under the Act and their agreements with the
Owners as provided in the Fiscal Agent Agreement;
(2) By suit in equity to enjoin any actions or things which are unlawful or violate the rights of the
Owners; or
(3) By a suit in equity to require the CFD and its members, officers and employees to account as the
fiscal agent of an express trust.
,,-
Nothing in this article or in any other provision of the Fiscal Agent Agreement or the Bonds shall affect or
impair the obligation of the CFD, which is absolute and unconditional, to pay the interest en and principal of
the Bonds to the respective Owners thereof at the respective dates of maturity, as provided in the Fiscal
Agent Agreement, out of the Special Taxes and other amounts pledged for such payment, or affect or impair
the right of action, which is also absolute and unconditional, of such Owners to institute suit to enforce such
payment by virtue of the contract embodied in the Bonds and in the Fiscal Agent Agreement.
A waiver of any default or breach of duty or contract by any Owner shall not affect any subsequent default or
breach of duty or contract, or impair any rights or remedies on any such subsequent default or breach. No
delay or omission by any Owner to exercise any right or power accruing upon any default shall impair any
such right or power or shall be construed to be a waiver of any such default or an acquiescence therein, and
every power and remedy conferred upon the Owners by the Act or by this article may be enforced and
exercised from time to time and as often as shall be deemed expedient by the Owners.
If any suit, action or proceeding to enforce any right or exercise any remedy is abandoned or determined
adversely to the Owners, the CFD and the Owners shall be restored to their former positions, rights and
remedies as if such suit, action or proceeding had not been brought or taken.
No remedy in the Fiscal Agent Agreement conferred upon or reserved to the Owners is intended to be
exclusive of any other remedy. Every such remedy shall be cumulative and shall be in addition to every
other remedy given hereunder or now or hereafter existing, at law or in equity or by statute or otherwise, and
may be exercised without exhausting and without regard to any other remedy conferred by the Act or any
other law.
In case the moneys held by the Fiscal Agent after an event of default shall be insufficient to pay in full the
whole amount so owing and unpaid upon the Outstanding Bonds, then all available amounts shall be applied
to the payment of such principal and interest without preference or priority of principal over interest, or
interest over principal, or of any installment of interest over any other installment of interest, ratably to the
aggregate of such principal and interest.
,,-
Defeasance. If the CFD shall payor cause to be paid, or there shall otherwise be paid, to the Owner of an
Outstanding Bond the interest due thereon and the principal thereof, at the times and in the manner stipulated
in the Fiscal Agent Agreement or any Supplemental Fiscal Agent Agreement, then the Owner of such Bond
shall cease to be entitled to the pledge of Special Taxes, and, other than as set forth below, all covenants,
agreements and other obligations of the CFD to the Owner of such Bond under the Fiscal Agent Agreement
shall thereupon cease, terminate and become void and be discharged and satisfied. In the event of a
defeasance of all Outstanding Bonds, the Fiscal Agent shall execute and deliver to the CFD all such
instruments as may be desirable to evidence such discharge and satisfaction, and the Fiscal Agent shall pay
- B~
~3
AGENDA ITEM I-.v.
PAOE.J1LOf .7~
over or deliver to the CFD's general fund all money or securities held by it pursuant to the Fiscal Agent
Agreement which are not required for the payment of the principal of, premium, if any, and interest due on
such Bonds. ......",
Any Outstanding Bond shall be deemed to have been paid if such Bond is paid in anyone or more of the
following ways:
(a) by paying or causing to be paid the principal of, premium, if any, and interest on such Bond,
as and when the same become due and payable;
(b) by depositing with the Fiscal Agent, in trust, at or before maturity, money which, together
with the amounts then on deposit in the Special Tax Fund (exclusive of amounts transferred to the
Administrative Expense Account) and available for such purpose, is fully sufficient to pay the principal of,
premium, if any, and interest on such Bond, as and when the same shall become due and payable; or
(c) by depositing with the Fiscal Agent or another escrow bank appointed by the CFD, in trust,
noncallable Defeasance Securities, in which the CFD may lawfully invest its money, in such amount as will
be sufficient, together with the interest to accrue thereon and moneys then on deposit in the Special Tax Fund
(exclusive of amounts transferred to the Administrative Expense Account) and available for such purpose,
together with the interest to accrue thereon, to pay and discharge the principal of, premium, if any, and
interest on such Bond, as and when the same shall become due and payable;
then, at the election of the CFD, and notwithstanding that any Outstanding Bonds shall not have been
surrendered for payment, all obligations of the CFD under the Fiscal Agent Agreement and any Supplemental
Fiscal Agent Agreement with respect to such Bond shall cease and terminate, except for the obligation of the
Fiscal Agent to payor cause to be paid to the Owners of any such Bond not so surrendered and paid, all sums
due thereon and except for the covenants of the CFD contained in the Fiscal Agent Agreement or any
covenants in a Supplemental Fiscal Agent Agreement relating to compliance with the Code. Notice of such
election shall be filed with the Fiscal Agent not less than ten days prior to the proposed defeasance date, or
such shorter period of time as may be acceptable to the Fiscal Agent. In connection with a defeasance under
(b) or (c) above, there shall be provided to the CFD a verification report from an independent nationally
recognized certified public accountant stating its opinion as to the sufficiency of the moneys or securities
deposited with the Fiscal Agent or the escrow bank to pay and discharge the principal of, premium, if any,
and interest on all Outstanding Bonds to be defeased, as and when the same shall become due and payable,
and an opinion of Bond Counsel (which may rely upon the opinion of the certified public accountant) to the
effect that the Bonds being defeased have been legally defeased in accordance with the Fiscal Agent
Agreement and any applicable Supplemental Fiscal Agent Agreement. If a forward supply contract is
employed in connection with an advance refunding to be effected under (c) above, (i) such verification report
shall expressly state that the adequacy of the amounts deposited with the bank under (c) above to accomplish
the refunding relies solely on the initial escrowed investments and the maturity principal thereof and interest
income thereon and does not assume performance under or compliance with the forward supply contract, and
(ii) the applicable escrow agreement executed to effect an advance refunding in accordance with (c) above
shall provide that, in the event of any discrepancy or difference between the terms of the forward supply
contract and the escrow agreement, the terms of the escrow agreement shall be controlling.
......,
Upon a defeasance, the Fiscal Agent, upon request of the CFD, shall release the rights of the Owners of such
Bonds which have been defeased under the Fiscal Agent Agreement and any Supplemental Fiscal Agent
Agreement and execute and deliver to the CFD all such instruments as may be desirable to evidence such
release, discharge and satisfaction. In the case of a defeasance hereunder of all Outstanding Bonds, the
Fiscal Agent shall pay over or deliver to the CFD any funds held by the Fiscal Agent at the time of a
defeasance, which are not required for the purpose of paying and discharging the principal of, premium, if
any, or interest on the Bonds when due. The Fiscal Agent shall, at the written direction of the CFD, mail,
first class, postage prepaid, a notice to the Bondowners whose Bonds have been defeased, in the form
directed by the CFD, stating that the defeasance has occurred
.....,
B-9
,?>'?
....~&;;l"Uf\ I 17 "') 3~
PAOi~ " OF - ~
'"'
APPENDIX C MARKET ABSORPTION STUDY
~
~
C-I
33
"'~"'~;~17? OF~~
-
'-"
'-"
.....,
CERTIFICATION OF INDEPENDENCE
,,-.
The Securities & Exchange Commission has recently taken action against Wall Street firms that have
utilized their research analysts to promote companies with whom they conduct business. citing this as
a potential conflict of interest. Accordingly, Empire Economics (Empire), in order to ensure that its
clients are not placed in a situation that could cause such conflicts of interest, provides a Certification
of Independence. Specifically. the Certificate states that Empire performs consulting services for
public entities only.in order to avoid potential conflicts of interest that could occur if it also provided
consulting services for developerlbuilder. For example. if a research firm for a specific Community
Facilities District or Assessment District were to provide consulting services to both the public entity
as well as the property owner/developerlbuilder, then a potential conflict of interest could be created,
given the different objectives of the public entity versus the property owner/developer.
Accordingly. Empire Economics certifies that the Market Absorption Study for the CFD No. 2006-2
(Viscaya) of the City of Lake Elsinore was performed in an independent professional manner, as
represented by the following statements:
~ Empire was retained to perform the Market Absorption Study by the City of Lake Elsinore,
not the District's property owner/developer. Corman Leigh Communities.
,--
~ Empire has not performed any consulting services for the District's property owner or the
developerlbuilder during at least the past five years.
~ Empire will not perform any consulting services for the District's property owner or the
developerlbuilder during at least the next three years.
~ Empire's compensation for performing the Market Absorption Study for the District is not
contingent upon the issuance of Bonds; Empire's fees are paid on a non-contingency basis.
Therefore. based upon the statements set-forth above, Empire hereby certifies that the Market
Absorption Study for CFD No. 2006-2 (Viscaya) of the City of Lake Elsinore was performed in an
independent professional manner.
Empire Economics. Inc.
Joseph T. Janczyk, President
~
Empire Economics
~3
AGENDA ITat ~ 1.2006
IWIi /1. OF '2y~-
INTRODUCTION TO THE BOND FINANCING PROGRAM
~
The City of Lake Elsinore was previously petitioned by Corman Leigh Communities to form a
Community Facilities District to assist with the financing of the infrastructure that is required to
support the development of their residential project in the District, Viscaya; this is hereafter referred to
as CFD No. 2006-2.
The CFD No. 2006-2 Bond Issue proceeds will be utilized to provide funds for various infrastructure
components, including road, water and sewer improvements, among others. The Bond Issue that is
being considered at this time amount to some $6.6 million.; however, the specific size of the Bond
Issue and the particular improvements included will depend upon various factors which will be
finalized when these bonds are sold.
According to Corman Leigh Communities, CFD No. 2006-2 (Viscaya) is expected to have a total of:
168 single-family detached homes that are priced at some $364,900 to $413,900 for some 1,506 to
2,513 sq.ft. ofliving area; this project is currently active, having entered the marketplace in Fall 2005.
The City of Lake Elsinore has retained Empire Economics, an economic and real estate consulting
firm, to perform a Market Absorption Study for the residential project in CFD No. 2006-2 (Viscaya).
The purpose of the Market Study for CFD No. 2006-2 is to provide an estimate of the probable
absorption schedule for the residential project, Viscaya. Specifically, from the viewpoint of
prospective Bond Purchasers, the particular components of the infrastructure should be time-phased
and location-phased in a manner that approximately coincides with the expected
marketability/absorption of the projects/products in the CFD No. 2006-2. Otherwise, to the extent that
the infrastructure is not appropriately phased, then the following types of market inefficiencies may
occur:
....,
On the one hand, if certain project/plans do not have the infrastructure that is required to
support their development in a timely manner, then they would not be able to respond to the
demand in the marketplace, resulting in a market shortaf!e.
On the other hand, if too much irifrastructure is built, then project/plans for which there is
not presently a market demand would incur high carrying costs due to the market sumlus.
and this could adversely impact their financial feasibility.
Thus, the Market Absorption Study formulates guidelines on the appropriate or optimal time-phasing
and location-phasing of the infrastructure for the project/plans located in CFD NO. 2006-2 (Viscaya)
ofthe City of Lake Elsinore, as a means of providing the Bond Purchasers with a reasonable amount of
security from a market absorption perspective.
...,
Empire Economics
2
~~
AGElfDA I1EM f4Q..r 1. "I\I\~
PAGE /7~ .OF 3tx'L
o
Z
Q
~
U
\0
o
o
N
~
::E
C"')
'"
o
'S
o
s::
o
o
rOIil
<l)
....
.~
rOIil
.~3
PAOli /11 OF t?:JOb-
< '-"
~
f--4
~ 1.0
0
0
N
-
< ~
::E ::E
---
<
~
<
U
r:/:J.
~
>
'-'
N
I
\0
0
0
N
.
0 ~ '-"
Z
Q
~
U
~
~
f--4
~
0
r./)
~
P2 '"
0
.s
< 0
~
0
Q 0
li"l
~ ~
j
0
t::o
'-"
JIGENDA 11EM_ N}l.- '3> '3>
.PAOE...I1L-OF 1;00-
CHARACTERISTICS OF THE EXPECTED PRODUCT MIX
FOR THE CITY OF LAKE ELSINORE CFD NO. 2006-2
,......
CFD No. 2006-2, based upon their planning approvals as well as representations from the developer,
Corman Leigh Communities, has one residential project, Viscaya, that is expected to have some 168
single-family detached homes with four plans; accordingly, their characteristics are now discussed.
Plan No. 1 is currently priced at $364,900 for some 1,506 sq.ft. of living area, for a value
ratio (pricelliving area) of $242; there are anticipated to be 27 homes with this plan.
Plan No.2 is currently priced at $378,900 for some 1,930 sq.ft. of living area, for a value
ratio of $196; there are anticipateq to be 35 homes with this plan.
Plan No.3 is currently priced at $394,900 for some 2,229 sq.ft. of living area, for a value
ratio of $177; there are anticipated to be 53 homes with this plan.
Plan No.4 is currently priced at $413,900 for some 2,513 sq.ft. of living area, for a value
ratio of$165; there are anticipated to be 53 homes with this plan.
So, CFD No. 2006-2 (Viscaya) is expected to have 168 single-family homes has four plans that are
currently priced at some $364,900 to $413,900, an overall average of $392,739, for living areas with a
range of 1,506 to 2,513 sq.ft., an overall average of 2,140 sq.ft., for a value ratio of some $184. The
overall tax burden is expected to amount to less that 1.90%; of this, 1.18% is for ad valorem and other
basic charges, and some 0.69% is for Special Taxes.
"..........
CFD NO. 2006-2 (VISCAYA)
MARKETING STATUS FOR THE HOUSING PLANS
60
SO
40
30
20
JO
0 I I I
Plan j I Plan 1I2 Planll3 Plan H
10 Forthcomin 27 I 35 I 53 I 53
IIlIOc.,.,;.d 0 I 0 I 0 I 0
,......
Empire Economics
5
AGENDAt1fM'Na!6 3 ~__ _
PAOE nCLOF~:
CFD NO. 2006-2 (VISCA Y A)
PRICES FOR THE HOUSING PLANS
$
00,000
50,000
00,000 ~
50,000 ~
00,000
50,000
00,000
50,000 ~
$0 I I I
Plan#) Plan # 2 Plan # 3 Plan # 4
1m Prices $364,900 I $378,900 I $394,900 I $413,900
.......,
$450 000
$4
$3
$3
$2
$2
$1
$1
CFD NO. 2006-2 (VISCAYA)
LIVING AREAS FOR THE HOUSING PLANS
.......,
3000
2,500
2,000
1,500
1,000
500
0 I
Plan # ) Plan # 2 I Plan # 3 I Plan # 4
Ita Living Areas $1,506 I $1,930 I $2,229 I $2,513
........,
Empire Economics
6
AGENDA JdMl4b2006 "'3'3
PAGE J~ OF ~
;--..
ROLE OF THE MARKET STUDY IN THE BOND FINANCING
CFD NO. 2006-2 (VISCAYA)
The Market Absorption Study for CFD No. 2006-2 (Viscaya) has a multiplicity of roles with regards to
the Bond Financing; accordingly, these are now discussed.
Marketing Prospects for the
Project/Plans
Official Statement
Prospective Bond Purchasers
Aggregate Levels of
Special Tax Revenues
".-....
Maximum Special Taxes
for the Residential Project/Plans
Conforming to the Issuer's Policies
Share of Payments:
Developer/Builder vs. Final-Users
Determined by the Absorption Schedule
Appraisal of Property
Discounted Cash Flow - Present Value
Absorption Schedules
The Issuing Agency for the Bond Issue, CFD No. 2006-2 of the City of Lake Elsinore, along with the
Finance Team, can utilize the Market Absorption Study, Appraisal, and Special Tax Revenue to
structure the Bond Issue.
;--..
Empire Economics
7
AGENDA ITEM ~ 1,200633
PAGE_iZL~~OF ~
METHODOLOGY UNDERLYING THE MARKET STUDY
FOR CFD NO. 2006-2 (VISCAYA)
.~
To perform a comprehensive analysis of the macroeconomic and microeconomic factors that are
expected to influence the absorption of the residential single-family detached project/plans in CFD
No. 2006-2, Empire's Market Absorption Study conducts a systematic analysis of the following
factors:
MACROECONONUCFACTORS
FOR CFD NO. 2006-2 MARKET AREA
* Market Supply
Planning Projections
* Market Demand
Economic Conditions
* Reconciliation
* Growth Potential for the
Market Area
MICROECONOMIC FACTORS
FOR CFD NO. 2006-2
Regional Development Patterns
Socioeconomic: School and Crime
Housing Price Trends and Patterns
Competitive Market Analysis - Product Types
Residential Projects
*Location
*Product Type
*Prices
*Special Taxes/Assessments
*F eatures/ Amenities
~
ESTIMATED ABSORPTION SCHEDULES
Each of the Project's Plans
*Residential
Single-Family Detached Homes
F our Plans
*Market Entry to Build-Out
Therefore, the Market Absorption Study systematically proceeds from the macroeconomic analysis
of the Market Region's future housing, industrial and commercial growth to the microeconomic
analysis of the estimated absorption schedules for the residential single-family detached project/plans ~
in CFD No. 2006-2.
Empire Economics
8
_May 1 2006-:2-:l.
AGENDA ITEM NO.' ;:;> -:.;J
PAGE I~OF ~~
RECENT/EXPECTED ECONOMIC TRENDS/PATTERNS
r"
The purpose of this section is to discuss the recent/expected economic trends/patterns for the United
States (US), California (CA), and Riverside County (RC), including Gross Domestic Product,
employment, housing starts, mortgage rates and gas prices.
Recent /Expected Real Gross Domestic Product Trends/Patterns
With regards to the recent/expected growth rates for Gross Domestic Product (GDP) for the United
States economy, they are as follows:
. During 1999 and 2000, real GDP increased at strong rates of by 4.50% and 3.70%,
respectively.
. Then, in 2001 and 2002, as the economy slowed, real GDP increased by only 0.80% and
1.60%, respectively.
. In 2003 and 2004, as the economy rebounded, real GDP increased by some 2.70% and 4.20%,
respectively.
. For 2005, real GDP growth moderated somewhat to a rate of3.15%.
. For 2006, real GDP is expected to moderate further to a rate of some 2.85%.
,.......
Next, with respect to the actual/expected rates of change for the various components of real GDP for
2005 as compared to 2006 are as follows:
. Consumption, which increased at some 3.28% in 2005 is expected to moderate to a rate of
some 2.78% in 2006.
. Business investment, which increased at some 7.00% in 2005 is expected to moderate to 4.83%
in 2006.
. Finally, with respect to government purchases, which grew at a rate of 1.65% in 2005 are
expected to increase by 2.13% in 2006.
Therefore, comparing the rates of growth for the various components of real GDP for 2006 as
compared to 2005 reveals that the overall rate of growth is expected to moderate somewhat while
among the various sectors, consumption and investment are expected to moderate while the rate of
growth for government spending rises.
UNITED STATES REAL GDP AND ITS COMPONENTS: ANNUALLY
,....
12%
... 10% ~
...:I
~ 8% /' ~
A.
~ 6% .... I [';'
-< -
. 4%
ro1 .. R5< ':>c..- - ~
C 2% - I.t'0,I ~
z ~ 1\ B8a I B88 ~ W ~
~ 0% !;(<;('l
u /
100 ,2%
0 \ /
ro1
~ -4% \ j
-6%
..% \/......
~
-l<We
1999 2000 2001 2002 2003 2004 200S 2006
=USo Ovenlll 4.50% 3.7M'. 0.80% 1.60'1. 2.70'1. 4.20% 3.IS% 2.850/.
Conswnnlion 4.90% 4.70% 2.SO'I. 2.7M'. 2.900/. 3.90'1. 3.28% 2.78%
......;...; bwtstmenl 6.20% S.SO% ".00% -S.SO% 6.40% 9.80% 7.00% 4.83".
'Government 3.70% 2.10% 3.40% 4.40% 2.80% 2.)('-;. 1.6S% 2.13%
Empire Economics
9
ACENDA ITEM~O.l, 2006'2:> 3>
PAGE / 33 Of,~~ _
RecentlExpected Employment Trends/Patterns
With regards to the recent/expected growth rates for employment, these are now discussed fori the
United States, California, and Riverside County economies, both on an annual as well as a quarterly
basis.
.'-'
For the United States economy, the recent trends/patterns for employment have been as follows:
· In 1999 and 2000, employment growth was strong, some 2.44% and 2.20%, respectively.
· Then, in 2001, due to the economic slowdown, employment was virtually stable.
· For 2002, employment declined by -1.13%., followed by a decrease of -0.26% in 2003.
· In 2004, as the economy moved into its recovery phase, employment rose by some 1.13%.
. For 2005, as the economy expanded further, employment rose by 1.39%.
· For 2006, as the economy slows, employment growth is expected to moderate to 1.16%
California's employment followed a generally similar pattern:
. Strong rates of employment growth in 1999 and 2000 of2.90% and 3.50%, respectively.
. Then in 2001, employment rose only moderately, some 0.80%.
· However, in 2002 to 2003, employment declined to -0.99% and -0.45%, respectively.
· For 2004, the economy moved into a recovery, with an employment gain of 0.96%.
. In 2005, the economy had stronger growth, with employment rising at a rate of 1.65%.
. For 2006, as the economy slows, employment growth is expected to moderate to 1.38%
Riverside-San Bernardino (R-SB) counties, on a comparative basis, have performed favorably:
· R-SB counties experienced strong, though diminishing, rates of employment growth during
1999-2002, from 6.44% in 1999 to 3.38% in 2002.
· Employment growth moderated in 2003, with a growth rate of 3.26%. '-'
. Then, in 2004, employment rebounded to a rate of some 5.53%.
. For 2005, employment growth continued at a strong rate of some 4.88%.
. For 2006, the rate of employment growth is expected to moderate, to some 4.08% .
Therefore, during 2006, the United States, California and R-SB counties economies are all expected to
experience somewhat lower rates of employment growth.
UNITED STATES, CAUFORNIA & RIVERSIDE - SAN BERNARDINO COUNTIES
RECENTIEXPECTED EMPLOYMENT TRENDS: ANNUALLY
7%
>- 6% '"
'" ~ r-
'"
~ 5%
..... '-..... V ~
z '-.
z w.
< .... ............. ./
. -'"
~ 3% -
~ _'\
2% '\.
U -
ro. 1% ~ KX)4 ~
0 "- ~ B8S B8S
~
... 0%
~ ~ ~
-1%
.2'Y.
'999 2000 2001 2002 2003 200' 2005 2006
IllSZSIUnited States 2.44% 2.20% 0.00% -1.13% -0.26% L13% 1.39% 1.16%
II-Califomil 2.90% 3.50-... 0.80% -<).99% -0.45% 0.96% 1.65% 1.38%
"""""R S8 6.44% 5.26". 4.18% 3.38% 3.26% 5.53% 4.88% 4.08%
"'-'
Empire Economics
10
AGENDA ITE~~' 2006 33
PAGE Ig2f OF 306-
Recent/Expected Trends/Patterns for Housing Starts
r--
With regards to the recent trends and patterns for housing starts, they are as follows:
. The United States housing market experienced a strong growth during the 2000 to 2005 time
period, with the number of new homes rising from 1,573,400 in 2000 to 2,044,125 in 2005. For
2006, the United States housing market is expected to moderate to some 1,803,550 new homes,
due to the combined impacts of a slowing economy as well as higher mortgage rates.
. For the California housing market, housing starts have had strong growth during 2000 to 2005,
as the number of new homes rose from 139,073 in 1999 to 203,995 in 2005. The California
housing market is expected to decrease somewhat in 2006 to some 177,049 new homes, also as
a result of a slowing economy and higher mortgage rates.
. Finally, with respect to Riverside County, housing starts rose dramatically during the 1999-
2004 time period, from 14,577 homes in 1999 to 33,543 homes in 2005. For 2006, the level of
activity is expected to moderate somewhat, to some 30,837 homes, due to the expectation of
higher mortgage rates as well as higher gas prices.
So, for 2005, the United States, California, and Riverside County housing markets are expected 'to
decline somewhat from their 2005 levels, due primarily to higher levels of mortgage rates as well as
higher gas prices.
~
UNITED STATES, CALIFORNIA AND RIVERSIDE COUNTY
HOUSING STARTS: ANNUALLY
2, 00,000
~
2,000,000 --
~.. -- .. ~ "
U) ~
w
S -- .. ~ --.-
-
1,500,000 ....... """""'......
0
C
w
t: 1,000,000
Z
~
500,000
.
....
'!II'
0
1999 2000 2001 2002 2003 2004 2005 2006
- Left: United States 1,663,100 1,573,400 1,601,200 1,712,340 1,858,760 1,963,700 2,044,125 1,803,550
-+-Right: California 139,073 148,540 148,757 164,318 194,882 210,150 203,955 177,049
-+-Right: Riverside County 14,577 17,692 19,890 20,990 28,366 33,870 33,543 30,837
5
250,000
200,000 ~
Z
~
0
U
150,000 C
Z
c:(
~
100,000 Z
~
0
lL
:J
50,000 c:(
U
0
r--
Empire Economics
II
AGENDA ITEI'l1m.I, 2006 2>3>
PAOli Irs OF ~/7
-
RecentlExpected Trends in Mortgage Rates
The recent/expected trends/patterns for mortgage rates, including the 15 year fixed rate mortgage, as
well as the 10-year Treasury Bond which influences the 15 year fixed rate mortgage, and the 1 year
adjustable, are now discussed:
.....,
· During the 2000 to 2003 time period, the rates on the 10-year Treasury Bond, 15 year fixed
mortgage and the 1 year adjustable mortgage all declined: the 10-year Treasury Bond from
6.03% to 3.95% (-2.08%), the 15 year fixed mortgage from 7.73% to 5.17% (-2.56%), and the
1 year adjustable mortgage from 7.05% to 3.76% (-3.29%).
· From 2003 to 2005, the rates started to rise: on the to-year Treasury Bond from 3.95% to
4.29% (+0.34%), the 15 year fixed mortgage from 5.17% to 5.42% (+0.25%), and the 1 year
adjustable mortgage from 3.76% to 4.49% (+0.73%).
· For 2006 as compare to 2005, the rates are expected to rise further, the 10-year Treasury Bond
from 4.29% to 4.74% (+0.45%), the 15 year mortgage from 5.42% to 6.07% (+0.65%), and the
1 year adjustable mortgage from 4.49% to 5.44% (+0.95%).
So, during 2006, financial rates are expected to' rise at a faster pace, with an increase in the 10-year
Treasury Bond driving up the 15 year fixed rates by some 0.65% while the increases in the federal
fund rate by the Federal Reserve Board drives up the 1 year adjustable rate mortgages by some 0.95%.
UNITED STATES MORTGAGE RATES: ANNUALLY
.....,
9.00%
8.00%
7.00%
>
....:l
....:l 6.00%
<
~ 5.00%
~
I 4.00%
....:l
riIil
;;> 3.00%
riIil
....:l
2.00%
1.00%
0.00%
2000
__ 10- Yr Bond 6.03%
---+-1 Yr Adjustable 7.05%
--k'15Year-Fixed 7.73%
-30- Y ear Fixed 8.06%
....
......-.- -.-..-.-.
2001 2002 2003 2004 2005 2006
5.02% 4.61% 3.95% 4.27% 4.29% 4.74%
5.82% 4.62% 3.76% 3.87% 4.49% 5.44%
6.50% 5.98% 5.17% 5.25% 5.42% 6.07%
6.97% 6.54% 5.83% 5.89% 5.87% 6.50%
.....,
Empire Economics
12
~.~ 1,2006 3 ")
AGENDA ITEM NO. ~
PAGE / Y1~ OF ~lJiIo
RecentlExpected TrendslPatterns for Gas Prices in California
,....
With regards to the recent/expected annual gas prices per gallon in California, they are as follows:
. From 1999 to 2000, California gas prices rose significantly from $1.47 to $1.77, respectively,
an increase of some $0.30.
. Then, gas prices declined to $1.62 in 2002, a decrease of -$0.12 from $1.74 in 2001.
. However, with the invasion of Iraq and uncertainty in the Middle East, California gasoline
prices rose dramatically to $2.22 in 2004, an increase of $0.60 from 2002.
. For 2005, gas prices rose further to $2.57, an additional increase of some $0.35 from 2004.
. For 2006, gas prices are expected to increase again, to some $2.97, an increase of some $0.40
from 2005.
So, during 1999 to 2005, California gas prices have risen significantly, by some $1.10 per gallon, and
they are expected to continue to rise in 2006, by some +$0.40.
CALIFORNIA GAS PRICES: ANNUALLY
~
$350
;;..
..:l
:;1
;:>
~
<
I
r.il
U
....
~
j:l.,
$3.00
$2.50
$2.00 ~
.ooa
$1.50
$1.00
$0.50
$0.00 1999 2000
2001 2002 2003 2004 2005 2006
Ie Gasoline Prices - CA $1.47 $1.77 $1.74 $1.62 $1.94 $2.22 $2.57 $2.97
,....
Empire Economics
13
_May 1 2006 '13
AGENDA ITEM NO.' :;>
PAGE If7 OF ~-
SOCIOECONOMICS CHARACTERISTICS:
CRIME LEVELS AND THE QUALITY OF SCHOOLS
"'-'"
When households consider the purchase of a home, the primary factors are the location (relative to
their place of employment) and price (within their income/affordability levels). Furthermore,
secondary socioeconomic factors that are significant are the safety of the neighborhood as well as the
quality of the schools; accordingly, these are now discussed.
Crime Levels and Neif!hborhood Safetv
To gauge the safety of Riverside County and the CFD No. 2006-2 Neighborhood Area, information on
crime levels was obtained utilizing the most recently available data from the Federal Bureau of
Investigation (FBI) Index.
The FBI Crime Index represents a compilation of crime data using the Uniform Crime Reporting
system to ensure reliability and consistency among various geographical areas. The FBI Crime Index
has two components for crime: violent crime and property crime. Violent crime consists of murder and
non-negligent man-slaughter, forcible rape, robbery, and aggravated assault. Property crime consists of
burglary, larceny-theft, motor vehicle theft and arson. For the state of California, approximately 88%
of all crimes are property crimes whereas 12% are violent crimes. However, it should be noted that
these statistics do not measure the "human or emotional" reactions of individuals to different types of
crime. To adjust for the population differences of various geographical areas, Empire Economics
divides the crime levels by the population to represent the number of crimes per 1,000 people.
For California, as a whole, the average crime rate is approximately 40.2 per 1,000 people per year. For
Southern California the rate is 39.1, which is slightly lower than the state average. While for Riverside
County, the rate is 45.0, somewhat higher than for Southern California and also California.
"'-'"
According to the FBI index, Riverside County has a crime rate of about 45 per 1 ,000 people per year.
With respect to the CFD No. 2006-2 Neighborhood Area, which includes the City of Lake Elsinore,
has a slightly lower crime rate, some 43.4.
RIVERSIDE COUNTY CRIME RATES BY CITY
. DESIGNATES CITY IN THE CFD MARKET AREA
120
~ 100 RiveJSide Countv Ave......e: 45.0
""
w
...
0
z 80 ~
~
Zl
F 60 ~
~ *
0
..
w 40
...
.,
w
~ 20 Rl
.. I~ ~ ~
0
. J I j ! r J i J i 'r 1 ~ J j i I f i !
~
~ I J J ~ i
j ! I I
~ I
'.....,
Empire Economics
Qualitv of Schools and Education
14
AGENDA ITEM ~>' 1 ?OOt:>~
PAGE I~" OF? JtJf(2.
,......
To gauge the quality of schools in Riverside County and the CFD No. 2006-2 Neighborhood Area,
information was compiled on educational achievement, specifically the SAT I scores.
For the Southern California counties, as a whole, the SAT I scores (with 1,600 being the highest
possible) were at a level of 1,014 and this is similar to the scores for California as a whole, some
1,015. While for Riverside County, in particular, the SAT I scores amount to 963, somewhat below
the overall averages for California and also Southern California.
For Riverside County, the average SAT I score was 963. For the school district in the CFD No. 2006-2
Neighborhood Area, the Lake Elsinore Unified School District, their SAT I score amounts to 982, and
this is somewhat higher than for Riverside County as a whole.
i 1600
Q
:=
u
< 1400
r.lz
~o
0-
...~ 1200
~u
~8
~: 1000
<0
~Ii:
<r.l
gjQ 800
~~
,....... ~~
:=~ 600
...Q
~@.
tii 400
~
u
'"
...
<
'"
SAT I TEST SCORES: MAm AND VERBAL AVERAGE
(* DESIGNATES SCHOOL DISTRICT IN THE CFD)
Riverside County Average: 963
/
* 1013 1031 1034 1039
n..€ Q~lI 966 969 970 982 -
QI? >''>1 - ~
833 0/0
710' -
-
1l ] ~ ] ] "" "" 1l "" ] "" ... 1l 1l "" 1l ] 1l
" " " Jl .. "
<0:: 0+:: <0:: <0:: <0:: :E <0:: <0:: <0:: <0:: <0::
.a .a :5 8 8 8 8 .a 8 8 .a .a .a .;:; 8 8 .;:;
::l ::l ::l ::l 5 ::l ::l ::l ::l
>> l1f ~ " g .. i >> '" {l ~ 8 " !! I >> -= >>
..2 -g ~ " .. "" ..2 ..2
.;:; .$ :a " fa .e g 0
~ ~ ~ .C 0 '" ~ i ;;
fa ..... ;;: > Q. '" ~ .E 1! :Pi :I: >
~ ~ ~ 0 ~ '" t:: " ii! tI.l tl ..
;e fa e !! " '" " ~ B
] '" ;; " e j .~
~ '" 0 0 "
::E u ::E Ii
u I-<
Therefore, from a socioeconomic perspective, Riverside County has a somewhat higher crime rate and
a somewhat lower educational achievement level than California and also Southern California, as a
whole. By comparison, the City of Lake Elsinore, wherein CFD No. 2006-2 is situated, has a slightly
lower crime rate and the school district has a slightly higher educational achievement level than the
county as a whole, and so CFD No. 2006-2 is considered to be in a generally desirable socioeconomic
area.
,......
Empire Economics
15
AGENDA 11'EtetHO.l, 2006 :33
PACE IKf OF %-
COMPETITIVE MARKET ANALYSIS OF THE PROJECT
IN CFD NO. 2006-2
~
The purpose of this section is to provide an overview of the currently active Planned Communities and
their projects in the CFD No. 2006-2 Competitive Housing Market Area, and then to compare these to
the expected characteristics of the active/forthcoming residential single-family detached project in
CFD No. 2006-2.
The CFD No. 2006-2 Housing Competitive Market Area currently has six Major Planned
Communities (PCs) that are located in the City of Lake Elsinore: Shore Pointe II, Serenity, Viscaya,
Rosetta Canyon, Alberhill Ranch and Tuscany Hills.
These PCs, with their nineteen active projects, along with the active project in CFD No. 2006-2, have a
total of 2,658 housing units: 2,490 homes in the currently active projects in the PCs and another 168
homes in the active project in CFD No. 2006-2; additionally 773 of these homes have closed escrow.
~ CFD No. 2006-2: I active project with 168 homes of which none have closed escrow.
~ Shore Pointe II: 2 projects. with 214 homes of which 143 have closed escrow.
~ Serenity: 2 projects with 232 homes of which 17 have closed escrow.
~ Canyon Hills: 6 projects with 727 homes of which 176 have closed escrow.
~ Rosetta Canyon: 4 projects with 509 homes of which 179 have closed escrow.
~ Alberhill Ranch: 3 projects with 549 homes of which 92 have closed escrow.
~ Tuscany Hills: 2 projects with 259 homes of which 166 have closed escrow.
CFD NO. 2006-2 COMPETITIVE HOUSING MARKET AREA:
MARKETING STATUS OF THE PROJECTS
......,
600
500
400
300
200
o
CFD No. 2006-2
143
7J
176
551
179
330
92
457
166
93
100
o Escrows Oosed
E3Funm Units
The prices of homes in these projects, including the currently active comparable projects and also the
projects in the CFD, are some $459,806 for some 2,569 sq.ft., on the average, and the prices for the ~
projects in the various categories are as follows:
Empire Economics
16
AGENDA ITElWfiO. 2006 33
PAGE Iqi> OF3~-
~
~ CFD No. 2006-2: $392,739 for some 2,140 sq.ft. of living area.
~ Shore Pointe II: $388,490 for some 1,943 sq.ft. of living area.
~ Serenity: $389,240 for some 2,176 sq.ft. of living area.
~ Canyon Hills: $432,056 for some 2,381 sq.ft. ofliving area.
~ Rosetta Canyon: $483,740 for some 2,862 sq.ft. of living area.
~ Alberhill Ranch: $513,323 for some 2,972 sq.ft. of living area.
~ Tuscany Hills: $590,833 for some 3,173 sq.ft. of living area.
CFD NO. 2006-2 COMPETITIVE HOUSING MARKET AREA
HOUSING PRICES AND LIVING AREAS
".-.
S7oo,000
.
S6OO,000 ...
.
'" S5oo,000 .
t:: .
z
;J .
~ .
~ $400,000
'"
;J
0
=
foo S3oo,000
0
'"
~
u
;: S2oo,000
...
Sloo,ooo
so
CFD No. Shore Serenity Canyon Rosetta Alberhill Tuscany Totals! Aver
2006-2 Point. n Hill. Canyon Ranch Hill. ages
i111 LEFT: Price S392,139 $388,490 $389,240 $432,056 $483,740 S513,323 S590,333 $459,806
I. RIGHT: Livin8 Area 2,140 1,943 2,176 2,381 2,862 2,972 3,173 2,569
3,500
3,000
!-o
~
f:
2,500 ~
<
;J
0'
'"
2,000 0
<
~
1,500 ~
~
:l
1,000 foo
0
~
!::l
'"
500
0
To compare the prices of the homes in these projects, their value ratios are utilized, the price per sq. ft,
of living area, since this effectively makes adjustments for differences in their sizes of living areas.
Accordingly, the value ratios for all of the projects amount to $181 per sq. ft. of living area and their
Special Taxes/Assessments amounts to some $2,949/yr. (0.64% as a ratio to the housing prices);
accordingly, the value ratios and Special Tax/Assessment characteristics for the product types in CFD
No. 2006-2 and the currently active comparable projects are as follows:
r--
~ CFD No. 2006-2: expected value ratio of $184 and the Special Taxes/Assessments amount to
$2,71I1yr. (0.69%).
~ Shore Pointe II: expected value ratio of $202 and the Special Taxes/Assessments amount to
$3,302/yr. (0.85%).
~ Serenity: expected value ratio of $180 and the Special Taxes/Assessments amount to
$2,919/yr. (0.75%).
~ Canyon Hills: expected value ratio of $183 and the Special Taxes/Assessments amount to
$1,623/yr. (0.37%).
~ Rosetta Canyon: expected value ratio of $171 and the Special Taxes/Assessments amount to
$3,628/yr. (0.75%).
~ Alberhill Ranch: expected value ratio of $174 and the Special Taxes/Assessments amount to
$4,363/yr. (0.85%).
~ Tuscany Hills: expected value ratio of $187 and the Special Taxes/Assessments amount to
$3,247/yr. (0.55%).
Empire Economics
17
AGSfDA f'l'EIrl1I6.1, 2006 3'3
PAGE I~ ~ OF JOG
--._-. -~
CFD NO. 2006-2 COMPETITIVE HOUSING MARKET AREA
VALUE RATIOS AND SPECIAL TAXES
~ $250 .
<
t.l .
~
... $200
i $150
0
5 $100
~
~
$50
$0
CFD No. Shore Serenity Canyon Rosetta AIberlUlI T.....y Totals/Aver
2006-2 Pointc n Hills Canyon Ranch Hill, ages
II LEFT: Value Ratio $114 $202 $180 $183 $171 $174 $187 $181
. RIGHT: Special Amntff.. $2,711 $3,302 $2,919 $1,623 $3,628 $4,363 $3,247 $2,949
$300
$5,000 ......,
$4,500 ;..
::l
$4,000 I
$3,500 ~
$3,000 ~
S2,500 B
Ul
~
S2,OOO ~
S\,500
...
$\,000 ::s
~
$500 e;
SO
The currently active residential projects have experienced a sal.es rate/escrow closings at a rate of some
1,045 homes per year, for an average of some 55 units per project per year; the distribution of these
sales among the various PCs/Projects is as follows:
~ Shore Pointe II: an overall sales rate of90 homes annually, some 45 per project/average.
~ Serenity: an overall sales rate of 110 homes annually, some 55 per project/average.
~ Canyon Hills: an overall sales rate of325 homes annually, some 54 per project/average.
~ Rosetta Canyon: an overall sales rate of 240 homes annually, some 60 per project/average.
~ Alberhill Ranch: an overall sales rate of 165 homes annually, some 55 per project/average.
~ Tuscany Hills: an overall sales rate of 115 homes annually, some 58 per project/average.
......,
CFD NO. 2006-2 COMPETITIVE HOUSING MARKET AREA
SALES RATES
1.6!lO 100
'"
1,400 60
SS S' SS
54 .
~ 4S . . . . 60
1,200 >-
is . '"
~ 1,04S 40 ~
>:
< 1.000
~ ~ <
>- t
.. 800 a
:l ..
~ ..
..
'" 600 If
;! :a
i: ~
400
200
Shore Pointe n Serenity Canyon Hills Rosetta Canyon Albc:rhi:U Ranch Tuseany Hills TotalslAver88e1
......,
Empire Economics
18
AGENDA 1~~06 "33>
PAGE ~ OF?4~
~
~,
~.
J i S ~ '" '" ~ '" ~ '" ~ ~ ~ ~ ~ ~ ~ '" '" '" ~ '" , ~ ~ ~ ~ ~ ~ ~
I ill l'! ~ ~ ill ~ ill ill
,; ,; ,; ,; ,; ,; ,; ,; ,; ,; ,; ,; ,; 0 ,; ,; ,; ,; ,; ,; ,; ,; ,;
I
1 ! 5 ~ ~ ~ II ~ i;; ~ il ~ g ~ 18 : il ~ ~ ~ * 2 ~
~ ~
l:l l:l ::i l:l :; ;; :; :; ::i ::i ::i ;l Ol Ol Ol ::i l:l :;f oj :;f ;; oj ;l
! ! ! Ii ! e ~ ! e ~ e ~ ~ ~ ~ ~ ~ ! ~ ~ ! ~ ! ~ ~ ~ ~ ~ ~ ~
! e ~ 18 N ~ . ! ~- !:i Ie i!! 8 l! ~ ; !l ~ ~ ~ ~ ! ~
N N N N ~ ri N ri N ri . ~ ri ri ri :; " :l
!
! f 0 i;; i ~ ! ~ ~ ! !8 ; ~ ~ ~ ! ~ :;: ! ~ ; ~ ~ S $
.
N N . N N N N N N N ri ri ;:; ;:; ::l :< :;
~
!
5 ~ :;: i! ~ l! ~- ; ~ ~ ~ ~ ~ ~ 0 ~ ~ ~ i ~ ~ l! e ; S ~
e e 0
. . .- . . N N . N N N N N N N - " " "
1 ~ il Ii il Ii tJ ~- !l ~ !l 8! il il Ii il il iil il !! 8 ~ ~ ! ~ ! i ~ s
!l '" &l l! lB '" .; ! ~ I i Ii S " i i ,; " '" Sf
" ;j l:l !i l:l !i l:l i Ol :i ii :i :i III III ii ~ ~ Ol El Ii Ol
I r ~ ~ ~ il ~ ~ ~ ! ~ ~ ~ il ~ Ii ~ il ! ~ ~ ~ $ * S ~. ~ ~
f N i l a 18 a " lii ;:i N ,; l i N ~ a l!'" ~ ~ 5 a ~ ! ~ a
a Ol a i :i Ol Ol i i :i III ill
5 ~ il il Ii il Ii! ~ 8 8 8_ il il Ii lii il il ill ill 8. 0 i ! i ~ $ ~
., o.
! a lii . a ~ ~ ! ~ 8 a ! a ri i ~ ~ ! a g I $ ~
l:l w w Ol Ol Ol w !i Ol Ol ~ !
! i ~ Oil Oil Ii! Ii! ill il ill ill Ii! ~ - Ii! Ii! ~ liI ~ Oil il ill ~ ~ - E * - - !
I
1 . ! ~ 1! ~ ~ ~
! ! &l ~ - :l: ~ - - - - :; = l'! ;l ill ~ ~ ;: ;: . . ~ -
1
I
! ~ ~ ill 0 0 :: ~ ;0. 0 ~ 0 ~ . ~ ~ . ~ 0 l'l ~ I ~ - ~ - ~ ~ ! ~
! ! :l: - - . ~ !'l - - :! - iO\ :0 il I !'! 1! ~ !! - ~ N a ~ ~ ~ n :l
! ! ~ ~ !i !i !i 8 ~ I ~ ~ ~ 8 8 ~ 8 i - N N . . - N 2
j :; ri N " .. .; .; '" ~ ~ .; .; .; .; " " " .; .; I
!
I J J I I I I I ! ! ~ I I .
. j j ! . I ~ j & ~ ~
i J J j ;r : J J ! J 4 4 4 j ; ~ . ~ ~ ~ ~
~ ~ ~ , , , , ,
S S S I I ~ ~ ~
J " "
j t t } 1 i I ~ 11 I I ~ ~ .
J ~ ~ i ~ I I> i l j J " I
" 11 a ~
I 1 ~ ~ ;0 4 oK I
" ~ ~ ~
"
"
i . ! ! J J ~ ~ .
1 j ~ i ~ i i i i i ~ ~ ~ ~ ~
I ! ~ ~ ;
! ! ! ~ ! ! n . i 0 f !
~ ~ ~ ~ ~ J J J J ! ~ ~ : ! ~ ~
" I i u i
~ 1 . ~
j J
\0
o
o
C'l
~
~
a..
....
tIJ
(.)
's
o
s::
o
(.)
~
e
.~
~
AGENDA ITEM ~. :,3
PAGE I?!; OF~
r./)
~
~
~
~ ~
~ :;E
. 0
o u
Z Q
Q ~
~ ~
o .....::l
~ ~
< .~
~ 0
< z
~ 0
~ ~
< u
:;E 3
d ~
~ ~
r./) <
::J :;E
o ~
~ 23
~
~
~
<
/"'"
ESTIMATED ABSORPTION SCHEDULES FOR THE
PROJECT/PLANS IN CFD NO. 2006-2 (VISCAYA)
The purpose of this section is to estimate the absorption schedule for the active residential
project/plans in CFD No. 2006-2 (Viscaya); accordingly, this is based upon a consideration of the
following:
First, the potential demand schedules for the residential project/plans for CFD No. 2006-2 were
derived, based upon a consideration of the following:
~ The growth prospects for the Southern California Market Region, in general, and Riverside
County, in particular.
~ How much of this growth the CFD No. 2006-2 Market Area is expected to capture, III
particular.
~ The proportion of the Market Area demand that is expected to be captured by the project/plans
in CFD No. 2006-2, based upon an evaluation of their competitiveness in the marketplace.
~ F or currently active projects in the Competitive Housing Market Area, their recent sales rates.
~ Expected changes in the current sales rate due to anticipated higher levels of mortgage rates
and gas prices during the foreseeable future when the project/plans in CFD No. 2006-2 are on
the marketplace.
/"'"
Thus, the result of this analysis is the POTENTIAL demand for the residential project/plans in CFD
No. 2006-2.
Next, the ability of the residential project/plans in CFD No. 2006-2 to respond to this demand is
estimated. Accordingly, the infrastructure development schedule for the residential project/plans was
obtained from the developer/builder. Specifically, this represents, from a time perspective, when the
project/plans will have the infrastructure in place that is required to support their development. So, the
result of this analysis is the INFRASTRUCTURE DEVELOPMENT of the projects in CFD No. 2006-
2, and this reflects their ability to respond to the demand in the marketplace.
Then, based upon a consideration of the POTENTIAL demand and the INFRASTRUCTURE
DEVELOPMENT, the absorption rate for the residential project/plans are calculated, from the year
in which the project/plans are expected to enter the marketplace, and continuing thereafter on an
annualized basis, until all of the units are occupied.
The application of this algorithm results in the absorption schedules for the project/plans in CFD No.
2006-2; absorption represents the structures being constructed as well as being occupied by
households. Accordingly, the estimated absorption schedules for the 168 homes in the CFD No. 2006-
2 project/plans for Viscaya are as follows:
~
Empire Economics
21
AGENDA ITEMlIO!, 2006 0'3
PAGE If?; OF~
Plan No. 1 is currently priced at $364,900 for some 1,506 sq.ft. of living area, for a value
ratio (pricelliving area) of $242; there are anticipated to be 27 homes with this plan.
These homes are expected to commenced escrow closings/move-ins during June 2006, and
are expected to be absorbed at a rate of 10 homes in 2006, another 10 homes in 2007 and
then the remaining 7 homes in 2008.
.......,
Plan No.2 is currently priced at $378,900 for some 1,930 sq.ft. of living area, for a value
ratio of$196; there are anticipated to be 35 homes with this plan.
These homes are expected to commenced escrow closings/move-ins during June 2006, and
are expected to be absorbed at a rate of 14 homes in 2006, another 13 homes in 2007 and
then the remaining 8 homes in 2008.
Plan No.3 is currently priced at $394,900 for some 2,229 sq.ft. of living area, for a value
ratio of$177; there are anticipated to be 53 homes with this plan.
These homes are expected to commenced escrow closings/move-ins during June 2006, and
are expected to be absorbed at a rate of 19 homes in 2006, another 22 homes in 2007 and
then the remaining 12 homes in 2008.
Plan No.4 is currently priced at $413,900 for some 2,513 sq.ft. of living area, for a value
ratio of$165; there are anticipated to be 53 homes with this plan.
These homes are expected to commenced escrow closings/move-ins during June 2006, and
are expected to be absorbed at a rate of 20 homes in 2006, another 23 homes in 2007 and
then the remaining 10 homes in 2008.
The 168 single-family detached homes in CFD No. 2006-2 are expected to be absorbed during the
2006 to 2008 time period; the rate of absorption is estimated to be as follows:
""'"
In 2006, some 63 homes in Phases 1 through 3
In 2007, some 68 homes in Phases 4 through 6
In 2008, the remaining 37 homes in Phases 7 and 8 as well as the four models
The expected absorption schedule for the project in CFD No. 2006-2 can also be expressed as a
capture rate of the expected market demand for the CFD No. 2006-2 MA, the southwestern portion of
Riverside County. Specifically, the capture rate reflects the percentage of the MA's demand that is
fulfilled by the absorption of the homes in CFD No. 2006-2.
With respect to the capture rates of the demand in the Market Area, they are as follows: In 2006, as the
project commenced escrow closings, the CFD No. 2006-2's capture rate on the MA's demand is some
1.8%. Then, during 2007, the capture rate is also 1.8%, and, finally, in 2008, as the remaining homes
in the project are closed-out, the capture rate declines to some 0.9%. For the 2006-2008 time period,
as a whole, the overall capture rate amounts to some 1.5% of the demand in the Market Area, on the
average.
""'"
Empire Economics
22
AOENDA ITEM ReDlY 1, 2006 t:> 3
PAGE )Cf If Of -;~
~
,,--...
~
The estimated absorption schedules for the residential project/plans in CFD No. 2006-2 is subject to
change due to potential shifts in economic/real estate market conditions and/or the development
strategy by the developer/builder, Corman Leigh Communities.
For additional information on the estimated absorption schedules for the residential products in CFD
No. 2006-2 (Viscaya), please refer to the following table and graphs.
Please refer to the section following the tables and graphs of the estimated absorption schedules
for the forthcoming residential products in CFD No. 2006-2 for a discussion of the "Potential
Financial Risk Factors Underlying Land Secured Financings in Southern California".
Empire Economics
23
AGENDA ITEM Nb!ay 1, 2006 "33
PAOE jq-; OF 3l11i2.
-
~
<(
t)
en en
w-
...JG
=>N
O.
w<o
I8
t)N
en 0
zO
OZ
-0
~u.
a..t)
O::w
00::
enO
alZ
<(-
Oen
W...J
~w
<(w
~~
-<(
~...J
enu.
wo
>-
~
t)
c:
o
(J)
oS;
(I)
0::
o
+-'
+-'
(.)
(I)
E
:J
en
:i (f) ..- 00
E (0 (f) (0
;:, ..- ..-
0
~ ~ 0)
(f)
"i 0 ...... 0 ~ CO
00 00 0 ~ 00 (f) 00 ......
;:, (0 0 (0 ci N ..- ..- (0 (0 (f) CD
C ..- ..- 0 0) ~ ..-
c (f) N
c( ..- ~
..,. 0
'* 0
=It 0) (f) 10
(f) (f) ~ cr) ..- (0 0 (f) 0 C")
C 10 0 10 10 ..- N N ..- It)
ClI ..- ..- N ~
0: (f) ~
~
C") 0
~ 0 0) ......
=It 0 0)
(f) (f) ~ N ...... 0) N N C")
C 10 0 10 ~ ~ . ..- ..- N ..- It)
ClI ..- 0) N ~
0: (f) (f)
~
~
CO
(,)
tn
:> 0
N
'* 0 0 (0
=It 0)
10 10 00 as (f) 0) ~ (f) 00 It)
c (f) 0 (f) ci 0) ..- ..- ..- C")
ClI ...... ..- ~
0: N (f)
~
..- 0
~ 0 (0 N
=It 0 0) 0 ~ 0 0 ......
...... ...... ..- ......
C N 0 N cO ~ 10 N ..- ..- N
ClI (0 ..- ~
0: ..- (f)
~
-
ClI
~
C)
c
">
:;:j (0 ...... 00
- 0 0 0
CD 0 0 0
U N N N
^ II) ";:
II) CD !!::..
CD "0 U II)
Q. ";: 0
~ CD ClI c
"a CD D.. ~ :;:: 0
;:, .... C) ClI :;::
U ;:, lx: e-
u - c ~ II)
;:, u ;:, ~ "iii CD 0 B
"0 "i 0 u. ClI ;:, "> ;:, II)
e - .r:. 0 "i ~ 0
0
D.. I- m :I: :;:j > I-
<0
o
o
N
~
~
CO
~
""-""
\0
o
o
N
~
::E
~""-""
'"
u
Os
o
r::
o
u
~
Cl)
....
o~
~
""-""
ITEM IlO ~
AO~AOE_/qi Of_
~
\0
0
0
00 N
0 0 N 00 r- .-
0 ..... ..... ~
N
~
00.
~
~
~
-.Q
<~
~=
<u
UOO
OOZ
~O
~~
~
M~ r-
~~ 0 l") N l") 0
~. 0 N N ..... .....
=0 N
I()
=00. N
~=
0<
ZQ
Q~
~~
U~
~
~
00.
~
\0
OOO\"<:tO
ON"'" ..... .....
N
'"
o
.s
o
!':
o
o
~
~
.~
~
o
00
o
r-
o
\0
o
on
o
"<:t
o
l")
o
N
0 0 "<:t l") N .....
..... =l:I: =l:I: =l:I: =l:I:
~ ~ ~ ~
..... ..... ii: ii:
~ ~
IIlJ ~ m _
AGENDA ITEM NO. ~?
PAOE /91 OF 7~
,-.
A'l'lVilNNV - S'JIWOH.tIO 1I'JIHW11N
~
E-c
~
~
Q
E-c
~
<
u
-~
~=
<E-c
uOO
00<
~~
c,~
N~
~~
=00
~<
.~
O~
ZQ
~~
e~
u
00
Z
o
~
E-c
~
o
00
=
<
VIDIV .1IDIlIVW 0.1 O~:::> ~O 3:.1 VH IDIil.LdV:::>
'-'
'*-
o
o
.......
'*-
o
0\
'*-
o
00
'*-
o
r-
'*-
o
\0
'*-
o
on
'*-
o
"<t
'*-
o
M
'*-
o
N
'*-
o
.......
'*-
o
, ,
00
8 M '*-
N 00 r-
I \0 N~ ":
?f:. \0 ....... .......
0 ....... .......
III 0
~ N
~ 'll '*-
0
~ 0 0 0
= 0
00 on '*-
0 r- on
0 M O\~ 0\
= N M 0
r- oo '*-
0 00 on
0 \0 r-: 00
~ N M .......
\0 0 '*-
8 M \0
"': \0 "1- oq
..... N M .......
0 0 0 0 0 0 N
I
0 0 0 0 0 \0 Q)
0 0 0 0 0 0 co:!
~ 0 00 ..a ..,; N 0 Q) ~
N -< ~
....... 0
z ...... Q)
Q) E
0 ]
NOI.LdlIOSHV O~:::> ONV ONVW3:0 VIDIV .1IDIlIVW ~ ~
u ::E u
II ~ ~
\0
o
o
N
~
:::E
~'-.J
o
o
o
N
.......
'"
u
's
o
=
o
u
~
~
.~
~
-.J
AGENDA ITE~~_ "3 '?;>
PAOE~OF 306-
,-..
POTENTIAL "FINANCIAL" RISK FACTORS UNDERLYING THE
CREDIT QUALITY AND BOND SIZING FOR LAND SECURED
FINANCINGS IN SOUTHERN CALIFORNIA
. There has recently been a substantial amount of discussion on the potential for a housing market
bubble, including remarks of "froth in some local markets" by the former Federal Reserve Board
Chairman, Alan Greenspan, based primarily upon the use of exotic mortgage structures; these remarks
have dealt with the housing market on a national as well as a regional level. However, developing
Planned Communities have characteristics that differentiate them from broader markets: they represent
the marketing of new homes to purchasers at current prices that exclusively utilize current mortgage
rates and financing structures, and they are also concentrated in particular geographical locations.
CHARACTERISTICS GENERAL MARKET COMMUNITY FACILITIES DISTRICT
GeoaraDhical Location Broad CFD - Focused Area
Time of Purchase Lona Time Soan: 10- 20+ Years Recent
Amount of Eauity Sianificant" Accumulated Over Time Minimal
Tvoe of Financina Structure Mostlv Fixed Predominantlv
> Adjustable
> Creative
Timina of Loan Resets Minimal & Soread Over Time Most & Similar Time
.~
The purpose of this section is to focus specifically on the potential implications of the recent use of
adjustable rate and creative financing techniques that are presently available for home purchasers on
the credit quality underlying land-secured financings in Southern California.
There has been a fundamental shift in the driving force underlying the recent
rates of housing price appreciation, from the historical role of employment
growth as the driving force to the recent role of adjustable rate and creative
financing techniques as the driving force. These financial factors have been
the primary driving force underling the extraordinary rate of housing price
appreciation in Southern California of more than 75% since January 2002.
Consequently the current levels of housing prices and land values are subject
to potentially substantial downward adjustments, due to mortgage rate resets
(as mortgages are adjusted from teaser rates to market rates) as well as
higher short-term rates (due to rate hikes by the Federal Reserve Board).
These adjustments, in turn, may cause a softening in housing prices and land
values that could adversely impact the credit quality underlying land-secured
jinancings.
Creative financing refers to the use of loan structures other than fixed-rate or 1 year adjustable,
including the following: interest only, payment option loans as well as initial teaser rates (below
market rates that are offered only for a limited time period) with very low initial payments that result
in negative amortizations (higher principal balance), less stringent lending standards such as low/no
documentation, and much higher mortgage payment to income ratios, among others.
,....
Empire Economics
27
3?
AOENDA ITEM N8;!Y 1,2006
PAOE got OF ~ _
Structural Shift of Factors Underlying Housing Price Appreciation
Since January 2002 there has been a fundamental shift in the primary factor underlying housing price
appreciation in Southern California; the primary driving force was initially declining mortgage rates as
well as the extensive use of adjustable and creative financing as compared to the traditional driving
force of strong employment growth.
""
Specifically, the term "driving force" is utilized herein to refer to a SIGNIFICANT CHANGE in a
major economic/financial factor that has STRONG DISCERNIBLE IMPACT on housing prices.
~ January 2002 through June 2003: The rates on fixed 30-year mortgage loans declined to
recent historic lows in June 2003, and were a driving force underlying the rate of housing price
appreciation of some 13.2% on an annualized basis; however, since June 2003, fixed rate
mortgages have been ABOVE their recent historic lows.
~ July 2003 to March 2004: As fixed mortgage rates rose, purchasers shifted to adjustable rate
mortgages which offered significantly lower rates, and these were a driving force underlying
the rate of housing price appreciation of some 16.2% on an annualized basis; however, since
March 2004, adjustable rates have been ABOVE their recent historic lows.
~ April 2004 - Presently: As adjustable mortgage rates rose due to the Federal Reserve Board
increasing the federal funds rate, home buyers shifted to various types of creative financial
structures, and these were a driving force underlying the rate of housing price appreciation of
some 22.2% on an annualized basis; however, since Fall-2005, some lenders have started to
tighten their qualification standards.
""-'"
Potential Adjustments for Mortgage Payments
The extensive use of adjustable rate mortgages and also creative mortgage structures since June 2003
means that such homeowners have monthly mortgage payments which are subject to significant
upward adjustments due to automatic mortgage rate resets as well as potentially higher interest rates:
~ Mortgage Resets (Stable Mortgage Rates) reflect the changes in mortgage payments that
households with adjustable and creative mortgage structures will incur as the initial "teaser"
rates are realigned with the current "market" rates. The dollar volume of mortgages subject to
resets for the United States mortgage market is expected to increase from $83 billion in 2005 to
more that $1 trillion in 2007.
~ Higher Mortgage Rates would result in even higher monthly payments for homeowners with
adjustable rate mortgages as well as creative mortgage structures; the increase in their
mortgage payments depends upon the degree to which short-term rates rise.
The recent use of adjustable rate and creative financing techniques by home purchasers is especially
significant for residential land secured financings, since these financings are predominately for
developing Planned Communities that represent the marketing of new homes to purchasers at current
prices that exclusively utilize current mortgage rates and financing structures and they are also
concentrated in particular geographical locations.
......"
Empire Economics
28
33
AGENDA ITEM NO. May 1. 2006
PAOE ~ doF <y]ff&1-
Specific Impacts of Rate Resets and Higher Mortgage Rates on the Land Secured Credit Quality
,-....
To the extent that mortgage payments rise due to various possible combinations of automatic mortgage
rate resets as well as potentially higher short-term rates that directly impact adjustable rate and creative
mortgages, then the credit quality underlying recent land-secured financings may be diminished in the
following ways:
>> Lower housing prices resulting in a higher Special Tax to Housing Price Burden for
homeowners, possibly in excess of the Issuer's policy ofa maximum total tax burden, typically
some 1.8% to 2.0% of the initial sales prices, even though these maximums may have been
satisfied at the time that the Special Taxes were established.
>> Significantly lower land values resulting in a reduced ValuelLien ratio, possibly below the
Issuer's policy of typically some 3 to 1 or 4 to 1 when the bonds are sold, thereby diminishing
the security for bond holders.
(The Appraisal for the Bond Issue is valid only for the stated Date of Value;
it is not meant to be a prediction of future values.)
,-....
>> Higher levels of Special Tax delinquencies as monthly payments of owners increase resulting
in diminishing the maximum Special Tax to the bond debt service coverage ratios for bond
holders that may adversely impact the Issuer's ability to meet the debt service payments in a
timely manner, possibly resulting in the use of the bond reserve fund. Adjustable rate
mortgages (some 79% of current mortgages) have significantly higher delinquency rates than
fixed rate mortgages; additionally, homeowners that use adjustable rate mortgages also have
higher loan to value ratios as well, some 90% as compared to homeowners with fixed rate
loans, some 81 %.
Accordingly, in arriving at these conclusions, this section systematically discusses the following:
I. Recent Shift in the Primary Factors Underling Housing Price Appreciation
2. Financial Factors "Driving" Recent Housing Price Appreciation
3. Mortgage Rate Resets: Realignment of Adjustable/Creative Loans to Market Rates
4. Mortgage Rate Increases: Potential for Further Federal Reserve Board Rate Hikes
5. Specific Impacts of Higher Mortgage Rates on the Land-Secured Credit Quality
6. Recent Trends/Pattems for "Notices of Default" for Mortgages
This section should not be construed as a forecast that mortgage rates will rise significantly in the
foreseeable future; rather, it sets forth the POTENTIAL risk factors that mortgage rate resets as well as
higher mortgage rates along with the near-term policy of the Federal Reserve Board would have on the
credit quality underlying land-secured financings. Empire Economics acknowledges that financial
markets, due to their high degree of economic efficiency and complexity, are difficult to forecast, and,
,-... as such, the use ofthe term "Potential" Risk Factor is regarded as being appropriate.
Empire Economics
29
33
AOENDA ITEM NO. May 1, 2008'~
PAGE db3 OF~
1. Recent Shift in the PrimarvFactors Underlvinl! Housinl! Price Appreciation
The primary factors underlying housing price appreciation in Southern California since January 2002,
declining mortgage rates as well as the extensive use of adjustable and creative financing, represent a
fundamental shift from the traditional factor, employment growth.
~
Specifically, the term "driving force" is utilized herein to refer to a SIGNIFICANT CHANGE in a
major economic/financial factor that has STRONG DISCERNIBLE IMPACT on housing prices.
~ During 1984-2001 housing price appreciation was driven by employment growth, along with
accommodating financial factors, such as stable or somewhat declining mortgage rates. During
this time period financial factors played only a secondary role: for instance, during 1991-1993
when employment decreased, housing prices declined, even though mortgage rates fell by
more than two percentage points from their 1989-1990 levels.
~ However, since January 2002, as housing prices escalated at strong rates, the primary
fundamental factor, employment growth, has experienced only minimal growth, some 1 % per
year, on the average. Instead, housing price appreciation has been driven primarily by financial
factors, particularly the use of adjustable rate mortgages and creative financing techniques.
SOUTHERN CALIFORNIA
EMPLOYMENT, HOUSING PRICES AND MORTGAGE RATES,
HOUSING PRICE CHANGES DRIVEN BY EMPLOYMENT CHANGES
30%
MORTGAGE RATES
25%
10.31%
.
9.86%
.
7.75%
7.35%
7.26%
......."
Qz
~ 5l 20%
~~
~ ~ 15%
g~
~tj
~ ~ 10%
"'~
ts~
~ g 5%
uti:
0%
SINCE 2002, EMPLOYMENT GROwrn
HAS BEEN MINIMAL YET PRICE
APPRECIATION HAS BEEN STRONG
STRONG EMPLOYMENT
RESULTED IN STRONG
HOUSING PRICE
APPRECIATION
Empire Econonaca:
-5%
1984-1988 1989-1990 1991-1993 1994-1995 1996-1998 1999-2001 Jan. 2002-
Currently
_ Employment Changes
.. Mortgage Rates - Fixed
..... Housing Price Changes
Sources: Empire Economics, Employment Development Department, Freddie Mac & Office of Federal Housing
Since January 2002, financial factors have been the strong driving force underlying the rates of
housing price appreciation. Specifically, the rates of housing price appreciation have been generally
similar among all of the Southern California counties, despite their differences in geographic location,
employment growth and housing supply.
'-'
Empire Economics
30
3'3
AGENDA ITEM MJ.- Mav 1. 2006
PAOE~OF '3~
""'"
>> The rates of employment growth for the counties varied substantially during 2002 to 2005,
from a low of -1.15% per year for Los Angeles County to a high of 4.60% per year for
Riverside-San Bernardino counties.
>> The supply of new housing has also exhibited a wide variation during 2002 to 2005 as
compared to 1999-2001, from declines of -26% in Ventura County and -14% in Orange County
to increases of 80% in Riverside-San Bernardino counties.
Therefore, the financial factors have been so strong that they have effectively overshadowed other
possible explanatory factors such as geographical location, employment growth and housing supply.
2. Financial Factors "Drivine" Recent Housine Price Appreciation in Southern California
The particular factors that have been the driving forces underlying recent strong rates of housing price
appreciation in Southern California during January 2002 through 2005 are now discussed.
Specifically, the factors which have driven housing prices since January 2002 started with fixed
mortgage rates declining to recent historic lows, then a shift to adjustable rate mortgages, and, most
recently, a shift to "creative" mortgage structures.
January 2002 to June 2003: Prices Driven by Declining Fixed Rates; Fixed Rates Now Higher
>> Fixed-rate 30-year mortgage loans declined from 7.00% in January 2002 to a low of 5.23% in
June 2003, and were a driving force underlying the rate of housing price appreciation of some
13.4% on an annualized basis.
,..--
>> Since June 2003, rates on fixed rate mortgages have been ABOVE their recent historic lows
and, as such, they are no longer considered to be a driving force underlying housing price
appreciation.
8.00%
RECENT MORTGAGE RATE TRENDS: FIXED-RATE MORTGAGE LOANS
7.00%
6.()()4I1o
e S.OOOIo
~
!j 4.00%
~
~
o 3.00%
:;:
2.00010
1.00%
,
. FIXED J. TE MORTGAGES AT
HIST04C LOWS, JUNE 2003
0 I > e: ~ I > j;'
t ! '< ! <<
If N
~ ~ ~ ~
0.00-10
s
~
>
!
j;'
<<
N
~
~
,-
Empire Economics
31
TRENDLINE
FIXED RATE MORTGAGES RISE
Ie......c.
0 I ~ ~ 0 f ~
t '" t ~ '"
~ ~ ~ ~
Sources: Empire Economics &. Freddie Mac
6?
AGENDA ITEM N9.tay 1, 100{j
PAGE ;:xb OF ~...
July 2003 to March 2004: Prices Driven by Adjustable Rate Loans; Adjustable Rates Higher
~ Starting in July 2003, as rates on fixed rate mortgages rose, households shifted to adjustable
rate mortgages which offered favorable terms, due to the Federal Reserve Board maintaining a
low federal funds rate, and these attained a recent historic low of 3.41 %. During the July 2003
to March 2004 time period, adjustable rates were significantly below fixed rates of by some
215 basis points. The use of adjustable rates were a driving force underlying the rate of housing
price appreciation of some 18.8% on an annualized basis.
......,
~ Since March 2004, the rates on adjustable rate mortgages have been ABOVE their recent
historic lows, and, as such, they are no longer considered to be a driving force underlying
housing price appreciation.
RECENT MORTGAGE RATE TRENDS: I-YEAR ADJUSTABLE RATE WANS
6.00%
4."""
~
I '''''''
,& 2.0()%
.."""
ADJUSTABLE RATE MORTGAGES 1
AT HISTORIC LOWS: MARCH 20041 IIlIRI.rn
0."""
f i ~ f I i ~ f I i ~ f I i ~ f I i
I I I I
~ ~ ~ ~ ~ ~ ~ ~ ~ ~
Soun:eI; Empi~ Ecoftotnig ol Freddie Mac
......,
~ For Southern California, the percentage of adjustable rate loans has risen dramatically, from
19% in 2001 to 79% during 2005; conversely, fixed rate loans have decreased from 81 % in
2001 to only 21% in 2005. Additionally, each of the Southern California counties exhibited a
similar pattern in the shift from fixed-rate to adjustable rate mortgages as well.
TYPES OF MORTGAGE LOANS - SOUTHERN CALIFORNIA
,-
90%
"'"
70%
~ 60%
50%
~
a 40%
II>
30%
"'"
10%
0%
2001 2002
SShare-Fixed
2003
2004
aShare-Variable
2005
Sources: Empin: Economics, MoJ'1Sllae Bankers AAociation .t Real Property
'-'
Empire Economics
32
3>3
AGENDA ITEM HOlY 1,2006
. ~~OF~
,...
~ Furthermore, for Southern California, the ratio of the mortgage loans (first and seconds) to the
housing purchase prices during 2001 to 2005 has risen for homeowners with adjustable rate
mortgages as compared to homeowners with fixed-rate loans. For homeowners with adjustable
rate loans, the ratio of their loans to the purchase price of the homes has risen from 85% in
2001 to 90% in 2005, a gain of five percentage points. While for homeowners with fixed-rate
mortgages the ratio of their loans to the purchase price of their homes has declined from 87%
in 2001 to 81 % in 2005, a decrease of six percentage points. So, homeowners with adjustable
rate mortgages have substantially higher amounts of mortgage debt (90%) as compared to
homeowners with fixed rate mortgages (81 %).
LOAN TO VALUE RATIOS - SOUTHERN CALIFORNIA
FIXED-RATE vs. V ARIABLE-RA TE LOANS
~
IOIW.
9S'-.
~ 90%
g
[S
l:l IS%
~
'"
so-/.
750/.
200] 2002
IIFixed: LoanIVaJue
2003 2004
DVariable: LoanIValue
200S
Sources; Empire Economics, Mortgage Banken Association &: Real Property
April 2004 to Present: Prices Driven by Shifting to Creative Loan Structures:
~ Since April 2004, as adjustable rates rose due to the Federal Reserve Board increasing the
federal funds rate, home buyers shifted to various types of creative financial structures. These
have been the driving force underlying the rate of housing price appreciation of some 24.1 % on
an annualized basis.
Creative financing refers to the use of loan structures other than fixed-rate or 1 year adjustable,
including the following: interest only, payment option loans as well as initial teaser rates such
as 1 % for the first year that results in negative amortizations (higher principal balance), less
stringent lending standards such as low/no documentation, and much higher mortgage payment
to income ratios, among others.
,...
Since 2001, for the United States as a whole, there has been a dramatic shift from fixed rate to
adjustable rate loans: fixed rate mortgage loans declined from 75% in 2001 to only 15% in
2005. Adjustable rates that were amortized (interest and principal) rose from 20% to 28% while
adjustable rates that are interest only (no reduction of principal) rose dramatically, from 5% in
2001 to 57% in 2005.
Empire Economics
33
33
AGENDA 1TEM~1j ?OO~
PACE 90 if ?;~
100%
90%
8oo,;,
~ 70"10
III 60"/.
~
g 50"10
~
~ 40"10
~ 30%
l;l
'"
... 20"/.
10"10
0"/.
RECENT TRENDS FOR VARIOUS MORTGAGE LOAN STRUCTURES
FIXED RATE, ADJUSTABLE RATE AND INTEREST ONLY
--'
Fixed Rate
ARM- Amortized
ARM-Interest Only
82001 El2002 rn2003 g2004 ~2005-Est.
Sources: Empire Economics, Loan Performance & Mortgage Bankers Association
Conclusions
In conclusion, since January 2002, the primary driving force underlying housing price appreciation has
been households initially taking advantage of recent historically low fixed rates through June 2003,
then a shift to adjustable rate mortgages through March 2004, and finally, since then, the use of
creative financing structures. Specifically, for the same monthly mortgage payment, the use of lower'
mortgage rates and creative mortgage structures has bolstered housing prices substantially since
January 2002.
70%
60%
~
~ 50%
'"
...
~ 40%
e
~ 30%
:z
~
~ 20%
~
10%
0%
Empire Economics
......,
RELATIONSHIP OF HOUSING PRICE APPRECIA nON
AND TYPES OF MORTGAGE FINANCINGS
Shift to Creative
Structures; April 2004
to March 2006,
A reciation: 44%
Joo-2002 to June 2003
Appreciation: 20%
Shift to Variable Rates:
July-2003 to
March 2004
Appreciation: 12%
Sources: Empire Economics & Office of Federal Housing
'-'"
34
AGENDA ITEM NOa,&I, 2006 ~;,
PACE 8D7 F ~
The impacts of alternative mortgage financing structures on the price of housing can be gauged by
estimating the prices that households could afford to pay utilizing the various structures; the starting
price for housing, as of January 2002, is some $278,000, and households incomes are adjusted upwards
at rate of some 3% per year.
,.....
>- Fixed Rates: Based upon the recent historic low for fixed rates, which occurred in June 2003,
the price amounted to some $350,000, an increase of $72,000; however, using current fixed
rates, the most recent price amounts to some $331,000, which is below the peak level by some
-$19,000.
>-. Adjustable Rates: Based upon the recent historic low for adjustable rates, which occurred in
March 2004, the price amounted to some $444,000, an increase of $164,000; however, using
current adjustable rates, the most recent price amounts to some $363,000, which is below the
peak level by some $81,000.
>- Creative Financing: Based upon the rates for creative financing, the price currently amounts
to some $475,000, an increase of$197,000.
FINANCIAL FACTORS UNDERLYING HOUSING PRICE APPRECIATION
,.....
$500,000
$475,000
~ $450,000
g $425,000
,.;j $400,000
~
~ $375,000
; $350,000
";' $325,000
'"
~ $300,000
~
ro. $275,000
0
tl $250,000
i! $225,000
$200,000
N 1: N j
~ '" 8
< ~
r I
'"
:li
_Fixed: 30-Y,
I
8 1: 8 j 8 1: 8 j 8 1: 8 i 8 1:
~ '" '" '"
"! ~ g "! < ~ fj "! < ~ "! <
r r I 0 ~ I ~
b '" ~
.E: :li !l !l
-Variable I-V, - Creative Financing
3. Morteaee Rate Resets: Realienment of Adiustable/Creative Loans to Market Rates
There may be some softness in housing prices and land values even if mortgage rates remain stable
during the foreseeable future, as households with various types of "adjustable rate" and "creative" debt
structures have their initial teaser rates realigned to the current market rates.
The resets are expected to generally result in higher monthly payments for homeowners since both the
fixed as well as adjustable rate loans attained their recent historical lows in June 2003 and March 2004,
respectively, and, since then, these rates have moved upwards:
,.....
Empire Economics
35
3'3
AGENDA ITEM NOMay I, 2006
PAGE 9()~ OF ~tXa
~ Fixed Rate Loans were recently at some 6.53%, some 130 basis points above their recent
historic low, and just -47 basis points below their January 2002 levels.
~ Adjustable Rate Loans were recently at some 5.66%, some +225 basis points above their
recent historic lows and +48 basis points below their January 2002 levels.
..""
With regard to the amount of mortgages that are subject to such resets, based upon data for the United
States mortgage market as a whole, these are expected to rise dramatically, from some $0.83 billion in
2005 to more that $1.0 trillion in 2007.
ESTIMATED MORTGAGE LOAN - RESETS
VARIABLE RATE LOANS WITH ADJUST ABLE MORTGAGE RATES
SI.20
SI.001
Sl.oo
S6.083
a
'"
~ so.so
3
~
'" SO.6O
~
'"
~
-<
\:)
l;
o
:ll
SO.4O
SO.20
SO.oo
200S
2006
II Mortgage Loans - TRILLIONS
2007
.....""
Soun:es: Empire Econami.,. & DB Global MaJkets __
The specific types of resets that may occur for adjustable rate and creative loan structures as rates are
realigned with the marketplace are as follows:
~ Adjustable Rate Mortgages are expected to have upward reset adjustments to their monthly
payments as a result of the Federal Reserve Board's policy since June 2004 which has caused
the short end of the yield curve to rise significantly. The one-year adjustable loans, which were
at their recent historic lows in March 2004, have started to have higher monthly payments, and
such loans are now some 225 basis points above their cyclical lows.
For instance, a household that entered into an adjustable rate loan in March 2004 with a rate of
3.41% would encounter an approximate adjustment in March 2006 to a rate of 5.66%. This
represents an increase of some 225 basis points which results in the household's mortgage
payment rising by some +66%. So, for a household with a monthly mortgage payment of some
$2,000 per month, their payment would increase to some $3,320 per month.
~ Creative Mortgage Structures will undergo reset adjustments over time as the starter teaser
rates are adjusted to their market rates. Since creative mortgages are typically based upon
short-term rates and also have further adjustments due to teaser rates, then the mortgage
payments of such households may rise by much more than for adjustable rate mortgages.
'-*"
Empire Economics
36
33
AGENDA ITEM ~1 '3
PACE f7 OF~
So, households with adjustable and creative mortgage structures will encounter higher mortgage
payments as their initial teaser rates are realigned to the market rates which have significantly higher
mortgage payments due to the recent hikes of the federal funds rate by the Federal Reserve Board.
~
For example, the types of adjustments that may occur for various loan structures can be gauged by
comparing their initial payments with their payments at the start of year six, after the five year time
span during which rates are fixed at a low level; accordingly, these adjustments for various interest
rate scenarios are as follows:
Mortgage Loan of $500,000 Fixed Rate Hvbrid ARM ODtion ARM
30- Year Interest Only Initial Min. Pymts.
Initial Pavments - First Five Years $2,998 $2,553 $1,608
(Interest & Princioal) -(Interest OnM (Minimum Payments)
rTNeaative Amortization
Rates Decline 100 BP
Payment Start of Sixth-Yr. $2,998 $2,960 $3,289
Chance from Initial pymt. 0% 16% 105%
Rates Stable
Payment: Start of Sixth-Yr. $2,998 $3,260 $3,575
Change from Initial pymt. 0% 28% 122%
Rates Rise 100 BP
Payment: Start of Sixth-Yr. $2,998 $3,513 $3,928
Change from Initial Pymt. 0% 38% 144%
~
~ . Homeowners with fixed rate mortgages can expect stable mortgage payments of some $2,998
per year for the entire term of the loan of 30 years, regardless of what happens to mortgage
rates after they originate their loans.
~ Homeowners with Hybrid ARM Interest Only Loans have lower payments for the initial five
years but can then expect higher mortgage payments starting in year six: from $2,553 to $3,260
(+28%) if rates are stable or, if rates rise by 100 basis points (one percent), from $2,553 to
$3,513 (+38%).
~ Homeowners with Option ARMs that initially make mlDlmum payments (negative
amortization) of some $1,608 can expect very significant increases in their monthly payments
at the start of year six: from the initial payment of$I,608 to $3,575 (+122%) if rates are stable,
or if rates rise by 100 basis points, from $1,608 to $3,928 (+144%).
Additionally, the mortgage delinquency levels for homeowners with adjustable and creative mortgages
have traditionally been significantly higher than for homeowners with fixed rate loans. This is
typically attributed to homeowners with adjustable rate loans having difficulty with higher mortgage
payments as rates rise as well as such households having "low" equity levels (due to higher loan to
price ratios as well as negative amortization), and hence less of an incentive to "hold-on" to the home,
especially if the rate of appreciation diminishes.
During the 2000-2005 time period, the 5.4% delinquency rate for adjustable rate loans has been above
the 3.6% delinquency rate for fixed rate loans by some 50% (5.4% vs. 3.6%.).
~.
Empire Economics
37
3~
ACENDA ITEM NO. May 1, 2006
PACe ;)} D OF 3&X.a
DELINQUENCY RATES:
FIXED-RATE Vs. VARIABLE-RATE LOANS
7%
6%
S%
~ 4%
a
!l
~ 3%
i5 2%
..
1%
0%
2000 2001 2002
DFixed-RlIle
......,
2003 2004 2005
IIVariabl.,.RaIe
Sources; Empire Economics &. National Delinquency
4. Morteaee Rate Increases: Potential for Further Federal Reserve Board Rate Hikes
Since the financial markets, being very efficient, are difficult to forecast, especially mid-term and long-
term rates, it is not the position of Empire Economics to forecast that mortgage rates will rise.
Nevertheless, it is worthwhile to explore the potential implications of the Federal Reserve Board
continuing its current policy of increasing the federal funds rate, since this directly impacts the short-
end of the yield curve, and, in turn, adjustable rate mortgage rates as well as the creative mortgage
structures.
The Federal Reserve Board, according to some analysts, is expected to raise the federal funds rate
above its current level of 4.75%, which is already significantly above its prior low level of 1.0% as of
June 2004. Consequently, the primary driving forces underlying the strong rates of housing price
appreciation, adjustable rates and creative financing structures, will diminish substantially over time.
.....,
(Note: Since the recent fixed rate of some 6.53% is some +87 basis points above the recent one-year
adjustable rate of 5.66%, even a moderate decline in fixed rates would not become a driving force for
further price appreciation because they are significantly higher than adjustable rates.)
Therefore, further increases in the federal funds rate will result in the short-term rates rising, and this,
in turn, will cause the following:
~ Existing Borrowers will have higher monthly payments as adjustable rate mortgages rise and
creative teaser rates are realigned to HIGHER market rates, as compared to the current market
rates.
~ New Borrowers will face HIGHER rates, reducing their ability to qualify for loans that support
existing prices, thereby placing downward pressure on home prices.
......,
Empire Economics
38
3'3
ACENDA ITEM NO(. ~f~' 1, 2996
PACE d( OF ~
RECENT MORTGAGE RATES FIXED AND ADJUSTABLE
AND THE FEDERAL RESERVE BOARD
1.00%
~ PRICE APPRECIATION: -13o/Jyr
7.00%
~ 6.00'1.
~ ',00%
i 4.00%
~ 3.00%
..
\)
~
& 2.00%
~
1.00%
.1-
IWJyr---1I
23o/Jyr
0.00%
I i ~ \? I ~ ~ f I i i
I f "' I
~ ~ ~ @ ~ ~
liliiii Federal Foods -Fixed: 30-Yr
FEDERAL RESERVE BOARD RAISES nm FEDERAL
FUNDS RATES DUE 10 POTENTIALINFU..TIONARY
PRESSURES.
\? I > ~ f I ;.
f l I l
~ ~ ~ ~
-Variable I-Yr
Sources: Empire Economics. Federal Reserve Board & Freddie Mac
The use of creative financing by purchasers has diminished in recent months, due to the combined
impact of the following: First, the recent increases in short-term rates are resulting in borrowers
becoming more cautious about utilizing creative financing, since they realize that higher rates are
likely. Secondly, the rate of housing price appreciation is diminishing, and so their expected rate of
return from owning housing are declining. As a result of these two factors, there has been a significant
,...... decline in the market share of adjustable/creative loan structures: from some 73% during May to
November 2005 declining to 64% in January 2005 and then further to 52% as of February 2006.
The reduction in the use of creative financing is very significant, since the above analysis has
demonstrated that creative loans have been the driving force underlying higher housing prices since
March 2004.
100"1.
90%
80%
70%
60%
50%
40%
30"10
20"/.
10"/.
0%
~
Empire Economics
RECENT SHARES OF ADJUTABLE/CREA TTIVE LOANS - CALIFORNIA
72%
72%
72%
71%
71%1
69%
PEAK LEVEL FOR
ADJUSTABLE AND CREATIVE
:USE OF ADJUSTABLE/CREATIVE
I LOANSDECLmESRAMDLY
! ~ ~ > '"
Ji i
~ 3
~ ~ if
\?
8
lr
:z
~
~
q
!
~
::'
~
~
tl
~
~
q
~
39
63>
AGENDA ITEM NO. l\Aa~' ~{\
PAGE ?-/ z" OF . . tf'
-
5. Specific Impacts of Hieher Morteaee Rates on the Land-Secured Credit Qualitv
The widespread use of adjustable rate and creative financing for newly developing residential
projects has significant implications for the Credit Quality underlying Land Secured Financing:
....."
~ Special Tax Rates set-forth in the Rate and Method of Apportionment of Special Taxes are
based upon current housing prices which have recently realized strong rates of appreciation as a
result of the utilization of adjustable and creative financing techniques by home purchasers.
Appraisals are based upon current land values, which, in turn, are derived from current housing
prices, that have appreciated at a strong rate in recent years, and so they also reflect the use of
adjustable and creative financing techniques. Furthermore, since the value of the land is a residual
value, that is, the price of the home less the construction costs of building the home, most of the
decline in the price of a home is passed through to the land, since construction costs are relatively
stable in the short-run.
For example, if a home with an initial price of $400,000 declines to $350,000, a reduction of
some -$50,000 or -12.5%, the value of the finished lot for the same sized home declines from
$149,000 to $113,600, a reduction of -$35,400 or -23.8%. Similarly, a decline in the price of a
home by 25% results in a reduction of the value of a finished lot for the same sized home by
some 48%!
(Note: The above discussion focuses on the value of a finished lot which includes entitlements
and infrastructure improvements; by comparison, the value of "raw" land, land without any
entitlements or infrastructure improvements, may approach zero.)
....,
CHANGES IN HOUSING PRICES AND FINISHED LOT LAND VALUES
* LAND VALUES DELCINE AT A FASTER RATE
0%
0.0% O.(W.
~ -10%
~
~ -20%
~
~ -30%
...
'"
is
i .40%
is
e -SO%
e
-60"/.
Price $ 400,000 Price $ 400,000 10 Price $ 400,000 10
$37S,OOO $3SO,OOO
Price $ 400,000 10
S32S,OOO
Price $ 400,000 to
$300,000
. Change in Housing Prices
. Change in Finished Lot Value
Therefore, the Credit Quality underlying Land Secured Financings reflects the use of current
prices and land values, and, as such, includes, among other factors, the underlying use of ....,
adjustable and creative loan structures by homeowners.
Empire Economics
40
33
AOEN::UM ~~. ~~~
,....,
.--..
"......
Consequently, should mortgage rates rise significantly, the Credit Quality of the land secured bonds is
subject to substantial weakening due to the following:
~ Lower housing prices resulting in a higher Special Tax to Home Price Burden for
homeowners, possibly in excess of the Issuer's policy of a maximum total tax burden, typically
some 1.8% to 2.0% of the initial sales prices, even though these maximums may have been
satisfied at the time that the Special Taxes were established.
~ Significantly lower land values resulting in a reduced Value/Lien ratio, possibly below the
Issuer's policy of typically some 3 to 1 or 4 to 1 when the bonds are sold, thereby diminishing
the security for bond holders.
(The Appraisal for the Bond Issue is valid only for the stated Date of Value;
it is not meant to be a prediction of future values.)
~ Higher levels of Special Tax delinquencies as monthly payments of owners increase resulting
in diminishing the maximum Special Tax to the bond debt service coverage ratios for bond
holders that may adversely impact the Issuer's ability to meet the debt service payments in a
timely manner, possibly resulting in the use of the bond reserve fund. Adjustable rate
mortgages (some 79% of current mortgages) have significantly higher delinquency rates than
fixed rate mortgages; additionally, homeowners that use adjustable rate mortgages also have
higher loan to value ratios as well, some 90% as compared to homeowners with fixed rate
loans, some 81 %.
Therefore, as mortgage rate resets occur to the current market rates, and furthermore, to the extent that
mortgage rates rise further, then the Credit Quality for Land Secured financing may be diminished,
resulting in Higher Tax Burdens due to lower housing prices, Lower ValuelLien Ratios due to lower
land values, and Higher Special Tax Delinquencies due to higher monthly mortgage payments.
6. Recent Trends/Patterns for "Notices of Default" for Mort2a2es
A "leading" indicator of higher Special Tax delinquency rates may be "notices of default" (NOD) that
are recorded against homes that are not making their mortgage payments on a timely basis. The NOD
hit a prior peak. in 1996, due to the adverse impacts that the economic recession had on the housing
market, and then declined thereafter. However, for 2005 as compared to 2004, the level of NODs
began to rise, by some 15.6% for California, 19.6% for Southern California and 43.1% for Riverside
County. So, although the number of NODs is well below the prior peak levels of 1996, the recent
patterns of increases should be monitored carefully.
RECENT TRENDS FOR "NOTICES OF DEFAULT" FOR MORTGAGES
300,000
50%
43.1%
.It.
40%
250,000
30%
19.6%-
~ 15.6% A
200,000
::>
~ 162.597
..
"
l!s 150,000
15
..
~
z 1DO,OOO
50,000
20%~
!II
10% ~
OJ
..
0% S
~
..
.-.. 0
..
o
S!
i
13.883
4,492 6,428
California
II Prior Peak: 1996
Southem CalWomia
Riverside County
.. Change: 2005 vs.2004
D2004 92005
Source: Dalaqulck & Empire Economics
Empire Economics
AGENDA 1'I'EMtld: 2006:3 ~
PAGE.aL/ OF 3.etM
41
ASSUMPTIONS AND LIMITING CONDITIONS
The Market Absorption Study for CFD No. 2006-2 is based upon various assumptions and limiting conditions; ~
accordingly, these are as follows:
Title to Property
No opinion as to title is rendered. Data related to ownership and legal description, obtained from governmental
records related to the formation of the District that forms the basis for identifying the boundaries of CFD No.
2006-2 are considered reliable. Title is assumed to be marketable and free and clear of all liens, encumbrances,
easements and restrictions except those specifically discussed in the report. The property is evaluated assuming
to be under responsible ownership and competent management and available for development to highest and best
use.
Property Boundaries
No surveyor engineering analysis of CFD No. 2006-2 property has been made by the market analyst; the
District Engineer's report utilized for the Bond is deemed to be reliable. The market analyst assumes the existing
boundaries to be correct, that no encroachments exist and assumes no responsibility for any condition not
readily observable from customary investigation and inspection of the premises, which might affect the
valuation, excepting those items which were specifically mentioned in the report.
Accuracy of Information from Others
In preparing this report, the market analyst was required to rely on information furnished by other individuals or
found in previously existing records and/or documents. Unless otherwise indicated, such information is presumed
to be reliable. However, no warranty, either expressed or implied, is given by the market analyst for the accuracy
of such information and the market analyst assumes no responsibility for information relied upon and later found
to have been inaccurate. The market analyst reserves the right to make such adjustments to the analyses, opinions
and conclusions set forth in this report as may be required by consideration of additional data or more reliable
data that may become available.
Date of Study
The date to which the conclusions and opinions expressed in this report apply as set forth in the study.
Furthermore, the dollar amount of any price/value opinion rendered was based upon the purchasing power of
the American dollar existing on that date.
.....",
Hidden or Unapparent Conditions
The market analyst assumes no responsibility for hidden or unapparent conditions of the property, subsoil,
groundwater or structures that render the subject property more or less valuable. No responsibility is assumed for
arranging for engineering, geologic or environmental studies that may be required to discover such hidden or
unapparent conditions.
Opinions of a Legal/Specialized Nature
No opinion is intended to be expressed for matters which require legal expertise or specialized investigation or
knowledge beyond that customarily employed by the market analyst.
Right of Publication of Report
Possession of this report, or a copy of it, does not carry with it the right of publication except for the party to whom
it is addressed. Without the written consent of the market analyst, this report may not be used for any purpose
by any person other than the party to whom it is addressed. In any event, this report may be used only with
properly written qualification and only in its entirety for its stated purpose.
Soil and Geological Studies
No detailed soil studies or geological studies or reports were made available to the market analyst. Assumptions
employed in this report regarding soils and geologic qualities of the subject property have been provided to the
client. However, such assumptions are not conclusive and the market analyst assumes no responsibility for soils
or geologic conditions discovered to be different from the conditions assumed unless otherwise stated in this report.
.....",
Empire Economics
42
33
AGENDA'''' ~(\
PAOli ,:+rs OF ~ --
Earthquakes and Seismic Hazards
The property which is the subject of this market analysis is within a geographic area prone to earthquakes and
"'"' seismic disturbances. Except as specifically indicated in the report, no seismic or geologic studies have been
provided to the market analyst concerning the geologic and/or seismic condition of the subject property. The
market analyst assumes no responsibility for the possible effect on the subject property of seismic activity and/or
earthquakes.
Testimony or Court Attendance
Testimony or attendance in court or at any other hearing is not required by reason of rendering this market
analysis, unless such arrangements are made a reasonable time in advance of said hearing. Separate arrangements
would need to be made concerning compensation for the market analyst's time to prepare for and attend any
such hearing.
Maps and Exhibits
Maps, plat and exhibits included in this report are for illustration only as an aid in visualizing matters discussed
within the report. They should not be considered as surveys, or relied upon for any other purpose, nor should they
be removed from, reproduced, or used apart from the report.
Environmental and Other Regulations
The property is evaluated assuming it to be in full compliance with all applicable federal, state and local
environmental regulations and laws, unless otherwise stated.
Required Permits and Other Governmental Authority
Unless otherwise stated, the property evaluated is assumed to have all required licenses, permits, certificates,
consents or other legislative and/or administrative authority from any local, state or national government or
private entity or organization that have been or can be obtained or renewed for any use on which the evaluation
analysis contained in this report is based upon.
",-.....
Liability of Market Analyst
The liability of Empire Economics, the market analyst responsible for this report, is limited to the client only and
to the fee actually received by the market analyst. Further, there is no accountability, obligation or liability to any
third party. If this report is placed in the hands of anyone other than the client, the client shall make such party
aware of all limiting conditions and assumptions of the assignment and related discussion. The market analyst is
in no way to be responsible for any costs incurred to discover or correct any deficiencies or any type present in
the property--physical, financial, and/or legal.
Presence and Impact of Hazardous Material
Unless otherwise stated in the report, the market analyst did not become aware of the presence of any hazardous
material or substance during the market analyst's general inspection of the subject property. However, the
market analyst is not qualified to investigate or test for the presence of such materials or substances. The
presence of such materials or substances may adversely affect the evaluation of the subject property. The
evaluation in this report is predicated on the assumption that no such material or substance is present on or in the
subject property or in such proximity thereto that it would cause a change in the evaluation analysis. The market
analyst assumes no responsibility for the presence of any such substance or material on or in the subject
property, nor for any expertise or engineering knowledge required to discover the presence of such substance or
material. Unless otherwise stated, this report assumes that subject property is in compliance with all federal, state
and local environmental laws, regulations and rules.
Structural Deficiencies of Improvements
The market analyst has not performed a thorough inspection of the subject property, and except as noted in this
report has not found obvious evidence of structural deficiencies in any improvements located on the subject
property. Consequently, the market analyst assumes no responsibility for hidden defects or nonconformity with
specific governmental requirements, such as fire, building and safety, earthquake or occupancy codes, unless
inspections by qualified independent professions or governmental agencies were provided to the market analyst.
Further, the market analyst is not a licensed engineer or architect and assumes no responsibility for structural
deficiencies not apparent to the market analyst at the time of their inspection.
"'"'
Empire Economics
43
o~
AGENDA ITEM ~ I. 2006
PM&.i)I (p OF 1D~ - --
Presence of Asbestos
The market analyst is not aware of the existence of asbestos in any existing improvements on the subject
property. However, the market analyst is not trained to discover the presence of asbestos and assumes no
responsibility should asbestos be found in or at the subject property. For the purposes of this report, the market
analyst assumes the subject property is free of asbestos and the subject property meets all federal, state and
local laws regarding asbestos abatement.
......"
Acreage of Property
The acreage has been abstracted from the documents relating to the District which is assumed to be accurate.
If the Assessor's map or legal description is subsequently found to be in error, we reserve the right to amend the
market analysis.
Designated Economic Scenario
The Market Absorption Study focuses upon the expected absorption schedules for the products in CFD No.
2006-2 according to the designated economic scenario. Specifically, this scenario represents the economic and
real estate conditions for the Market Region and also the Market Area during the foreseeable future according to
the most probable conditions, and this is regarded as being appropriate for the Bond Financing. However, the
economic and market conditions which actually materialize on a year by year basis may differ from those
presented according to the designated economic scenario, as a result of exogenous factors which are difficult
to forecast/quantify. Accordingly, the designated scenario should be utilized as an economic framework' for
evaluating the marketing prospects of the properties within CFD No. 2006-2 rather than a "literal" representation of
what is expected to occur on a year/year basis during the foreseeable future.
Provision of the Infrastructure; Role of Coordinator
The Market Absorption Study assumes that the governmental agencies that supply public facilities and services,
including water, provide these in a timely manner so that the proposed projects in CFD No. 2006-2 can respond to
the expected market demand for their products. Otherwise, if the required infrastructure is not available in a
timely manner, then the absorption of the projects could be adversely impacted.
Developer/Builder Responsiveness to Market Conditions
The Market Absorption Study assumes that the developer/builder in CFD No. 2006-2 respond to the market
conditions with products that are competitively priced and have the features/amenities that are desired by the
purchasers. Consequently, to the extent that the projects have prices/features that differ from the competitive
market standards, then their absorption schedules would need to be modified from those presented according to
the designated economic scenario.
....."
Financial Strength ofthe Project Developer/Builder
The Market Absorption Study assumes that Project developer/builder in CFD No. 2006-2 (and also their lenders)
have sufficient [mancial strength to adequately funds including paying their Special Taxes/Assessments, and that
they have sufficient financial reserves which could be utilized to supplement their cash flow positions, in the
event that adverse economic or market conditions occur.
Market Absorption Study Timeliness of Results
The Market Absorption Study performs a comprehensive analysis of the relevant land-use, economic and residential
market conditions that are expected to influence the marketing success of the properties/projects in CFD No. 2006-2.
Nevertheless, the Study should be updated on a six-month basis, or even sooner, should these land-use and/or
economic market conditions change significantly.
......".
Empire Economics
44
AGENDAITEM~ 1,200633
,. 'J-n OF ~dG-
,......
APPENDIX D
APPRAISAL REPORT
,.........
~
0-1
66
AGENDA ITEM NO.
PAOE.2LLOF ~o1-
......,
APPRAISAL REP
CITY OF LAKE ELSI
COMMUNITY FACILITIES DIS7i
V1SCA YA
......,
E ELSINORE
Street
A 92530
James B. Harris, MAl
Berri J. Cannon Harris
Harris Realty Appraisal
5100 Birch Street, Suite 200
Newport Beach, CA 92660
May 2006
"-"
AGENDA ITEM NO. ?/~
PAGEd{1 OF~~_
...-.
~
Mr. Matt N. Pressey
Director of Administrative Services
CITY OF LAKE ELSINORE
130 S. Main Street
Lake Elsinore, CA 92530
Re: CFD No. 2006-2
Viscaya
Dear Mr. Pressey:
May 23, 2006
In response to your authorization,
report that addresses all of the taxab
Facilities District No. 2006-2 (CFD
Market Value of the land and site .
the ownership of one developer.
The land ranges fli to n
construction an
a sel - ontained appraisal
ndaries of Community
I includes an estimate of
ecial tax. This land is under
Leigh-Tozai Lakeshore, LLC.
ith dwelling improvements under
r-
Ac
Commis
to that own
lines California Debt and Investment Advisory
is val ed in bulk, representing a discounted value
Based on
appraisers and subJ
this report, the followin
analyses undertaken, our experience as real estate
mises, assumptions and limiting conditions set forth in
f Market Value is fOlimed as of May 15, 2006.
TWENTY-EIGHT MILLION EIGHT HUNDRED THOUSAND DOLLARS
$28,800,000
The estimated value assumes bond proceeds of approximately $5,288,000 for
eligible facilities and/or fees, as described in the Community Facilities Report, are available
at the time of sale.
".......
-;:'3
AGENDA ITEM ~
PAOE 0 OF ~_
Mr. Matt N. Pressey
May 23, 2006
Page Two
.....,
The self-contained report that follows sets forth the results of the data and analyses
upon which our opinion of value is, in part, predicated. This report has been prepared for
the City of Lake Elsinore for use in the issuance of Community Facilities District No. 2006-
2 bonds. The intended users of this report are the City of Lake Elsinore, its underwriter,
legal counsel, consultants, and potential bond investors. This appraisal has been prepared
in accordance with and is subject to the requirements of th ra' al Standards for land
secured financing as published by the Californi 1:5 vestment Advisory
Commission; the Uniform Standards of Profession prais fice (USPAP) of the
Appraisal Foundation; and the Code of Profess he Standards of
Professional Appraisal Practice of the Appraisallnstitut
Berri J. Cannon Harris
Vice President
AG009147
.....,
We meet the requirements of the Competency
of Professional Appraisal Practice. A statem
Addenda.
James B. Harris, MAl
President
AG001846
.....,
AOENDA ITEM NO. ?> '3
PAGE ~~LOF~-
r'"
r-
,.....
AOEIIDA 1TEJ4~ 2>?
PAGE~ OF ~~
SUMMARY OF FACTS AND CONCLUSIONS
""""""
EFFECTIVE DATE OF APPRAISAL
DATE OF REPORT
INTEREST APPRAISED
LEGAL DESCRIPTION
May 15,2006
May 23, 2006
Fee Simple Estate, subject to special tax liens
Tract Map No. 32008
HIGHEST AND BEST USE
-finished condition with
s under construction.
OWNERSHIP
SITE CONDITION
. n with floor
et to 2,513
VALUATION CONCLUSION
""""""
"'"
iv
AOENDA ITEM NO. 33
PACE d-d5 OF~
~
TABLE OF CONTENTS
Section
Paae
Transmittal Letter................................................................................................................
Summary of Facts and Conclusions...... ............. ........... ....... .... ............. ......... .................... iii
Aerial...... ............................... .......................................... ............... ......... ...... .......... ... ............ iv
Introduction ...................................................................
........................... v
Table of Contents..... ........ .......... ......................................
1
Area Description...............................................................
12
Site Analysis................ ......... .......................... ..........
31
Improvement Description ........ ............ ..... ......
...................... 38
Highest and Best Use.......................;..... .....
............................... 41
,-..
Valuation Methodology.................. .
......... .............. ................. 50
. .... .... .. .. ......... .. . . .. .... ... .. ......... ........... . . .. .... .... .... 52
................................................................ 71
Certificat
72
Addenda
Qualifications
Empire Economics
Site Cost
,-.
v
AGENDA. ITE~ 33
PAOi Of~~
INTRODUCTION
,...."
Purpose of the Report
The purpose of this appraisal is to estimate the Market Value for the fee simple
estate, subject to special tax liens for all the taxable property within Community Facilities
District No. 2006-2, located in the City of Lake Elsinore. The purpose of this appraisal is to
estimate the "As Is" Market Value of the land and any improvements under the ownership
of the developer/merchant builder.
bond purchasers.
The opinions set forth are subject to the as
forth in this appraisal, and the appraisal guidelines as s
iting conditions set
Lake Elsinore.
Function ofthe Report and Intended Use
It is our understanding that this ap
Facilities District bond financing purposes
particularly within this report. The
Community Facilities District A
indebtedness for t
d for Community
operty is described more
uant to the Mello-Roos
maximum authorized bond
,...."
ur client, the City of Lake Elsinore. The intended
egal counsel, underwriter, consultants, and potential
Scope of the Assianmen
According to the CDIAC guidelines, the total value conclusion includes the "As Is"
estimate of Market Value for the property under the ownership of the developer/merchant
builder within the boundaries of CFD No. 2006-2. This is a fully documented self-contained
appraisal report. Any lands designated for park, open space or civic uses within these
tracts not subject to special tax are not included in this assignment.
....,
1
AOENDAITEM NO. 3?
PAGE tJ-?5 OF~
,......
The residential land is valued in its "As Is" condition as of the date of value. Site
development for the subject property ranges from blue-top lot to near-finished lot condition.
In addition, four model homes are complete and 42 production dwellings are under
construction.
We have analyzed the subject property based upon the proposed use and our
opinion of its highest and best use. We have searched for sales of residential land to
estimate the value of the property.
3. comparable merchant builder land sales
market areas, and residential detached unit
ct's primary and secondary market areas. Data
om sources including, Comps.com, brokers,
appraisers, ers active in the area and developers within the
Southern California area. Where feasible, data were confirmed with
both the buyer and seller. The data gathered are presented on
summary data sheets within this report.
The following paragraphs summarize t
and reporting of data used in the analysis.
1.
/"'"'
2. ood and reviewed proposed product
ion of Highest and Best Use of the
Date of Value and Report
The opinion of Market Value expressed in this report is stated as of May 15, 2006.
The date of the appraisal report is May 23, 2006.
,-
2
AGENDA ITEM NO. 3'?
PACE ~ OF ~ Of;.-
Date of Inspection
The subject property was inspected on several occasions, with the most recent on
May 17, 2006.
......,
Property Riahts Appraised
The property rights appraised are those of the fee simple estate subject to special
tax liens of the real estate described herein.
Property Identification
The subject property consists of land under
Elsinore. According to the City's Special Tax Consul
as APN's 379-230-004, 006, 008, and 009. The subje t p
Tract Map No. 32008. The subject property i f the L:
Plan. The Specific Plan in its entirety co
contains 15.6 net acres proposed for
proposed for one residential project
. the City of Lake
-2 i identified
ntified as
ore Village Specific
CFD No. 2006-2
District is currently
.....,
nd ownership for the subject property.
.....,
3
AOENDA ITEM NO. 3 '3
PACE tB1 OF .~
~
CFD No. 2006-2
r'
",....
4
AGENDA ITEM NOd 33
PAGE d-d1 OF...2ti
Property History
~
The current owner, Corman Leigh-Tozai Lakeshore, LLC or an affiliate has
owned the property for more than three years.
Definitions
Market Value 1
The most probable price in terms of money which a p operty should bring in
a competitive and open market under all conditions is it to a fair sale,
the buyer and seller, each acting prudently, e nd assuming
the price is not affected by undue stimulus. ICit i finition is the
consummation of a sale as of a specified dat f title from
seller to buyer under conditions whereby:
(a)
(b)
Buyer and seller are typically motivated.
Both parties are well informed
what he considers his own bes
A reasonable time is allowed
Payment is made in
financial arrangeme
The price re
un
n for the property sold
or sales concessions
(c)
(d)
"'"
(e)
red by any other interest or estate subject
ment.
t to Special Tax and Special Assessment
(and common sense) suggests that the selling
prices of properti umbered by such liens are discounted compared to
properties free and c ear of such liens. In new development projects, annual
special tax and/or special assessment payments can be substantial, and
prospective buyers take this added tax burden into account when formulating
1 Part 563, subsection 563.17-1a(b)(2), Subchapter D, Chapter V, Title 12, Code of Federal Regulations.
2 The Dictionary of Real Estate Appraisal, Third Edition, published by The Appraisal Institute, 1993, Page
140
"'"
5
AGENDA ITEM No.3?
PAOE ~ OF 3t:)-b,
,.....
their bid prices. Taxes, including special taxes, are legally distinct from
assessments.
The Market Value included herein, reflects the value potential buyers would
consider given the special tax lien of Community Facilities District No. 2006-
2.
Retail Value
Retail value should be estimated for all fully improved and sold properties.
Retail value is an estimate of what an end user would pay for a finished
property under the conditions requisiteto a fair sale.
,.......
Blue-Top Graded Parcel
Blue-top graded parcel includes streets cut
stubbed to the parcel and perimeter streets in.
Finished Site3
Land that is improved so that it is rea
(Improvements include padded lot, st
required to issue a building permit pa
Mass-Graded Parcels
this report are subject to the following
of the "Standards of Professional Appraisal Practice"
s the appraisers to "clearly and accurately disclose any
extraordinary assumption limiting condition that directly affects an appraisal analysis,
opinion, or conclusion." In compliance with S.R. 2-1(c) and to assist the reader in
interpreting the report, the following contingencies, assumptions and limiting conditions are
set forth as follows:
",--
3 Ibid, Page 334
6
ACENDA ITEM NO. 33
PACE ~ OF ~f).f,~
Contingencies of the Appraisal
The appraisal is contingent upon the successful issuance and funding of
bonds for Community Facilities District No. 2006-2 through the City of Lake
Elsinore. The special tax formula was prepared on behalf of the City of Lake
Elsinore by Harris & Associates, Special Tax Consultant.
~
The Market Value estimate reported in this report reflects a portion of the
funding for the infrastructure improvements and fees from the proceeds of
Community Facilities District No. 2006-2. The public improvements and fees
subject to reimbursement include street improvements, traffic signal
improvements, water & sewer fees and City develop nt impact fees. The
total construction funds and fees with conti n . to possible
reimbursement are $5,288,877. If the CFD is nd or the amount
or timing of the reimbursements should cha th inion stated
herein could change. Please refer to the Valua r detail of
the reimbursements and timeline for reimbursem
The appraisers have been provided with
complete to finished site condition fro
assumed that all conditions for si
Conditions of Approval are includ
assumption of this appraisal repo is
The individual parcel size
estimate is, in part, based
ENCIVIL. Our value
ation.
~
ns
praisers for matters that are legal in
and the property is appraised as
The date of
this report is M
on the purchasing
the opinions of Market Value are expressed in
. The dollar amount of this value opinion is based
r of the United States dollar on that date.
Maps, plats, and exhibits included herein are for illustration only, as an aid for
the reader in visualizing matters discussed within the report. They should not
be considered as surveys or relied upon for any other purpose, nor should
they be removed from, reproduced, or used apart from this report.
Oil, gas, mineral rights and subsurface rights were not considered in making
this appraisal unless otherwise stated and are not a part of the appraisal, if
any exist.
~
7
AGENDA fTEllll illO. 3 3
- PAGE'?-31 OF~,
~
A soils report was not provided for the appraiser's review. As of the date of
value, the subject, proposed for 168 dwelling units has been graded to a
blue-top to near-finished site condition. For purposes of this appraisal, the
soil is assumed to be of adequate load-bearing capacity to support all uses
considered under our conclusion of Highest and Best Use.
The appraisers have been provided with one preliminary title report for TM
No. 32008, dated March 24, 2005. For purposes of this appraisal, we are
not aware of any easements, encroachments or restrictions that would
adversely impact the value of the subject properties. A notice of special
tax lien for CFD No. 2006-2 was not reported trust deed in the
amount of $14,170,000 favoring PFF Bank d as recorded
February 22, 2005.
,........
The appraisers have inspect
however, it was impossible
Therefore, no represent
specifically in the
ervation, the land;
ions beneath the soil.
these matters unless
Information contained in this report has been
are believed to be reliable, and, where feasi
responsibility is assumed for the accuracy of info a
Since earthquakes are common in the
their possible impact on individual
reports are made available.
. ity for economic or physical factors
of this aisal. The appraisers, in rendering
respon ibility for subsequent changes in
nmental regulations, economic, or physical
ct said conclusions or opinions.
No engineen , or engineering analysis has been made by us
of this prope assumed that the legal description and area
computations fu d are reasonably accurate. However, it is
recommended that an analysis be made for exact verification through
appropriate professionals before demising, hypothecating, purchasing or
lending occurs.
,-.,.
Unless otherwise stated in this report, the existence of hazardous
substances, including without limitation asbestos, polychlorinated biphenyls,
petroleum leakage, or agricultural chemicals, which mayor may not be
present on the property, or other environmental conditions, were not called to
the attention of nor did the appraisers become aware of such during the
appraisers' inspection. The appraisers have no knowledge of the existence
8
ACENDA ITEM NO. 3 '3
PAGE ')3.)..-- OF '3 ~
of such materials on or in the property unless otherwise stated. The
appraisers, however, are not qualified to test for such substances or
conditions.
"-'
The presence of such substances such as asbestos, urea formaldehyde,
foam insulation, or other hazardous substances or environmental conditions
may affect the value of the property. The value estimated herein is
predicated on the assumption that there is no such condition on or in the
property or in such proximity thereto that it would cause a loss in value. No
responsibility is assumed for any such conditions, or for any expertise or
engineering knowledge required to discover them. e client is urged to
retain an expert in the field of environmental im I estate if so
desired.
n land and
Ization. The
be used in
The cost and availability of financing help d
supply of real estate and therefore affect real es
transaction price of one property may differ fro
because financing arrangements vary.
The distribution, if any, of the total val
improvements applies only under
separate allocations for land and
conjunction with any other ap I a
valuation process are
t trends in the market.
.....,
to be in full compliance with all
nmental regulations and laws, and
nce w all applicable zoning and use
therwise stated.
The Arne s Act ("ADA'? became effective January 26,
1992. We h specific compliance survey and analysis of this
property to de ether or not it is in conformity with the various
detailed requirem f the ADA. It is possible that a compliance survey of
the property, togeth r with a detailed analysis of the requirements of the
ADA, could reveal that the property is not in compliance with one or more of
the requirements of the Act. If so, this fact could have a negative effect on
the value of the property. Since we have no direct evidence relating to this
issue, we did not consider possible non-compliance with the requirements of
the ADA in estimating the value of the property.
We shall not be required, by reason of this appraisal, to give testimony or to
be in attendance in court or any govemmental or other hearing with
.....,
9
AGENDA ITEM NO. 33
PAGE ~?/J O~
"'"'
reference to the property without prior arrangements having first been made
with the appraisers relative to such additional employment.
In the event the appraisers are subpoenaed for a deposition, judicial, or
administrative proceeding, and are ordered to produce their appraisal report
and files, the appraisers will immediately notify the client.
The appraisers will appear at the deposition, judicial, or administrative
hearing with their appraisal report and files and will answer all questions
unless the client provides the appraisers with legal counsel who then
instructs them not to appear, instructs them no to produce certain
documents, or instructs them not to answer tions. These
instructions will be overridden by a court or ppraisers will
follow if legally required to do so. It shall be t the client to
obtain a protective order.
Member, of
Institute r
distribu .
Ex
d
pur
the w
written q
underwrite
Statement fo
arris is an Associate
raisa and Regulations of the
emo
Ire
d, p
t of pu cation. It may not be used for any
an the party to whom itis addressed without
raisers and in any event only with properly
its entirety. The City of lake Elsinore, its
el may publish this report in the Official
nity Facilities District.
r--
Neither all nor an part of the contents of this report (especially any
conclusions as to value, the identity of the appraisers or the firm with which
they are connected, or any reference to the Appraisal Institute or the MAl
designation) shall be disseminated to the public through advertising media,
public relations, news media or any other public means of communication
without the prior consent and approval of the undersigned.
The acceptance of and/or use of this appraisal report by the client or any
third party constitutes acceptance of the following conditions:
"'"'
10
3=3
AGENDA ITEM _~.- ~.
PPJ;E$2:l-0F .
The liability of Harris Realty Appraisal and the appraisers
responsible for this report is limited to the client only and
to the fee actually received by the appraisers. Further,
there is no accountability, obligation or liability to any
third party. If the appraisal report is placed in the hands of
anyone other than the client for whom this report was
prepared, the client shall make such party and/or parties
aware of all limiting conditions and assumptions of this
assignment and related discussions. Any party who uses
or relies upon any information in this report, without the
preparer's written consent, does so at his 0 risk.
"-""
If the client or any third party bring
Harris Realty Appraisal or the sig
the appraisers prevail, the party
action shall reimburse Harris Real
the appraisers for any and all co
including attorneys' fees, incurre . their
......"
......"
11
ACENDA ITEM N9c: 33
PACE ;;?J~ OF '3 ~--"
~
AREA DESCRIPTION
The following section of this report will summarize the major demographic and
economic characteristics such as population, employment, income and other pertinent
characteristics for the Southern California region, Riverside County, City of Lake Elsinore
and the subject market areas.
Southern California Reaional Overview
The Southern California region, as defined in thO
counties including Los Angeles, Orange, Riversid
Ventura Counties. The Southern California region e
border on the south to the Tehachapi mountain rang
Ocean on the west to the California-Arizona b
estimated 38,242 square miles and embodie
and level of urban development. Please re~
Population
The South
1980 as indi
passes six individual
, San Diego, and
ates, topography,
e for a location map.
~
Finance,
7.7 million new residents since
14. According to the California Department of
e that as of January 2006, the regional
the region were an individual state, it would rank as
population
one of the mos
Since 1981, an ation gains from natural increase and immigration have
ranged from a low of 13, 0 persons in 2002 up to 568,645 persons in 1989. These
figures represent annual gains of 0.7% to 3.5%. During the past five years, the population
of the six-county Southern California region grew by 1.2% to 2.0% per annum.
~
12
33
AGENDA ITEM NO. ~
PACE ~ OF3 '
~
~
~
13
AGENDA ITEM NO. 33
PAGE~OF 7;06__
.".......
As of January 2005 the population of the six-county area stood at 21,147,200
persons. Looking toward the future it is estimated that the region's population will continue
to climb as new residents seek out the southern California area. During the economic
downturn from 1992 through 1996, and continuing through 2006, the population growth
rate declined compared to the growth experienced in the late 1980s.
,-
Population Trends
1980-2006
1 April 1, 1980, 1990, and 2000, all other years January 1
Source: California Department of Finance. 5/06
The future rate of growth will depend on a number of factors that may dramatically
affect the region. Some of the major factors include availability of developable land,
availability of water, national economic climate, and public policy toward growth and the
"....... assimilation of a large number of new foreign immigrants. The continued growth of the
14
33
AGBtDA ITEM NO. ~
PAGE ~8.J>F P ~
population within the region, even during periods of economic slow down, provides a
positive indicator as to the desirability of the Southern California region.
'-'
Employment
In conjunction with the population growth, a key indicator of the region's economic
vitality is the trend in employment. The most common measure of employment growth is
the change in non-agricultural wage and salary employment. The table below illustrates the
. non-agricultural wage and salary employment trends in S ut Ca . omia.
Southern California
Employment Tren
1983-20051
'-'
1 2005 benchmark
Source: Employment Development Department 5/06
In the Southern California region, average annual non-agricultural employment has
grown from 5,691,000 jobs in 1983, to a then peak employment of 8,082,300 in 2001.
'-'
15
03
ACENOA ITEM NO. .._^.~<~
PAO& Z,3~' OF J 0' -
".....
Employment declined. to 8,073,100 in 2002. This decline was mostly caused by a 40,100
job decrease in Los Angeles County. In 2005, employment climbed to a new record level,
8,362,000. This was in spite of Los Angeles County only adding an additional 20,000:t
jobs. This represents an increase of over 280,000 new jobs over the past five years.
r-
jobs or 1.7%. In 1992 when the full weight of the rece si
suffered the highest annual decline in jobs register the
204,000 jobs or a percentage decrease of 2.9%. Thi
declines of 103,300 jobs in 1993. It appears that by
recovery finally began to take hold in the Southern California
for 1994 indicated a slight increase of 37,3
employment issues experienced in the prior
employment for 1995 exhibited a gain
1996 an estimated 119,400 new
employment stood at 7.2 million,
2002, employme 0 mi
that job gro
As the economy entered into an economic recession during the latter part of 1990,
employment growth slowed. The average annual gain in 1990 was approximately 119,200
It, area employment
ecade, losing nearly
rther employment
th
e annual average
2:0% increase, and for
1997, total non-agricultural
high in 1990. As of year-end
orecasts prior to September 11, 2001, indicate
in 2001 and increase moderately over the
orist attack on the United States and the
re saying we were in a flat to slightly declining
2003, but that we began recovery during the second
ncrease over the previous high mark in 2001. 2004 had
a moderate gain over 2 ployment gains have recovered in 2005 with an additional
137,400 new jobs or a 1.7% increase.
next one
".....
Employment among the individual industry categories reflects some fundamental
regional changes in the economy during the past decade. The level of mining activity in
Southern California continues to steadily decline as reflected in the consistent decrease in
mining employment. Construction employment, as of 1989, was at a high level in response
to the level of construction activity that had occurred in the region during the past five
16
AOENDA ITEM N~ :>3 ~
PACE 'J OF '?JO ~
years. During the period from 1991 through 1994, construction employment declined in
response to decreased residential and commercial construction activity. From 1994
through 2005, as the economy rebounded, residential construction increased bringing back
more than the construction jobs lost during the recession.
'-II'
Total manufacturing employment in the region has exhibited little gain from the
levels recorded in 1980. Due to the high labor, land, and capital costs in most of the
Southern California region, some manufacturing firms hav a ed or relocated their
manufacturing operations outside of the area.
The finance, i
as the econo
-...II
The Southern California economy,
aerospace and defense related employment, has been
reduction of the space program and redu fense
manufacturers and suppliers, and second fr
has had a ripple effect throughout the local
spending will be impacted as the uni de
employment. It is
experienced during tH
ployment category grew rapidly
national recession. As the economy
loyment sector exhibited little growth from
facturing and aerospace jobs permanently displaced
placed with administrative, marketing and research
me that similar stagnant growth in this area will be
The employment group that has contributed most to the employment growth in the
region is the service sector. Since 1980, the majority of all new jobs have been created in
the service category. The service sector was the leader in new job growth during the years
that followed the economic recovery from the 1990 recession.
Government employment tends to mirror the growth of the population that it
services. It is expected that government employment will grow at a rate similar to the area
-...II
17
AGENDA ITEM NO. "3 '3
PAGE~OF 006,_
"......
population. The future employment growth in the Southern California region is expected to
continue but at a level moderately lower than recent years. Factors that will affect
employment growth include the direction of the national economy, wage levels, housing
prices, and population trends. Given the national disaster of September 11, 2001,
government should not experience layoffs; on the contrary, growth particularly in the
defense sector should occur. However, the California state budget deficit has negatively
impacted both state and local government employment.
Riverside County
Riverside County consists of 24 individual
communities. Riverside County is typically grouped wit
to form the Riverside-San Bernardino Metropolitan Sta Istic
commonly called the Inland Empire. Riverside ounde
west, San Bernardino to the north, the state
to the south.
County
,--
The major urbanized are
major incorporat
rn portion of the County. The
f Riverside, Corona, and Moreno Valley. These
h during the mid 1980's until the recession
passes Lake Elsinore, Murrieta, Menifee
nced rapid growth since the mid 1980's. The areas
e growth during the 1980s also suffered the most
ver, since 1996, residential activity has increased due
ore affordable pricing, and the general improvement in the
took hol
Valley and
that have expe
during the lengthy r
to downsizing of produc
regional economy.
Population
Riverside County has more than tripled its population, adding approximately
1,290,000 new residents since 1980 as illustrated in the following table. As of the 2000
Census, the countywide population stood at 1 ,545,387 residents. The 2006 estimate by the
"...... State of California indicates that the County had 1 ,953,300 residents on January 1, 2006.
18
2>J
AGENDA ITEM NO. ~
PACE ()4LoF
Annual population gains, from natural increase and immigration, have ranged from 25,300
persons in 1997 up to 81,303 persons in 2004. From 1991 to 1996, the rate of growth in
population declined moderately each year. Recent gains of 44,799 to 100,300 persons
represent annual changes of 2.2% to 5.6%.
.....",
The future rate of growth within the County will depend on a number of factors.
Some of the major factors include availability of developable land, availability of water,
national and regional economic climate and public policy tow ro h.
rgest share of the
en Lake
The areas within the County that will continue
new population growth will be the Corona-Riverside
Elsinore, Sun City and Temecula.
......,
April 1, 1980, 1990, 2000; all other years January 1.
Source: California Department of Finance, U.S. Census 5/06
.....",
19
AOENDA ITEM NO. D :3
PAGE 142/ OF ?:(j{,__
I""'"
.~
"""
Employment
Employment data for Riverside County are compiled for the entire MSA, which
includes San Bemardino and Riverside Counties. These counties have become a diverse
economy, with manufacturing, construction and tourism the major industry groups. In
conjunction with the rapid population growth experienced in the past two decades, the
employment base has continued to grow and diversify. The Inland Empire's unemployment
rate is moderately above the Southern California average and similar to the State. The
higher unemployment rate is due to the seasonal nature of . ult al employment in the
area. The following exhibit illustrates the area's unem ent red to California as of
March 2006. Unemployment rates have declined 640
1993.
California
Inland Empire
The
nonagricultural employment. No
During the 1980'
is the increase in
utlined in the following exhibit.
s grown from an annual average of 443,100 jobs in
is represents an increase of over 792,000 new jobs
ct Riverside Counties during the past 22 years. As the
economy rebounded from t e national recession in 1981-1982, annual employment gains
jumped by approximately 30,500 new jobs in 1984. Job gains peaked in 1990 with 67,000
new jobs. During the economic recession of 1991 to 1996, increases ranged from 4,300 to
28,600 new jobs representing a 0.6% to 3.7% gain per annum. Since 1999, job increases
have ranged from 34,100 new jobs to a near record increase of 59,300 new jobs in 2004.
The percentage increases have ranged from 3.2% to 6.3%. The table below illustrates the
20
2J?7
AGEN:::2~~ OF 31X~
annual employment trends from 1983 through 2005. In March 2006, the non-agricultural
employment had increased to 1,235,100, a 2.3% increase from March 2005.
.~
Employment among the individual industry categories reflects changes in the Inland
Empire economy during the past decade. Construction employment gains generally mirror
the regional economy. In response to the high level of construction activity that occurred in
the County during the period from 1984 to 1989, construction employment reached nearly
three times the level recorded in 1982. From 1992 throu 1 co struction employment
declined in response to decreased building activity, 2 els were more than
double the 1993 low.
'-"
2005 Benchmark
Source: Employment Development Department 5/06
'-"
21
2>~
AOENDA IT~ ffl',- M=
PAOE~OF B -
,-...
The number of manufacturing jobs in the Inland Empire has increased over 45%
from the levels recorded in 1991. However, manufacturing jobs declined 5.5% from the
2000 high of 120,000 jobs to 113,400 jobs by 2003, but increased back to 120,200 in 2005.
Due to the high labor and capital costs in Los Angeles and Orange Counties,
manufacturing firms have expanded or relocated some of their manufacturing operations to
Riverside and San Bernardino counties to take advantage of the labor force and lower land
costs.
,-...
A significant number of the new jobs cr
in the service sector. The service sector wi
growth during the next few years. Gove
in the Inland Empire due to the rapid
population growth. In
ory is still a small
Transportation and public utilities employmen
the Inland Empire the finance, insurance and real e
segment of the employment picture.
economists report
we began recovery du
pire is expected to continue as
tage of lower land prices and the abundant
loym owth include the direction of the state and
dence. Due to the terrorist attack on September 11,
r confidence has been negatively impacted. Most
at economy in 2002 and the first half of 2003, but that
cond half of 2003. The recovery continued into 2006.
,....
Income
The average household income in Riverside County is estimated to be $63,592.
The median household income stands at $48,384. These figures are moderately below the
Southern California region average. The lower income level is due to the lower wages in
agriculture, manufacturing, service and government employment. The household income
distribution for Riverside County is illustrated in the following table.
22
2>~
AGENDA ITEM NO... -
PACE ITlIS OF~
,,-.
County of Riverside
Household Income Distribution
2005
,--...
Retail Sales
Retail demand continues to
previously. For Riverside County,
1985 to over $7.1 bill" 1994
years, annual
increase of
population as outlined
creased from $3.9 billion in
over $1 by 2004. During the past four
an increase of $768 million in 1998 to an
next table. Data for 2005 are not available
are due to the exceptionally high County population
growth rates experien g the period from 1983 through 1990. During the period
from 1991 through 1993, retail sales were stagnant due to the economic recession. From
1994, and continuing through 2004, there was a significant rebound in retail sales. Official
state reports for 2005 will not be released until later this year. In the future, retail sales
growth should mirror the population growth in the County.
,,-.
23
o~
ACENDA ITE~~. ~
PACE Of
Riverside County
Retail Sales Trends 1/
1985-2004
'-'
'-'
R'
adjoining S
international f1ig
r airport, Ontario International, located in
eral major airlines have flights into Ontario, while
of Los Angeles International Airport.
s most urbanized areas of the County. The major north-
a (15) and Escondido (215) Freeways. The Pomona Freeway
(60) provides east-west access to the Los Angeles area and the desert areas of Riverside
County. The Riverside Freeway (91) provides access to Orange and Los Angeles
Counties.
Environmental Concerns
The Endangered Species Act of 1973 precludes any activity that constitutes a
'-""
24
AGENDA 1TE!l11" 'b"3-
PAGE OF~ -
,....
taking of a federally listed endangered species except by permit. Numerous areas within
Riverside County have been identified as containing potential habitat of the Stephen's
Kangaroo Rat, a listed species. The evidence of habitation by this rat has resulted in
delays or substantial revisions of proposed developments. The California Department of
Fish and Game is currently reviewing the status of additional wildlife for possible inclusion
on a list of endangered or threatened species. A Multiple Species Habitat Conservation
Plan (MSHCP) was approved by the County Board of Supervisors on June 17, 2003. The
MSHCP is a comprehensive, multi-jurisdictional effort t at ud the County and 14
cities. This plan focuses on the conservation of 146 SHCP consists of a
reserve system of approximately 500,000 acres of are within public
ownership and approximately 153,000 acres are in priv se of the
privately owned lands will be funded by an adopted 1,651 per
dwelling unit is imposed for housing built in the
,.--
In summary, the region exhibited v
during the 1980 to 1989 period. The
population growth and resulted .
seven years, as th
stronger than
region re
Future gro
Riverside Cou
and employment growth
had significantly slowed
990 to 1995. Over the past
, populati employment growth have been
of the 1980s. The long-term outlook for the
dant affordable land and labor still exist.
o be affected by the trends in the overall economy.
ent should follow a path similar to that of the other
,....
Lake Elsinore
The City of Lake Elsinore is located in the southwestern portion of Riverside
County. The City of Lake Elsinore and the surrounding area to the southeast, most notably
Murrieta and Temecula, experienced rapid development beginning in the early 1980's and
late 1990's and was one of the fastest growing areas in Southern California. It has become
a sprawling suburban bedroom community for Orange and Los Angeles counties. The area
has attempted to retain the semi-rural, western atmosphere of the early residents. Please
refer to the next page for a neighborhood map.
25
2J'3 ~
AOENDA ITE~ :.3IJi
~ OF
""""
""""
""""
26
AGENDA ITEM NO. ~ 3
PAOE~OF~
,,-..
During the past five to ten years, the City of Lake Elsinore has begun to add new
residential and retail developments. Most of the newer retail commercial development has
occurred adjacent to the Corona Freeway (1-15), which bisects the northern and eastern
sections of the City of Lake Elsinore. The major community commercial retail development
is concentrated near the intersection of the Corona Freeway (1-15) and Railroad Canyon
Road, primarily along Mission Trails. A major retail development is under construction at
the 1-15 and State Highway 74.
There is older commercial development 10
Lakeshore Drive and Grand Avenue.
The newest residential developments are locatea in
City, in the vicinity of the Tuscany Hills, Rose and C Hills developments.
In addition, there is some residential develo of lake Elsinore,
,--. along lake Avenue. Most of the new h mily detached product
in master planned communities. T from entry-level homes in
moderate price ranges to larger p homes. rket changed during the past
recession, the re . the smaller homes with affordable prices. But
welling size and sales prices.
AlthougH Isinore, incorporated in 1888, is old by southern
California standard ntil the 1980's that the City experienced significant
population growth. Th of lake Elsinore has experienced moderate population
increases during recent years as illustrated on the following exhibit. Since 1980, annual
population gains of 400 persons to a peak of 2,700 persons have been recorded. The
current population of the City of Lake Elsinore, as of January 2006, is estimated to be
41,000 persons. This is a 585% increase over the population recorded in 1980. Over the
last three years, the City has averaged a 7.0% annual growth in population.
,,-..
28
AGENDA I1EM NO. ~ ?1
PAGE ~F..J.)llL
City of Lake Elsinore, CA
Pqpulation Trends
. 1980-2006
'-'"
'-'"
redominantly residential in nature, there are
ved industrial development is limited with
Lake Elsinore area is limited. The major employers in
Manufacturina
Labeda Wheels
Pacific Clay
Wieland Precision, Inc.
EmDlovment
150
130
112
Product
Racing Skates
Building Products
Tool & Dye
'-'"
29
AGENDA ITEM NO. '], 3
PAOEJ:ro 11 OF "3 tJ b __
,-.....
Non-manufacturina
Lake Elsinore USD
Lake Elsinore Outlet Center
Wal-Mart
Lake Elsinore Storm
Lake Elsinore Casino
Albertsons
Vons
Stater Bros.
EmDlovment
1,681
1,169
400
250
200
150
145
131
Most of the residents in Lake Elsinore work .
residents drive considerable distances to work in
counties.
The housing market in Lake Elsinore i
homes range from relatively entry-level horn
lots up to larger move-up homes on 7,20
range in size from 2,000 to 3,000 sq
master planned communities on
,-..
public se
reaching f
Product
School
Outlet Mall
Retail
Baseball
Resort/Casino
Supermarket
Supermarket
Supermarket
e of the City. Many
geles and Orange
ily residences. New
5,000 square foot
e majority of the homes
rger subdivision tracts or
conomy and population, only shortages of
slump are likely to keep the City from
Elsinore area, the Lak
potential.
ed future economic and population growth of the Lake
area is considered to have average to good future growth
Immediate Neiahborhood
The subject property is located in the western portion of the City of Lake Elsinore.
The District is in the Lakeshore Village Specific Plan area near the intersection of
Lakeshore Drive and Riverside Drive (State Highway 74). The subject is about two miles
,-.....
30
AOENDA ITEM NO. 2>?
PAGE i70LOF~
southwest of the 1-15 Freeway. The immediate neighborhood is older, with both residential .....,
and commercial uses.
Conclusion
Lake Elsinore and the surrounding area has been experiencing rapid population
growth during the past few years. New residents are being attracted to the area because of
the affordable housing in comparison to the coastal regions of Los Angeles, San Diego and
Orange counties. The subject's general neighborhood is experiencing new construction of
single-family developments that exceeds the quality an a I 0 many of the existing
neighborhoods. The demand for continued develo the build-out of the
subject property.
The economy has experienced economic growt be quarter of
2003, due largely to increased consumer anticipated
continued strength should bring renewed ported to remain
moderate, which should keep mortga ply while the economy
gains strength. The Inland Empire' n recent signs of slowing. .......",
Previously, builders in Riverside and for new housing permits
2004, and 34,330 residential permits in 2005.
ase of 9.4% in the median home price from
Riverside County was $409,000 in April 2006. San
$360,000. Both of these prices are less than the
er the last four years, the subject's market a~ea has
continued to experien Clemand for detached single-family homes. However, over
each of the last six months, the number of home sales has declined from the previous
year. As long as the economy continues to grow, employment opportunities improve closer
to the subject area, and the cities close to the more urbanized areas become even more
expensive areas to live and operate a business in, the Lake Elsinore area and the District
are anticipated to continue to experience moderate growth.
a year ago.
Bernardino's m
"'"
31
-~OENDA ITEM NO. 2> ?
PAGE>> OF 30'---
".....
SITE ANALYSIS
General
The subject property of this appraisal is identified as CFD No. 2006-2, Viscaya. The
subject is proposed for 168 residential dwellings. Four model homes are completed for this
project known as Viscaya. The lots within TM No. 32008 are from a blue-top to near-
finished condition. Extensive street widening and off-site utility construction along
Lakeshore Drive is nearing completion. CFD No. 2006-2 i a portion of the Lakeshore
Village Specific Plan. Please refer to page 4 for a map 0
Current Site Condition
e Specific
Freeway. The
erside Drive.
Location
The subject property is located in the City of
portion of the County of Riverside. The District is within th
Plan and is located about two miles sout e Inte
development is near the southwest corner
~
top to near-finis
widening an
Lakesho
o. 32008 improved to a blue-
recorded on July 28, 2005. Significant street
storm drains are nearing completion on
mplete and 42 production dwellings are
Size and Shape
The overall shap No. 2006-2 is generally rectangular and contains 15.6 net
acres, according to the CF report prepared by Harris & Associates. CFD No. 2006-2 has
been subdivided into one recorded tract map. Please refer to the following table, which
summarizes the tract. The following page shows a copy of the tract map.
,,-
32
AGENDA ITEM NO ~ 3
/- .
PACE?-b1 OF~lJ6 _
...."
Tract No. 32008
...."
~
33
AGENDA rrEM NO. :3 ?
PAGE ~~OF~
-"""""
CFD No. 2006-2
Soils and Geoloav
For CFD No. 2006-2, a geotechnical report was n
are 168 lots currently under construction. The appra'
allow all of the proposed development as discussed i
this report and as proposed by the developerlbuilder.
2008, is zoned SP, Specific Plan, by the City of Lake
r a variety of compatible uses, which originally were for
single family residential, multi-family residential and retail development, according to the
Lakeshore Village Specific Plan. Only the single-family residential uses are included in
this CFD. The minimum lot size is 3,825 square feet. Most lots will range from 3,825
square feet to about 5,300 square feet.
rain with padded
within the proposed
--
Topoaraphv and Drainaae
The topography within the subject pI:
lots. The site elevations will not facil
development.
Drainage is v'
subject has be
the site, w
develop
wand p . Storm drain capacity for the
velopment process. During our inspection of
at would not be cured by the proposed
Zonina
-"""""
34
ACENDAITEMNO. 3}
PAGE J-(A OF 3 ())6 ~
As proposed, the subject project appears to be a legally conforming use. The ....,
subject property is in conformance with all zoning requirements, and is assumed to be in
conformance with all governmental regulations.
Access and Circulation
The City of Lake Elsinore is served by Interstate 15 which links the City with the
major freeway network serving the region. 1-15 travels from the Mexican border north
through Riverside and San Bernardino counties, to a and Salt Lake City,
connecting with several east/west freeways. Full change facilities are
located approximately two miles northeast of the t Riverside Drive
(State Highway 74).
ny easements, restrictions or conditions that would
he subject property. It is a specific assumption of this
appraisal that easements d encumbrances affecting the property are not detrimental
to value. A notice of special tax lien was not reported for the City of Lake Elsinore
CFD No. 2006-2.
As the tract is improved,
improvements. Sidewalks will be- installed a
Drive is being widened and full stre
completion of the subject dwelling u
......,.
Easements
32008 of
ith one preliminary title report for TM No.
pared by Chicago Title Company, dated
rt is retained in the appraisers' work files.
Utilities
The subject property is served by the following companies/agencies:
Electricity
Southern California Edison
......,.
35
AGENDA fTElC ~ 33
PACE___~~OF~
",-
Water
Gas
Sewer
Telephone
Elsinore Valley Municipal Water District
Southern California Gas Company
Elsinore Valley Municipal Water District
Verizon
Earthauake. Flood Hazards. and Nuisances
The subject property is shown on the Riverside County National Flood Insurance
Map Panel No. 060636-2061 F, dated August 18, 2003. According to the flood insurance
rate map for the City of Lake Elsinore, the subject property' not located in a HUD flood
hazard area. The subject is within Zone X, outside the
Toxic Hazards
led as property with historical, archaeological, or
r knowledge, is not considered wetlands. The site is
e property owner has reported that the property is not
al issues.
According to the California Division of Mines a
not located in a seismic study zone; however,
California. There are several faults in the vicinity
Fault, Elsinore Fault, Willard Fault and the
Jacinto (20 miles from the subject) and the
",-
subject to the MSHC
impacted by any environ
,........
Assessed Values. Taxes and Special Assessments
The four individual assessor parcels have property taxes as shown on the following
table. Pursuant to Proposition 13, passed in California in 1978, current Assessed Values
mayor may not have any direct relationship to current Market Value. Real estate tax
increases are limited according to Proposition 13 to a maximum of 2% per year plus bonds,
36
AGENDA ITEM NO. j 3
PAGE ;)t)1 OF~
if any. If the property is sold, real estate taxes are normally subject to modification to the ~
then current Market Value.
Currently, there are special assessments for several agencies. In addition, there
~.
will be special taxes for CFD No. 2006-2. The total tax rate is estimated not to exceed
2.0% of the base value of the proposed dwelling. CFD No. 2006-2 will have special
taxes currently ranging from $2,016 to $2,608 per unit depending on dwelling unit size.
The office of Harris & Associates esti
undeveloped residential land within CFD No. 2
individual homes are also estimated. The estimated Q
on the Special Taxes estimated for the ultimate ho
property.
the
for the
"-"
The subject p within the taxing jurisdiction of the Riverside County
Assessor's office. The p ed annual tax rate in this area is 1.00520%. All taxes for
2005-06 have been paid. The above taxes do not include CFD No. 2006-2 or the City's
LLMD.
The overall effective tax rate for the proposed homes will be approximately 1.8%
to 2.0% of our appraised base values. This tax burden is common for Riverside County
where tax rates in new home communities typically range from 1.70% to 2.00%. A
survey of the subject's market area revealed that special Assessment Districts or CFDs ~
37
AGENDA ITEM NO. '3"3
PACE :;or OF ~rJ.6f1.
"'"
encumber most of the competing residential subdivisions. There does not appear to be
a great deal of resistance to the special assessments that do not increase the overall
tax rat~ significantly above 2.00% of Assessed Value.
According to the County's web site, the first and second installments of property
tax due by December 10, 2005 and April 10, 2006 for fiscal year 2005-06 are paid in
full.
Eligi
CFD No. 2005-
cost to complete to
r reimbursements
Site Improvements
As of the date of value, the subject is improve
condition. Forty-two units are under construction and fo
"........
The builder provided a summary
$14,605,931. The costs are reported to i
eligible from this CFD. A summary of t
The costs are reported to bring th
finished lot condition. Accordin
expended as of t
subject from'
ddenda of this report.
ion to a physical and legal
mation, $7,621,410 has been
ately $7,000,000 remain in costs to bring the
. hed lot condition.
astructure improvements and/or fee credits from
,300,000. Therefore, the net amount of remaining
dition is approximately $1,700,000.
,......
It is a specific assumption of this appraisal, that the site costs provided by the
developerlbuilder are all the site costs required to bring the land within CFD No. 2006-2, to
a finished lot condition, ready to issue building permit condition for the 168 proposed
dwellings within Tract Map No. 32008. This appraisal report and estimated value is based
on the developer receiving reimbursements or fee credits of $5,288,877. If there is any
change in the reimbursements, the value estimate would likely change.
38
AGENDA ITEM NO. 33
PAOE a51 OF ~/()L
IMPROVEMENT DESCRIPTION
'-""
General
The proposed residential development known as Viscaya is located in the
Lakeshore Village - Viscaya portion of the City of Lake Elsinore. The subject CFO is
proposed to include 168 detached residential units within 15.6:t net acres. The following
table summarizes the proposed floor plans within CFO No. 2006-2 as of the appraisal
date. Occupancies of dwellings are scheduled to comme in June 2006. As of the
date of value, 122 dwellings had been released fo dred nineteen had
been reserved with cash deposits.
""""
current asking price,
applied to closing cost.
provi e have been provided with brochures of
floor pans for the proposed project and they have
t of some of the assumed general construction
-family homes. Although the base sales price is the
is offering concessions approximating $4,000 to be
Construction
Units are of Class "0" construction; wood frame and stucco siding with several
elevation choices.
Foundations
Foundations are poured concrete. Particle board over wood floor joists for the
second floor.
'-""
39
AOENDA ITEM NO. ~ 3>
PAOE ~()_OF~
"......
Structural Frame
Consists of 2" x 4" and 2" x 6" wood framing.
Roofs
Roofs are of concrete tile.
Windows
White framed vinyl windows with low-e glass.
Floor Covering
Floor coverings are wall-to-wall carpet in all living are
and kitchen, bathrooms and laundry room are of . I.
Interior Finish
Custom trowelled ceiling and wall treatments.
Kitchens
Kitchens will be equipped with oak
kitchen will include a 30" drop-in to
HeatinglHVAC
Energy efficient central air conditioning and
.---....
ge doors are sectional steel roll-up.
Site Impll
The product!
Side and rear y
included.
e concrete driveways and walkways to the front entry.
are included. Front landscaping and irrigation system are
Options
Numerous options and upgrades will be available including flooring, cabinet, and
countertop upgrades. Most options and upgrades, provided at competing similar
quality developments, will be offered.
"......
40
AGENDA ITEM NO. "b~
PAOE ;)(Ol OF? I1L
Conclusion of the Improvements ~
Based on review of the product information and physical inspection of similar
products, we are of the opinion that the quality of the project is average and will generally
meet buyer expectations for the subject's marketplace.
Functional Utilitv
It is an assumption of this appraisal that all of the floor plans are functional, and
competitive with current design standards.
rvice, is
Remainina Economic life
The total/remaining economic life, according to
considered to be 50 years from date of completion.
Homeowners Association
The currently selling project, Vi a
monthly association dues are repo
......,
~
41
AGENDA I1EM NO. 3~
PAGE %2/ OF ~ ()6 __
,,-....
HIGHEST AND BEST USE
The term highest and best use is an appraisal concept that has been defined as
follows:
The reasonably probable and legal use of vacant land or an improved
property, which is physically possible, appropriately supported, financially
feasible, and that results in the highest value. The four criteria the highest
and best use must meet are legal permissibility, physi al possibility, financial
feasibility, and maximum productivity.4
restrictive. T
codes.
existing
as though vacant and
must be: legally
imallY productive. These
ract and, therefore, may
ible, but it is irrelevant if it is
,,-....
The determination of highest and best use, t
for the land as legally permitted, as if vacant. Next, the
with its improvements must be analyzed to consi
improvements from the ideal. "The highest and b
property as improved must meet four criteri e hi
permissible, physically possible, financial
criteria are often considered seque
also be considered in concert.
site and its potential uses are often the most
vernment regulations such as zoning and building
ted in the City of Lake Elsinore. The subject is zoned for
single-family residential development within the Specific Plan. This zone designation allows
for detached single-family residential use with a minimum lot size of 3,825 square feet.
CFD No. 2006-2 has one recorded tract map proposed for 168 dwelling units. The
proposed development is a considered legal and conforming use.
,..... 4 The Dictionary of Real Estate Appraisal, 4th Edition, Pub. by the Appraisal Institute, Chicago, IL., p. 135.
42
ACENDA ITEM NO. ~
PACE alP 30
Phvsicallv Possible Use ....,
CFD No. 2006-2 is generally rectangular in shape and contains approximately
15.6,:!: net acres according to its tract map. The site has a level topography, and is
improved with padded lots. The residential development is a natural extension of
existing nearby residential developments. The property adjacent to the north is
improved with a neighborhood shopping center.
Within TM No. 32008, all of the land is graded fro
condition. Four model homes are complete and 42 pI"
All normal utilities are available to serve the subject
The property is generally bounded by commercial
land. Access is considered to be good via La .ve, Ri
Freeway. This appraisal considers the bene
by CFD No. 2006-2.
~
Based on the physical
numerous types
location and
residenti
, the su rty appears to be viable for
its size and topography. However, the site's
suggest the lands have a primary use of
e development of the subject property is based on its
ability to generate su I come and value in excess of the costs to develop the
property to its highest and best use. Please refer to the Valuation section of this report,
which gives support to the financial feasibility of CFD No. 2006-2.
5 The Appraisal of Real Estate, 10th Edition, Pub. by the Appraisal Institute, Chicago, IL., p. 280.
......,
43
AOEN~::eEWt:~(!?:-
~
General Market Conditions - Riverside County
The Inland Empire housing market has continued to increase in demand and
price over the past several years. As in the past, the increased housing prices in
Orange, San Diego and Los Angeles counties have encouraged buyers to look at
alternative locations for homes. The Riverside County housing prices as of January
2006 were up 15.8% over the same month last year. The median detached new home
price in the County hit a record high of $445,424 in December 2005, according to a
survey by the Hanley Wood Market Intelligence. San Bern ounty had a median
price of $363,816, up 3.5% in one year, but down tember 2005. Sales
volume is still at historic highs for the month, up 2005. Only the
Desert and North Central submarket had sales de ets had
moderate increases. The subject property is located in the hich had
a 4.5% increase in sales from one year ago. all su
sales per project, with a decline of 13.6% ~
The current projection for t
more balanced and normal mar
and record high
plateau or e
longer
expected t
counties where
sing
e past se of record high sales volume
have stabilized, causing property values to
nland Empire is expected to stay stronger
an on the coast. The Inland Empire is
uyers from Orange, Los Angeles and San Diego
ficantly higher.
"........
onths, these three counties saw a decline in home sales
from a year earlier, while the Inland Empire experienced its strongest or second
strongest monthly sales rates. Most markets throughout Southern California plateaued
during the last quarter of 2004 and the first two months of 2005. However, between
March and November 2005, sales prices and sales rates improved. Sales have slowed
over the last six months.
~
44
AGENDA ITEM NO._ 3~_. u =
PAGE ?/h Of ~nfi--
While overall inventory is up, the impact is to a more normal market especially '-'II'
when it comes to supply and demand. Job creation was moderate over the past 24 to
30 months of recovery from the previous recession and the economy is still growing at a
reasonable pace overall. Given the supply of new residential product in the Riverside
County market, the subject tract should sell at a reasonable rate, but without the
increases in price that have been experienced over the past several years. More and
more news articles are suggesting that home prices are reaching a maximum level, and
might even decline in 2006 or 2007.
Builders within Riverside County sold 3,947
and 365 condominiums during the fourth quarter of 2
from the third quarter of 2005. This represents a decre se d product
and 1.9% for attached product over the fourt ulk of the attached
homes sold in Riverside County during is priced under
$350,000 and comprise 86%::t of th priced between
$250,000 and $350,000 continue , comprising 81 %::t of the "-'
Riverside County increased
by three project er of 2005. The submarket with the greatest
number of pr:
Stan old) attached inventory increased in the fourth
quarter of 200 h quarter of 2004 to 181 units in Riverside County.
This is up from thr end of the third quarter of 2005. At the current sales
rate, that is less than a ek supply of attached homes. Attached total (built, under
construction, planned) unsold inventory consisted of 2,627 units at the end of the fourth
quarter of 2005, which is up from 2,526 units last year. At the current sales rates, this
level of inventory equates to a 10.7 month supply, which is down from 34.7 months last
year.
Home prices continued to increase during the fourth quarter of 2005. However, in
general, percentage increases have moderated since the first and second quarters of
'-'II'
45
AGENDA fTEM NO. 'b? ....
PAGL.ii., ~Q()F ~ ~
~
2004. Interviews with builders in the Inland Empire anticipate significantly smaller price
increases per phase. Many tracts have begun offering incentives and concessions to
buyers. The higher prices have prompted more people to sell their homes which is
bringing the supply and demand into better balance.
According to an interest rate survey published weekly in The Los Angeles Times,
the typical 30-year, fixed rate conforming loan was between 5.75% and 6.50% as of the
date of this report. Mortgage rates have been in the 5.0 .500 range over the past
year, following more than a year of rates in the 60 a slight increase in
rates may impact demand, we do not anticipate a s mand as long as
rates remain near or below the 8% level.
r"
Riverside - South Submarket -Detac
The subject property is situated in t
for 969 detached sales during the fo rth
share of the Riverside County mar his nu declined from 1,417 sales
in the third quarter of 2005. Th ian price th submarket has decreased
over the past y decrease. The fourth quarter price decreased
5.2% from t 492,233. The South submarket is one of
the mor ounty with a price per square foot ratio of
$177.00. T the subject's submarket increased by 7.3%, but
declined by 9.8% to 2,637 square feet.
r of 2005, the subject's submarket did not sell any new
detached homes priced under $349,999; 155 detached homes priced between
$350,000 and $399,999 were sold, 200 detached homes priced between $400,000 and
$449,999 were sold, 334 detached homes sold between $450,000 and $549,999; and
280 homes sold over $550,000. There were 108 attached units that sold in the subject's
submarket, all but 11 under $350,000.
~
46
AOENDA ITEM NO. ? '3
PAQE~-c k..oF~3 ob___,-
Within the South submarket there are 116 detached projects, which is eight more '-'
than last year at this time. The subject's market area reports 70 unsold standing
inventory units and 715 unsold units under construction. This is a 1.5 month absorption
time for the units under construction. Total inventory which includes units built, under
construction and future construction totals 4,741 units which equates to an 10.1 month
supply at the current sales rate. One year ago total inventory was at 4,067 units, and
the months to absorb based on last year's sales rate was 8.0 months.
Feasibility
It is not in the scope of this appraisal assign
extensive independent market study/absorption an
responsibility to address the reasonableness of the cone usi
has been prepared by outside firms for the
regional economic and/or social change
development.
raisers'
e of real estate
'-"
In an attempt to arrive at
Viscaya project No.
prepared abs
Market Ab
Empire E
portion of the
e absorption schedule for the
ers reviewed an independently
the CFD. This independent study is titled
istrict No. 2006-2 Isea a prepared by
, 2006, for the City of Lake Elsinore. A copy of a
ary is included in the Addenda of this report.
The study re subject property will have a 3! year absorption time
frame. The 168 homes a aya are estimated to absorb at 63 units in 2006, 68 units in
2007, and 37 units in 2008. The overall monthly absorption is 6! units per month. It should
be noted that this appraisal values merchant builder land, while the market absorption
report refers to homebuyers purchasing completed homes.
It is our opinion, after surveying the competitive projects and analyzing the
pricing, design, location differences and other pertinent factors, that the subject property
'-"
47
AGENDA ITEM NO. '3 ~
PAOE Q(P70F ~/JY6..
'"
should experience average to good absorption, similar to that reported by Empire
Economics.
The table on the following page reports the prices and absorption of six detached
residential developments including Viscaya. Absorption has ranged from 2.7 units per
month to 15.1 units per month for projects that have been in an active sales program for
~
,......
48
3~
ACENDA ITE.lv< .i_ ___
PACE d&~ OF~
....."
~ ProlectlDeveloDer/Locatlon ~
1 Vlscaya Plan 1
CLC Plan 2
Lakeshore Dr. @ Riverside Dr. Plan 3
Lake Elsinore Plan 4
TBM 865 J-3
Subject
2 Weatherly at Canyon Hills 131 4,900 16 4.3
Pulte Homes Jan-06
Angles Falls @ Chaparossa
(Canyon Hills Community), Lake Elsinore
TBM 867 E-6 """"
3 Cross Creek at Canyon Hills 1,671 $222.32 66 6.8
Pardee Homes 1,918 $203.60 Jul-05
Sweet Acacia Ct. 2,113 $192.62
(Canyon Hills Commu . 2,439 $179.81
TBM 867 E-6
4 Madison $388,990 1,975 $196.96 33 2.7
KB Homes $411,990 2,255 $182.70 May-05
Palomar @ Co $407,990 2,459 $165.92
TBM 896 H-4 $425,990 2,762 $154.23
5 Fairfield Plan 1 $366,990 1,740 $210.91 66 5.4
KB Homes Plan 2 $375,990 1,864 $201.71 May-05
Palomar @ Corydon, Lake Els Plan 3 $385,990 1,999 $193.09
TBM 896 H-4 Plan 4 $393,990 2,228 $176.84
6 Edgewater 4,000 Plan 1 $354,950 1,683 $210.90 88 11.5
Pardee Homes Plan 2 $372,725 1,983 $187.96 Sep-05
Cedar Creek Lane and Sage Lane Plan 3 $387,650 2,105 $184.16
(Canyon Hills Community), lake Elsinore
TBM 867 0-5
""""
33
AGENDA ITEM NO. :.1J2i-,
MaE lJ</f OF .
,.......
5 to 12 months. These absorption rates are down slightly from mid-2005. The subject's
tract, Viscaya, opened for sales on September 17, 2005. The sales representative reports
122 homes released and 119 homes sold as of the survey date, May 15, 2006. This
represents a monthly absorption of 15:1: units per month. Base prices have stayed stable
over the last nine months with some slight increases. Most projects, including the subject,
are offering concessions up to $5,000 to home buyers.
Given the moderating demand ~ r r
subject market area, it is our opin. at the
highest land value and is, there
e subject property, we
ing the land uses
the most
Maximallv Productive
In considering what uses would be maximally
must consider the previously stated legal considerati
allowed under the Specific Plan zone regulation with the
productive uses that will be allowed at the present time.
indicate that other alternative uses are not feas.
r---
.~erside County and the
as proposed provides the
L
ons have been analyzed to evaluate the
This analysis is presented to evaluate the type of
vel of future benefits possible from the land.
highest an
uses that will g
After reviewing tti atives available and considering this and other information,
it is the opinion of the appraisers that the highest and best use for the subject property, as
vacant and as proposed, is for residential development similar to that proposed for the
subject tract. The project appears to have the location, features, and pricing structure to
obtain an average to good sales rate under normal financing and market conditions.
""'
50
AGENDA ITEM NO. 33
PAOli ~OF ') ~--
....."
As Vacant and As Improved
After reviewing the alternatives available and considering this and other information,
it is these appraisers' opinion that ultimate development of single-family detached for-sale
homes similar to the current proposed product is considered the highest and best use of
the property.
....."
....."
51
AOENDA ITEM NO. "3'3
~OFSO'
,-.
VALUATION METHODOLOGY
Basis of Valuation
Valuation is based upon general and specific background experience, opinions of
qualified informed persons, consideration of all data gathered during the investigative
phase of the appraisal and analysis of all market data available to the appraiser.
Cost Approach
that the value of the property tends
refrom to the owner. It is, in effect,
future income into present worth. This
of net income, an analysis of all expense
lization rate, and the processing of the net
Imate.
Valuation ADDroaches
Three basic approaches to value are available
~
This approach entails the preparation of a r
estimate of the subject property improv
quality and utility) and then deductin
age, wear and tear, functionally obs
affecting the property. This is t en
provide a value estimate.
This
to
th
appr
items,
income st
,......
This approach is based upon the principle that the value of a property tends
to be set by the price at which comparable properties have recently been
sold or for which they can be acquired. This approach requires a detailed
comparison of sales of comparable properties with the subject property. One
of the main requisites, therefore, is that sufficient transactions of comparable
properties be available to provide an accurate indicator of value and that
accurate information regarding price, terms, property description, and
proposed use be obtained through interview and observation.
52
33
AGENDA ITEM NO. .
Pia d1' .OF ?~
Static Residual Analysis is used to estimate the merchant builder land value
when the proposed product is known. From the estimated base retail home
price, all costs associated with the home construction including direct
construction costs, indirect construction costs, financing and profit are
deducted. Following the deduction of costs, the residual figure is an estimate
of the merchant builder land value.
....,
The residential land is valued by the Direct Comparison Approach and the Static
Residual Analysis. The Income Approach is typically used when appraising income
producing properties. This approach is not applicable in e f land as land is not
typically held to generate monthly income, but ra
product which mayor may not generate income. The
tool in the valuation of land.
Viscaya includes
struction by the
Inished condition. The
The subject property is in
completed model homes, and produ
builder/developer. Most of the lots' Vi
products being built are consider
demand by the Rive ide Co
improvements
based on
e of the property and are in
omebuye ore, the partially completed
e. The units under construction are valued
.....,
applied
completed
and adding $25,
tage of completion. This percentage is
price 0 the home for an indication of value. The
sing the current base sales price for the floor plan
e interior and exterior upgrade improvements.
'-'
53
"33
AGENDA ITEM NO.
PAGE '}- -,--;r OF 3~
~
VALUATION OF CFD NO. 2006-2
General Information
This section of the report will be to arrive at a finished lot value for the District.
The "as is" value of the lots will be valued utilizing the finished lot value, deducting the
remaining site costs and fees still required to get to a finished lot condition, while giving
consideration to the bond proceeds from this CFD.
necessa
current merchant
The subject parcel is anticipated to be de
builder. The actual sales price of a particular pa
indication of value, assuming the transaction is ar
definition of Market Value. In the case of the subject p
indicated by the merchant builder residentialla
area. Six recent sales within the Lake Elsin
comparison.
are provided for
/""
premise that, when a
lue tends to be set by the purchase price
titute property, assuming no costly delay
ion and the market is reasonably informed. In
e Principle of Substitution.
This approac d of analyzing the subject property by comparison of
actual sales of similar erties, when available. These sales are evaluated by
weighing both overall comparability and the relative importance of such variables as
time, terms of sale, location of sale property, and lot characteristics. For the purpose of
this report, the unit of comparison utilized is the price per unit for the residential land.
The indicated values reflect the finished lot values for merchant builder parcels. Please
refer to the following page, which summarizes the sales considered similar to the
'" subject parcel.
54
33
AGENDAITEMN~ .~
PAGE:?'J OF -
......,
NO.1 Wasson Canyon Holdings, LLC 6105 191 $185,000 Raw oondition at sale
SE of 1.15, SE of 8-74 Wasson Canyon Investments, L.P. 6.000 SF Min 1.9% tax rata
@ 3nt St. & Old Ranch Road
Lake Elsinora
NO.2 Putte Homes 7105 131 $135,916 $200,3n Blua Top condition at sale
E10 RaHroad Canyon Rd. Pardee Grossman 4,900 SF Min 1.8% tax rate
NlO Canyon Hills Road
Lake Elsinora
NO.3 Putte Homes 7/05 143 Blue Top condition at sale
E10 Railroad Canyon Rd. Pardee Grossman 5,000 SF Min 1.8% tax rate
NIO Canyon HiDs Road
Lake Elsinora
NO.4 Covenant Homes Current 192
SEC Leon Rd. Rancon vy. V. 85 Escrovv 7,200 SF Min views
& Patton Ava.
Manifaa
NO.5 Lennar Homes 7/05
WIS Leon Rd. BSC W. H. 260
SIO Patton Ave.
Menifee
No.6 Confidential Sold in raw oondition
SWC Haun Roed & Bums Ranch, Inc. 1.9% tax rate
Craig Avenue
Menifaa
.......",
......,
~3
AOENDA ITEM NOt t2L
PACE '?7 OF '? ~
.",,-.
Land Sale Data No.1
Location:
Southeast side of 1-15, southeast of S-74 and east of
the intersection of 3rd Street and Old Ranch Road,
Lake Elsinore
Legal Description:
347-330-019, 045, 046, 050, 051, 052, 053 and 347-
360-003
Buyer:
Seller:
Parcel Size:
No. of Units:
Lot Size:
Zoning:
Intended Use:
Wasson Canyon Holdin
Wasson Canyon I
59.4 acres
191
",,-.
Date Recorded:
Sale Price:
Price/Unit:
Comments:
Ie date with approved tentative tract map
eller
IIer, broker and Grant Deed
e effective tax rate is estimated to be 1.9%.
",,-.
56
AOENDA ITEM NO. "33>
PAOE2:.7'LOF ..1..11A",
Land Sale Data No.2
~
Location:
East of Railroad Canyon Road, north of Canyon Hills
Road, Lake Elsinore
Legal Description:
Tract No. 30493-4, Lots 26-55, 370-379;
Tract No. 30493-5, Lots 56-84, 362-369;
Tract No. 30493-6, Lots 5-102,326-361.
Seller:
Buyer:
Pulte Home
Pardee Home
Parcel Size:
No. of Units:
131
4,900
Lot Size:
Zoning:
~
Intended Use:
ed dwellings ranging in size
1,949 to square feet. The subdivision is
as Weatherly,
05
Price/Unit:
Finished Lot Cost:
Site Condition:
Blue-top at sale
Financing:
All cash to seller
Verification:
Seller & Buyer
Comments:
This property is encumbered by a CFD. This site is
level to rolling hillside. It is within the Canyon Hills
master planned community.
'-'
57
ACENDA ITEM NO. "'2>3
PAGE;;r:r." OF ~
~
Land Sale Data No.3
Buyer:
East of Railroad Canyon Road, north of Canyon Hills
Road, Lake Elsinore
Tract No. 30493-7, Lots 103-116, 137-156; 188-198,
322-325.
Tract No. 30493-8, Lots 117-136, 157-187;
Tract No. 30493, Lots 199-222, 303-321.
Location:
Legal Description:
Pulte Home
Seller:
Pardee Home
Parcel Size:
No. of Units:
143
Lot Size:
~ Zoning:
Intended Use:
ed dwellings ranging in size
quare feet. The subdivision is
Sale Pri
Price/Unit:
Site Condition:
Blue-top at sale
Financing:
All cash to seller
Verification:
Seller & Buyer
Comments:
This property is encumbered by a CFD. This site is
level to rolling hillside. It is within the Canyon Hills
master planned community.
",......
58
AGENDA ITEM NO. "3 ~
PAGE 1-'7( OF....1t26.-
land Sale Data No.4
......."
Location:
Southeast corner of Leon Road & Patton Avenue,
Menifee
Legal Description:
Tentative Tract Map No. 30806
Buyer:
Covenant Homes
Seller:
Parcel Size:
Rancon Winchester Vall
No. of Units:
192
Lot Size:
Zoning:
SP-7200
Intended Use:
on 7,200 square
Date Recorded:
......."
Sale Price:
Price/Unit:
Finished L
Financing:
Verification:
Comments:
Listing broker
A raw parcel in the Winchester Ranch Specific Plan
area. This property will be subject to CFDs with a tax
rate of 2.0%,:t.
......,
59
ACENOA ITElVll\l~,. "33>
PAGE '>1 OF~
~
Land Sale Data No.5
Location:
West side Leon Road, south of Patton Avenue,
Menifee
Legal Description:
Tentative Tract Map No. 31892
Buyer:
Lennar Homes of California, Inc.
~
Date Recorded:
BSC Winchester Hills 26
Seller:
Parcel Size:
No. of Units:
379
Lot Size:
Zoning:
SP-7200
Intended Use:
on 7,200 square
Sale Price:
Price/Unit:
Financing:
Verification:
Listing broker & Deed
Comments:
This is a raw parcel in the Winchester Ranch Specific
Plan area. This property will be subject to CFDs with
a tax rate of 2.0%:t,.
~
60
AGENDA~_ 3~
PAGE OF 17.
Land Sale Data No.6
"-""
Location:
Southwest corner Haun Road and Craig Avenue,
Menifee
Legal Description:
Buyer:
Seller:
Parcel Size:
Portion SE Quarter Section 10, T6S R3W
Confidential
Burns Ranch, Inc.
64.55 acres
210~
7,200 square fe
R-1
Date Recorded:
Sale Price:
Price/Unit:
Finished Lot Cost:
Site Condition:
Financing:
Verification:
idential
,
No. of Units:
Lot Size:
Zoning:
Intended Use:
"-"'"
e property is scheduled to close in mid-2006. The
g escrow period allows the buyer to process the
provals and the site will close with the approval of
e tentative tract map. The effective tax rate is 1.9%.
The APNs are 360-240-034 and 360-260-005.
.....,
61
"33
ACENDA 1lt:IYI 1_"'. ~
PAGE ~ OF a
~
We have surveyed residential sales in the Lake Elsinore and Menifee market areas.
The six sales used in the analysis are the comparables considered most helpful in valuing
the subject property. We have reviewed and inspected all of the data items. The previous
table includes the raw land cost per unit, blue-top price per unit, and the finished lot prices
for merchant builder parcels.
The comparable land sales have sold in a raw condition and blue-top lot condition.
Costs to bring the land from the condition at the time of al fini ed lot condition were
made available to analyze the data. Therefore, the an
finished lot value for the subject parcels, and then a
finished lot condition to the "As Is" lot condition is mad
purchase price for all the Data Items was helpful to arriv
tract. Most weight was given to Data Nos. 1, 2 . hare t
and size.
e subject
st similar in location
.,.--,
Analysis
Financing
cash transactions or financing considered to be
re warranted.
the transfer of the fee simple interest. The subject's
IS report, and therefore, no adjustment is warranted.
,.....
Time of Sale
During the past 8 years, Southern California has sharply rebounded from its lengthy
recession. Demand for land sales has dramatically exceeded supply. Prices paid for
residential land increased annually by 15% to 20% and more from 1997 to 2000. However,
2001 saw a leveling of land prices, only for prices to increase again during 2002, 2003, and
the first six months of 2004. Home prices have increased from the lows of 1996. The
average new home price in Riverside County has increased from $156,907 in the first
62
AGENDA m.. .,,,. "3 ~
PACE ~ OF ~'3_
quarter of 1996 to $445,424 in the fourth quarter of 2005. The median price for an existing ...""
home increased 9.4% in the last 12 months. This is near the record high median price level
for existing homes in Riverside County, which occurred in March 2006. However, while
prices have continued up, the increase is significantly lower than in the previous 5,:!: years.
Activity is reported to be decreasing over the past 5 to 6 months. The market in general
began to plateau during August and September 2004 and continued through February
2005. Prices again increased between February 2005 and August 2005, although at a
lower rate than previous years. However, during the Rast 6 onths, home prices
have stabilized or decreased. Therefore, we are of a time adjustment is
not warranted for sales that occurred during 20 adjustment is
estimated for sales during 2004. For current listings a o/c wnward
adjustment is estimated.
Conditions of Sale
Typically, adjustments for conditi ns . ations of the buyer and
the seller in the transfer of real pr . The sale adjustment reflects the ~
difference between the actual sa nd its probable sales price if it
ith typical motivations. Some circumstances of
. elude sales made under duress, eminent
arm's length. All of the transactions were
ccordingly, no adjustment is indicated.
Location
The location a t is based on proximity to existing infrastructure and
employment. The three sales located in the Menifee area are generally considered
inferior and an upward adjustment is indicated. The three Lake Elsinore sales are in
superior master planned communities and require downward adjustment.
Entitlement/Map Status
All of the sales are entitled. No adjustment is required.
~
63
AGENDA ITEM NO.~ "3 ~
,. a~2-- OF "3f1h.-
-
,.....
Tax Rate
The subject is expected to have an average overall tax rate around 1.80% to 2.00%
of base sales price. The comparable sales that have similar CFDs or Assessment
Districts do not require an adjustment. The merchant builders of the land are aware of the
various taxes and have factored the impact of the higher tax rates into the prices paid for
the land.
.--...
Condition of Lots
All of the data had prices b
bring the subject parcel from fini
at the Conclusio
4,900 square feet to
feet. Interviews
Elsinore
Lot Size
The comparables have minimum lot sizes t
7,200 square feet. The minimum lot size for the suI:)
with sales persons indicated that lot size is an impo
homebuyer. Downward adjustments are required for a
7,200 square foot minimum lot sizes.
rent "As Is" condition is made
PI
for the Cljustment grid of the six comparable land
consideration to all of the data, the comparable data
er finished lot.
.--....
64
~?
ACENDA'TEM NO. fJJ.4
PACE_ y00F '? -"'"
'0;
s=
!::
'6'
c(
o
10
r-.
aj
C')
w
_ CDI
ON
..Iii)
?ft.
o
.....
.
~ !I
....0:
?ft.
o
:1 :;
3i
'C_
lLC
ii:
o
o
o
Iii'
ClO
.....
~
.2 .!I
= III
'0.
C_
O III
o
"0
C
j
:t
tll
0::
i~
~
C
W
al
~
c
W
i CDI
ON
..1-
...11)
00
0..1
Z
c
~
.....IL
0)11)
.....0
o
o
<D
.. CDI
.-
-Ill
~O
10
o
;::
.... CI
00
Z~
.s B
III 0
0..1
"0
~
0::
j:!"fi
. c
en",
'00::
W32
enOe
~~.~
,l.Ulm
~o~~
~m@j
C')
ClO
N
<5
10
W
?ft.
o
.....
.
?ft.
o
~
o
o
Q.
.9
dl
"
in
al
~
c
W
c
~
.....IL
C')e/)
.....0
o
0)
.,f
10
~
r-.
-0
0::"0
C '"
~~
c '"
tll=
U:r
"0 c e
tll 0 0
~ ~.~
"''''w
NO::UQl
ciQQ~
ZWZ..I
o
10
at
u;
W
~
o
o
.....
.
?ft.
o
~
o
?ft.
10
.....
.
"0
Q)
E
i:
W
c
~
MIL
~e/)
.....0
o
o
on
10
o
;::
-0
0::"0
5 ~
:-.0::
i~
U:r
"0 c e
'" 0 0
~ ~.~
tll"'w
C')o::uQ)
'00..><
~iiJzj
o
o
10
N
~
W
~
o
o
~
?ft.
o
?ft.
o
?ft.
o
N
o
o
10
N
~
W
?ft.
IL?
i: ~
~ 0
" "'
uw
~~
coo:(
g 5 3l
~..Il6:t::
ci ~ D.. ~
Ze/)o!:l::!;
o
o
o
<5
co
.....
~
~
o
o
~
~
o
o
~
o
o
?ft.
o
N
o
o
o
<5
co
W
?ft.
o
o
o
o
<5
co
.....
~
10
~
r-.
CIi
.>
"000:(
0:: c
c 0
g 16 Ql
1.()-1Q.~
. e/) 0 c
~~w~
o
o
co
oi
10
W
"""
?ft.
o
~
?ft.
o
?ft.
o
?ft.
o
N
o
o
co
oi
10
W
?ft.
IL?
o
o
o
aj
co
.....
~
....,
i: :t
~ ~
" ~
uw
o!:l
"0
'"
o
0:: ~
c c
" Ql
~~31
IOU C):t::
ci3:e ~
Ze/)U::!;
.........,
?~
AGENDA 'T.E~~.-: ~
PAOE..ae:J-OF.3
,,-...
Static Residual Analysis
CFD No. 2006-2 is being developed by Corman Leigh Communities. The subject
area consists of one detached project. The development is proposed for 168 detached
homes on minimum 3,825 square foot lots. The homes range in size. from 1,506 to
2,513 square feet with current base prices that range from $363,000 to $414,000. Four
floor plans are offered. The development has not closed escrow on any individual
dwellings. However, 122 dwellings have been released for sale and 119 are reserved,
with cash deposits. Viscaya has met with good response fr the arket. Although 119
units have sold, only 42 units have begun vertic stru The sales staff was
questioned about seller concessions. They stated t
offered.
/"""
The merchant builder land is valued b
the Static Residual Analysis. The purpose
land assuming no direct construction h s t
when development for a subdivisi
competitive house sales are a
commonly used uilde
n Approach and by
te a value for the
d is particularly helpful
t and best use and when
Repo analysis is by far the most
n determining price for land.
ill have a typical holding period of one to
two years I holding period sought by merchant builders. The
Residual Analy investor's analysis when determining what can be
paid for the land b ed product. Purchase of the land is simply treated as
one of the components ary to build the houses to sell to the homeowner. When
all the components of the end-product can be identified and reasonable estimates of
costs and profit can be allocated, the Residual Analysis becomes the best indicator of
value to a merchant builder for a specific product.
The analysis uses an estimated average base sales price for a specific product,
then deducts the various costs including direct costs of construction, marketing, taxes
~
and overhead, as well as the required profit margin to attract an investor in light of the
66
3?
Aa!NDA ITEM NO.
PAGE ?~S OF ~fl6.
risks and uncertainties of the project. This analysis is most helpful when significant lot ..,
I
and or view premiums are not present. When negotiating land price, builders typically
will consider the value of lot premiums when they are significant, but typically do not
give the premiums full consideration. When a downturn in the market occurs or there is
a slight stall in a sales program, premiums are typically the first to be negotiated away.
End-product Sales Prices
The analysis uses the average base sales
estimate of sales price includes a review of the
reported by Corman Leigh Communities and price
market area.
estimates of direct construction costs
this information with in-house data
Direct Development Costs
We have interviewed local build
Emp market area for
s. We have compared
roughout Riverside County
builder, rovided detailed cost to build
as a direct cost of around $60.00 per square
ve increased significantly over the past 12
oposed quality of construction, home size
the builder appear reasonable and supportable.
....,
lot premiums. Our
ent sales prices as
in the subject's
months.
found to be an industry
aye been estimated at 4% of sales price, which is
d used for this analysis.
General and Administrative
General and administrative costs are estimated at 4% of retail value. This
category covers such expenses as administrative, professional fees, HOA dues, and
miscellaneous costs. This estimate is typical and consistent with the market.
~
67
33
AOENDA ITEM NO.
PAOe~Of ~ab.
~
Marketing and Warranty
Marketing and sales expenses plus warranty costs are estimated at 6% of retail
value. This category covers such expenses as advertising and sales commissions and
home warranties. This estimate is typical and consistent with the market.
Developer Profit
The line item for profit reflects the required margin to attract an investor in light of
the risk and uncertainties of the specific project. This an 's a sumes a finished lot
and no on-site construction. Therefore, additiona of opment is unknown.
However, given the current residential market, an roposed project,
the risk of development is less.
units per
Therefore, we Ii
ments are typically
o 6% and as high
ucted and sold out in a
require construction/sellout periods
e accept ensive land cost areas where
is proposed for detached homes on minimum
d demand in Riverside County. Based on
e subject's history, a sales rate of 5 to 6
e. The project should be sold within 3:f: years.
line item for profit.
.-----
Based on surveys of builders and de
between 7% and 12% of revenues, with 0
as 15%. These profit estimates are for
two year period. Higher profits ca
and riskier projects. Lower profi
homes sell quic t pro
lot size of 3,
a review
Interest During
A typical allowance r financing during the holding period has been between 4%
and 6%. Due to the lenders requiring a higher equity participation from the builders, the
allowance for profit has been decreased. Based on recent interviews with builders in the
subject's market area, we have chosen a 6% deduction for financing during the holding
period.
,-.
68
AGENDA ITEM NO. 33
PACE ;) 1'1 OF '3I1Jl
Site Costs
Because this analysis residuals to a finished lot condition, deductions for costs to
bring to a finished lot condition are not required to estimate the finished lot value. The
following page illustrates the Static Residual Analysis for the average size unit of the
existing project within CFD No. 2006-2.
'-'"
Finished Lot Value by Static Residual Analysis
The indicated finished lot value for the 168 units
$152,000.
,....,
'-'"
69
ACENDA ITEM NO. 33
PACE~ OF ~1f}6~
~
Finished Lot
Plan
Viscaya 1
2
3
4
Average
Size
1,506
1,930
2,229
2,51
2
Base Price
$363,000
$379,000
95,000
Less: Average Concession
Average for 4 Proposed Floorplans
Average Retail Value of Improvements
/"'.
Average Dwelling Siz& (Sq. Feet)
Direct Building Cost Per Sq. Ft.
Indirect Construction Costs
General & Administrative Costs
Marketing and Warra
Builder's Profit
Interest Durin
Costs to bri
$152,690
$152.000
Finished Lot 0.39
,-..
33
ACENDA ITI:J~ NO. .
PAGE J.?l OF~~
Conclusion of Finished lot Values......"
The following table summarizes the conclusions of finished lot value by the Direct
Comparison Approach, the Static Residual Analysis and the concluded finished lot value.
Valuation of land under Site Construction
The subject project has 122 detached lots .
in CFD No. 2006-2. Based on our analysis
and the Static Residual Analysis, we conc e of $150,000 per
detached lot. However, the lots uding remaining fees,
paving, and sidewalks to get to ese costs, provided by the '-'
builder, and the antic. d bon lied to the lots without ve"rtical
ated at $7,000,000. CFD No. 2006-2 bonds
total costs, from this bond issue. The net
cost to lot condition is estimated $14,000 per
$136,000 per detached lot. Based on the costs
provided, the 1 in CFD No. 2006-2 have an estimated value of
$16,600,000 as indic
122 lots X $136,000 = $16,592,000
Say $16,600,000
Valuation of Completed Models and Homes under Construction
As previously described, the subject property is in various stages of construction
from near finished lots to completed model units. This section of the report will value the
completed models and units under construction as of May 15,2006.
~
71
AGENDA ITEM NO.
PACE 171 OaF
33
~~
~
Viscaya has four completed model homes. The model homes are valued based
on the currently achieved average base sales price. Due to the exterior and interior
upgrades to the model homes, an increase of $25,000 is added. The recapture rate is
considered reasonable for the project based on its interior and exterior upgrades.
~
Units in various stages of construction were valued based on our inspection of
the property. An estimate of completion (stated as a percent) of each unit as of the date
of value is used to value the units. The estimate of compl been arrived at with
input from the merchant builder and review of the b
is then applied to the base sales price of the averag
A physical inspection of the subject property in
under construction. Six homes are near comp
homes are in a color stucco coat conditio
homes are framed and considered 500/< co
to be 65% complete. There are 46
represents almost 27% of the ho
% complete. Fifteen
plete. Twenty-one
2 units are considered
indicates
timated values for CFD No. 2006-2 which
168 unitsllots in various stages of unit and
igh Communities ownership.
r-
72
AGt:I~DA 11'EMNO. 3?
PAGE :Pi ( OF ~(}.1a
VALUATION CONCLUSION
"'-'
Based on the investigation and analyses undertaken, our experience as real estate
appraisers, and subject to all the premises, assumptions and limiting conditions set forth in
this report, the following opinion of Market Value is formed as of May 15, 2006.
TWENTY-EIGHT MILLION EIGHT HUNDRED THOUSAND DOLLARS
$28,800,000
The estimated value assumes bond p"
facilities and/or fees, as described in the Comm
at the time of sale.
88,877 for eligible
art, are available
.....,
"'-'
73
i'lCENDA ITEM NO. ~ (Jl;
~q7.A)F_ '? ~
~
CERTIFICATION
We hereby certify that during the completion of this assignment, we personally
inspected the property that is the subject of this appraisal and that, except as specifically
noted:
We have no present or contemplated future interest in the real estate or
personal interest or bias with respect to the subje alter or the parties
involved in this appraisal.
~
To the best of our knowledge and belief, the
this appraisal report, upon which the analyse
expressed herein are based, are true and correct
Our engagement in this assignment was n
reporting predetermined results. The c
the reporting of a predetermined val
cause of the client, the amount of
stipulated result, or the occurren 0
The appraisal assignment
a specific valuation, or the
conclusions were developed, and this
with the requirements of the Code of
ds 0 essional Appraisal Practice of the
de the Uniform Standards of Professional
ort, James B. Harris has completed the
g education program of the Appraisal Institute.
The reported ana , opinions, and conclusions are limited only by the
reported assumptions and limiting conditions, and are our personal, unbiased
professional analyses, opinions, and conclusions.
No one provided professional assistance to the persons signing this report.
The use of this report is subject to the requirements of the Appraisal Institute
relating to review by its duly authorized representatives. In furtherance of the aims of the
,.-....
Appraisal Institute to develop higher standards of professional performance by its
74
AGENDA ITEM NO. ~ '3>
PACE 213 OF ~ fJ.6 _
Members, we may be required to submit to authorized committees of the Appraisal Institute '-'
copies of this appraisal and any subsequent changes or modifications thereof.
Respectfully submitted,
Berri J. Cannon Harris
Vice President
GOO 147
'-'
'-'
75
33
AC,LhloolM l '.~ r,a d. ..-n/.1
~~3~
"......
,--..
"......
Ac;dDA 1TEM fICl. "33
~ 2:'i~b Of. 3 0 ,
.. w -
......"
HARRIS REA
5100 Bi[
Newp
......"
.......,
33
AGENDA ITEM NO.
PAGE ;;t1) OF ,~n~
.~
QUALIFICATIONS
OF
JAMES B. HARRIS, MAl
PROFESSIONAL BACKGROUND
Actively engaged as a real estate analyst and consulting appraiser since 1971. President and
Principal of Harris Realty Appraisal, with offices at:
5100 Birch Street, Suite 200
Newport Beach, California 92660
Before forming Harris Realty Appraisal, in 1982, was employed with Real Estate Analysts of Newport,
Inc. (REAN) as a Principal and Vice President. Prior to employment REAN was employed with the
Bank of America as the Assistant Urban Appraisal Supervisor. vi mployed by the Verne
Cox Company as a real estate appraiser.
- 990
- 1983 to 1989
ittee -1985 - 1997
~
Member of the Appraisal Institute, with MAl designation No.
Director, Southern California Chapter - 1998, 1999
Chair, Orange County Branch, Southern Cali~
Vice-Chair, Orange County Branch, South
Member, Region VII Regional Governing
Member, Southern California Chapter Ex
Chairman, Southern California Ch r S ar
Chairman, Southern California C W rksh
Member, Southern California r Admissi
Member, Regional Standard fessional P
Successfully complet
Way Association:
urses sponsored by the Appraisal Institute and the Right-of-
Course I-A
Course I-B
Course II
Course IV
Course VI
Course VIII
Course SPP
Course 401
rinciples of Real Estate Appraisal
Capitalization Theory
Urban Properties
Litigation Valuation
Investment Analysis
Single-Family Residential Appraisal
Standards of Professional Practice
Appraisal of Partial Acquisitions
.r--
Has attended numerous seminars sponsored by the Appraisal Institute and the International Right-
of-Way Association.
ACENDA ITEM NO. 33 ~
PAOE ~ if OF.3.OL
TEACHING AND LECTURING ACTIVITIES
Seminars and lectures presented to the Appraisal Institute, the University of California-Irvine. UCLA. '-'"
California Debt and Investment Advisory Commission, Stone & Youngberg and the National Federation of
Municipal Analysts.
MISCELLANEOUS
Member of the Advisory Panel to the Califomia Debt and Investment Advisory Commission. regarding
Appraisal Standards for Land Secured Financing (March 2003 through June 2004)
LEGAL EXPERIENCE
Testified as an expert witness in the Superior Court of the County of L
Bernardino and in the Federal Bankruptcy Courts five times con
Bankruptcy, and Specific Performance. He has been depose
other issues. This legal experience has been for both Pia inti
numerous appraisals for submission to the IRS. without havin
with numerous Bond Counsel in the completion of 100 L
appraisals over the last five years.
Feasibility and Consultive Studies
Angeles and the County of San
e i es of Eminent Domain.
concerning these and
Iients. He has prepared
e has worked closely
I Bond Financing
Feasibility and market analyses, including the us
developments and investment properties such s
condominium projects, hotels. and residen .
'-'"
Appraisal Projects
Has completed all ty
completed out-of-
Oklahoma, Ore
unit developments. mobile home parks.
Office buildings, ho
neighborhood shoppin
otels, retail store buildings, restaurants, power shopping centers,
enters. and convenience shopping centers.
Industrial
Multi-tenant industrial parks. warehouses. manufacturing plants, and research and development
facilities.
Vacant Land
Community Facilities 'Districts. Assessment Districts, master planned communities, residential,
commercial and industrial sites; full and partial takings for public acquisitions.
'-'"
-03
Avt:I"~ ~~Of...lt1L
,.....
QUALIFICATIONS
OF
BERRI J. CANNON HARRIS
PROFESSIONAL BACKGROUND
Actively engaged as a real estate appraiser since 1982. Vice President of Harris Realty
Appraisal, with offices at:
5100 Birch Street. Suite 200
Newport Beach, California 92660
Candidate of the Appraisal Institute for the MAl designation.
Co-Chair, Southern California Chapter Ho
Chair, Southern California Chapter Res
e A praisal Corporation as
I was employed with
Before joining Harris Realty Appraisal was employed with Inte
Assistant Vice President. Prior to employment with Int te
Real Estate Analysts of Newport Beach as a Research ant.
PROFESSIONAL ORGANl
Women in Commercial Real Estate, Member
/"" Chair. Special Events - 1998. 1 2
Second Vice-President - 1996.
Treasurer - 1993. 1994, 19
Chair, Network Luncheon
rses sponsored by the Appraisal Institute:
eal Estate Appraisal
tion Procedures
Capita tion Theory and Techniques - A
Capitalization Theory and Techniques - B
Report Writing and Valuation Analyses
Standards of Professional Practice
Case Studies in Real Estate Valuation
Has attended numerous seminars sponsored by the Appraisal Institute. Has also attended real
estate related courses through University of California-Irvine.
.--'
~1TE!i1~ OF~~
LECTURING ACTIVITIES
Seminars and lectures presented to UCLA, California Debt and Investment Advisory '-"
Commission, and Stone & Youngberg.
MISCELLANEOUS
Member of the Advisory Panel to the California Debt and Investment Advisory Commission,
regarding Appraisal Standards for Land Secured Financing (March 2003 through June 2004)
SCOPE OF EXPERIENCE
Residential subdivisions, condominiums,
parks, apartment houses, and single-famil
Francisco, California.
1
Appraisal Projects
Has completed all types of appraisal assignments from
Also has completed out-of-state appraisal assignments
Residential
Commercial
Office buildings, retail store bui
retail centers.
od-shopping centers, strip
"""'"
Industrial
es, manufacturing plants, and research and
Residen
planned u
Facilities Dist
tes, industrial sites, large multi-unit housing, master
nd agricultural acreage. Specializing in Community
ent District appraisal assignments.
"""'"
"33
AGENDA ITEM NO. M;
PAGE .Yi~ OF ~
~
PARTIAL LIST OF CLIENTS
Lending Institutions
Bank of America
Bank One
Commerce Bank
Downey S&L Assoc.
Fremont Investment and Loan
Institutional Housing Partners
NationsBank
Preferred Bank
Santa Monica Bank
TokaiBank
Union Bank
Wells Fargo Bank
DMB - Ladera
Foothill Ranch Compa
Hon Development Co.
Irvine Apartment Communiti
The Irvine Company.
Public Agencies
Army Corps of Engineers
California State University
Caltrans
City of Aliso Viejo
City of Beaumont
City of Corona
City of Costa Mesa
City of Encinitas
City of Fontana
City of Fullerton
City of Hesperia
City of Honolulu
~ City of Huntington Beach
City of Indian Wells
City of Irvine
City of Lake Elsinore
City of Lorna Linda
City of Los Angele
City of Moreno
City of New~
City of Oc
Lennar Homes
Rancho Mission Viejo
Santa Margarita Company
Shapelllndustries
Sterling Development
Law Firms
,......
Arter & Hadden
Bronson, Bronson & McKinnon
Bryan, Cave, McPheeters & McRoberts
Richard Clements
Cox, Castle, Nicholson
Gibson, Dunn & Crutcher
Hill, Farrer & Burrill
McClintock, Weston, Benshoof,
Rochefort & MacCuish
Palmiri, Tyler, Wiener, Wilhelm, & Waldron
Sonnenschein Nath & Rosenthal
Strauss & Troy
Wyman, Bautzer, Rothman, Kuchel &
Silbert
AGfNDAITEM NO. '33
--??f$
PAGE ?t:P OF
.....,
-....,,;If
.......,
33
AGENDA ITEM 1'4"_
PAOE 3c/ OF 3~_
,-..
---
SIT
,--.
AGENDA ITEM NO. 33
PAOE~2- OF ~~....
APPENDIX E
RATE AND METHOD OF APPORTIONMENT
"""'"
.....,
"""'"
E-I
AGENDA rrEM NO. -:3 3
PAOE '3 6~ OF "b~
,,-..
APPENDIX F
FORMS OF CONTINUING DISCLOSURE AGREEMENTS
,......
,......
F-I
1'\C~NDA n i;;1V! i';1 \..I , 3 :3
PACE "'261 OF ?:iiP __
APPENDIX G
PROPOSED FORM OF BOND COUNSEL OPINION
..""
City of Lake Elsinore
130 S. Main Street
Lake Elsinore, California 92530
$
City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya)
Special Tax Bonds, 2006 Series A
Members of the City Council:
We have acted as bond counsel to the City of Lake Elsinore (the "City") in connection with the issuance
of the $ aggregate principal amount of City of Lake Elsinore Community Facilities District
No. 2006-2 (Viscaya) Special Tax Bonds, 2006 Series A (the "Bonds"), pursuant to the provisions of
Mello-Roos Community Facilities Act of 1982, as amended, being Chapter 2.5, Part I, Division 2, Title 5,
or the Government Code of the State of California (the "Act") and pursuant to a Fiscal Agent Agreement,
dated as of June 1, 2006 (the "Fiscal Agent Agreement"), by and between the City of Lake Elsinore
Community Facilities District No. 2006-2 (Viscaya) (the "District") and Union Bank of California, N.A., ..""
as fiscal agent (the "Fiscal Agent"). We have examined the Act and such certified proceedings and other
papers as we deem necessary to render this opinion.
As to questions of fact material to our opinion, we have relied upon representations of the District
contained in the Fiscal Agent Agreement and in the certified proceedings and certifications of public
officials and others furnished to us, without undertaking to verify the same by independent investigation.
Based upon the foregoing we are of the opinion, under existing law, as follows:
I. The Fiscal Agent Agreement has been duly and validly authorized, executed and delivered by the
District and, assuming such Fiscal Agent Agreement constitutes the legally valid and binding
obligation of the Fiscal Agent, constitutes the legally valid and binding obligation of the District
enforceable against the District in accordance with its terms.
2. The Bonds constitute valid and binding limited obligations of the District as provided in the Fiscal
Agent Agreement, and are entitled to the benefits of the Fiscal Agent Agreement.
3. The Bonds are secured by a valid pledge of the Special Taxes (as defined in the Fiscal Agent
Agreement) and all moneys in the funds and accounts under the Fiscal Agent Agreement, including all
amounts derived from the investment of such moneys, subject to the application thereof on the terms
and conditions as set forth in the Fiscal Agent Agreement.
4. The Internal Revenue Code of 1986, as amended (the "Code") sets forth certain requirements that
must be met subsequent to the issuance and delivery of the Bonds for interest thereon to be and remain
excluded from the gross income of the owners thereof for federal income tax purposes.
Noncompliance with such requirements could cause the interest on the Bonds to be included in gross
'-'
G-I
AGtNDA II CIVi ''110. ~?
PAD& 36) OF 3D0 __
"
income retroactive to the date of issue of the Bonds. The District has covenanted in the Fiscal Agent
Agreement to maintain the exclusion of interest on the Bonds from the gross income of the owners
thereof for federal income tax purposes.
In our opinion, under existing law, interest on the Bonds is exempt from personal income taxation of
the State of California and, assuming compliance with the aforementioned covenant, interest on the
Bonds is excluded pursuant to section 103(a) of the Code from the gross income of the owners thereof
for federal income tax purposes. We are further of the opinion that under existing statutes, regulations,
rulings and court decisions, the Bonds are not "specified private activity bonds" within the meaning of
section 57(a)(5) of the Code and, therefore, the interest on the Bonds will not be treated as an item of
tax preference for purposes of computing the alternative minimum tax imposed by section 55 of the
Code. The receipt or accrual of interest on Bonds owned by a corporation may affect the computation
of the alternative minimum taxable income, upon which the alternative minimum tax is imposed, to
the extent that such interest is taken into account in determining the adjusted current earnings of that
corporation (75 percent of the excess, if any, of such adjusted current earnings over the alternative
minimum taxable income being an adjustment to alternative minimum taxable income (determined
without regard to such adjustment or to the alternative tax net operating loss deduction)).
Except as stated in the preceding two paragraphs, we express no opinion as to any federal or state tax
consequences of the ownership or disposition of the Bonds. Furthermore, we express no opinion as to
any federal, state or local tax law consequences with respect" to the Bonds, or the interest thereon, if
any action is taken with respect to the Bonds or the proceeds thereof predicated or permitted upon the
advice or approval of other bond counsel.
No opinion is expressed herein on the accuracy, completeness or sufficiency of the Official Statement or
other offering materials relating to the Bonds.
",--..
The rights of the owners of the Bonds and the enforceability of the Bonds and the Fiscal Agent Agreement
may be subject to bankruptcy, insolvency, reorganization, moratorium and other similar laws affecting
creditors' rights heretofore or hereafter enacted and may also be subject to the exercise of judicial
discretion in appropriate cases.
Our opinions are based on existing law, which is subject to change. Such opinions are further based on
our knowledge of facts as ofthe date hereof. We assume no duty to update or supplement our opinions to
reflect any facts or circumstances that may thereafter come to our attention or to reflect any changes in
any law that may thereafter occur or become effective. Moreover, our opinions are not a guarantee of
result and are not binding on the Internal Revenue Service; rather, such opinions represent our legal
judgment based upon our review of existing law that we deem relevant to such opinions and in reliance
upon the representations and covenants referenced above.
Respectfully submitted,
.....-
G-2
AGENDA ITEM NO. 3')
PAG& .~ ()II ~ ~
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
.....",
TO:
MAYOR AND CITY COUNCIL
FROM:
ROBERT A. BRADY, CITY MANAGER
DATE:
JUNE 27, 2006
SUBJECT:
AGREEMENT TO FORM THE LAKE ELSINORE AND
CANYON LAKE TMDL TASK FORCE
BACKGROUND
In December 2004, the California Regional Water Quality Control Board, Santa Ana Region
(SARWQCB), approved Resolution No. R8-2004-0037 (attachment) adopting the Lake Elsinore
and Canyon Lake Nutrient Total Maximum Daily Load (TMDL) Program. On September 30,
2005, the TMDL Program was formally approved by the U.S. Environmental Protection Agency.
....."
The goal of the TDML Program is to reduce nutrient pollution and attain specified water quality
targets for Lake Elsinore and Canyon Lake over the next fifteen years through a phased program.
Under the mandate of the Federal Clean Water Act, the SARWQCB determined the maximum
mass of nutrients that can flow to the lakes without impairing their beneficial uses. This total
mass was then divided and allocated to each major pollutant source for nutrients. Examples of
pollutant sources include urban, agriculture, septic systems and internal in-lake loading. By the
year 2020, all the major stakeholders identified by the SARWQCB will be required to meet their
waste load allocation for nutrients.
The Nutrient TMDL Program mandates a series of implementation tasks to be performed by
named watershed stakeholders to monitor, study, and employ measures to restore the beneficial
uses of two impaired waterbodies, Lake Elsinore and Canyon Lake. This phased program
acknowledges the scientific uncertainty in the data and thus allows for review and adjustments to
the regulations every three years. In order to gather scientifically defensible data for the waste
load allocations and to ensure stakeholders meet the compliance schedule to attain the water
quality targets for the lakes, the SARWQCB required a number of "tasks" be completed by the
stakeholders.
DISCUSSION
The City of Lake Elsinore is conditioned, along with many other agencies, in completing five of
the fourteen tasks. These tasks can be performed individually or collectively by stakeholders.
AGENDA ITEM NO._~_ K
PAGE' OF 10 .
.....",
,-..
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE #2
The total annual estimated cost to stakeholders to comply with the joint regulatory tasks, shared
with the City of Lake Elsinore, ranges from $665,000 to $972,000. In order to pool resources
and apply for grant funding, a stakeholders group has been meeting regularly over the last few
years to develop an organizational agreement and funding plan to complete the tasks. The
stakeholders group finalized an agreement and budget on June 13,2006 to form the "Lake
Elsinore and Canyon Lake TMDL Task Force".
Highlights of the agreement are...
1. LESJW A, Lake Elsinore/San Jacinto Watershed Authority, shall act as the Task Force
Administrator.
2. Votes allotted to members shall be proportional to the member's annual budget
contribution, with one vote for each $1,000 increment of the annual budget. The City
will be allocated approximately 15% of the vote.
,,-.
3. Actions shall pass on a simple majority vote or >50% of all votes allocated based on the
annual budget.
4. The budget shall be approved annually by member agencies. The annual budget shall be
capped at $800,000 unless amended by a two-thirds vote. Due to delays in formulating
an agreement, an exception is made for the first budget period to be an 18-month period
at $972,600.
5. The City's share of the budget is primarily related to regulatory compliance for
supplemental water addition to the Lake, in the amount of $96,600 for the first 18 month
budget period. In addition, the City will participate as an MS4 Stormwater Co-permittee,
in the amount of $8,692.
6. The agreement shall terminate on June 30, 2010. Alternatively, any member may
withdraw from the Task Force upon a sixty (60) day written notice; however prior
funding commitments shall remain in effect through the current fiscal year.
7. Appointments - The City Council will need to appoint one primary and one alternate
representative to the Task Force. Considering the annual budget is approved by the City
Council each year and the implementation of specified regulatory tasks are of a technical
nature; Staff recommends the Director of Lake and Aquatic Resources Department serve
on the Task Force.
/"""
3l-\
A(;EN;~:E:;O. OF' 7OQ-
.
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE #3
'-'
FISCAL IMPACT
Approval of this agreement and budget authorizes the City to expend $105,292 on this item during
FY' 06-07. This amount includes all costs allocated to the City for Task Force related expenses from
January 1, 2006 to June 30, 2007. This allocation is included in the City's approved General Fund
Budget for FY'06-07 under the Lake and Aquatic Resources Department.
RECOMMENDA TION
1. Staff recommends the City Council approve the "Agreement to Form the Lake Elsinore and
Canyon Lake TMDL Task Force" and associated budget, and authorize the Mayor to execute
the agreement.
2. Staff recommends the City Council appoint Pat Kilroy, Director of Lake Department as the
City's primary representative and Bob Brady, City Manager, as the alternate representative to
the Task Force.
'-'
PREPARED BY: Pat Kilroy, Director of Lake and Aquatic Resources Department
APPROVED FOR
AGENDA BY:
~ '-\ '-'
AGEN~~:~O. OF (Q6 _
-
_. .",....
~
AGREEMENT TO FORM
THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE
This Agreement, entered into as of this day of , 2006, to form the Lake
Elsinore and Canyon Lake TMDL Task Force (hereinafter "AGREEMENT") is made by and among the
following entities, which are hereinafter sometimes collectively referred to as "TASK FORCE
AGENCIES" or individually as ''TASK FORCE AGENCY":
United States Department of Agriculture, Forest
Service (Forest Service)
US Air Force (March Air Reserve Base)
March Air Reserve Base Joint Powers Authority
California Department of Transportation
California Department of Fish and Game
County of Riverside
City of Beaumont
City of Canyon Lake
City of Hemet
City of Lake Elsinore
~
City of Moreno Valley
City of Murrieta
City of Perris
City of Riverside
City of San Jacinto
Elsinore Valley Municipal Water District
Eastern Municipal Water District
Western Riverside County Agriculture Coalition
on behalf of the Agricultural Operators in the
San Jacinto River Basin
Western Riverside County Agriculture Coalition
on behalf of the Dairy Operators in the San
Jacinto River Basin
Riverside County Flood Control and Water
Conservation District
I. RECITALS
A. Whereas, in 1998, the Santa Ana Regional Water Quality Control Board
(hereinafter "Regional Board") designated Lake Elsinore and Canyon Lake in the Lake Elsinore
and San Jacinto Watersheds (Collectively the "Watersheds") as "impaired water bodies"
pursuant to Section 303( d) of the federal Clean Water Act because of high levels of algae in both
lakes and low dissolved oxygen in Lake Elsinore, attributed to excess phosphorus and nitrogen
(NUTRIENTS). As a result of said Section 303 designation, the Clean Water Act requires that
total maximum daily loads (hereinafter "TMDLs") be established by the Regional Board for
these waterbodies.
B. Whereas, in response to the Section 303(d) designation, the Regional Board
adopted a Resolution R8-2004-0037 on December 20,2004 amending the Water Quality Control
Plan for the Santa Ana River Basin (BASIN PLAN AMENDMENT) to incorporate nutrient
TMDLs for Canyon Lake and Lake Elsinore. The Basin Plan Amendment specifies, among
other things, an Implementation Plan (TMDL IMPLEMENTATION PLAN), which holds
specified stake holders (TASK FORCE AGENCIES) individually and/or jointly liable for
complying with the TMDLs by means of specific tasks to be completed by specified dates under
penalty of law. These tasks include development and implementation of a watershed-wide
nutrient water quality monitoring program, development of an in-lake nutrient monitoring
AGENDA ITEM NO. ~
PACiE 4 Of ~!(
~
1
,"Y" ,"
program for Canyon Lake and Lake Elsinore, development of a plan and schedule for in-lake
sediment nutrient reduction for Lake Elsinore, development of a plan and schedule for evaluatin~
in-lake sediment nutrient strategies for Canyon Lake, updating watershed and in-lake nutrient"""'"
TMDL water quality models, developing a pollutant trading plan, and reviewing and revising the
TMDL to reflect updated data and science.
C. Whereas, the purpose of this AGREEMENT is to form a task force (hereinafter
"TASK FORCE") to implement certain tasks identified in the TMDL IMPLEMENTATION
PLAN and to pursue TMDL related tasks agreed upon by TASK FORCE AGENCIES, and
D. Whereas, the TASK FORCE AGENCIES agree that the purpose of this TASK
FORCE is to (1) review and develop recommendations to update the TMDL BASIN PLAN
AMENDMENT based on the best available scientific information, and (2) implement TMDL
IMPLEMENTATION PLAN Tasks identified below and jointly assigned to TASK FORCE
AGENCIES, and (3) propose appropriate revisions to the TMDL BASIN PLAN AMENDMENT
to the Santa Ana RWQCB by June 30, 2010, and (4) allow watershed stakeholders to participate
in efforts to meet appropriate water quality standards so that Canyon Lake and/or Lake Elsinore
can be de-listed from the Clean Water Act Section 303(d) list of impaired water bodies, and
E. Whereas, hundreds of individual agricultural and dairy operators are subject to the
Canyon Lake and Lake Elsinore TMDLs and its component TMDL IMPLEMENTATION
PLAN, and
F. Whereas the Western Riverside County Agricultural Coalition(WRCAC) is a non-
profit organization representing the interests of agricultural and dairy operators within the San""'"
Jacinto Watershed, and
G. Whereas WRCAC's membership is open to any and all agricultural and dairy
operators within the San Jacinto watershed, and
H. Whereas, March Air Reserve Base (MARB) is an installation of the United States Air
Force, and the San Bernardino and Cleveland National Forest are on federal lands under the
administration and management of the Forest Service. Both are agencies of the federal
government, and are therefore subject to limitations in their ability to comply with every
provision stated herein to the same extent that other non-federal TASK FORCE AGENCIES are
able to comply. These limitations are based upon, but not limited to, those identified in the
federal Clean Water Act, the federal Antideficiency Act, the principle of sovereign immunity and
the holdings of the Supreme Court of the United States, and other binding federal court
decisions, as they interpret those sources of federal law. The limitations so mentioned include,
but are not limited to, the availability of federal funding to pay for participation in this program,
and the ability of MARB and Forest Service to participate directly in sampling, research or data
gathering activities which are not located on or near MARB or National Forest System lands or a
point source of water discharge arising on MARB or National Forest System lands, or other
activities not specifically authorized by the Federal Clean Water Act section 313. To the extent
that the limitations described herein prevent MARB or Forest Service from fully participating in
any aspect of this program, they reserve the right, in their sole discretion, to participate in the
program as a matter of comity. By entering into this agreement, MARB and Forest Service do""""
not authorize any of the TASK FORCE AGENCIES to exercise regulatory authority over them.
MARB and Forest Service agree that State and federal regulatory agencies that ~, ~r may
AOENDA ITEM NO. ,,~
2 PAGE 5" 0' b~ -~
,-
become members of this TASK FORCE have regulatory authority over MARB and Forest
Service only to the extent permitted by State or Federal Law.
I. Whereas, the TASK FORCE AGENCIES acknowledge and agree that the
effectiveness of the TASK FORCE may be improved by the inclusion of other agencies as
additional TASK FORCE AGENCIES to the TASK FORCE, and
J. Whereas, the Riverside County Flood Control and Water Conservation District
(RCFC&WCD) serves as the Principal Permittee for the National Pollutant Discharge
Elimination System (NPDES) Municipal Separate Storm Sewer System Permit (MS4) for the
Santa Ana Region of Riverside County, and
K. Whereas, the County of Riverside and Cities of Beaumont, Canyon Lake, Hemet,
Lake Elsinore, Moreno Valley, Murrieta, Perris, Riverside, San Jacinto are MS4 CO-
PERMITTEES for the NPDES MS4 Permit for the Santa Ana Region of Riverside County, and
L. Whereas, the MS4 PRINCIPAL PERMITTEE and MS4 CO-PERMITTEES
collectively represent the MS4 PERMITTEES within the San Jacinto Watershed, and
~
M. Whereas, the NPDES MS4 Permit for the Santa Ana Region of Riverside County
is regulated by the REGIONAL BOARD and subject to the requirements of the nutrient TMDLs
for Canyon Lake and Lake Elsinore, and
N. Whereas RCFC&WCD has agreed to provide services on behalf of itself as an
NPDES MS4 PERMITTEE and on behalf of the MS4 CO-PERMITTEES for the purposes of
this AGREEMENT, and
O. Whereas RCFC&WCD has prepared and reviewed the MS4 CO-PERMITTEES
cost share allocation with MS4 CO-PERMITTEE staff at the NPDES MS4 Permit Technical
Advisory Committee Meetings and with the affected City Managers and County Executive
Office, or designated representatives thereof during the NPDES MS4 Permit Management
Steering Committee Meeting of February 16, 2006, and
P. Whereas, the TMDL assigned nutrient waste load allocations for supplemental
water (herein SUPPLEMENTAL WATER) addition to Lake Elsinore to stabilize the Lake's
elevation, and
Q. Whereas, the nutrient waste load allocation for SUPPLEMENTAL WATER,
which includes Island Well water, EVMWD treatment plant effluent, and other sources of non-
stormwater, may reduce the TMDL waste load allocation and TMDL load allocation of other
point and non-point sources because in-lake nutrient capacity was not adjusted to account for
increased lake levels associated with the addition of SUPPLEMENTAL WATER, and
~
R. Whereas, the assumptions regarding load allocations for SUPPLEMENTAL
WATER may not be consistent with the actual operation of SUPPLEMENTAL WATER
sources, and
3
AGENDA ITEM NO. 34
PAGE 4:> OF "t.o~_ .,
"
S. Whereas, the City of Lake Elsinore and EVMWD previously entered into an
agreement to equally share the cost of SUPPLEMENTAL WATER addition to the Lake undeJ
the "Lake Elsinore Comprehensive Water Management Agreement", and '-'
T. Whereas, for the purposes of this AGREEMENT, the City of Lake Elsinore shall
be acknowledged and recognized as a separate and equal contributor with EVMWD for the cost
and voting rights accorded under this AGREEMENT attributed to EVMWD for
SUPPLEMENTAL WATER addition, and
u. Whereas, the TASK FORCE AGENCIES have considered many alternative cost
sharing methodologies based on TMDL assigned load allocation, load reduction, and
permutations thereof; and
V. Whereas, certain TASK FORCE AGENCIES were strong proponents of cost
sharing based on load allocation and other TASK FORCE AGENCIES were strong proponents
of cost sharing based on load reduction, and
W. Whereas, these TASK FORCE AGENCIES have been unable to agree upon a
methodology for distributing costs based on either an allocation or a load reduction
methodology; and
x. Whereas, the TASK FORCE AGENCIES have reviewed and agreed upon an
interim negotiated cost allocation methodology acceptable to all TASK FORCE AGENCIES for
the purposes of initiating the TASK FORCE, based on consideration of TMDL assigned load
allocations, load reductions, and permutations thereof, and '-'
Y. Whereas, the TASK FORCE AGENCIES agree that certain nutrient dischargers
have been either inappropriately named or not named as responsible parties for various tasks in
the BASIN PLAN AMENDMENT; and
z. Whereas, the TASK FORCE AGENCIES agree that agricultural and dairy lands
are converting to urban and open space lands, and
AA. Whereas, the TASK FORCE AGENCIES agree that an amendment to the TMDL
to address, at minimum, the proper naming of responsible parties for various tasks in the TMDL
IMPLEMENTATION PLAN, to correct the load allocation and waste load allocations to
properly address the impacts of SUPPLEMENTAL WATER on Lake Elsinore, and to revise the
load allocation and waste load allocations to address the ongoing conversion of agriculture and
dairy lands to urban and/or open space should be addressed as part of a revision to the TMDL
IMPLEMENTATION PLAN, and
BB. Whereas, the TASK FORCE AGENCIES agree that upon amendment of the
existing BASIN PLAN AMENDMENT, including the TMDL IMPLEMENTATION PLAN, by
the Regional Board to address, at a minimum, the issues described in Recital Z, the TASK
FORCE AGENCIES will amend this AGREEMENT to revise the cost allocation methodology
for future fiscal years to incorporate a task-specific cost sharing methodology, based on assigned
load allocation or waste load allocation of TASK FORCE AGENCIES, or categories of TASK'-'
FORCE AGENCIES, responsible for each TMDL IMPLEMENT A TION PLAN task, and
AGENDA ITEM NO.~
4 PAGE 7 J'~
".....
CC. Whereas, MARB agrees to budget for and to participate in the TASK FORCE,
provided that sufficient funds are appropriated by the Congress, in FY 06-07 and future years,
and on the condition that funding requirements under this agreement do not violate the Anti-
deficiency Act, and provided that the Task Force Agencies agree to relocate the proposed
monitoring station from Kitching Channel to the Heacock drainage channel, and use any fees
provided by MARB, for participation in this program, to establish and monitor this station.
r--
r--
5
AOENDA ITEM NO. .3'1
PACE R OF 0&
II. COVENANTS
NOW, THEREFORE; in consideration of the foregoing recitals and mutual covenants-'
contained herein, the TASK FORCE AGENCIES agree as follows:
1. Creation of a Task Force. There is hereby created a "Lake Elsinore and Canyon
Lake TMDL Task Force" (''TASK FORCE") initially consisting of the TASK
FORCE AGENCIES and certain Non-Voting, Non-Funding Members as more
specifically provided for in paragraph 2 below.
2. Representation on the Task Force.
a. Appointment. Concurrently with the execution of this Agreement, each
TASK FORCE AGENCY shall, in accordance with such TASK FORCE
AGENCY's own governing provisions, appoint one primary
representative to the TASK FORCE and one alternate representative to act
in the absence of the primary representative (hereinafter collectively
referred to as "REPRESENTATIVES" or individually as
"REPRESENTATIVE"). The REPRESENTATIVES shall have the
authority to act on behalf of its appointing TASK FORCE AGENCY. The
REPRESENTATIVES shall serve at the pleasure of the appointing TASK
FORCE AGENCY and may be removed at any time, with or without
cause by such TASK FORCE AGENCY; provided, however, that the
TASK FORCE AGENCIES acknowledge and agree the continuity 0
representation on the TASK FORCE is important to the overalt-'
effectiveness of the TASK FORCE, and the TASK FORCE AGENCIES
further agree to ensure such continuity whenever possible.
b. Additional Agencies. The TASK FORCE AGENCIES acknowledge and
agree that the effectiveness of the TASK FORCE may be improved by the
inclusion of other agencies as additional TASK FORCE AGENCIES to
the TASK FORCE. Such agencies may join the TASK FORCE on such
written terms and conditions as are acceptable to all then existing TASK
FORCE AGENCIES of the TASK FORCE, including, but not limited to,
agreed-upon cash contributions for past, present, and/or future work, of
the TASK FORCE. The inclusion of such agencies as additional TASK
FORCE AGENCIES to the TASK FORCE shall be effected by a written
amendment to this AGREEMENT signed by all then existing TASK
FORCE AGENCIES. Such additional TASK FORCE AGENCIES shall
each appoint their TASK FORCE primary REPRESENTATIVE and
alternate REPRESENTATIVE as provided in Section II.2.a. above or in
said written amendment. The following agencies will be considered for
inclusion as additional TASK FORCE AGENCIES in future amendments
to this AGREEMENT within the meaning of this section:
Any other named stakeholder in any future amendments of the
BASIN PLAN AMENDMENT. ""
AGENDAJTEM NO.&
PAGEt}.O'1 --
-
6
r'-
/'""'
/'""'
c.
Non-Voting, Non-Funding Members. The Regional Board, Lake Elsinore
and San Jacinto Watersheds Authority and the San Jacinto River
Watershed Council are hereby appointed as Non-Voting, Non-Funding
Members of the TASK FORCE. Additional Non-Voting, Non-Funding
Members may be appointed by a majority vote of the TASK FORCE
representatives. Non-Voting, Non-Funding Members appointed herein,
and any appointed in the future are authorized only to make
recommendations upon the functioning of this TASK FORCE and the
development of this program. Federal, State and local regulatory agencies
acting as Non-Voting, Non-Funding Members, now or in the future, retain
authority to regulate TASK FORCE MEMBERS only to the extent that
they are so authorized under state and federal law .
d.
Dairy and Agricultural Operators. The TASK FORCE AGENCIES
acknowledge that the Western Riverside County Agriculture Coalition
(WRCAC) shall represent the collective interest of both agricultural and
dairy operators in the San Jacinto River Watershed in the TASK FORCE
at this time. WRCAC shall appoint two primary TASK FORCE
REPRESENTATIVES and two alternate REPRESENTATIVES as
provided in Section II.2.a. One set of REPRESENTATIVES shall be
designated for agricultural operator interests, the other set of
REPRESENTATIVES shall be designated for dairy interests for the
purposes of this TASK FORCE.
e. Committees. The TASK FORCE may establish subcommittees, consisting
of REPRESENTATIVES and Non-Voting, Non-Funding Members who
shall be selected by, and serve at the pleasure of, the TASK FORCE.
f. Task Force Administrator. A TASK FORCE administrator (hereinafter
"TASK FORCE ADMINISTRATOR") shall be appointed by the TASK
FORCE. The TASK FORCE ADMINISTRATOR shall have the
following administrative responsibilities:
(1) Organizing and facilitating TASK FORCE meetings;
(2) Secretarial, clerical, and administrative services;
(3) Managing TASK FORCE funds and preparing annual reports of
TASK FORCE assets and expenditures;
(4) Retaining TASK FORCE-authorized consultants; and
(5) Seeking funding grants to assist with achieving the work of the
TASK FORCE and other goals and objectives approved by TASK
FORCE AGENCIES.
The TASK FORCE AGENCIES hereby appoint the Lake Elsinore and
San Jacinto Watersheds Authority as the initial TASK FORCE
ADMINISTRATOR.
AGENDA ITEM NO. '3L'\
PAGE If) -0'. ((Z~
7
..
g. Meetin~s of the Task Force.
(i) Frequencv and Location. The TASK FORCE shall, by resolution--'"
or motion, agree upon the time and place for holding its regular
meetings. Special meetings may be called at the request of the
TASK FORCE ADMINISTRATOR or by a majority of the TASK
FORCE REPRESENTATIVES.
(ii) Task Force Chair. The TASK FORCE REPRESENTATIVES shall
select a chair and a vice-chair. The term of the chair and vice-chair
shall be one year and shall be rotated among the TASK FORCE
REPRESENTATIVES interested in serving as chair.
(iii) Quorum. One half or more of the REPRESENTATIVES of the
TASK FORCE shall constitute a QUORUM.
(iv) Voting. Actions of the TASK FORCE shall be validly taken only
when a QUORUM is present and upon the affirmative vote of a
MAJORITY of the TASK FORCE REPRESENTATIVES. A
MAJORITY of the REPRESENTATIVES shall be determined as
follows:
Each TASK FORCE AGENCY shall have one vote (herein
VOTE) assigned for each $1,000 increment of PRO RATA COST
SHARE, as described in Paragraph II.5 below, contributed to the"'"'
TASK FORCE budget developed for a given fiscal year
(hereinafter "BUDGET"). A MAJORITY of the
REPRESENTATIVES shall consist of greater than 50% of the
total VOTES based on the BUDGET for the fiscal year during
which the action is taken.
(v) Brown Act. All meetings of the TASK FORCE or any of its
committees shall be conducted as may be required by any
applicable provisions of the Ralph M. Brown Act (California
Government Code ~~54950 et seq.). The provisions contained in
the Ralph M. Brown Act shall prevail in the event of any conflict
with provisions contained in this AGREEMENT.
The TASK FORCE may adopt such additional rules and regulations as may be required
for the conduct of its affairs so long as such rules and regulations do not conflict with this
AGREEMENT.
3. Work of the Task Force. The TASK FORCE shall perform the following tasks in
accordance with guidelines established by the Regional Board:
a. To retain consulting services to review scientific and other assumptions
contained within the TMDL. Consultant(s) shall provide a report"'"'
identifying preliminary TMDL opportunities such as site specific
objectives, pollutant trading strategies, and integration strategies. Jp.e final
8 AGENDA ITEM NO.~-.-:1_~""
. PACE (~ _fit ~
,,-.
scope of work shall be approved by the Task Force. The report shall
specifically consider assumptions supporting the TMDL. The report
should also provide preliminary analysis of the ability to achieve in-lake
nutrient reductions and verify that load assignments are appropriate. Upon
completion of the report, Consultant(s) shall also review work described
herein, and make recommendations to ensure that work is specifically
designed to resolve any deficiencies, where appropriate. Consultant(s)
shall also coordinate development of BASIN PLAN AMENDMENT
language, in coordination with the Regional Board, which can be used to
revise the TMDLs as part of the Regional Board's Triennial Reviews at a
minimum, or no later than by June 2010.
b. TMDL IMPLEMENTATION PLAN Task 4 - Develop and Implement a
Watershed-wide Nutrient Monitoring Program. This program shall obtain
data necessary to update the Lake Elsinore and Canyon Lake Nutrient
TMDL, and to determine compliance with interim and final nitrogen and
phosphorus allocations, and compliance with the nitrogen and phosphorus
TMDLs. Monitoring and management of monitoring data to update the
Lake Elsinore and Canyon Lake Nutrient TMDL shall commence
immediately upon approval of this AGREEMENT. An annual report
summarizing the data collected for the year shall be submitted to the
Regional Board by August 15 of each year commencing in 2007.
,.......
c. TMDL IMPLEMENTATION PLAN Task 4 - Develop and Implement a
Lake Elsinore and Canyon Lake Nutrient Monitoring Program. This
program shall obtain data necessary to update the Lake Elsinore and
Canyon Lake Nutrient TMDLs, and to determine compliance with interim
and final nitrogen, phosphorus, chlorophyll a and dissolved oxygen
numeric targets. In addition, the monitoring program shall determine the
relationship between ammonia toxicity and the total nitrogen allocation to
ensure that the total nitrogen allocation will prevent ammonia toxicity in
Lake Elsinore and Canyon Lake. Monitoring and management of
monitoring data shall commence immediately upon approval of this
agreement. An annual report summarizing the data collected for the year
shall be submitted to the Regional Board by August 15 of each year
commencing in 2007.
",.......
d. TMDL IMPLEMENTATION PLAN Tasks 9 and 10 - Develop and
Implement a Plan to Reduce NUTRIENTS in Lake Elsinore sediments and
develop a sediment nutrient treatment evaluation plan for Canyon Lake.
The plans shall evaluate the efficacy of various in-lake treatment
technologies to prevent the release of NUTRIENTS from lake sediments
as a long-term strategy for control of NUTRIENTS in the sediment. The
program may also include a sediment nutrient monitoring program to
evaluate the effectiveness of any technologies that may be implemented.
Target Date for Completion: March 31, 2007.
e. TMDL IMPLEMENTATION PLAN Task 11 - Develop and Implement a
Plan and Schedule for Updating the Existing Lake Elsinore/San Jacinto
9 AGEN=l~.~~
River Watershed Nutrient Model and the Canyon Lake and Lake Elsinore
In-Lake Models. Develop and implement a plan and schedule to update .....,
and execute Watersheds and in-lake models to track the progress of
TMDL efforts. In-lake models should be analyzed as soon as sufficient
data becomes available. Target Date for Completion: March 31, 2007.
f. TMDL IMPLEMENTATION PLAN Task 12 - Investigate. Develop and
Implement a Pollutant Trading Plan. Investigate the feasibility of
pollutant trading in the Watersheds, and develop a feasibility plan for
Regional Board review and approval. Target Date for Completion:
September 30, 2007.
g. Investigate Long Term TMDL Implementation Structure. Cost Sharing
Formula and Funding Sources. Investigate possible long term
administrative structures, cost sharing formulas and funding sources that
can be used to obtain compliance with the TMDL requirements. Target
Date for Completion: June 30, 2010.
h. Other Tasks. The TASK FORCE may undertake such other plans,
programs and studies as authorized by the TASK FORCE pursuant to
IL2.g. of this AGREEMENT.
1. Limitations on MARB and Forest Service. As described above in Section
LH, MARB is an agency of the federal government and is therefore unable
to participate in each and every aspect of Section 3 to the same extent as ......"
other TASK FORCE MEMBERS. To the extent that it is unable to
participate in any tasks under section 3, it reserves the right, in its sole
discretion, to participate to the fullest extent that it is able, as a matter of
comity .
4.
Budgets. Beginning in FY2007-2008, the total annual budget (BUDGET),
adjusted to remove in-kind services, grant funding and funding credits associated
with this AGREEMENT shall not exceed $800.000, except as authorized by the
TASK FORCE via two-thirds approval via VOTES based on the BUDGET for
the then current fiscal year pursuant to II.2.g. of this AGREEMENT. The TASK
FORCE ADMIN S TRA TOR shall prepare and submit a proposed BUDGET for
each fiscal year of this AGREEMENT to the TASK FORCE AGENCIES by
November 30th. The proposed BUDGET shall include all anticipated costs for
the scope(s) of work developed by the TASK FORCE for the next fiscal year.
The TASK FORCE REPRESENTATNES shall approve the BUDGET by
December 31st. Each TASK FORCE AGENCY shall pay its PRO-RATA
SHARE of the approved fiscal year's TASK FORCE BUDGET and arrears by
August 31 st of the following year. The BUDGET for the eighteen (18) month
period starting January 1, 2006 and extending through June 30, 2007 and
estimated fiscal year BUDGETS through June 30, 2010 are included as
Attachment A to the AGREEMENT. Approval of this AGREEMENT shall
constitute approval of the BUDGET through June 30, 2007. Payment of the
BUDGET through June 30, 2007 shall be by August 31, 2006, or within 30 days
10
"-tIJI
AGENDA ITEM NO. ~ -
PAGE/~ ~
~
-"'""
-"'""
of the approval of this AGREEMENT by each TASK FORCE AGENCY,
whichever is sooner.
The TASK FORCE ADMINISTRATOR shall endeavor to minimize carry-over
fund balances to those necessary to complete work of the TASK FORCE and to
maintain contingencies limited to those necessary to ensure work of the TASK
FORCE is not impeded. Excess not necessary to complete budgeted work of the
TASK FORCE or maintain adequate reserves shall be credited back to the TASK
FORCE AGENCIES in the BUDGET consistent with the PRO-RATA SHARE
methodology described in Paragraph II.5 below. THE TASK FORCE
AGENCIES shall agree to a reasonable reserve balance as part of each year's
BUDGET.
After September 30 of each year, the TASK FORCE ADMINSTRATOR shall
provide an accounting of all PRO RAT A SHARES collected via cash or in-kind
contributions. If PRO RATA SHARES collected are less than BUDGET, the
TASK FORCE shall meet with Regional Board staff to determine appropriate
priorities for scheduled TASK FORCE work. and revise BUDGET based on
available funds.
5.
Pro-Rata Share Calculation. The annual PRO-RATA SHARE shall be calculated
in the following manner:
The PRO-RATA SHARE for MS4 CO-PERMITTEES, Agricultural Operators
and EVMWD shall be based on the BUDGET reduced by the value of available
grant funding identified in Section 1 of Attachment A and in-kind services
identified in Section 3 of Attachment A (LINE lk BUDGET). The PRO-RATA
SHARE for MS4 CO-PERMITTEES, and Agricultural Operators shall each be
28.5% of the LINE lk BUDGET. Based on the prior agreement of EVMWD and
the CITY OF LAKE ELSINORE involving the sharing of cost for supplemental
water into Lake Elsinore, the PRO-RATE SHARE for EVMWD and the CITY
OF LAKE ELSINORE shall each be 14.25% of the LINE lK BUDGET.
The PRO-RATA SHARE for Dairy shall be 5% of the LINE lk BUDGET.
The PRO-RATA SHARE for RCFC& WCD shall be the cash value of the in-kind
services described in Section 3 of Attachment A.
The PRO-RATA SHARE for all other TASK FORCE AGENCIES shall be as a
base amount set forth in the BUDGET.
The PRO-RATA SHARE for additional TASK FORCE AGENCIES shall be per
in kind services and/or an amount agreed upon via written amendment of this
AGREEMENT per Section II.2.b.
If the estimated funds collected under the PRO-RATA SHARE calculations
exceed the BUDGET, the contributions of MS4 CO-PERMITTEES, EVMWD,
City of Lake Elsinore, Agricultural Operators, Dairy and other TASK FORCE
11 NiENDA IfE~B. ~.
PACE J. OF .&
AGENCIES contributing in excess of the base amount shall be raised or reduced
proportionately based on the percentage of their PRO-RATA SHARE, until thr
estimated total PRO-RATA SHARES equals the BUDGET. ""'-'"
RCFC&WCD shall provide the TASK FORCE ADMINSTRATOR with annual
individual MS4 CO-PERMITTEE cost share distribution of the MS4 CO-
PERMITTEES PRO-RATA SHARE for budgets following Fiscal Year 2006-07.
The methodology used by RCFC&WCD to calculate the MS4 CO-PERMITEE
cost share distribution may be amended at the NPDES MS4 Management Steering
Committee.
6. In-Kind Credits. The PRO-RATA SHARE of a TASK FORCE AGENCY shall
be reduced by the value of IN-KIND CREDITS provided toward agreed-upon
budgeted tasks by, or on behalf, of the TASK FORCE AGENCY(S). Credits
shall be applied to each budget period and adjusted at the end of each budget year
based on actual verified costs.
7. Modifications to the TASK FORCE PRO-RATA SHARE methodology. The
methodology deriving the TASK FORCE PRO-RATA SHARE as provided in
Section n.5 of this AGREEMENT may be modified upon written approval of all
then existing TASK FORCE AGENCIES whose PRO-RATA SHARE would be
affected.
8. The TASK FORCE AGENCIES shall cooperate fully with one another to attai~
the purposes of this AGREEMENT.
9. Nothing in this AGREEMENT, nor the work set forth in this AGREEMENT, nor
any activity approved or carried out by the TASK FORCE AGENCIES
hereunder, is intended to be nor shall be interpreted as a waiver by TASK FORCE
AGENCIES of the "Maximum Extent Practicable" standard set forth in the Clean
Water Act (33 U.S.C. Section 1251 et seq.).
10. Each TASK FORCE AGENCY shall indemnify, defend, and hold each of the
other TASK FORCE AGENCIES, including their special districts, officials,
agents, officers, and employees, harmless from and against any and all liability
and expense arising from any act or omission of such TASK FORCE AGENCY,
its officials, agents, officers, and employees, in connection with this
AGREEMENT, including but not limited to defense costs, legal fees, claims,
actions, and causes of action for damages of any nature whatsoever, including but
not limited to bodily injury, death, personal injury, or property damage; provided,
however, that no TASK FORCE AGENCY shall indemnify another TASK
FORCE AGENCY for that TASK FORCE AGENCY's own negligence or willful
misconduct.
MARB and the Forest Service, as agencies of the federal government, are unable
to indemnify or hold harmless any other TASK FORCE AGENCY for any ""'-'"
liability arising under this agreement. MARB and the Forest Service expressly do
not indemnify or hold harmless any TASK FORCE AGENCY for any injuries or
12 ACENDAITEM NO. 2J-\
PACE IS" OF ~~
~
11.
..--.-
~
liabilities, to itself, to any third party or to MARB, or the Forest Service, or its
employees under this agreement or any activities carried out under authority of
this agreement.
In light of the provisions of Section 895.2 of the Government Code of the State of
California imposing certain tort liability jointly upon public entities solely by
reason of such entities being parties to an agreement (as defined in Section 895 of
said Code), each of the TASK FORCE AGENCIES hereto, pursuant to the
authorization contained in Sections 895.4 and 895.6 of said Code, shall assume
the full liability imposed upon it or any of its officers, agents, or employees by
law for injury caused by any act or omission occurring in the performance of this
AGREEMENT to the same extent that such liability would be imposed in the
absence of Section 895.2 of said Code. To achieve the above stated purpose, each
of the TASK FORCE AGENCIES indemnifies, defends, and holds harmless each
other TASK FORCE AGENCY for any liability, cost, or expense that may be
imposed upon such other TASK FORCE AGENCY solely by virtue of said
Section 895.2. The provisions of Section 2778 of the California Civil Code are
made a part hereof as if incorporated herein.
MARB and the Forest Service, as agencies of the federal government, are unable
to indemnify or hold harmless any other TASK FORCE AGENCY for any
liability arising under this agreement. MARB and the Forest Service expressly do
not indemnify or hold harmless any TASK FORCE AGENCY for any injuries or
liabilities, to itself, to any third party or to MARB or Forest Service or their
employees under this agreement or any activities carried out under authority of
this agreement. Tort liability for federal employees, including employees of
MARB and Forest Service, is expressly authorized and limited by the Federal
Tort Claims Act, which will control liability of MARB and the Forest Service and
their employees under the terms of this agreement.
12.
All obligations of CALTRANS under the terms of this AGREEMENT are subject
to the appropriation of the resources by the Legislature and the allocation of
resources by the California Transportation Commission. This AGREEMENT has
been written before ascertaining the availability of Federal or State legislative
appropriation of funds, for the mutual benefit of the TASK FORCE AGENCIES
in order to avoid program and fiscal delays that would occur if the AGREEMENT
were executed after that determination was made. This AGREEMENT is valid
and enforceable as to CAL TRANS as if sufficient funds have been made available
to CAL TRANS by the United States Government or California State Legislature
for the purposes set forth in this AGREEMENT. If the United States Government
or the California State Legislature does not appropriate sufficient funds for
CALTRANS to participate in this AGREEMENT, this AGREEMENT may be
amended in writing by the TASK FORCE AGENCIES to reflect any agreed-upon
reduction in the percentage of funds contributed by CALTRANS to continue its
participation in this AGREEMENT. CALTRANS, however, has the option to
withdraw from this AGREEMENT in the event sufficient funds are not
appropriated for CAL TRANS. Should CALTRANS exercise its option to
withdraw from this AGREEMENT, CALTRANS shall remain responsible ~ r its
AOENDA ITEM NO.
13 PAGE J~ OF
share of liability, if any, incurred while participating in this AGREEMENT.
13. No TASK FORCE AGENCY shall have a financial obligation to any other T AS:K.'-'
FORCE AGENCY under this AGREEMENT, except as expressly provided
herein.
14. Any notices, invoices, reports, correspondence, or other communication
concerning this AGREEMENT shall be directed to the TASK FORCE AGENCY
REPRESENTATIVE on file with the TASK FORCE ADMINISTRATOR, except
that any TASK FORCE AGENCY may change its name or address by giving the
other TASK FORCE AGENCIES at least ten days written notice of the new name
or address.
15. The TASK FORCE AGENCIES are, and shall at all times remain as to each
other, wholly independent entities. No TASK FORCE AGENCY to this
AGREEMENT shall have power to incur any debt, obligation, or liability on
behalf of any other TASK FORCE AGENCY unless expressly provided to the
contrary by this AGREEMENT. No employee, agent, or officer of a TASK
FORCE AGENCY shall be deemed for any purpose whatsoever to be an agent,
employee or officer of another TASK FORCE AGENCY.
16. This AGREEMENT shall be binding upon and shall inure to the benefit of the
respective successors, heirs, and assigns of each TASK FORCE AGENCY.
17. This AGREEMENT shall be governed by, interpreted under and construed an~
enforced in accordance with the laws of the State of California, except as to the
Forest Service and the March Air Reserve Base to whom federal law is
applicable.
18. If any provision of this AGREEMENT shall be determined by any court to be
invalid, illegal or unenforceable to any extent, the remainder of this
AGREEMENT shall not be affected and this AGREEMENT shall be construed as
if the invalid, illegal, or unenforceable provision had never been contained in this
AGREEMENT.
19. Each individual TASK FORCE AGENCY has been represented by its own
separate counsel in the preparation and negotiation of this AGREEMENT.
Accordingly, this AGREEMENT shall be construed according to its fair language
and any ambiguities shall not be resolved against the drafting TASK FORCE
AGENCY.
20. Each of the persons signing below on behalf of a TASK FORCE AGENCY
represents and warrants that he or she is authorized to sign this AGREEMENT on
behalf of such TASK FORCE AGENCY.
21. Duration of Agreement. This AGREEMENT shall terminate June 30, 2010
(unless extended by mutual agreement of all TASK FORCE AGENCIES),........"
provided that all debts and liabilities of the TASK FORCE are satisfied.
Notwithstanding the foregoing, each TASK FORCE AGENCY reserves the right
14 AGENDA ITEM NO. 3'-l
PAGE 11 OF~~.~
".......
22.
23.
24.
,.......
,.......
to withdraw from the TASK FORCE at any time, upon sixty (60) days' prior
written notice to the TASK FORCE. TASK FORCE contingency, projects and
studies underway at the time of withdrawal shall continue to be fully funded by
the withdrawing TASK FORCE AGENCY until the end of the fiscal year in
which the TASK FORCE AGENCY gave notice to withdraw.
Counterparts. This AGREEMENT may be executed simultaneously or in any
number of counterparts, each of which shall be deemed an original and together
shall constitute one and the same instrument.
Amendment. This AGREEMENT may not be amended except in a writing
signed by all the TASK FORCE AGENCIES.
Effective Date. This AGREEMENT shall become effective when it has been
executed by all of the TASK FORCE AGENCIES.
15
AGENDA ITEM NO. oi.,iU"-
PAGE (X ~
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE" has beer
executed as of the day and year first above written. .....,
LAKE ELSINORE AND SAN JACINTO
WATERSHED PROJECT AUTHORITY
BY
TITLE
DATE
APPROVED AS TO FORM
......."
By
Attorney
......."
16
ACENDA ITEM NO. 2J-\
PACE (9 OF 'to:B
\~.... -,'~:.'-'-"" Y',
r---
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
UNITED STATES DEPARTMENT OF AGRICULTURE
FOREST SERVICE (SAN BERNARDINO AND CLEVELAND
NATIONAL FOREST MANAGEMENT ZONES)
BY
TITLE
DATE
,-...
APPROVED AS TO FORM
By
Attorney
,-...
17
AGENDA ITEM NO. D<i
PAOE iJ iJ OF Ib~
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMEN1'-'
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
US AIR FORCE (MARCH AIR RESERVE BASE)
BY
TITLE
DATE
APPROVED AS TO FORM
'-'
By
Attorney
-...",,;
18
AGENDA ITEM NO.
PACiE ~ I
D<-t
OF 1;8
/""
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
MARCH AIR RESERVE BASE JOINT POWERS AUTHORITY
BY
TITLE
DATE
APPROVED AS TO FORM
".-..
By
Attorney
/""
19
AGENDA ITEM NO. ~
PACE ~ ~-:-~L
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
......,
CALIFORNIA DEPARTMENT OF TRANSPORTATION
BY
TITLE
DATE
APPROVED AS TO FORM
By
Attorney
.......",
20
......,
ACENDA'TEM Nfj 3i
PAGE~" -~
- --4o..o0F - .. .
""'"
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
CALIFORNIA DEPARTMENT OF FISH AND GAME
BY
TITLE
DATE
APPROVED AS TO FORM
,--..
By
Attorney
~
21
AGENDA lTE,! 119._ 3'1
PACE~OF ~=
-
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
....",
ELSINORE VALLEY MUNICIPAL DISTRICT
BY
TITLE
DATE
APPROVED AS TO FORM
By
Attorney
.....,
......",
22
ACENDA ITEM NO. ~LJ
PACE~ OF b8 -=
~
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
EASTERN MUNICIPAL WATER DISTRICT
BY
TITLE
DATE
APPROVED AS TO FORM
,--
By
Attorney
,--
23
ACENDA ITEM NO. 3L\
PACE ~(o OF b'8
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
.....,
WESTERN RIVERSIDE COUNTY AGRICULTURE COALITION
BY
TITLE
DATE
APPROVED AS TO FORM
By
Attorney
.....,
.....,
24
ACENDA ITEM NO. 'Ol..\
PACE d1 OF b-g
,-...
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
RECOMMENDED FOR APPROVAL:
By
WARREN D. WILLIAMS
General Manager-Chief Engineer
APPROVED AS TO FORM
JOE S. RANK
County Counsel
By
DAVID HK. HUFF
Deputy County Counsel
.,.--.-
,-...
RIVERSIDE COUNTY FLOOD CONTROL
AND WATER CONSERVATION DISTRICT
By
MARION ASHLEY, Chairman
Riverside County Flood Control and Water
Conservation District Board of Supervisors
ATTEST:
NANCY ROMERO
Clerk to the Board
By
Deputy
(SEAL)
25
ACENDA ITEM NO. 3L\
PACE (}.X OF .(p~ _
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE" "WI'
COUNTY OF RIVERSIDE
RECOMMENDED FOR APPROVAL:
By
LARRY PARRISH
County Executive Officer
By
BOB BUSTER, Chairman
Riverside County Flood Control and Water
Conservation District Board of Supervisors
APPROVED AS TO FORM
ATTEST:
JOE S. RANK
County Counsel
NANCY ROMERO
Clerk to the Board
By
DAVID H.K. HUFF
Deputy County Counsel
By
Deputy
(SEAL)
"WI'
...."
26
AGENDA ITEM NO. 3Li
PAGE ;;1,1 OF loR _
~
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
CITY OF BEAUMONT
BY
Mayor
DATE
APPROVED AS TO FORM
By
/"'"'
City Attorney
/"'"'
27
ACENDA ITEM NO.
PACE~
2M
OF 10 R
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE" ~
CITY OF CANYON LAKE
BY
Mayor
DATE
APPROVED AS TO FORM
By
City Attorney
......"
f ......"
28
AGENDA ITEM NO.~
PAGE 3/ OF lax
",.......
".-..
",.......
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
CITY OF LAKE ELSINORE
BY
Mayor
DATE
ATIEST:
City Clerk
APPROVED AS TO FORM
By
City Attorney
29
AGENDA ITEM NO. 2Jl.\
PACE 3 ~ OF 108
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE" ~
CITY OF MORENO VALLEY
BY
Mayor
DATE
APPROVED AS TO FORM
By
City Attorney
"""'"
"""'"
30
AGENDA ITEM NO. 1>'-\
PACE.33 OF ibB.:..
JII""'"
.--'
,.......
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
CITY OF MURRIETA
BY
Mayor
DATE
APPROVED AS TO FORM
By
City Attorney
31
ACENDA ITEM NO. ol.\
PACE 31 OF (ojj
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE" .....""
CITY OF PERRIS
BY
Mayor
DATE
APPROVED AS TO FORM
By
City Attorney
'-'
~
32
ACENDA ITEM NO. O~
PACE 36" OF /Pi
r---
r"'
r"'
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT
TO FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
CITY OF RIVERSIDE
BY
Mayor
DATE
APPROVED AS TO FORM
By
City Attorney
33
ACENDA ITEM NO. ol..\
PACE:?iLJ OF 1(2" ._~
IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT TO
FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE" .....,
CITY OF SAN JACINTO
BY
Mayor
DATE
APPROVED AS TO FORM
By
City Attorney
"""
"""
34
AG~DA ITEM NO. ~
PACE;'3? OF .
-"'. IN WITNESS WHEREOF, the Parties have executed this Agreement entitled "AGREEMENT TO
FORM THE LAKE ELSINORE AND CANYON LAKE TMDL TASK FORCE"
SANTA ANA REGIONAL WATER
QUALITY CONTROL BOARD
BY
TITLE
DATE
APPROVED AS TO FORM
-'"
By
Attorney
JEU:cw
P8\
6/6/06
-'"
35
AGENDA ITEM NO. 2t\
PACE 3'8 .OF~
Attachment A - lake Elsinore & Canyon lake Nutrient TMDl Task Force
Implementation Schedule and Budget
1
R
o
E
A
""""
is
1b
1c
1d
1.
if
19
1h
11
c
G
1j
111:
11
s
1m
2
28
2b
2c
3
.~
38
3b
3c
3d
38
Notes:
FIac8I Vur : July 1 - June 30
FY ~7 : 18 Month Budget starting Jan 1, 2006
"""""
C:IDocumenls and SetlingslmarielDesktop\Final Att A Fnl02 09 06 TMDL Malrix6I9/2006
AGENDA ITEM NO. .-1tL__
PACe2f1 _OF~
4e
4f
4g
4z
"'a
'. iIiMI ~1Dyon'Lake aridLait~... V.
11.0 4i4l........ Plan ". . '.' .
11 1 waw...hed and Canyon Lake and Lake Elainont In-
. Lake Model U~
4ad 11.2 UpcI. of SCAG Land Use
.tab
.tae
3O-Jun-oe
$
70.000 $ 140"
3O-Jun-09
$ 20.000
",......
R
R
R
S
S
R
C
R
S
R
G
o
o
s
x
x
x
x
R
s
o
s
R
G
o
G
R
o
o
C:\Documents and SettingslmarielDesktop\Final At! A FnlO2 09 06 TMDL Matrix6/912006
ACENDA ITEM NO.
PACiE 4v
Di
O~ .h2
....
4af
4ag
.....
4111
Notes:
Task Budgets : Estimallls taken from TMDL Monitoring Report prepal8Cl by TetraTech, Inc.
c- : Task funded by Stakeholder Contingency Funds
C:\Documents and Settingslmarie\DesktoplFinal Att A Fnl02 09 06 TMDL Matrix61912006
R
R
R
ACENDA ITEM NO.
PAGE 1./ I
"w/If
"--'
:b~
OF 6.i
""""
5
Sa IIS4 Co-Pennlttees (Total) 200,700
Riverside County 64,347 TIlO TBD TBO
City of Beaumont 3,318 TBO TBD TIlO
,..... City of Canyon Lake 4,118 TBO TBO TBD
City of Hemet 25,028 TBO TBO TBO
City of Lake Elsinore 8,692 TBO TBD TBO
City of Moreno VaHey 56,813 TBO TBD TBO
City of Murrieta 1,000 TBO TBO lBO
City of P....... 16,829 TBD TBO lBO
City of RIYlII'BIde 2,323 TOO TBD TBD
City of San Jacinto TIlO TBD TBD
6b RCFC&WCD
6c Lk Elsinore Comp Water Mgt Agnnt (Total) % $ 193,200 $ 203,400 $ 200,700 $ 166,100
Elsinore Valley Municipal Wafar Diat &0 $ 96,600 $ 101,700 $ 100,350 $ 83,050
City of lake Elsinore 50 $ 96,600 $ 101,700 $ 100,350 $ 83,050
6d San Jacinto Agricultural Operators $ 193,200 $ 203,400 $ 200,700 $ 166,100
58 San Jacinto Dairy & CAFO Operators $ 33,900 $ 36,700 $ 35,200 $ 29,100
6f CAL TRANS - freeway $ 16,000 $ 10,000 $ 10,000 $ 10,000
6g CA DF&G . San Jacinto Wetlands $ 16,000 $ 10,000 $ 10,000 $ 10,000
6h US Forest Service Area
61 Eastern Municipal Water District
6j .arch ARB Joint Powers Authority
6k US Air Force (March Air Reserve Base)
61
6
Sa MS4 Co-Permittees (Total)
~ Riverside County 28,591 lBO
City of Beaumont 1,474 TBD TIlO TBD
City of Canyon Lake 1,830 TBD TBD TBD
City of HlIIllel 11,121 TBD TBD TBD
City of Lake Elsinore 3,862 TBD TBO lBD
City of Moreno Valley 25,244 lBD TBD lBD
City of Murrieta 1,000 TBD TBD TBD
City of Perrls 7,478 TBD TBD lBD
City of Riverside 1,032 TBD TIlO TBD
City of San Jacinto
6b RCFC&WCD
6c Lk Elsinore Comp Water Mgt Agrmt (Total) % 12,000 $ 46,200 $ 86,200 $ &0,600
Elsinore VaHey Municipal Water Diat &0 6,000 $ 23,100 $ 42,600 $ 25,300
City of Iske Elsinore &0 6,000 $ 23,100 $ 42,600 $ 25,300
6d San Jacinto Agricultural Operators 193,200 203,400 200,700 $ 166,100
6e San Jacinto Dairy & CAFO Operators 35,700 36,200 $ 29,100
6f CAL TRANS - freeway $ 10,000
6g CA DF&G - San Jacinto Wetlands $ 10,000
6h US Forest Service Area
61 Eastern Municipal Water District $ 16,000 $ 10,000 $ 10,000 $ 10,000
6j March ARB Joint Powers Authority $ 16,000 $ 10,000 $ 10,000 $ 10,000
6k US Air Force (March Air Reserve Base) $ 15,000 $ 10,000 $ 10,000 $ 10,000
61 Total: $ 400,600 $ 474,700 $ &07,BOO $ 397,900
".-..
C:lDocuments and Settingslmarie\Desk1op\Final All A Fnl02 09 06 TMDL Matrix6l9l2006
ACENDA ITEM NO.
PAGE fJ.
~'i
OF 6K
7
7a M54 Co-PennItt8es (Total)
RIverside County 180 TBO TBD
City of Beaumont TBO TBO TBO
City of Canyon Lake TBO 180 TBO .......,
City of Hemet 180 TBO TBD
City of Lake Elslno,. TBO TBD TBO
City of Moreno Valley TBO 180 TBD
City of Murrieta TBO TBD TBD
City of Penta 1'8D 180 TBD
City of Rlvtnlde TBO TBO TBD
City of San Jacinto 180 180 180
7b RCFC&WCD 1711 77 f1I 77
7c Lk Elsinore Comp Water Mgt Agmrt (Total) % 193 203 200 1"
Elelnore Valley Municipal Wllt8r Diet 50 96 101 100 83
City of lake ElelnOnl 50 96 101 100 83
7d San Jacinto Agricultural Operators 193 203 200 166
7e San Jacinto Dairy & CAFO Operators 33 3S 3S 29
7f CAL TRANS - freeway 16 10 10 10
7g CA DF&G - San Jacinto Wetlands 16 10 10 10
7h US Forest Service Area 16 10 10 10
71 Eastern Municipal Water District 15 10 10 10
7j March ARB Joint Powers Authority 15 10 10 10
7k US Air Force (March Air Reserve Base) 16 10 10 10
71 Tota : 69B 627 699 610
C:\Documents and Setlingslmarie\DesklDp\Final Att A Fnl02 09 06 TMDL Matrix6I912006
ACENDA ITEM NO.
PACE 1./3
.......,
3'1
OF /oJ
....."
~
California Regional Water Quality Control Board
Santa Ana Region
RESOLUTION NO. R8-2004-0037
Resolution Amending the Water Quality Control Plan for the Santa Ana River Basin to
Incorporate Nutrient Total Maximum Daily Loads (TMDLs)
for Lake Elsinore and Canyon Lake
WHEREAS, the California Regional Water Quality Control Board, Santa Ana Region
(hereinafter, Regional Board), finds that:
1. An updated Water Quality Control Plan for the Santa Ana River Basin (Basin Plan) was
adopted by the Regional Board on March 11, 1994, approved by the State Water Resources
Control Board (SWRCB) on July 21, 1994, and approved by the Office of Administrative Law
(OAL) on January 24, 1995.
2. The Basin Plan specifies the following beneficial uses for Lake Elsinore: warm freshwater
aquatic habitat (WARM), body contact recreation (REC1), non-body contact recreation
(REC2) and wildlife habitat (WILD).
~
3. The Basin Plan specifies the following beneficial uses for Canyon Lake: warm freshwater
aquatic habitat (WARM), body contact recreation (REC1), non-body contact recreation
(REC2), wildlife habitat (WILD), municipal and domestic water supply (MUN), agriculture
water supply (AGR) and groundwater recharge (GWR).
4. The Basin Plan specifies the narrative water quality objective for algae for inland surface
waters, including Lake Elsinore and Canyon Lake, that waste discharges shall not contribute
to excessive algae growth in receiving waters.
5. For WARM designated inland surface waters, the Basin Plan specifies the narrative
objective that dissolved oxygen levels shall not be depressed below 5 mg/L.
6. The narrative water quality objectives pertaining to excessive algae growth and dissolved
oxygen are not being met in Lake Elsinore, as demonstrated by a history of significant algae
blooms and low dissolved oxygen concentrations. Lake Elsinore beneficial uses adversely
impacted include WARM, WILD, REC1 and REC2.
7. The narrative objectives pertaining to excessive algae growth and dissolved oxygen are not
being met in Canyon Lake, as demonstrated by occasional excessive algae growth, and by
low dissolved oxygen concentrations. Canyon Lake beneficial uses adversely impacted
include MUN, WARM, WILD, REC1 and REC2.
8. As a result of the beneficial use impacts to the two lakes, the Regional Board listed Lake
Elsinore and Canyon Lake as water quality limited in accordance with Section 303(d) of the
Clean Water Act. Section 303(d) requires the establishment of a Total Maximum Daily Load
(TMDL) for the pollutant(s) causing the impairment. Phosphorus and nitrogen are the
~ nutrients causing the impairment. Section 303(d) also requires the allocation of the TMDL
among the sources of nutrient inputs. State law requires an implementation plan and
ACENDA ITE~ f/.q. 11-\
PACE L..Jq OF h~
Resolution No. RB-2004-0037
page 2 of 4
schedule to ensure that the TMDL is met and that compliance with water quality standards is
achieved.
"""
9. The Basin Plan amendment shown in the attachment to this Resolution was developed in
accordance with Clean Water Act Section 303(d) and Water Code Section 13240 et seq.
The amendment is proposed for incorporation into Chapter 5 "Implementation", of the Basin
Plan. The proposed Basin Plan amendment includes background information concerning
the water quality impairment being addressed, and the sources of nutrients to Canyon Lake
and Lake Elsinore. The proposed TMDL is supported by a detailed report prepared by
Regional Board staff and titled "Lake Elsinore and Canyon Lake Nutrient Total Maximum
Daily Loads", June 2004 (hereinafter, "TMDL Report").
10. The Basin Plan amendment specifies final numeric targets for total phosphorus for both
Lake Elsinore and Canyon Lake, and final numeric targets for total nitrogen for both lakes.
Control of nitrogen and phosphorus is needed to ensure compliance with relevant numeric
and narrative water quality objectives specified in the Basin Plan, including those pertaining
to excessive algae growth and dissolved oxygen.
11. The Basin Plan amendment specifies interim and final response numeric targets for
chlorophyll a and dissolved oxygen for both Lake Elsinore and Canyon Lake. These
response numeric targets provide a method to track improvements in water quality resulting
from reduction in the loading of nitrogen and phosphorus.
12. The Basin Plan amendment specifies final TMDLs, waste load allocations for point source
discharges (WLA), load allocations for nonpoint source discharges (LA) for total phosphorus
for Lake Elsinore and Canyon Lake. The Basin Plan amendment specifies final TMDLs,
wasteload allocations for point source discharges and load allocations for non point source
discharges for total nitrogen for both lakes.
"""
13. The Basin Plan amendment specifies an implementation plan for nutrient reduction. The
implementation plan includes compliance schedules for the numeric targets, TMDLs,
waste load allocations and load allocations, as well as a monitoring program to track
progress toward compliance.
14. The Basin Plan amendment will assure the reasonable protection of the beneficial uses of
surface waters within the Region and is consistent with the state's antidegradation policy
(SWRCB Resolution No. 68-16).
15. The Regional Board has considered the costs associated with implementation of this
amendment, as well as costs resulting from failure to implement nutrient control measures
necessary to prevent adverse effects on beneficial uses. The implementation plan in the
Basin Plan, which includes extended compliance schedules and employs a phased TMDL
approach to provide for refinement based on additional studies and analyses, will ensure
that implementation expenditures are reasonable and fairly apportioned among responsible
parties.
16. The proposed amendment results in no potential for adverse effects, either individually or
cumulatively, on fish and/or wildlife species.
ACENDA ITEM NO.
PACE '16
'bL\
OF ~"X ::
"""
Resolution No. R8-2004-0037
page 3 of 4
I"""'"
17. The adoption of these TMDLs is necessary to reduce loadings of nutrients to Lake Elsinore
and Canyon Lake and to address water quality impairments that arise therefrom.
18. The proposed amendment meets the "Necessity" standard of the Administrative Procedure
Act, Government Code, Section 11352, subdivision (b).
19. The Regional Board submitted the relevant technical documents that serve as the basis for
the proposed amendment to an external scientific review panel and has considered the
comments and recommendations of that panel in drafting the amendment.
20. The proposed amendment will result in revisions to the Basin Plan Chapter 5
"Implementation" .
21. The Regional Board discussed this matter at a workshops conducted on June 4, 2004 and
September 17, 2004 after notice was given to all interested persons in accordance with
Section 13244 of the California Water Code. Based on the discussion at those workshops,
the Board directed staff to prepare the appropriate Basin Plan amendment and related
documentation to incorporate the Lake Elsinore and Canyon Lake Nutrient TMDLs.
22. The Regional Board prepared and distributed written reports (staff reports) regarding
adoption of the Basin Plan amendment in accordance with applicable state and federal
environmental regulations (California Code of Regulations, Section 3775, Title 23, and 40
CFR Parts 25 and 131).
~
23. The process of basin planning has been certified by the Secretary for Resources as exempt
from the requirement of the California Environmental Quality Act (Public Resources Code
Section 21000 et seq.) to prepare an Environmental Impact Report or Negative Declaration.
The Basin Plan amendment package includes staff reports, an Environmental Checklist, an
assessment of the potential environmental impacts of the Basin Plan amendment, and a
discussion of alternatives. The Basin Plan amendment, Environmental Checklist, staff
reports, and supporting documentation are functionally equivalent to an Environmental
Impact Report or Negative Declaration.
24. On December 20, 2004, the Regional Board held a Public Hearing to consider the Basin Plan
amendment. Notice of the Public Hearing was given to all interested persons and published
in accordance with Water Code Section 13244.
25. The Basin Plan amendment must be submitted for review and approval by the State Water
Resources Control Board (SWRCB), Office of Administrative Law (OAL) and U.S.
Environmental Protection Agency (USEPA). Once approved by the SWRCB, the amendment
is submitted to OAL and USEPA. The Basin Plan amendment will become effective upon
approval by OAL and USEPA. A Notice of Decision will be filed.
26. The Notice of Filing, the TMDL Report, environmental checklist, and the draft amendment
were prepared and distributed to interested individuals and public agencies for review and
comment, in accordance with state and federal regulations (23 CCR 93775, 40 CFR 25 and
40 CFR 131).
",,--
ACENDA ITEM NO.
PAGE i/ /P
3L\
OF IPS
Resolution No. R8-2004-0037
page 4 of 4
27. For the purposes of specifying compliance schedules in NPDES permits for effluent
limitations necessary to implement these TMDLs, the schedule(s) specified in these TMDLs
shall govern, notwithstanding other compliance schedule authorization language in the Basin
Plan.
......"
NOW, THEREFORE BE IT RESOLVED THAT:
1. The Regional Board adopts the amendment to the Water Quality Control Plan for the Santa
Ana River Basin (Region 8), as set forth in the attachment.
2. The Executive Officer is directed to forward copies of the Basin Plan amendment to the
SWRCB in accordance with the requirements of Section 913245 of the California Water
Code.
3. The Regional Board requests that the SWRCB approve the Basin Plan amendment, in
accordance with Sections 913245 and 913246 of the California Water Code, and forward it
to the OAL and U.S. EPA for approval..
4. If, during its approval process, the SWRCB or OAL determines that minor, non-substantive
corrections to the language of the amendment are needed for clarity or consistency, the
Executive Officer may make such changes, and shall inform the Board of any such changes.
5. The Executive Officer is authorized to sign a Certificate of Fee Exemption in lieu of payment
of the California Department of Fish and Game filing fee.
"-tIll
I, Gerard J. Thibeault, Executive Officer, do hereby certify that the foregoing is a full, true, and
correct copy of a resolution adopted by the California Regional Water Quality Control Board,
Santa Ana Region, on December 20, 2004.
Gerard J. Thibeault
Executive Officer
AO~NDA 'TEM NO.
MOl ,/7
3~
OF (12 'i
"-tIll
IAttachment to Resolution No. R8-2004-0037
Page 10f21
~
ATTACHMENT TO RESOLUTION NO. R8-2004-0037
Chapter 5 - Implementation Plan
(NOTE: The following language is proposed to be inserted into Chapter 5 of the Basin Plan. If the
amendments are approved, corresponding changes will be made to the Table of Contents, the List of
Tables, page numbers, and page headers in the plan. Due to the two-column page layout of the Basin
Plan, the location of tables in relation to text may change during final formatting of the amendments. For
formatting purposes, the maps may be redrawn for inclusion in the Basin Plan, and the final layout may
differ from that of the draft.)
Lake Elsinore/San Jacinto River Watershed
The Lake Elsinore/San Jacinto River Watershed is located in Riverside County and includes the following
major waterbodies: Lake Hemet, San Jacinto River, Salt Creek, Canyon Lake and Lake Elsinore. The
total drainage area of the San Jacinto River watershed is approximately 782 square miles. Over 90 percent
of the watershed (735 square miles) drains into Canyon Lake. Lake Elsinore is the terminus of the San
Jacinto River watershed. The local tributary area to Lake Elsinore, consisting of drainage from the Santa
Ana Mountains and the City of Lake Elsinore, is 47 square miles.
Land use in the watershed includes open/forested, agricultural (including concentrated animal feeding
operations such as dairies and chicken ranches, and irrigated cropland), and urban uses, including
residential, industrial and commercial. Vacant/open space is being converted to residential uses as the
population in the area expands. The municipalities in the watershed include the cities of San Jacinto,
Hemet, Perris, Canyon Lake, Lake Elsinore and portions of Moreno Valley and Beaumont.
~
1. Lake Elsinore and Canyon Lake Nutrient Total Maximum Daily Load (TMDL)
Lake Elsinore and Canyon Lake are not attaining water quality standards due to excessive nutrients
(nitrogen and phosphorus). Reports prepared by Regional Board staff describe the impact nutrient
discharges have on the beneficial uses of Lake Elsinore and Canyon Lake [Ref. #1, 2] Lake Elsinore was
formed in a geologically active graben area and has been in existence for thousands of years. Due to the
mediterranean climate and watershed hydrology, fluctuations in the level of Lake Elsinore have been
extreme, with alternate periods of a dry lake bed and extreme flooding. These drought/flood cycles have a
great impact on lake water quality. Fish kills and excessive algae blooms have been reported in Lake
Elsinore since the early 20th century. As a result, in 1994, the Regional Board placed Lake Elsinore on
the 303( d) list of impaired waters due to excessive levels of nutrients and organic enrichmentllow
dissolved oxygen.
Canyon Lake, located approximately 5 miles upstream of Lake Elsinore, was formed by the construction
of Railroad Canyon Dam in 1928. Approximately 735 square miles of the 782 square mile San Jacinto
River watershed drain to Canyon Lake. During most years, runoff from the watershed terminates at
Canyon Lake without reaching Lake Elsinore, resulting in the buildup of nutrients in Canyon Lake.
While Canyon Lake does not have as severe an eutrophication problem as Lake Elsinore, there have been
periods of algal blooms and anecdotal reports of occasional fish kills. Accordingly, in 1998, the Regional
Board added Canyon Lake to the 303( d) list of impaired waters due to excessive levels of nutrients.
A TMDL technical report prepared by Regional Board staff describes the nutrient related problems in
Canyon Lake and Lake Elsinore in greater detail and discusses the technical basis for the TMDLs that
follow [Ref. # 3].
/"'"
AGENDA ITEM NO.
PAGE t{i
D~
OF ~~
2Attachment to Resolution No. R8-2004-0037
Page 2 of21
A. Lake Elsinore and Canyon Lake Nutrient TMDL Numeric Tarl!ets
..."
Numeric targets for Lake Elsinore and Canyon Lake are based on reference conditions when beneficial
uses in the lakes were not significantly impacted by nutrients. Table 5-9n shows both "causal" and
"response" interim and final numeric targets for both lakes. Causal targets are those for phosphorus and
nitrogen. Phosphorus and nitrogen are the primary limiting nutrients in Lake Elsinore and Canyon Lake,
respectively. However, under certain conditions, nitrogen may be limiting in Lake Elsinore and
phosphorus may be limiting in Canyon Lake. Targets for both nutrients are therefore necessary .
Reduction in nitrogen inputs will be necessary over the long-term and only fmal targets are specified.
Response targets include chlorophyll a and dissolved oxygen. These targets are specified to assess water
quality improvements in the lakes. Finally, ammonia targets are specified to prevent un-ionized ammonia
toxicity to aquatic life.
Table 5-9n
Lake Elsinore and Canyon Lake Nutrient TMDL Numeric Targets*
Ammonia nitrogen
concentration
(Final)
[Ref. #4]
Annual average no greater than 0.1 mg/L;
to be attained no later than 2020
Annual average no greater than 0.75
m ; to be attained no later than 2020
Calculated concentrations to be attained
no later than 2020
Acute: I-hour average concentration of
total ammonia nitrogen (mg/L) not to
exceed, more than once every three years
on the average, the CMC (acute criteria),
where
CMC = 0.4111(1 + 107.204-pH) +
58.4/(1 + 1 QPH-7.204)
Chronic: thirty-day average
concentration of total ammonia nitrogen
(mg/L) not to exceed, more than once
every three years on the average, the CCC
(chronic criteria)
CCC = (0.0577/(1+ 107.688-PH) +
2.487/(1+1QPH-7.688)) * min
2.85,1.45* 100.028<2S-1)
Summer average no greater than 40 ug/L;
to be attained no later than 2015
Summer average no greater than 25 ug/L;
to be attained no later than 2020
Depth average no less than 5 mg/L; to be
attained no later than 2015
No less than 5 mglL I meter above lake
bottom; to be attained no later than 2020
Annual average no greater than 0.1 mg/L;
to be attained no later than 2020
Annual average no greater than 0.75
m ; to be attained no later than 2020
Calculated concentrations to be attained
no later than 2020
Acute: I-hour average concentration of
total ammonia nitrogen (mg/L) not to
exceed, more than once every three years
on the average, the CMC (acute criteria),
where
CMC = 0.4111(1+107.204-pH) +
58.4/(1+ 1 QPH-7.204)
..."
Chronic: thirty-day average
concentration of total ammonia nitrogen
(mg/L) not to exceed, more than once
every three years on the average, the CCC
(chronic criteria)
CCC = (0.0577/(1+107.688-pH) +
2.487/(1+ 1 QPH-7.688)) * min
2.85,1.45* 100.028(2s.T
Annual average no greater than 40 ug/L;
to be attained no later than 2015
Annual average no greater than 25 ug/L;
to be attained no later than 2020
Minimum of 5 mg/L above thermocline;
to be attained no later than 2015
Daily average in hypolimnion no less than
5 mg/L; to be attained no later than 2020.
* compliance with targets to be achieved as soon as possible, but no later than the date specified
.....",
ACENDA ITEM NO. 0'1
PAce11 OF 6g
3Attachment to Resolution No. R8-2004-0037
Page 3 of21
,....
B. Lake Elsinore and Canyon Lake Nutrient TMDLs. Wasteload Allocations. Load Allocations
and Compliance Dates
As discussed in the technical TMDL report, nutrient loading to Canyon Lake and Lake Elsinore varies
depending on the hydrologic conditions that occur in the San Jacinto watershed. As part of the TMDL
analysis and development, three hydrologic scenarios and the relative frequency of each of these
conditions (based upon an 87 year record of flow data at the USGS Gauging station downstream of
Canyon Lake), were identified as shown in Table 5-90. The resulting TMDLs, wasteload allocations and
load allocations are based on 10-year running flow weighted average nutrient loads, taking into account
the frequency of the three hydrologic conditions and the nutrient loads associated with each of them.
Phosphorus and nitrogen TMDLs for Canyon Lake and Lake Elsinore are shown in Table 5-9p. The
TMDLs, expressed as 100year running averages, will implement the numeric targets and thereby attain
water quality standards;. Phosphorus and nitrogen wasteload allocations for point source discharges and
load allocations for nonpoint source discharges, also expressed as 10-year running averages, are shown in
Tables 5-9q and 5-9r. No TMDLs, wasteload allocations or load allocations are specified for chlorophyll
a, dissolved oxygen or ammonia. Chlorophyll a and dissolved oxygen targets are intended to serve as
measures of the effectiveness of phosphorus and nitrogen reductions implemented to meet TMDL
requirements. Until ammonia transformations, and nitrogen dynamics in general, are better understood,
no ammonia TMDLs, wasteload allocations or load allocations are specified.
,--..
Table 5-90
San Jacinto River Hydrologic Conditions with Relative Flow Frequency at the USGS Gauging Station
Downstream of Canyon Lake (Station No. 1170500)
Moderate
]994
36
4]
Both Canyon Lake and Mystic Lake
overflow; flow at the USGS gauging
station]] 070500 ] 7,000 AF or eater
No Mystic Lake overflow; Canyon Lake
overflowed; flow at the USGS gauging
station] 1070500 less than ]7,000 AF and
eater than 27] AF
No overflows from Mystic Lake or
Canyon Lake; flow at the USGS gauging
station] 1070500 37] AF or less
Dry
2000
37
43
,--..
ACENDA ITEM NO. '6~
PACiE 6[) OF bK
4Attachment to Resolution No. R8-2004-0037 Page 40f21
Table 5-9p .....,
Nutrient TMDLs and Compliance Dates for Lake Elsinore and Canyon Lake
Canyon Lake 8,691 37,735
Lake Elsinore 28,584 239,025
a Final compliance to be achieved as soon as possible, but no
later than December 31, 2020.
b TMDL specified as 1 O-year running average.
Table 5-9q
Canyon Lake
Nitrogen and Phosphorus Waste load and Load Allocationsa
.....,
WLA
Supplemental water
Urban
CAFO
6,248
366
3974
1908
LA 8205 31 487
Internal Sediment 4,625 13,549
Atmospheric Deposition 221 1,918
Agriculture 1 183 7,583
Open/Forest 2,037 3 587
Septic systems 139 4,850
a The TMDL allocations for Canyon Lake apply to those land uses located upstream
of Canyon Lake.
b Final allocation compliance to be achieved as soon as possible, but no later than
December 31, 2020.
C TMDL and allocations specified as 10-year running average.
AGENDA ITEM NO. 3~
PACE 51 OF 68 ilL
......,
5Attachment to Resolution No. R8-2004-0037
Page 5 of21
".......
Table 5-9r
Lake Elsinore
Nitrogen and Phosphorus Wasteload and Load Allocationsa
TMDL
",-...
Internal Sediment
Atmospheric Deposition
Agriculture
Open/Forest
Septic systems
CL Watershed e 2,770 20,774
a The Lake Elsinore TMDL allocations for urban, agriculture open/forest,
septic systems and CAFOs only apply to those land uses located
downstream of Canyon Lake.
b Final allocation compliance to be achieved as soon as possible, but no
later than December 31, 2020.
C TMDL and allocations specified as lO-year running average.
d WLA for supplemental water should met as soon as possible as a 5 year
running average.
e Allocation for Canyon Lake overflows
28,584 239,025
3,845 7,791
3,721 7,442
124 349
0 0
21 969 210461
21,554 197,370
108 11,702
60 213
178 567
69 608
WLA
Supplemental water d
Urban
CAFO
LA
The TMDL distributes the portions of the waterbody's assimilative capacity to various pollution sources
so that the waterbody achieves its water quality standards. The Regional Board supports the trading of
pollutant allocations among sources, where appropriate. Trading can take place between point/point,
point/nonpoint, and nonpoint/nonpoint pollutant sources. Optimizing alternative point and nonpoint
control strategies through allocation tradeoffs may be a cost-effective way to achieve pollution reduction
benefits. (See Section E. TMDL Implementation, Task 11, below).
,--.
AGENDA ITEM NO.
PACE S:L OF
lr\
6g
6Attachment to Resolution No. R8-2004-0037
Page 60f21
C. Marein of Safety
....."
The Canyon Lake and Lake Elsinore Nutrient TMDLs include an implicit margin of safety (MOS) as
follows:
. the derivation of numeric targets based on the 25th percentile of data for Lake Elsinore; Canyon
Lake numeric targets to be consistent with the Lake Elsinore targets;
. the use of multiple numeric targets to measure attainment of beneficial uses and thereby assure
TMDL efficacy;
. the use of conservative literature values in the absence of site-specific data for source loading
rates in the watershed nutrient model;
. the use of conservative assumptions in modeling the response of Lake Elsinore and Canyon Lake
to nutrient loads; and
. requiring load reductions to be accomplished during hydrological conditions when model results
indicate, in some instances, that theoretical loads could be higher.
D. Seasonal Variations/Critical Conditions
The Canyon Lake and Lake Elsinore Nutrient TMDLs account for seasonal and annual variations in
external and internal nutrient loading and associated impacts on beneficial uses by the use of a IO-year
running average allocation approach. This IO-year running average approach addresses variation in
hydrologic conditions (wet, moderate and dry) that can dramatically affect both nutrient loading and lake
response.
Compliance with numeric targets will ensure water quality improvements that prevent excessive algae
blooms and fish kills, particularly during the critical summer period when these problems are most likely
to occur.
......."
E. TMDL Implementation
Typically, under dry and moderate conditions, the internal nutrient loading drives the nutrient dynamics
in both Canyon Lake and Lake Elsinore. However, it is the extreme (albeit infrequent) loading that
occurs during wet conditions that provides the nutrients to the lakes that remain in the lakes as internal
nutrient sources in subsequent years. Given the complexity of the San Jacinto River watershed
hydrology, control of nutrients input to the lakes is needed for all hydrologic conditions. Collection of
additional monitoring data is critical to developing long-term solutions for nutrient control. With that in
mind, the submittal of plans and schedules to implement the TMDLs should take into consideration the
need to develop and implement effective short-term solutions, as well as allow for the development of
long-term solutions once additional data have been generated.
Implementation of tasks and schedules as specified in Table 5-9s is expected to achieve compliance with
water quality standards. Each of these tasks is described below.
ACENDA ITEM NO. 3<-t
PACE 63 OF. hlr"
-
.......,
~
7Attachment to Resolution No. R8-2004-0037
Table 5-9s
Page 70121
Lake Elsinore and Canyon Lake Nutrient TMDL Implementation
Plan/Schedule Report Due Dates
TMDL Phase 1
Task I
Task 2
Task 3
Task 4
Task 5
Task 6
~
Task 7
Task 8
Task 9
Task 10
Task II
Task 12
Task I3
Task 14
Establish New Waste Discharge Requirements
Revise Existing Waste Discharge Permits
Identify Agricultural Operators
Nutrient Water Quality Monitoring Program
4.1 Watershed-wide Nutrient Monitoring PIan(s)
4.2 Lake Elsinore Nutrient Monitoring PIan(s)
4.3 Canyon Lake Nutrient Monitoring Planes)
Agricultural Discharges - Nutrient Management Plan
On-site Disposal Systems (Septic Systems) Management Plan
Urban Discharges
7.1 Revision of Drainage Area Management Plan (DAMP)
7.2 Revision of the Water Quality Management Plan (WQMP)
7.3 Update ofthe Caltrans Stormwater Management Plan and
Regional Plan
7.4 Update of US Air Force, March Air Reserve Base SWPPP
Forest Area - ReviewIRevision of Forest Service Management Plans
Lake Elsinore In-Lake Sediment Nutrient Reduction Plan
Canyon Lake In-Lake Sediment Treatment Evaluation
Watershed and Canyon Lake and Lake Elsinore In-Lake Model
Updates
Pollutant Trading Plan
Review and Revise Nutrient Water Quality Objectives
Review ofTMDL/WLAlLA
[Note: BP A => Basin Plan Amendment}
",.....
March 31, 2006
March 31, 2006
October 31, 2005
. Initial plan/schedule due
December 31, 2005
. Annual reports due August 15
. Revised plan/schedule due
December 31, 2006
Plan/schedule due Septe~ber 30,
2007
Dependent on State Board
approval of relevant regulations
(see text).
Plan/schedule due:
7.1 August 1,2006
7.2 August 1,2006
7.3 April I, 2006
7.4 Dependent on Task 3
results. See text.
Plan/schedule due September 30,
2007
Plan/schedule due March 31,
2007
Plan/schedule due March 31,
2007
Plan/schedule due March 31,
2007
Plan/schedule due September 30,
2007
December 31, 2009
Once every 3 years to coincide
with the Regional Board's
triennial review
AGENDA ITEM .~P, . 2>Y
PAGEg, - Or 6,8
~'L..:_
\.
8Attachment to Resolution No. R8-2004-0037
Page 8 of21
Task 1:
Establish New Waste Discharge Requirements
...."
On or before March 31, 2006, the Regional Board shall issue new waste discharge requirements (NPDES
permit) to Elsinore Valley Municipal Water District for supplemental water discharges to Canyon Lake
that incorporate the appropriate interim and fmal wasteload allocations, compliance schedule and
monitoring program requirements.
Other proposed nutrient discharges will be addressed and permitted as appropriate.
Task 2:
Review and/or Revise Existing Waste Discharge Requirements
There are five Waste Discharge Requirements (WDRs) issued by the Regional Board regulating discharge
of various types of wastes in the San Jacinto watershed. On or before March 31, 2006, each of these
WDRs shall be reviewed and revised as necessary to implement the Lake Elsinore and Canyon Lake
Nutrient TMDLs, including the appropriate nitrogen and phosphorus interim and final wasteload
allocations, compliance schedules and/or monitoring program requirements.
2.1 Waste Discharge Requirements for the Riverside County Flood Control and Water Conservation
District, the County of Riverside and the Incorporated Cities of Riverside County within the Santa
Ana Region, Areawide Urban Runoff, NPDES No. CAS 618033 (Regional Board Order No. R8-
2002-0011). The current Order has provisions to address TMDL issues (see Task 7.1, below). In
light of these provisions, revision of the Order may not be necessary to address TMDL requirements.
2.2 W atershed- Wide Waste Discharge Requirements for Discharges of Storm Water Runoff Associated
with New Developments in the San Jacinto Watershed, Order No. 01-34, NPDES No. CAG 618005.
It is expected that this Order will be rescinded once the Regional Board/Executive Officer approves a ...."
Water Quality Management WQMP) under Order No. R8-2002-0011 (see 2.1, above and Task 7.2,
below)
2.3 General Waste Discharge Requirements for Concentrated Animal Feeding Operations (Dairies and
Related Facilities) within the Santa Ana Region, NPDES No. CAG018001 (Regional Board Order
No. 99-11).
2.4 Waste Discharge and ProducerlUser Reclamation Requirements for the Elsinore Valley Municipal
Water District, Regional Water Reclamation Facility Riverside County, Order No. 00-1, NPDES No.
CA8000027. Revised permit specifications will take into consideration the Lake Elsinore Recycled
Water Pilot Project findings.
2.5 Waste Discharge Requirements for Eastern Municipal Water District, Regional Water Reclamation
System, Riverside County, Order No. 99-5, NPDES No. CA80001881. Revised permit specifications
will take into consideration the Lake Elsinore Recycled Water Pilot Project findings.
2.6 Waste Discharge Requirements for US Air Force, March Air Reserve Base, Storm Water Runoff,
Riverside County, Order No. R8-2004-0033, NPDES CA 00111007
1 Contingent on Eastern Municipal Water District discharge ofrecycled water to Lake Elsinore.
AGENDA ITEM NO._~. .......,
PACE 5o~
9Attachment to Resolution No. R8-2004-0037
Page 90f21
'"
Task 3:
Identify Agricultural Operators
On or before October 31,2005, the Regional Board shall develop a list of all known agricultural operators
in the San Jacinto watershed that will be responsible for implementing requirements of this TMDL. The
Regional Board will send a notice to these operators informing them of their TMDL responsibility and
alerting them to potential regulatory consequences of failure to comply.
Task 4:
Monitoring
No later than December 31,2005, the US Forest Service, the US Air Force (March Air Reserve Base),
March Joint Powers Authority, California Department of Transportation (Caltrans), California
Department ofFish and Game, the County of Riverside, the cities of Lake Elsinore, Canyon Lake, Hemet,
San Jacinto, Perris, Moreno Valley, Murrieta, Riverside and Beaumont, Eastern Municipal Water
District' , Elsinore Valley Municipal Water District, concentrated animal feeding operators and other
agricultural operators within the San Jacinto watershed shall, as a group, submit to the Regional Board for
approval monitoring program as required by Tasks 4.1, 4.2 and 4.3.
~
If modifications to the monitoring program are warranted, no later than December 31, 2006, the US
Forest Service, the US Air Force (March Air Reserve Base), March Joint Powers Authority, California
Department of Transportation (Caltrans), California Department ofFish and Game, the County of
Riverside, the cities of Lake Elsinore, Canyon Lake, Hemet, San Jacinto, Perris, Moreno Valley,
Murrieta, Riverside and Beaumont, Eastern Municipal Water District', Elsinore Valley Municipal Water
District, concentrated animal feeding operators and other agricultural operators within the San Jacinto
watershed shall, as a group, submit to the Regional Board for approval a revised proposed Watershed
nutrient monitoring program (Task 4.1), Lake Elsinore monitoring program (Task 4.2) and Canyon Lake
nutrient monitoring program (Task 4.3).
In lieu of this coordinated monitoring plan, one or more of the parties identified above may submit a
proposed individual or group monitoring plan for Regional Board approval for the monitoring program
specified in tasks 4.1,4.2 and 4.3. Any such individual or group monitoring plan is due no later than
December 31,2005. Ifneeded, any individual or group revised monitoring plan is due no later than
December 31, 2006.
4.1 Watershed-wide Nutrient Water Quality Monitoring Program
The US Forest Service, the US Air Force (March Air Reserve Base), March Joint Powers Authority,
California Department of Transportation (Caltrans), California Department ofFish and Game, the
County of Riverside, the cities of Lake Elsinore, Canyon Lake, Hemet, San Jacinto, Perris, Moreno
Valley, Murrieta, Riverside and Beaumont, Eastern Municipal Water District', Elsinore Valley Municipal
Water District, concentrated animal feeding operators and other agricultural operators within the San
Jacinto watershed shall, as a group, submit to the Regional Board for approval a proposed watershed-wide
nutrient monitoring program that will provide data necessary to review and update the Lake Elsinore and
Canyon Lake Nutrient TMDL. Data to be collected and analyzed shall address, at a minimum: (1)
determination of compliance with interim and/or final nitrogen and phosphorus allocations; and (2)
determination of compliance with the nitrogen and phosphorus TMDL, including the WLAs and LAs.
At a minimum, the stations specified in Table 5-9t and shown in Figure 5-3, at the frequency specified in
Table 5-9t, shall be considered for inclusion in the proposed monitoring plan. If one or more of these
monitoring stations are not included, rationale shall be provided and proposed alternative monitoring
'" locations shall be identified in the proposed monitoring plan. In addition to water quality samples, at a
minimum, daily discharge (stream flow) determinations shall be made at all stations shown in Table 5-9t.
ACENDA ITEM i\1C. 1>'-\
PACE 510 OF--b~"~'
IOAttachment to Resolution No. R8-2004-00J7
Page 10 of21
At a minimum, samples shall be analyzed for the following constituents:
.....,
. organic nitrogen
. nitrite nitrogen
. total phosphorus
. total hardness
. total suspended solids (TSS)
· biological oxygen demand (BOD)
. ammonia nitrogen
. nitrate nitrogen
· ortho-phosphate (SRP)
. total dissolved solids (IDS)
. turbidity
. chemical oxygen demand (COD)
. pH
. water temperature
The proposed monitoring plan shall be implemented upon Regional Board approval at a duly noticed
public meeting. An annual report summarizing the data collected for the year and evaluating compliance
with the WLAs/LAs shall be submitted by August 15 of each year.
In lieu of this coordinated monitoring plan, one or more of the parties identified above may submit a
proposed individual or group monitoring plan for Regional Board approval. This individual monitoring
plan shall be implemented upon Regional Board approval at a duly noticed public meeting. An annual
report of data collected pursuant to approved individual/group planes) shall be submitted by August 15 of
each year. The report shall summarize the data and evaluate compliance with the WLAs/LAs.
It may be that implementation of these monitoring requirements will be required through the issuance of
Water Code Section 13267 letters to the affected parties. The monitoring planes) will be considered by
the Regional Board and implemented upon the Regional Board's approval.
.....,
_ Lakes
. Instreem TMDL Stations
N Streams (RF3)
DSen JacintoWatershed(HUC 1807020)
N
A
5
Figure 5-3 - San Jacinto River Watershed Nutrient TMDL Water Quality Stations Locations
,.....,
ACENDA ITEM i~C.
PACE 57 OF
:;~
~X=
IIAttachment to Resolution No. R8-2004-0037
Page 11 of21
"'.
Table 5-9t
Lake Elsinore and Canyon Lake Watershed
Minimum Required Sampling Station Locations
792 San Jacinto River @ Cranston Guard Station
318 Hemet Channel at Sanderson Ave.
745 Salt Creek @ Murrieta Road
759 San Jacinto River @ Goetz Rd
325 Perris Valley Storm Drain @Nuevo Rd.
741 San Jacinto River @ Ramona Expressway
827 San Jacinto River upstream of Lake Elsinore
790 Fair Weather Dr. Storm Drain in Canyon Lake
357 4 Corners Storm Drain in Elsinore
714 Ortega Flood Channel in Elsinore
324 Lake Elsinore Outlet Channel
712 Leach Canyon Channel in Elsinore
/"'"'
834
Sierra Park Drain in Canyon Lake
835 Bridge Street and San Jacinto River
836 North Side of Ramona Expressway near Warren Road
837 Mystic Lake inflows
838 Mystic Lake outflows
841 Canyon Lake spillway
Frequency of sampling at all stations: dry season - none;
wet season; minimum of 3 storms/year whenever possible
and 8 samples across each storm hydrograph
4.2 Lake Elsinore: In-Lake Nutrient Monitoring Program
".....
The US Forest Service, the US Air Force (March Air Reserve Base), March Joint Powers Authority,
California Department of Transportation (Caltrans), California Department ofFish and Game, the County
of Riverside, the cities of Lake Elsinore, Canyon Lake, Hemet, San Jacinto, Perris, Moreno Valley,
Murrieta, Riverside and Beaumont, Eastern Municipal Water District], Elsinore Valley Municipal Water
District, concentrated animal feeding operators and other agricultural operators within the San Jacinto
watershed shall, as a group, submit to the Regional Board for approval a proposed Lake Elsinore nutrient
monitoring program that will provide data necessary to review and update the Lake Elsinore Nutrient
TMDL. Data to be collected and analyzed shall address, at a minimum: determination of compliance with
interim and final nitrogen, phosphorus, chlorophyll a, and dissolved oxygen numeric targets. In addition,
the monitoring program shall evaluate and determine the relationship between ammonia toxicity and the
AGENDA ITEM NO.
PAGE 5'i
j1
OF" &'K"
12Attachment to Resolution No. R8-2004-0037
Page 12 of21
total nitrogen allocation to ensure that the total nitrogen allocation will prevent ammonia toxicity in Lake
Elsinore.
~
At a minimum, the proposed plan shall include the collection of samples at the stations specified in Table
5-9u and shown in Figure 5-4, at the specified frequency indicated in Table 5-9u. With the exception of
dissolved oxygen and water temperature, all samples to be analyzed shall be depth integrated.
The monitoring plan shall be implemented upon Regional Board approval at a duly noticed public
meeting. An annual report summarizing the data collected for the year and evaluating compliance with
the TMDL shall be submitted by August 15 of each year.
LE 14 Lake Elsinore - inlet
LE 15 Lake Elsinore - four comers
LE 16 Lake Elsinore - mid-lake
Frequency of sampling at all stations: monthly October
through May; bi-weekly June through September.
.....,
/ L~ke Elsitiore
LE 16
LE 14
N
/,
2000
. SamplingStalions
Figure 5-4 Lake Elsinore TMDL monitoring Stations
AGENDA ITEM NO. :?1
,AGE 51 OF bJ -.
~1Il4l:1::7
.....,
'.-
13Attachment to Resolution No. R8-2004-0037
Page 13 of21
~
At a minimum, in-lake samples must be analyzed for the following constituents:
. specific conductance
. water temperature
. pH
. chlorophyll a
. organic nitrogen
. nitrite nitrogen
. organic phosphorus
. total hardness
. total dissolved solids (TDS)
. chemical oxygen demand (COD)
. dissolved oxygen
. water clarity (secchi depth)
. ammonia nitrogen
. nitrate nitrogen
. turbidity
. ortho-phosphate (SRP)
. total suspended solids (TSS)
. biological oxygen demand (BOD)
In lieu of this coordinated monitoring plan, one or more of the parties identified above may submit a
proposed individual or group monitoring plan for Regional Board approval. This individual monitoring
plan shall be implemented upon Regional Board approval at a duly noticed public meeting. An annual
report of data collected pursuant to approved individual/group planes), shall be submitted by August 15 of
each year. The report shall summarize the data and evaluate compliance with the numeric targets.
It may be that implementation of these requirements will be required through the issuance of Water Code
Section 13267 letters to the affected parties. The monitoring planes) will be considered by the Regional
Board and implemented upon the Regional Board's approval.
,....--
4.3 Canyon Lake Nutrient Monitoring Program
The US Forest Service, the US Air Force (March Air Reserve Base), March Joint Powers Authority,
California Department of Transportation (Caltrans), California Department ofFish and Game, the
County of Riverside, the cities of Canyon Lake, Hemet, San Jacinto, Perris, Moreno Valley, Murrieta,
Riverside and Beaumont, Elsinore Valley Municipal Water District, concentrated animal feeding
operators and other agricultural operators within the San Jacinto watershed shall, as a group, submit to the
Regional Board for approval a proposed Canyon Lake nutrient monitoring program that will provide data
necessary to review and update the Canyon Lake Nutrient TMDL. Data to be collected and analyzed shall
address, at a minimum: determination of compliance with interim and final nitrogen, phosphorus,
chlorophyll a, and dissolved oxygen numeric targets. In addition, the monitoring program shall evaluate
and determine the relationship between ammonia toxicity and the total nitrogen allocation to ensure that
the total nitrogen allocation will prevent ammonia toxicity in Canyon Lake.
At a minimum, the proposed plan shall include the collection of samples at the stations specified in Table
5-9v and shown in Figure 5-5, at the specified frequency indicated in Table 5-9v. Discrete samples in
Canyon Lake are to be collected in the epilimnion, hypolimnion and thermocline when and where
appropriate.
The monitoring plan shall be implemented upon Regional Board approval at a duly noticed public
meeting. An annual report summarizing the data collected for the year and evaluating compliance with
the TMDL shall be submitted by August 15 of each year.
,....--
ACENDA ITEM NO.
PAOE /cO OF
tf1
b~
14Attachment to Resolution No. R8-2004-0037
Table 5-9v
Canyon Lake Minimum Required Sampling Station Locations
CL07
CL08
CL09
Canyon Lake - At the Dam
Canyon Lake - North Channel
Canyon Lake - Canyon Bay
CL 10 Canyon Lake - East Bay
Frequency of sampling at all stations: monthly October
through May; bi-weekly June through September.
N
t\
200(}
,
o
2000 Feel
..
. Sampling Stations
/,Canyon Lake
/,/
;,/
/
.~-- Darn
CL07
Figure 5-5 - Canyon Lake Nutrient TMDL Monitoring Station Locations
ACENDA ITEM NO.
PACE IoJ
Page 14 of21
....."
......"
3'1
OF~
"'-""
ISAttachment to Resolution No. R8-2004-0037
Page 15 of21
"".....
At a minimum, in-lake samples must be analyzed for the following constituents:
. specific conductance
. water temperature
. pH
. chlorophyll a
. organic nitrogen
. nitrite nitrogen
. organic phosphorus
. total hardness
. total dissolved solids (TDS)
. chemical oxygen demand (COD)
. dissolved oxygen
. water clarity (secchi depth)
. ammonia nitrogen
. nitrate nitrogen
. turbidity
. ortho-phosphate (SRP)
. total suspended solids (TSS)
. biological oxygen demand (BOD)
In lieu of this coordinated monitoring plan, one or more of the parties identified above may submit a
proposed individual or group monitoring plan for Regional Board approval. This individual plan shall
be implemented upon Regional Board approval at a duly noticed public meeting. An annual report of
data collected pursuant to approved individuaVgroup planes) shall be submitted by August 15 of each
year. The report shall summarize the data and evaluate compliance with the numeric targets.
It may be that implementation of these requirements will be required through the issuance of Water Code
Section 13267 letters to the affected parties. The monitoring planes) will be considered by the Regional
Board and implemented upon the Regional Board's approval.
.~
Task 5:
Agricultural Activities
No later than September 30, 2007, the agricultural operators within the Lake Elsinore and Canyon Lake
watershed (see Task 2), in cooperation with the Riverside County Farm Bureau, the DC Cooperative
Extension, Western Riverside County Ag Coalition shall, as a group, submit a proposed Nutrient
Management Plan (NMP). The Nutrient Management Plan shall be implemented upon Regional Board
approval at a duly noticed public meeting.
In lieu of a coordinated plan, one or more of the parties identified above may submit a proposed
individual or group Nutrient Management Plan to conduct the above studies for areas within their
jurisdiction. Any such individual or group plan shall also be submitted for Regional Board approval no
later than September 30, 2007. This Nutrient Management Plan shall be implemented upon Regional
Board approval at a duly noticed public meeting.
At a minimum, the NMP shall include, plans and schedules for the following. In order to facilitate any
needed update of the numeric targets and/or the TMDLs and/or agricultural LA, the proposed schedule
shall take into consideration the Regional Board's triennial review schedule.
.
implementation of nutrient controls, BMPs and reduction strategies designed to meet load
allocations;
evaluation of effectiveness of BMPs;
development and implementation of compliance monitoring; and
development and implementation of focused studies that will provide the following data and
information
~ inventory of crops grown in the watershed;
.
.
.
~
AGENDA ITEM NO. 3 L.\
. . PACE b~ OF._",~__-:
16Attachment to Resolution No. R8-2004-0037
Page 16 of21
~ amount of manure and/or fertilizer applied to each crop with corresponding nitrogen and
phosphorus amounts; and
~ amount of nutrients discharged from croplands.
....",
The Regional Board expects that the NMP will be submitted and implemented pursuant to these TMDL
requirements. Where and when necessary to implement these requirements, the Regional Board will
issue appropriate waste discharge requirements.
Compliance with the agricultural load allocation may be achieved through a Regional Board approved
pollutant trading program.
Task 6: On-site Disposal Systems (Septic System) Management Plan
No later than 6 months after the effective date of an agreement between the County of Riverside and the
Regional Board to implement regulations adopted pursuant to Water Code Sections 13290-13291.7, or if
no such agreement is required or completed, within 12 months of the effective date of these regulations,
the County of Riverside and the Cities ofPerris, Moreno Valley and Murrieta shall, as a group, submit a
Septic System Management Plan to identify and address nutrient discharges from septic systems within
the San Jacinto watershed. The Septic System Management Plan shall implement regulations adopted by
the State Water Resources Control Board pursuant to California Water Code Section 13290 - 13291.7.
At a minimum, the Septic System Management Plan shall include plans and schedules for the
development and implementation of the following. In order to facilitate any needed update of the
numeric targets and/or the TMDLs and septic system LA, the proposed schedule shall take into
consideration the Regional Board's triennial review schedule.
. public education program;
· tracking system, including maintenance thereof;
. maintenance standards;
. enforcement provisions;
. monitoring program; and
. sanitary survey.
~
In lieu of a coordinated plan, one or more of the agencies with septic system oversight responsibilities
may submit an individual or group Management Plan to develop the above Plan for areas within their
jurisdiction. Any such individual or group plan shall also be submitted no later than March 31, 2006.
This Septic System Management Plan shall be implemented upon Regional Board approval at a duly
noticed public meeting.
Compliance with the septic systems load allocation may be achieved through a Regional Board approved
pollutant trading program.
Task 7: Urban Discharges
Urban discharges, including stormwater runoff, are those discharges from the cities and unincorporated
communities in the San Jacinto River watershed. These discharges are regulated under the Riverside
County MS4 NPDES permit, the San Jacinto Watershed Construction Activities Storm Water permit, the
State Board's General Permit for Storm Water Runoff from Construction Activities, and the State Board's
General Permit for Storm Water Runoff from Industrial Activities. Nuisance and stormwater runoff from
state highways and right of ways is regulated under the State of California, Department of Transportation
AGENDA 'TEM NO. 0<1
PACE h3 OF &,j'-
....",
17Attachment to Resolution No. R8-2004-0037
Page 17 of21
,-..
(Caltrans) statewide general NPDES permit. Finally, nuisance and stormwater runoff from the March Air
Reserve Base is also regulated through an NPDES permit.
7.1 Revision to the Drainage Area Management Plan (DAMP)
Provision XIll.B. of Order No. R8-2002-00Il (see 2.1, above) requires the permittees to revise their
Drainage Area Management Plan (DAMP) to include TMDL requirements. By August 1,2006, the
permittees shall review and revise the DAMP and or WQMP (see 7.2 below) as necessary to address
the requirements of these nutrient TMDLs. Further review and revision of the DAMP needed to
address these TMDLs shall be completed in accordance with the requirements of Order No. R8-
2002-0011 or amendments/updates thereto that are adopted by the Regional Board at a public
hearing. The DAMP revisions shall include schedules for meeting the interim and final nutrient
wasteload allocations. In order to facilitate any needed update of the numeric targets and/or the
TMDLs and urban discharge WLA, the proposed schedule shall take into consideration the Regional
Board's triennial review schedule. The revised DAMP/WQMP shall also include a proposal for 1)
evaluating the effectiveness of BMPs and other control actions implemented and 2) evaluating
compliance with the nutrient waste load allocation for urban runoff. The proposal must be
implemented upon approval by the Regional Board after public notice and public hearing, or upon
approval by the Executive Officer if no sigt}ificant comments are received during the public notice
period.
7.2 Revision of the Water Quality Management Plan (WQMP)
,.....
Provision VIII.B. of Order No. R8-2002-00II (see 2.1, above) requires the permittees to develop
and submit a WQMP by June 2004 for approval. On September 17, 2004, the Board approved a
WQMP developed by the permittees. The approved WQMP includes source control BMPs, design
BMPs and treatment control BMPs. Further revisions to the WQMP and/or the DAMP may be
necessary to meet the WLA for urban runoff. By August 1, 2006, the permittees shall submit a
revised WQMP and/or revised DAMP (see 7 .1 above) that addresses the nutrient input from new
developments and significant redevelopments to assure compliance with the nutrient wasteload
allocations for urban runoff. The WQMP shall also address requirements currently in Order No. 01-
34 (see 2.2, above). Once the WQMP is approved, Order No. 01-34 may be rescinded. Further
review and revision of the WQMP necessary to assure that TMDL requirements are addressed shall
be completed in accordance with the requirements of Order No. R8-2002-00 11 or
amendments/updates thereto that are adopted by the Regional Board at a public hearing.
7.3 Revision of the State of Cali fomi a, Department of Transportation (Caltrans) Stormwater Permit
Provision E.I of Order No. 99-06-DWQ requires Caltrans to maintain and implement a Storm
Water Management Plan (SWMP). Annual updates of the SWMP needed to maintain an effective
program are required to be submitted to the State Water Resources Control Board.
,-..
Provision E.2 of Order No. 99-06-DWQ requires Caltrans to submit a Regional Workplan by April
1 of each year for the Executive Officer's approval. By April 1, 2006, Caltrans shall submit a
Regional W orkplan that includes plans and schedules for meeting the interim and final nutrient
wasteload allocations, and provides a proposal for 1) evaluating the effectiveness of BMPs and other
control actions implemented and 2) evaluating compliance with the nutrient waste load allocations
for urban runoff, which includes runoff from Caltrans facilities. In order to facilitate any needed
update of the numeric targets and/or the TMDLs and urban discharge WLA, the proposed schedule
shall take into consideration the Regional Board's triennial review schedule. The proposal shall be
implemented upon the Executive Officer's approval. Annual updates to the Regional Workplan
AGENDA ITEM NO.
PAGE M
3~
OF '1n-S"
ISAttachment to Resolution No. R8-2004-0037
Page 18 of21
shall include, as necessary, revised plans and schedules for meeting the interim and final nutrient
wasteload allocations and revised proposals for evaluating the efficacy of control actions and
compliance with the nutrient wasteload allocations.
......,
7.4 Revision to the United States Air Force, March Air Reserve Base, Stormwater Permit
Order No. R8-2004-0033 specifies monitoring and reporting requirements for stormwater runoff
from the US Air Force, March Air Reserve facility. Provision C.17 indicates that the order could be
reopened to incorporate TMDL requirements. Provisions C.18.a and C.18.b require that March Air
Reserve Base submit a report and revise the Stormwater Pollution Prevention Plan (SWPPP) to
address any pollutants that may be causing or contributing to exceedances of water quality standards.
Results from the TMDL nutrient monitoring program conducted pursuant to Task 3, shall serve as
the basis for revision of the SWPPP and/or reopening the order.
Development of the Municipal permittee's WQMP and revisions to their DAMP, development of the
Caltrans SWMP and Regional Workplan, and Revision to the March Air Reserve Base SWPPP, shall
address the urban component of the nutrient TMDL.
Compliance with the urban wasteload allocation may be achieved through a Regional Board approved
pollutant trading program.
Task 8: Forest Area -Identification of Forest Lands Management Practices
No later than September 30,2007, the US Forest Service shall submit for approval a plan with a schedule
for identification, development and implementation of Management Practices to reduce nutrient
discharges emanating from the Cleveland National Forest and the San Bernardino National Forest. The
Plan shall identify watershed-specific appropriate Best Management Practices (BMPs) that will be
implemented to achieve the interim and final load allocations for forest/. The proposal shall include
specific recommendations and a schedule for 1) evaluating the effectiveness of control actions
implemented to reduce nutrient discharges from forest and 2) evaluating compliance with the nutrient
load allocation from forest/open space. The revised watershed-specific Management Practices shall be
implemented upon Regional Board approval at a duly noticed public meeting.
......,
Compliance with the open space/forest load allocation may be achieved through a Regional Board
approved pollutant trading program.
Task 9: Lake Elsinore Sediment Nutrient Reduction Plan
No later than March 31, 2007, the US Forest Service, the US Air Force (March Air Reserve Base), March
Joint Powers Authority, the State of California, Department of Transportation (Caltrans), the State of
California, Department ofFish and Game, the County of Riverside, the cities of Lake Elsinore, Canyon
Lake, Hemet, San Jacinto, Perris, Moreno Valley, Murrieta, Riverside and Beaumont, Eastern Municipal
Water Districtt, Elsinore Valley Municipal Water District, concentrated animal feeding operators and
other agricultural operators within the San Jacinto watershed shall, as a group, submit to the Regional
Board for approval a proposed plan and schedule for in-lake sediment nutrient reduction for Lake
Elsinore. The proposed plan shall include an evaluation of the applicability of various in-lake treatment
technologies to prevent the release of nutrients from lake sediments to support development of a long-
term strategy for control of nutrients from the sediment. The submittal shall also contain a proposed
sediment nutrient monitoring program to evaluate the effectiveness of any strategies that are
implemented. The Lake Elsinore In-lake Sediment Nutrient Reduction Plan shall be implemented upon
Regional Board approval at a duly noticed public meeting.
AGENDA ITEM Nt, 1>-\
PAGE ~.-OF~~1i8:::
......,
..
19Attachment to Resolution No. R8-2004-0037
Page 19 of21
,,-....
In lieu of this coordinated plan, one or more of the parties identified above may submit a proposed
individual or group In-lake Sediment Nutrient Reduction Plan for approval by the Regional Board. Any
such individual or group Plan is due no later than March 31, 2007 and shall be implemented upon
Regional Board approval at a duly noticed public meeting.
Compliance with the Lake Elsinore Sediment Nutrient Reduction Plan requirement may be achieved
through a Regional Board approved pollutant trading program.
Task 10: Canyon Lake Sediment Nutrient Treatment Evaluation Plan
No later than March 31, 2007, the US Forest Service, the US Air Force (March Air Reserve Base), March
Joint Powers Authority, California Department of Transportation (Caltrans), California Department of
Fish and Game, the County of Riverside, the cities of Canyon Lake, Hemet, San Jacinto, Perris, Moreno
Valley, Murrieta, Riverside and Beaumont, Elsinore Valley Municipal Water District, concentrated
animal feeding operators and other agricultural operators within the San Jacinto watershed shall, as a
group, submit to the Regional Board for approval a proposed plan and schedule for evaluating in-lake
sediment nutrient treatment strategies for Canyon Lake. The proposed plan shall include an evaluation of
the applicability of various in-lake treatment technologies to prevent the release of nutrients from lake
sediments in order to develop a long-term strategy for control of nutrients from the sediment. The
submittal shall also contain a proposed sediment nutrient monitoring program to evaluate the
effectiveness of any strategies that are implemented. The Canyon Lake In-lake Sediment Nutrient
Treatment Plan shall be implemented upon Regional Board approval at a duly noticed public meeting.
/"'"' In lieu of this coordinated plan, one or more of the parties identified above may submit a proposed
individual or group In-lake Sediment Nutrient Treatment Evaluation Plan for approval by the Regional
Board. Any such individual or group Plan is due no later than March 31, 2007 and shall be implemented
upon Regional Board approval at a duly noticed public meeting.
Task ll: Update of Watershed and In-Lake Nutrient Models
No later than March 31, 2007, the US Forest Service, the US Air Force (March Air Reserve Base), March
Joint Powers Authority, California Department of Transportation (Caltrans), California Department of
Fish and Game, the County of Riverside, the cities of Lake Elsinore, Canyon Lake, Hemet, San Jacinto,
Perris, Moreno Valley, Riverside and Beaumont, Eastern Municipal Water District1, Elsinore Valley
Municipal Water District, concentrated animal feeding operators and other agricultural operators shall, as
a group, submit to the Regional Board for approval a proposed plan and schedule for updating the
existing Lake Elsinore/San Jacinto River Nutrient Watershed Model and the Canyon Lake and Lake
Elsinore in-lake models. The plan and schedule must take into consideration additional data and
information that are generated from the respective TMDL monitoring programs. In order to facilitate any
needed update of the numeric targets and/or the TMDLs/WLAs/LAs, the proposed schedule shall take
into consideration the Regional Board's triennial review schedule. The plan for updating the Watershed
and In-lake Models shall be implemented upon Regional Board approval at a duly noticed public meeting.
~
In lieu of this coordinated plan, one or more of the parties identified above may submit a proposed
individual or group plan for update of the Lake Elsinore/San Jacinto River Nutrient Watershed Model and
the Canyon Lake and Lake Elsinore in-lake models. The plan and schedule must take into consideration
additional data and information that are generated from the respective TMDL monitoring programs. In
order to facilitate any needed update of the numeric targets and/or the TMDLs/WLAs/LAs, the proposed
schedule shall take into consideration the Regional Board's triennial review schedule. Any such
AGENDA ITEM NO. ~~
PAGE I,b=;f ..:Jii1~~;;
41.
20Attachment to Resolution No. R8-2004-0037
Page 20 of21
individual or group Plan is due no later than March 31, 2007 and shall be implemented upon Regional
Board approval at a duly noticed public meeting.
...,
Task 12: Pollutant Trading Plan
No later than September 30,2007, the US Forest Service, the US Air Force (March Air Reserve Base),
March Joint Powers Authority, California Department of Transportation (Caltrans), California
Department ofFish and Game, the County of Riverside, the cities of Lake Elsinore, Canyon Lake, Hemet,
San Jacinto, Perris, Moreno Valley, Riverside and Beaumont, Eastern Municipal Water District!, Elsinore
Valley Municipal Water District, concentrated animal feeding operators and other agricultural operators
shall, as a group, submit to the Regional Board for approval a proposed Pollutant Trading Plan. At a
minimum, this plan shall contain a plan, schedule and funding strategy for project implementation, an
approach for tracking pollutant credits and a schedule for reporting status of implementation of the
Pollutant Trading Plan to the Regional Board, The Pollutant Trading Plan shall be implemented upon
Regional Board approval at a duly noticed public meeting.
In lieu of this coordinated plan, one or more of the parties identified above may submit a proposed
individual or group Pollutant Trading Plan. Any such individual or group Plan is due no later than
September 30, 2007 and shall be implemented upon Regional Board approval at a duly noticed public
meeting.
Task 13: Review and Revision of Water Quality Objectives
By December 31, 2009, the Regional Board shall review and revise as necessary the total inorganic
nitrogen numeric water quality objectives for Lake Elsinore and Canyon Lake. In addition, the Regional
Board shall evaluate the appropriateness of establishing total phosphorus and un-ionized ammonia
numeric water quality objectives for both Lake Elsinore and Canyon Lake. Given budgetary constraints,
completion of this task is likely to require substantive contributions from interested parties.
"will'
Task 14: Review/Revision of the Lake Elsinore/Canyon Lake Nutrient TMDL
The basis for the TMDLs and implementation schedule will be re-evaluated at least once every three
years2 to determine the need for modifying the load allocations, numeric targets and TMDLs. Regional
Board staffwill continue to review all data and information generated pursuant to the TMDL
requirements on an ongoing basis. Based on results generated through the monitoring programs, special
studies, modeling analysis, and/or special studies by one or more responsible parties, changes to the
TMDL, including revisions to the numeric targets, may be warranted. Such changes would be considered
through the Basin Plan Amendment process.
The Regional Board is committed to the review of this TMDL every three years, or more frequently if
warranted by these or other studies
2 The three-year schedule will coincide with the Regional Board's triennial review schedule.
'?~
AOEN;:;ez NJj'-oF_~61; .t~
'--'
~
~
~
21Attachment to Resolution No. R8-2004-0037
Page 21 of21
References
1. California Regional Water Quality Control Board, Lake Elsinore Nutrient TMDL Problem Statement,
October, 2000.
2. California Regional Water Quality Control Board, Canyon Lake Nutrient TMDL Problem Statement,
October 2001.
3. California Regional Water Quality Control Boar:d, Total Maximum Daily Load for Nutrients in Lake
Elsinore And Canyon Lake, May 2004
4. Environmental Protection Agency, Update of Ambient Water Quality Criteria for Ammonia. EPA-
822-R-99-014,1999.
AGEN~~~_~
"......
CITY OF LAKE ELSINORE
REPORT TO CITY COUNCIL
TO:
MAYOR AND CITY COUNCIL
FROM:
ROBERT A. BRADY, CITY MANAGER
DA TE:
JUNE 27, 2006
SUBJECT:
OPERATION & MAINTENANCE AGREEMENT FOR
DIFFUSED AERATION SYSTEM AND GRANT OF
EASEMENT
BACKGROUND
The Lake Elsinore/San Jacinto Watershed Authority hired Dr. Arlo Fast, an internationally
recognized lake aeration expert, to develop a conceptual plan to aerate Lake Elsinore for the
purpose of reducing the frequency and severity of algae blooms and fish kills. The conceptual
/'""' plan called for a two phased system with the first phase consisting of twenty (3-Hp) axial flow
pumps and a second phase consisting of a diffused aeration system utilizing four (200-Hp) air
blowers. The axial flow pump destratification system was installed by the City and is currently
operational. The diffused aeration system was under design by PACE Engineering for several
years and placed out to bid by LESJW A earlier this year.
The lowest responsible bid received by LESJW A to construct the diffused aeration system was in
the amount of $2,525,000. LESJWA has only $1.55-million remaining from the State Prop-13
grant funds; therefore a $975,000 shortfall in capital funding exists for this project.
Two property locations are required for placement of the land based air blowers on opposite sides
of the Lake, thus one would be located in the County and one in the City. The City needs to
provide a "Grant of Easement" for construction and operation of the system upon City property
located at 1306 Lakeshore Drive.
DISCUSSION
This project is essential to the rehabilitation of the Lake in order to reduce the frequency and
severity of algae blooms and fish kills, as well as obtain the nutrient offsets required by
EVMWD's NPDES permit to allow recycled water addition to the Lake.
/'""'
To make-up the shortfall in capital funds and to provide for operation of the diffused aeration
system into the future, Staff from the County, EVMWD and City have developed an agreement
to equally share the one time capital cost and ongoing operation and maintenance expense.
AGENDA ITEM Wi
PAGE l
.
35
OF ~3
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE #2
....."
Under the terms of the agreement, EVMWD will act as the lead agency in constructing the
system and will own, operate and maintain the system. The system is scheduled to become
operational by spring 2007. A "Grant of Easement" to EVMWD from the City is necessary for
construction and maintenance of the diffused aeration system upon City owned property.
FISCAL IMPACT
Approval of this agreement authorizes the City to make a one time capital expenditure in the amount
of $325,000 in capital improvements for the project and annually recurring payments of $100,000 for
the operation and maintenance of the diffused aeration system. Considering the project will not
become operational until the spring 2007, Staff budgeted only $25,000 forO&M duringFY'06-07.
This allocation is included in the City's approved General Fund and Capital Improvement Projects
(CIP) Budgets for FY'06-07.
RECOMMENDATION
1. Staff recommends the City Council approve the "Agreement for the Operation and
Maintenance of the Lake Elsinore Phase II Aeration System" and authorize the Mayor to
execute the agreement.
....."
2. Staff recommends the City Council approve the "Grant of Easement" to Elsinore V alley
Municipal Water District for City owned property located at 1306 Lakeshore Drive (APN
374-211-040 & 374-212-040) and authorize the Mayor to execute the document.
PREPARED BY: Pat Kilroy, Director of Lake and Aquatic Resources Department
APPROVED FOR
AGENDA BY:
.......,
AGENDA ITEM NO.
PACiE c:l.
D'S
OF~3
06119/06
,.-.
AGREEMENT FOR THE OPERATION AND MAINTENANCE
OF THE LAKE ELSINORE PHASE II AERATION SYSTEM
THIS AGREEMENT is made and effective this _ day of , 2006 by and
among the COUNTY OF RIVERSIDE ("COUNTY"), the CITY OF LAKE ELSINORE
("CITY") and the ELSINORE V ALLEY MUNICIPAL WATER DISTRICT ("DISTRICT"). The
COUNTY, CITY and DISTRICT are sometime collectively referred to as the "PARTIES".
RECITALS
A. The COUNTY, CITY and DISTRICT are Member Agencies of the Lake Elsinore
and San Jacinto Watersheds Authority, a joint powers public agency, formed for the purpose of
implementing projects and programs to rehabilitate and improve the San Jacinto and Lake
Elsinore Watersheds and the water quality of Lake Elsinore ("LESJW A"). LESJW A has been
awarded $15 million fromthe Safe Drinking Water, Clean Water, Watershed Protection and
Flood Protection Bond Act of 2000 (the "Bond Act").
,r-
B. LESJW A is in the process of designing, constructing and installing a project
commonly known as the "Lake Elsinore Phase II Aeration System", consisting of two compressor
buildings, piping and two water quality buoys, all as depicted on Exhibit "I", attached hereto.
The PARTIES entered into an agreement on February 11, 2003 for the Operation and
Maintenance of a companion lake treatment system known as the Axial Flow Pump
Destratification System which became operable in July 2004. The Destratification System and
the Aeration System are intended to reduce fish kills and algal densities in Lake Elsinore by:
1. Preventing lengthy periods of thermal and chemical stratification; and
2. Increasing dissolved oxygen in Lake bottom waters.
On December 20, 2004, The California Regional Water Quality Control Board, Santa Ana
Region adopted the Lake Elsinore and Canyon Lake TMDL (Board Resolution R8-2004-0037)
which addresses the water quality impairments in Lake Elsinore. The TMDL assumes that the
proposed Aeration System and Destratification System will reduce internal phosphorus loading
from lake bottom sediments by about 35%. The implementation plan for the TMDL assigns
responsibility jointly and severally to all dischargers named in the TMDL for implementation of
in-lake treatment technologies to prevent the release of nutrients from lake sediments in Lake
Elsinore. The TMDL implementation plan also contemplates the formulation of a nutrient
pollutant trading plan amongst the named dischargers to provide flexibility in achieving TMDL
compliance. In addition, Board Order R8-2004-oo11 requires DISTRICT to offset excess
phosphorus and nitrogen contributions associated with the discharge of supplemental water to
Lake Elsinore.
,r-.
C. On April 20, 2006, the Board of Directors of LESJW A, utilizing Bond Act Funds,
authorized the grant of $1,550,000.00 to the DISTRICT to construct the Aeration System by
contract with Metro Builders and Engineers Group, LID ("Metro"). Metro bid $2,171,711.00,
ACENDA ITEM NO. ?f5
PAGE 3 OF ~3
which bid amount, plus design, engineering and other expenses, exceeds funds available to
LESJW A by $975,000, as shown in Exhibit~. To close this financial gap in funding, the
PARTIES propose to contribute the difference, $975,000, in equal shares.
......",
D. The Aeration System is expected to be operational by early 2007. Once
operational, the Aeration System is expected to avoid the substantial adverse environmental and
aesthetic impacts that result from harmful algae blooms and resultant fish kills which, in turn,
hurt the economy of the region and severely impacts tourism. For those reasons, the PARTIES
have agreed to share equally the cost of operating and maintaining the Aeration System.
E. By separate agreement the DISTRICT has accepted the conveyance of title to the
Aeration System from LESJW A. A true and correct copy of said agreement is attached hereto as
Exhibit 3.
F. By this Agreement, the PARTIES intend to form a technical committee to oversee
the operation and maintenance of the Aeration System, and to set forth the terms and conditions
by which the DISTRICT shall operate and maintain the System at the expense of the PARTIES.
NOW, THEREFORE, in consideration of the facts recited above, and the covenants,
conditions and promises contained herein, the PARTIES mutually agree as follows:
AGREEMENT
1. Formation of the Technical Oversight Committee. As a means of ensuring the ~
most optimal operation of the Aeration System in order to maximize its benefits, there is hereby
established the "Technical Oversight Committee", consisting of one knowledgeable
representative appointed by each PARTY. Each such representative shall serve as a member of
the Committee at the appointing PARTY's pleasure and expense. The Committee shall meet at
such times and places as its member may agree upon. The primary purpose of the Committee
shall be to oversee the operations and maintenance activities of the DISTRICT, and to develop
and refine parameters, processes and procedures needed to maximize the effectiveness of the
Aeration System in a manner that will realize all of the benefits the System is anticipated to
produce. Initially, the Committee shall operate the Aeration System in accordance with the
operational parameters outlined on the "Lake Elsinore Aeration System Process Flow Diagram"
attached hereto as Exhibit "4" and made a part hereof.
2. Capital Construction Contribution. The PARTIES shall, on a pro-rata basis
and as described in Paragraphs 3(c), 4(a) and 5(a) below, jointly contribute in equal shares the
total sum of $975,000 for the purpose of assisting in the funding of the construction of the
Aeration System ("Contribution"). The COUNTY's share is due on or before 120 days from
the award of the construction of the Aeration System.
3. DISTRICT's Obligations. Subject to all of the provisions of this Agreement, the
DISTRICT hereby agrees:
'-'"
ACENDA ITEM NO. 1;5
PACE 1 20F ~3
,...
a. Hold Title to Aeration System: To hold title to the Aeration System for
the term of this Agreement.
b. Provision of Services: To provide, or cause to be provided, all labor,
tools, equipment, vehicles, materials, supplies and qualified personnel necessary to
manage, operate, monitor, maintain and repair the Aeration System subject to the
approved budget as set forth in Section 3.g., the PARTIES' payment of financial
contributions as set forth herein, and the operation and maintenance parameters and
procedures established from time-to-time by the Technical Oversight Committee.
c. Financial Contribution: To contribute its pro-rata share (as established
annually by mutual agreement of the PARTIES) of the cost of constructing, managing,
operating, monitoring, maintaining and repairing the Aeration System.
d. Compliance: To comply with the requirements of all federal and state
statutes, rules and regulations governing the Aeration System, and the directions of the
Technical Oversight Committee.
~
e. Monitoring and Remote Access to Data: To develop and, with the
approval of the Technical Oversight Committee, implement a field testing, sampling and
monitoring program that will, among other things, measure dissolved oxygen and
temperature in Lake Elsinore. To supply a remote access internet site for displaying
monitoring information accessible by the PARTIES. This site shall include real-time data
or recently past (i.e. 24 hours) information for viewing purposes only. The "real time"
file will be replaced about every 15 minutes to provide a snap shot of the current data.
All data collected will be placed on the DISTRICT FTP site accessible by the PARTIES.
f. Reports: To prepare and submit quarterly and annual reports
summarizing operation, maintenance and monitoring activities and other matters of
interest as agreed upon by the PARTIES. The DISTRICT shall also provide such other
written or oral reports regarding the operation and maintenance of the Aeration System as
may be reasonably requested by any PARTY;
,-,
g. Budget: To prepare, in cooperation with the Technical Oversight
Committee, and submit an annual budget to the COUNTY and the CITY, for review and
approval not later than ninety (90) days before the commencement of any fiscal year (July
1 to June 30), which budget shall estimate the expenditures necessary for the operation,
maintenance, repair and replacement of the Aeration System, and to provide a financial
statement showing the revenues and expenditures from the previous year's budget. A
form of such a budget is attached hereto as Exhibit "5". In the event a budget acceptable
to the PARTIES is not obtained prior to the start of a fiscal year, the DISTRICT shall
continue to operate the Aeration System to the fullest extent possible, within the
reasonable discretion of the DISTRICT, at the level of expenditure authorized by the last
approved budget, and the PARTIES shall fund such budget until a new budget is
approved.
ACENDA ITEM NO.
PACE 5
'YJ
3
OF~
h. Books and Records: Maintain, and retain for a period of not less than
four (4) years following termination of this Agreement, full and accurate books and "wt/II
accounts in accordance with the practices established by or consistent with those utilized
by the Controller of the State of California for public agencies. Such books and accounts
shall be maintained on a fiscal year basis (July 1 to June 30). Such books and accounts
shall be maintained by the DISTRICT as public records.
i. Safety: The DISTRICT shall be responsible for the safety of all persons
and property relative to the Aeration System. This responsibility shall be continuous and
not be limited to normal working hours. The DISTRICT's duty to ensure safety shall
include, without limitation, the placement of buoys and lights and to take all other
precautions necessary to protect boaters, skiers and swimmers in Lake Elsinore ("Safety
Activities"). Because the CITY has rights and responsibilities related to recreation on
Lake Elsinore not enjoyed by the DISTRICT, including but not limited to enforcement of
CITY ordinances and the Lake Elsinore Lake Use Guidelines, Safety Activities conducted
pursuant to this subparagraph shall not be completed without first obtaining the advice
and approval of the CITY. The PARTIES acknowledge that some modifications to
existing CITY ordinances and the Lake Use Guidelines may need to be undertaken in
order to carry out the Safety Activities.
j.. Inspection: To permit inspection of the Aeration System by
representatives of the COUNTY, CITY and/or LESJW A and regulatory agencies.
k. Liaison: To designate the General Manager or hislher designee as the ,....,
DISTRICT's representative on the Technical Oversight Committee; provided, however,
the DISTRICT reserves the right to change, from time-to-time, this designation.
4. COUNTY's Obligations. The COUNTY agrees to:
a. Financial Contribution: To contribute its pro-rata share (as established
annually by mutual agreement of the PARTIES) of the cost of constructing, managing,
operating, monitoring, maintaining and repairing the Aeration System.
b. Liaison: To designate the County Executive Officer, or his/her designee,
as the COUNTY's representative on the Technical Oversight Committee; provided,
however, the COUNTY reserves the right to change, from time-to-time, this designation.
c. Cooperation with the DISTRICT: The COUNTY shall cooperatively
assist the DISTRICT, as appropriate and necessary, in performing its duties hereunder.
5. CITY's Obligations. The CITY agrees to:
a. Financial Contribution: To contribute its pro-rata share (as established
annually by mutual agreement of the PARTIES) of the cost of constructing, managing,
operating, monitoring, maintaining and repairing the Aeration System.
'-'"
ACENDA ITEM NO.
PACE to
7:fj
OF ~3
,........
b. Liaison: To designate the City Manager or his/her designee as the CITY's
representative onthe Technical Oversight Committee; provided, however, the CITY
reserves the right to change, from time-to-time, this designation.
c. Cooperation with the DISTRICT: The CITY shall cooperatively assist
the DISTRICT, as appropriate and necessary, in performing its duties hereunder.
d. Permission to use CITY Property: The CITY hereby grants the
DISTRICT permission to construct, install, operate and maintain the Aeration System on
its property. The location of the Aeration System on CITY property is approximately
depicted on Exhibit 1 and Exhibit 6.
e. Temporary Permission to use CITY Property to Construct: The CITY
hereby grants the DISTRICT temporary permission to use the CITY property to construct
the Aeration System described as APN 374-211-04, APN 374-212-04 and the Acacia
Street Right-of-Way as approximately depicted on Exhibit 6.
~
6. Term. The DISTRICT shall begin rendering services hereunder immediately
following the date of completion of construction of the Aeration System (as signified by the
issuance of a notice of completion by DISTRICT'S governing board) and shall continue to
operate and maintain the System for an initial term terminating on June 30, 2011 (the "Initial
Term"). Commencing 180 days prior to the expiration of the Initial Term, the PARTIES shall
meet and confer in good faith in order to determine whether DISTRICT shall continue to render
services hereunder for an additional term under such terms and conditions as shall be negotiated
(the "Extended Term").
In the event that DISTRICT determines, in its sole and absolute discretion, not to render the
services hereunder following the expiration of the Initial Term or discontinues its operational
responsibilities as provided below, the CITY may, at its options, agree to render the services
hereunder. In the event that City determines not to render the services hereunder, the COUNTY
may, at its options, agree to render the services hereunder.
The PARTY agreeing to operate the Aeration System, whether during the term of the Agreement
or following termination of the Agreement, shall be granted, without charge or cost, full legal
title to the Aeration System and any easement, licenses and permits for the CITY or COUNTY
necessary to operate the Aeration System so long as and on the condition that PARTY does
operate the Aeration System.
A PARTY charged with the operation of the Aeration System may, in its reasonable discretion,
discontinue its operational responsibilities in the event that operation of the Aeration System is
infeasible due to material increases in operational costs, legal restrictions imposed by other
regulatory agencies, or the inability of the Aeration System to provide material environmental
benefits to the Lake.
",--
This Section 6 shall survive the termination of the Agreement.
ACENDA ITEM NO.
PACE 1
?:6
O~ c:J3
7. Distribution of Surplus Funds. If, upon termination of this Agreement there are
any unexpended funds related to the purpose of this agreement, in the custody or control of the ~
DISTRICT including, but not limited to, reserve funds, as depicted on Exhibit 5, or funds from
the sale of the Aeration System equipment and material, such funds shall be distributed to the
PARTIES in proportion to their respective financial contributions hereunder.
8. Nutrient Pollutant Mitigation Credits. The PARTIES are informed and believe
that the California Regional Water Quality Control Board, Santa Ana Region, a water quality
regulatory agency, may approve a pollutant trading program for the Lake Elsinore and Canyon
Lake TMDL as provided in Task 12 of the TMDL. Moreover, it is the common understanding of
the PARTIES that a pollutant trading program would necessarily involve pollutant credits based
upon in-lake nutrient load reductions for phosphorus and nitrogen. In the event that the Aeration
and/or Destratification Systems achieve internal nutrient load reductions of any level for nitrogen
or in excess of the TMDL's 35% assumption for phosphorus then there may be an opportunity
that the systems will create pollutant credits on behalf of the PARTIES based on their role as
owners of the Aeration System. As a result, the PARTIES may have the right to trade pollutant
credits for valuable consideration to other dischargers named in the TMDL. Therefore, the
PARTIES agree that any such pollutant credits arising from the operation of the Aeration and/or
Destratification Systems shall be allocated among the PARTIES in equal shares or in such other
proportions as the PARTIES may mutually agree upon. The PARTIES further agree that the
DISTRICT shall have the right of first refusal to acquire for valuable consideration any pollutant
credits for phosphorous or nitrogen sought to be traded by the CITY or COUNTY to other
dischargers named in the TMDL. DISTRICTS right of first refusal shall only extend to those
pollutant credits that DISTRICT seeks to use for the exclusive purpose of meeting its legal ~
obligations under Board Order R8-2004-0011 in connection with the discharge of supplemental
water to Lake Elsinore.
9. Indemnification.
a. DISTRICT agrees to fully indemnify the COUNTY, CITY, and LESJW A
against, and hold each of them and their respective employees and agents completely free
and harmless from any cost, expense, claim, demand, judgment, loss, injury and/or
liability of any kind or nature, including personal injury, death or property damage,
asserted, or otherwise, whether in contract or tort, that may arise from, directly or
indirectly, or be occasioned by, or be in any way connected with the DISTRICTs
performance, and/or failure to perform, under this Agreement of the maintenance and
operation of the Aeration System or any negligent act or omission of the DISTRICT, its
employees, agents and/or subcontractors.
b. CITY agrees to fully indemnify the COUNTY, DISTRICT, and LESJW A
against, and hold each of them and their respective employees and agents completely free
and harmless from any cost, expense, claim, demand, judgment, loss, injury and/or
liability of any kind or nature, including personal injury, death or property damage,
asserted, or otherwise, whether in contract or tort, that may arise from, directly or
indirectly, or be occasioned by, or be in any way connected with the CITY's performance,
and/or failure to perform, under this Agreement or any negligent act or omission of the
2P
OF ~3
~
AGENDA ITEM NO.
PAGE 8
r--
CITY, its employees, agents and/or subcontractors.
c. The indemnification obligations set forth in subparagraph "a", above, shall
cease and be of no further effect if, and at the time, the DISTRICT decides to no longer
render the services described above pursuant to the provisions of Paragraph 6, if the
DISTRICT no longer owns the Aeration System, or upon termination of this Agreement.
The indemnification obligations set forth in subparagraph "b", above, shall cease upon
termination of this Agreement.
10. Miscellaneous Provisions.
a. 'Independent Contractor: The DISTRICT shall perform the services
required hereunder in the DISTRICT's own way as an independent contractor, and not as
an employee of the COUNTY or the CITY.
b. Subcontractors: The DISTRICT may, at its sole cost and expense,
employ such competent and qualified professionals, consultants and subcontractors as the
DISTRICT deems necessary.
r--
c. Disposition of System. The DISTRICT shall not abandon, substantially
discontinue the use of, lease, assign or otherwise dispose of the Aeration System or any
significant part or portion thereof, during the useful life of the Project without the prior
approval of the COUNTY, CITY and LESJW A.
d. Amendment. This Agreement may be amended in writing by mutual
agreement of the PARTIES. This is the entire Agreement between the PARTIES and
supersedes any prior written or oral agreement inconsistent herewith.
e. No Third Party Beneficiary. This Agreement between COUNTY, CITY
and DISTRICT is intended for the mutual benefit of the three signing PARTIES only. No
rights are created under this contract in favor of any third party or any party who is not a
direct signatory to this contract.
f. Venue and Attorneys' Fees. Any action at law or in equity brought by
any of the PARTIES hereto for the purpose of enforcing a right or rights provided for by
this Agreement shall be tried in a court of competent jurisdiction in the County of
Riverside, State of California, and the PARTIES hereby waive all provisions of law
providing for a change of venue in such proceedings to any other county. In the event any
of the PARTIES hereto shall bring suit to enforce any term of this Agreement to recover
any damages for and on account of the breach of any term or condition of this Agreement,
it is mutually agreed that the prevailing party in such action shall recover all costs thereof
including reasonable attorneys' fees to be set by the court in such action.
~
g. Assignment. It is mutually understood and agreed that this Agreement
shall be binding upon each of the PARTIES and their successors. Neither this Agreement
AGENDA ITEM NO. '1::>"0
PAGE 9 OF 7:;;.3
I I I
/ / /
/ / /
/ / /
/ / /
/ / I
/ / /
/ / /
/ / /
/ / /
nor any part thereof may be assigned by any party without the prior written consent and
approval of all PARTIES.
~
h. Notices. All notices, requests, consents, approvals or other
communications between the parties in connection with this Agreement shall be deemed
given if addressed to the recipient party at its last known address and, with postage
prepaid, deposited in the United States mail. The current addresses of the PARTIES are
as follows:
City
City of Lake Elsinore
Attn: City Manager
130 S. Main Street
Lake Elsinore, CA 92530
County
County of Riverside
Attn: Executive Office
4080 Lemon Street
Riverside, CA 92501
District
Elsinore Valley Municipal Water District
Attn: General Manager
31315 Chaney Street
Lake Elsinore, CA 92531
Each party, upon notice to the others, may from time to time change its mailing address.
......"
i. Severability. If any provision of this Agreement shall be determined by
any court to be invalid, illegal or unenforceable to any extent, the remainder of this
Agreement shall not be affected and this Agreement shall be construed as if the invalid,
illegal, or unenforceable provision had never been contained in this Agreement.
j. Counterparts. This Agreement may be executed simultaneously or in any
number of counterparts, each of which shall be deemed an original and together shall
constitute one and the same instrument.
~
ACENDA ITEM i'~0.
PACE 10
35"'
o
OF 013
I""'"'
k. Effective Date. This Agreement shall become effective when it has been
executed by all of the PARTIES.
IN WITNESS WHEREOF, the PARTIES have caused this Agreement to be effective as
of the day and year first above written.
CITY OF LAKE ELSINORE
Dated:
By
Mayor
ELSINORE V ALLEY MUNICIPAL WATER
DISTRICT
Dated:
By
President, Board of Directors
COUNTY OF RIVERSIDE
,,--,
Dated:
By
Chairman, Board of Supervisors
APPROVED AS TO FORM:
By
Deputy County Counsel
,,--
ACENDA m:1Vi hi\.;.
PACE II
2f5
Qj cJ3
~ \l'OO1OO €l!l'm
~oo
....."
....."
?:fS
'"
OFcX3
~
EXHIBIT 2
Lake Elsinore Phase II Aeration System
Capital Cost and Grant Funding Shortfall
Description Amount
Metro Builders and Engineers Bid Amount $ 2,171,711
Change Orders (-3% of Bid Amount) $ 60,000
Inspection (-5% of Bid Amount) $ 100,000
PACE (Engineering during Construction) $ 83,880
Subtotal $ 2,415,591
District Engineering and Project Mngt $ 30,000
District Overhead $ 79,409
Grand Total $ 2,525,000
Less LESJWA Grant Amount $ (1,550,000)
Grant Funding Shortfall $ 975,000
,,-..
-----
ACENDA ITEM NO.
PACE 13
'b5
OF ,:;.3
EXHIBIT 3
IMPLEMENTATION
AGREEMENT
for the
....."
LAKE ELSINORE DIFFUSED AERATION SYSTEM
THIS AGREEMENT is made and effective this 20th day of April, 2006 by and between the
LAKE ELSINORE & SAN JACINTO WATERSHEDS AUTHORITY ("LESJW A") and the
ELSINORE VALLEY MUNICIPAL WATER DISTRICT ("DISTRICT"). LESJW A and
DISTRICT are sometimes collectively referred to herein as the "PARTIES".
RECITALS
A. LESJWA is a joint powers public agency, formed for the purpose of implementing
projects and programs to rehabilitate the San Jacinto and Lake Elsinore Watersheds and to improve
water quality in Lake Elsinore. The DISTRICT is a Member Agency ofLESJW A.
B. LESJWA has been awarded $15 million from the Safe Drinking Water, Clean Water,
Watershed Protection and Flood Protection Bond Act of 2000 (the "Bond Act"). Utilizing Bond Act
funds, LESJW A conducted a study and found that the water quality in Lake Elsinore will be
substantially improved by the enhanced circulation of Lake water by means of a diffused
aeration system. Such a system would reduce fish kills and algal densities in Lake Elsinore by:
1. Reducing internal phosphorus loading from lake bottom sediments;
....""
2. Preventing lengthy periods of thermal and chemical stratification; and
3. Increasing dissolved oxygen in lake bottom waters.
C. Consequently, LESJW A has determined to implement the Lake Elsinore Diffused
Aeration System Project. ("PROJECT".)
D. LESJW A has further determined to delegate the responsibility of implementing the
PROJECT to the DISTRICT, and it is the purpose of this Implementation Agreement to set forth the
terms and conditions by which the DISTRICT shall implement the PROJECT.
NOW, THEREFORE, in consideration ofthe facts recited above, and the covenants,
conditions and promises contained herein, the PARTIES mutually agree as follows:
AGREEMENT
1. DISTRICT's Obligations. Subject to all of the provisions of this Agreement, the
DISTRICT hereby agrees to:
a. Implementation of PROJECT: Provide, or cause to be provided, all labor,
tools, equipment, vehicles, materials, supplies and qualified personnel to implement the
PROJECT.
ACENDA ITEM NO. 215 ....."
PAOEJ1 OF c:23
~
b. Accept Title: Upon completion, the DISTRICT shall accept the conveyance,
by LESJW A, oftitle to the PROJECT.
c. Compliance: Comply with the requirements of all federal and state statutes,
rules and regulations.
d. Reports: Prepare and submit to LESJW A biweekly reports summarizing
PROJECT implementation activities and other matters of interest as agreed upon by the
PARTIES. The DISTRICT shall also provide such other written or oral reports regarding the
PROJECT as may be reasonably requested by LESJW A.
e. Indemnification: Fully indemnify LESJW A against, and hold it and its
members, officers, employees and agents completely free and harmless from any cost,
expense, claim, demand, judgment, loss, injury and/or liability of any kind or nature,
including personal injury, death or property damage, asserted or otherwise, whether in
contract or tort, that may arise from, directly or indirectly, or be occasioned by, or be in any
way connected with, the DISTRICT's performance and/or failure to perform under this
Agreement or any negligent act or omission ofthe DISTRICT, its employees, agents and/or
subcontractors.
f. Project Cost: All PROJECT costs in excess of the grant made hereunder
shall be borne by the DISTRICT.
~
g. Time for Completion: The DISTRICT shall complete the implementation of
the PROJECT and submit its final invoice for payment by March 31, 2007.
2. LESJW A's Obligations. Subject to all of the provisions of this Agreement,
LESJW A hereby agrees to:
a. Grant: LESJW A shall grant to the DISTRICT the not-to-exceed sum of
$1,550,000 for the purpose of implementing the PROJECT as described herein, such grant to
be delivered to the DISTRICT in increments based on the progress of the PROJECT, and the
following additional conditions:
(i) Upon receipt and approval of DISTRICT invoices, LESJW A shall
only compensate the DISTRICT for actual expenditures incurred; and
(ii) Because Bond Funds for the payment for each invoice are to be
obtained incrementally from the SWRCB, the PARTIES acknowledge and agree that
there may be periodic delays in payment; and
(iii) LESJW A shall retain from the DISTRICT's last incremental payment
an amount equal to 10% thereof, to be finally paid upon satisfactory completion of
the PROJECT and delivery to LESJW A of proof of payment for all labor and
materials.
.~
b. Convey Title: Upon completion of the PROJECT, LESJW A shall convey
title to it to the DISTRICT.
1::J'O
0/3
2
ACENDA ITEM NO.
PAGE I~ OF
3. Independent Contractor. The DISTRICT shall perform the services required
hereunder in the DISTRICT's own way as an independent contractor, and not as an employee of
LESJW A.
~
4. Subcontractors. The DISTRICT may, at its sole cost and expense, employ such
competent and qualified professionals, consultants and subcontractors as the DISTRICT deems
necessary .
5. Assignment. This Agreement shall not be assigned or otherwise transferred by the
DISTRICT without the prior written consent of LESJW A.
6. Amendment. This Agreement may be amended in writing by mutual agreement of
the PARTIES.
7. Inspection. The DISTRICT shall permit inspection ofthe progress ofthe work
authorized hereunder by representatives ofLESJW A upon reasonable notice.
8. Arbitration. Any dispute which may arise by and between the PARTIES to this
Agreement shall be submitted to binding arbitration. Arbitration shall be conducted by the Judicial
Arbitration and Mediation Services, Inc., or its successor, or any other neutral, impartial arbitration
service that the PARTIES mutually agree upon in accordance with its rules in effect at the time of the
commencement of the arbitration proceeding, and as set forth in this Paragraph. The arbitrator
chosen must decide each and every dispute in accordance with the laws of the State of California,
and all other applicable laws. The arbitrator's decision and award are subject to judicial review by a
Superior Court of competent venue and jurisdiction, only for material errors of fact or law. Upon a
showing of good cause, the arbitrator may permit limited discovery in the arbitration proceeding.
Unless the PARTIES enter into a written stipulation to the contrary, prior to the appointment of the
arbitrator, all disputes shall first be submitted to non-binding mediation, conducted by the Judicial
Arbitration and Mediation Services, Inc., or its successor, or any other neutral, impartial mediation
service that the PARTIES mutually agree upon in accordance with its rules for such mediation.
....,
9. Drug-Free Workplace Certification. By signing this Contract, the DISTRICT
hereby certifies under penalty of perjury under the laws of the State of California that the DISTRICT
will comply with the requirements of the Drug-Free Workplace Act of 1990 (Government Code
Section 8350 et seq.) and will provide a drug-free workplace.
10. Non-Discrimination. During the performance of this Agreement, DISTRICT shall
not unlawfully discriminate, harass, or allow harassment against any employee or applicant for
employment because of sex, race, color, ancestry, religious creed, national origin, physical disability
(including mv and AIDS), mental disability, medical condition (cancer), age (over 40), marital
status, and denial of family care leave. DISTRICT shall insure that the evaluation and treatment of
their employees and applicants for employment are free from such discrimination and harassment.
DISTRICT shall comply with the provisions of the Fair Employment and Housing Act (Government
Code, Section 12290 et seq.) and the applicable regulations promulgated there under (California
Code of Regulations, Title 2, Section 7285 et seq.). The applicable regulations of the Fair
Employment and Housing Commission implementing Government Code Section 12990 et seq., set
forth in Chapter 5 of Division 4 of Title 2 of the California Code of Regulations are incorporated into 5"
AGENDA ITEM NO. 2> ....,
PAGE J Ie, OF d~
3
,.........
this Contract by reference and made a part hereof as if set forth in full. DISTRICT shall give written
notice of their obligations under this clause to labor organizations with which they have a collective
bargaining or other agreement. DISTRICT shall include the non-discrimination and compliance
provisions of this clause in all subcontracts to perform work under the Contract.
11. State of California Disclosure Requirements. DISTRICT shall include the
following disclosure statement in any document, written report, or brochure prepared in whole or in
part pursuant to this contract:
"Funding for this project has been provided in full or in part through a contract with the State
Water Resources Control Board (SWRCB) pursuant to the Costa-Machado Water Act of
2000 (Proposition 13) and any amendments thereto for the implementation of California's
Nonpoint Source Pollution Control Program. The contents ofthis document do not
necessarily reflect the views and policies of SWRCB, nor does mention of trade names or
commercial products constitute endorsement or recommendation for use."
12. Enforced Delay; Extension of Times of Performance. In addition to specific
provisions of this Agreement, performance by any party hereunder shall not be deemed to be in
default, and all performance and other dates specified in this Agreement shall be extended,
where delays or defaults are due to: war, terrorism, moratorium, insurrection, strikes, lockouts,
riots, floods, earthquakes, fires, casualties, acts of God, acts of he public enemy, epidemics,
quarantine restrictions, freight embargoes, lack of transportation, governmental restrictions or
priority, litigation, unusually severe weather, inability to secure necessary financing, labor,
,......... materials or tools; delays of any contractor, subcontractor or supplier; acts or omissions of the
other party, acts or failures to act of any other public or governmental agency or entity (other
than the acts or failures to act of the PARTIES), or any other cause(s) beyond the control or
without the fault of the party claiming an extension of time to perform. Notwithstanding any to
the contrary in this Agreement, an extension of time for any such cause shall be for the period of
the enforced delay and shall commence to run from the time of the commencement of the cause,
of notice by the PARTY claiming such extension is sent to the other PARTIES within thirty (30)
days of the commencement of the cause.
IN WITNESS WHEREOF, the PARTIES have caused this Agreement to be effective as of
the day and year first above written.
LAKE ELSINORE & SAN JACINTO
WATERSHEDS AUTHORITY
Dated:
By
Phil Williams, President, Board of Directors
ELSINORE VALLEY MUNICIPAL WATER
DISTRICT
,.........
Dated:
By
President, Board of Directors
ACENDA ITEM NO.
PACE /1
3D
OF ~~
4
The aeration sY$temautomatio$~nceof operation shall be inaorotdanoe Withthef()IIoWing~
'-'
Figure 1
Lak~Elsinpre Aeratic:m$Y$lem Proce$SFI9* D~gt;lm
(Modified from Dr. Arlo Fast 111281(4)
1~ON.;e.l~:r~vg, POa,,,,(future
bottom}. & WIND SPEED
YES
NO
YES
3. 1$ ~vg("'tu'.bottom)
>OOmJn1?
NO
'-'
4_.tsOOavg (futU"'~c)rnr<
. DQrqllln
yes
\
NO
5,1SW1ND.sPEfiOavg< NIN
SPEED
YES
NO
AGENDA ITEM NO. ::;s-
PAGE IX OF ~3
"""'"
,........
,r-
...J
tS
~
o
UJ
en
::>
CJ)
I-
::>
D..
Z
r:x::
~
~
o
,r--
(J:) '.;;t
II II
~
'.;;t
('Sl
....... I
<o:t <:> .~
<'j4 Ie
<:> :3
le G
.c
:0 ~
0 ~
.c
.........
c: (.)
G (I)
'm 'e'
0-
S! .!.2
Ol
S! 0
.S 0
......
"Q m
(I) .c
U) ......,
:0 (1)
....
.fa :0
......
e: .a
'0.
0- .S
<<I c:
- Q)
<<I Q)
"Q U)
U) !
:;:J
.2 .e
:> Q)
c e e
(1) 0- ;; ~
~ "'- '0
0
>< .... e: :c
0 Q) G B
.0 = en
"Q E <<I
%>.. :;:J .... ro
e: ::J e
(5 "Q
U) I I .... Q)
U) " Q) g
is c ':.... .c
. . l- e:
~ (J:)
If II
'li
:::J
o
.c
<o:t
('Sl
~e,
8 t>
..... U)
o B
- m
i ~
8-5
II) ....
"Q ..e
e:
.~ S
...... (.)
c' S
'2 (5
.~ .~
~ m
(1) -
"Q (0
"Q
.5 .c
Q) (.)
U) :c
::J 3=
g .E
~
~ "Q
... 0
co 'C
16 8-
"Q Q)
'Oe
j!! ..
.. ~
e: 0
~ 'S;
Q) e
0. 0.
'ti I I
e:
3:
. I:
0. '0
. .
~ 0
It) It) <:> N
ci .
..... ..... <'II <:> ;--
II II II II II I.
CJ)
~
D..
t:i
CJ)
r:x::
~
uJ
o
--~
o
II)
Q)
e
5r
'0
It)
.
<:>
~
~
Q)
:0
~
o
<(
e
:0
e
'x
m
::i
I
><
~.
...J
:r"es
__ e
..~ S2.
.
<:> 0
...... .........
o 0
"-"0
o
Ci iI
., .......
"Q .<i)....c:;
.m.. . .- 0..
~ ~a
[e ~
e ~ "-"
~ c8 i
G e 0-
m :J CJ)
e..!.... ?l!.
::J e: .t::::
e :E .~
'2
:e "t:l e
..c; e: :J
- 8 e
le Q) .-
iL (J) .5
I I :=
..... N I
>->- N
.,.....,.
'i ;
aG
'" .c
..c:; 0
I ~ ~
~d
0"-"
"-" .>.
>. m
.!! 1)
! (:)
~ .1
co .- l-
e I- u..
'cZ u..
Cl.. 0 0
ACENDAITEM Nt:. oS
PACE I CJ OF cZ3
EXHIBIT 5
LAKE ELSINORE PHASE II AERATION SYSTEM
ANNUAL OPERATIONS, MAINTENANCE AND REPLACEMENT COST
FY 2006 - 2007
"""""
OPERATIONS & MAINTENANCE
Preventative Maintenance 1 $ 20,000
Compressor Overhaul 2 $ 5,000
Service Check 3 $ 19,000
Aeration Lines and Pump Station Maintenance 4 $ 3.000
PLC Proarammina and Consultina Services 5 $ 5,000
Power 6 $ 160,000
SUBTOTAL $ 212,000
$ 17 ,000
$ 45,000
$ 26 000
$ 88,000
I TOTAL 1$ 300,000
1. Preventative maintenance includes all parts, labor and expenses to care for the unit per the manufacturer's maintenance schedule.
Assumes 8,000 hours per year operation (24 hours a dayl7days per week operation). Maintenance occurs 2 times per year.
2. Overhauls include the compressor unit only. Drive Motors, and associated components (motor starters) are not included. Overhauls occur
every 100,000 hours of operation. Assuming 8000 hours per year, overhauls occur once every 12 years. $14,000 per unit every 12 years.
3. Service check occurs weekly. Need to check and verify that all compressors, valves, meters, controls, etc are operating normally. Two-
person crew, Four Hrs. per Week, $90/hr, 208 hours.
4. Aeration lines need to be lifted from the bottom of the lake to the surface and cleaned out properly. 4 person crew 8 hr/yr at $180/hr.
Perform necessary maintenance per the manufacture's maintenance manual for all meters, valves, blowers, pumps, etc.
5. Program adjustments to the PLC and anticpated annual consulting.
6. 2,400 Hours of operation, all compressors running.
7. Replacement of the compressor screw element which occurs once every 50,000 hours of operation. At 8,000 hours of operation per year
(maximum), replacement occurs every 6 years. Replacement of the sensor buoys and calibration solutions every 5 years at 8,000 hours of
operation per year (maximum). General and preventive maintenace and service for all other equipments/materials as required for minor wear
and tear damages (including pipes, valves, and blowers).
"""""
8. Structures, Mechanical Equipment, Piping, Compressors. $1.2 M Capital Cost, 40 year life, 3% Escalation.
9. Water Quality Profiler, Weather Station, and Water Quality Maintenance. $0.2 M Capital Cost, 20 year life, 3% Escalation.
~
AGENDA ITEM NO. .=-'<"""''''''
PAGE ~?J_OF a3
'--'
,,-.-. Record1ng requested by and
when recorded return to:
Engineering Dept.
Elsinore Valley Municipal Water District
PO Box 3000
Lake Elsinore, CA 92531-3000
APN:
Exempt - Gov't Code 6103
CERTIFICATE OF ACCEPTANCE
This is to certifY that the interest in real
property conveyed by this instrument is
hereby accepted by the undersigned
Agency on behalf of the Board of Directors
of the Elsinore Valley Municipal Water
District pursuant to authority conferred by
Resolution No. 649 adopted by said Board
November 17, 1980 and the grantee
consents to recordation thereof by its
duly authorized officer.
,,-.-.
Ronald E. Young, General Manager
ELSINORE VALLEY MUNICIPAL WATER DISTRICT
DOCUMENTARY TRANSFER TAX
No Documentary Transfer Tax due -
Grantee is a public agency
(Rev. & Tax. Code Section 11922)
GRANT OF EASEMENT
FOR VALUABLE CONSIDERATION, the CITI OF LAKE ELSINORE, a public
agency_, Grantor, hereby grants to the ELSINORE VALLEY MUNICIPAL WATER
DISTRICT, a public agency, Grantee, and assigns, the following described easement and
rights in and upon that certain real property located in the City of Lake Elsinore, State
of California, described on Exhibits "A", Legal Description, and "B", Plat Map, attached
hereto and by this reference made a part hereof.
An easement in, upon, over, under and across the property described on
Exhibits "A" and "B" attached hereto for the construction, reconstruction, replacement,
repair, operation, maintenance and use of an access road, building and pipelines for
lake diffused aeration purposes together with all necessary fIXtures and appurtenances
at such locations and elevations, upon, along, over and under said real property as
Grantee may now or hereinafter deem convenient and necessary from time to time,
together with the right of ingress thereto and egress therefrom, to and along said
easement by a convenient route or routes in, upon, over and across the said described
property .
Grantee shall have the further right to use during the construction of said
access road, building and pipelines such areas adjacent to the easement herein granted
as may be reasonably necessary for the performance of the work and for access to the
work during construction.
Grantor shall not erect any building, fence or other structure upon said
easement which will in any way unreasonably interfere with Grantee's rights and
operations hereunder.
.,-..
F:Engln \ VaI\Form \Grant of Easement
ACENDA ITEM NO.
PACE c:l J
35
OF ~3
Grantor shall not increase or decrease or permit to be increased or decreased,
the now existing ground elevations of said easement without the prior written consent of
Grantee.
Grantee shall make every effort to cooperate with other utilities in sharing the
use of the easement herein granted provided that such sharing will not adversely effect
Grantor's use of the easement as described herein.
This instrument shall be binding upon and encumber the benefit of the
successors and assigns of Grantor.
The parties hereto acknowledge and agree that the foregoing grant of easement
is exclusively for the lake diffused aeration system. Should such purpose be terminated
or otherwise abandoned, the foregoing grant of easement shall be terminated and
Grantee shall be responsible for restoring the property to the extent required by State
and federal law. Additionally, the foregoing grant of easement does not constitute an
easement for any purposes related to the Lake Elsinore Advance Pumped Storage
Project or such other projects except that specified herein.
IN WITNESS WHEREOF, Grantor has caused this instrument to be executed this
day of , 20_.
....."
GRANTEE:
GRANTOR:
(Signature)
(Signature)
(Print name, Title)
(Print name, Title)
(Company Name)
(Company Name)
.....".
(Street Address)
(Street Address)
(City, State. Zip)
(City, State, Zip)
State of California )
County of Riverside) ss.
before me,
On
personally appeared
personally known to me (or proved to me on the basis of
satisfactory evidence) to be the person(s) whose name(s)
subSCribed to the within instrument, and
acknowledged that _ executed the same, in his/her/their
authorized capacity.
WITNESS my hand and official seal
Notary Public in and for said County and State
AGENDA ITEM NO. 1JS
PAGE ~:J.. OF 93
'-'
F:Engln \ VaI\Fonn \Grant of Easement
X.efo: rath :ite pm I profle.<kj
IAnocde . I; LTscaIe . 05: PSItscaIe . I; kaJ Vw:. . 160s II.MS Toehl; Visretdn . I
~ ~~ ~::O'
@ , tlRNot4 P.M
~ ~lFl.fN~W'~.r.f.~g ~ 5
I~~~~. SUlCJ2~200 09/21/05
PH nJ.4) -.-"7!K:lO ~N< C'7t<4) ...o1--r.I9'J ..a!I NO. 7830-60 n:,h\I:{[3: ~~D~@OO[!: @&
P.\76'lOE\Enjreeri>j\7630-6OIFncI ~\Leqa I:.Isaption\I-7630 le<JaI [l,c AG Ol.<kj - TIi>. l<>j",1J ill)' pmorel on Ssp. 2b, 2005 al1054 om
."......
I~
~
"......
U>-~ OJ I~~~ ;~~~;li
~~~ ~
" Z -~
:J: ~Hl2~
~~~ 3: ~~2@.2!1
> ~~~~ ~ifi~~ffi
^'
8~i: ;7'; ~~~~ ~~~::!~
~~$ :I:~:!l~:i!
:<i ~~~- . ~~ u;
~Q U> ~~ Iil_ ~
ifiZ5
pl~ ~~EIil ~-;~
,z ~-;C!I ~-~~
~~ i02~
~~ mii~
~ . !;;
~~~
:>:Y'~
-;"1] Iil~f!i~
iliffi-; 2!1~~m
~$i ~$~~
~'
~ ~Iil~
>Iil_ ~;-~
~~m
Jllil - ~~
5-;
n1~ ~Iil~~
~ ~ .
;>>
ii~ ~ ~tpr r
~~ m
(j)
~ - ~z f=
....
, ~2p! ~
!>!
~ ~ i~~ ~
~ ^'
Ui~ ~~~ =0
tS~ ~ -I
~2 .... ...oS 0
~~ , :z:
'"
;::; ~~
~~ 'i?
~i!! $~
~m ~6
.~ ~Iil
u; ~~
~ Iil~
~ ~lll
~ ;;
.t>- Iil~
0
22~
J\.J i~
0
O.
.t>-
o
"......
50. 00'
o. 12"W 12"W 12"W
-0- - ~ LAKESHORE DRIVE - - - - - -
-""
Tl~
[b&~@; @:[b@O~@~@:
&@:~& li'O@~
~@~li'G:J @Oli'@:
[b@;@&[b
lID
Of ;2 =l
",..-
CITY OF LAKE ELSINORE
REPOR'I TO CITY COUNCIL
TO:
MAYOR AND CITY COUNCIL
FROM:
ROBERT A. BRADY, CITY MANAGER
DA TE:
JUNE 27, 2006
SUBJECT:
JOINT POWERS AGREEMENT WITH LAKE
ELSINORE UNIFIED SCHOOL DISTRICT FOR USE OF
LAKESIDE HIGH SCHOOL SWIMMING POOL AND
AQUATIC STAFF JOB TITLES AND SALARY
CLASSIFICA TIONS
BACKGROUND
/"'"'"'
In the summers of 1992 and 1993, the City of Lake Elsinore offered community-wide
aquatic programs at the swimming pool at Lake Elsinore High School.
With the emergence of competitive swim teams and related programs, pool availability
for community-wide activities was eliminated.
DISCUSSION
The City and the School District have been in negotiations for the past four months
regarding the development of a Joint Powers Agreement (JPA) for use of the
swimming pool at the new Lakeside High School for community swim programs.
The JP A is consistent in form and content with current JP A agreements with the
District with modifications and changes significant to the high school.
The agreement is for 25 years (Section 2) and provides for termination (Section 3)
should the high school's demand for pool usage increase in the future.
",..-
The City will be required to pay a flat rate of $100 per day for use and maintenance of
the facilities which will be evaluated annually and adjusted as required (Section 6, c).
j.\~~,;....A tTC:~'i ;'dO. ~
PAc::-L__'.__J3
REPORT TO CITY COUNCIL
JUNE 27, 2006
PAGE 2
....."
To operate and staff the pool facility will require the hiring of several summer staff to
provide lessons, and lifeguards for open swim and special evening events for families.
Attached is a classification and salary list for City Council review and authorization.
Staff has met with both the Swim Coach and Water Polo Coach at Lakeside High
School and will be utilizing their athletes to staff the summer aquatic programs once
certified.
FISCAL IMPACT
No impact will be seen with the approval of the JP A. The staff costs associated with
the aquatics programs will be offset by lesson revenues.
RECOMMENDA TION
It is staff's recommendation that the Mayor and City Council approve the JP A with the
Lake Elsinore Unified School District for use of the Lakeside High School swimming
pool and authorize the classifications and salary ranges as provided for operation of the
aquatic programs.
....."
PREPARED BY:
C OR OF COMMUNITY SERVICES
APPROVED FOR
AGENDA BY:
......,
AOr:NDA ITEM NO. 5-P...
PAC;: a OF -1.3
,,-
JOB CLASSIFICATIONS AND SALARY RANGES
POOL MANAGER
Range 27z
AQUATICS STAFF
WATER SAFETY INSTRUCTOR
Range 21z
POOL LIFEGUARD
Range 15z
/""'"'
SWIM AIDE
Range 07z
,,--
$13.01 - $16.66
$10.71 - $13.67
$ 9.21 - $11.79
$ 7.58 - $ 9.67
AGEr~DA ITEM NO. (j(.p
PACE <-3 OF-t3
AGREEMENT FOR JOINT USE, MAINTENANCE, AND OPERATION OF COMMUNITY
RECREATION FACILITIES BETWEEN THE LAKE ELSINORE UNIFIED SCHOOL ,....",
DISTRICT AND THE CITY OF LAKE ELSINORE
(LAKESIDE HIGH SCHOOL)
THIS AGREEMENT FOR JOINT USE, MAINTENANCE, AND OPERATION OF COMMUNITY
RECREATION FACILITIES (Lakeside High School) (the "Agreement") is entered into by and
between the Lake Elsinore Unified School District ("District") and the City of Lake Elsinore ("City").
WHEREAS, Chapter 10, Part 7, Division 1, Title 1 of the Education Code of the State of California
authorizes and empowers school districts and cities to organize, promote and conduct programs of
community recreation which will contribute to the attainment of general educational and recreational
objectives for children and adults of this State; and
WHEREAS, School District is the owner of the Lakeside High School which is located at 32693
Riverside Drive in the City of Lake Elsinore; and
WHEREAS, District and City desire to establish a basis for the cooperative use of certain specified
recreational and educational facilities located at the School Site ("Recreational Facilities") and
identified in Attachment "A"; and
WHERAS, the District and the City desire this Agreement to provide for terms and conditions for the
joint use of the Recreational Facilities located on the District's premises pursuant to former Education
Code section 39500, et seq. and in accordance with Education Code section 35160, et seq.
.......",
NOW, THEREFORE, the City and the District hereby mutually covenant and agree with each other as
follows:
1. General Principles
District and City shall cooperate in utilizing the Recreational Facilities for joint educational
and community recreation purposes pursuant to this Agreement.
2. Term
Subject to the provision for termination set forth herein, District agrees to keep and maintain
the Recreational Facilities for the benefit of the residents of the City for a period of twenty-five
(25) years, subject to this Agreement.
At the expiration of such term, this Agreement shall be automatically extended for additional
terms of ten (10) years, unless either City or District provides written notice to the other at
least six (6) months before the end of the term of this Agreement, or an extension, that it
.......",
-1-
AGErmA ITEM NO. '2::f..p
PACE if- or _~3
~
desires to terminate said Agreement. In that event, the Agreement shall expire at the end of the
term.
The term of this Agreement shall begin on the last execution date set forth below.
Notwithstanding the foregoing, the City's obligations, under paragraphs 5 and 6( c), to maintain
Recreational Facilities shall not begin until acceptance of the improvements constructed
pursuant to Section 3 by City.
3. Termination before Expiration of the Term
District may, in the exercise of its reasonable discretion, determine that Recreation Facility is
no longer available for community recreation purposes. In the event that District makes such
determination, District shall provide notice to City of such determination 90 days in advance
of its intent to terminate this Agreement. Following such notification, District agrees to meet
and confer with City in good faith within such 90 day period to determine the appropriateness
of alternative that may not result in termination of the Agreement.
4. Scheduling of Use
a.
District agrees that City may use the Recreational Facilities for community use
provided, however, that the community use of the Recreational Facilities shall not
interfere with District's use for public school purposes or constitute a violation of the
provisions of California or Federal law .
,..--..
b. District shall have exclusive use of the Recreational Facilities during the school
calendar year, unless other arrangements are agreed to in this Agreement or by the
parties.
c. City shall use its best efforts to schedule use of the Recreational Facilities during non-
school time.
d. City shall give District first priority in scheduling use of the Recreational Facilities
during non-school time with notification 30 days prior to the time needed.
e. A schedule of dates and times for the use of the Recreational Facilities shall be
established in advance at a meeting between the District and the City. The schedule
shall be arranged to avoid a conflict between the District's and City's use of the
Recreational Facilities. '
5. Maintenance
a. District shall maintain the Recreational Facilities through its own staff, or by contract
(Attachment "A").
,..--..
-2-
ACiEr~CA ITEM rm.(;;J..p
PAC;:: .5 cr...J 3
b.
District shall set-up for its own use, and City shall set-up for City's use. Materials or
equipment used shall be approved by District.
.......",
c. At the completion of activities by City or by District, the user shall be responsible for
costs to clean up.
d. All costs incurred for repair of damages shall be borne by user.
6. Apportionment of Maintenance Costs
a. Cost of maintenance shall be apportioned as follows:
District shall be responsible for the cost of maintaining the Recreational Facilities.
b. Utility costs shall be apportioned as follows:
District shall be responsible for all utility costs associated with the Recreational
Facilities.
c.
The Recreational Facilities, as developed by the parties for community recreation
purposes under this Agreement, shall be adequately maintained by the District to
ensure proper and safe use, appearance, and longevity, according to initially agreed
upon standards. City to reimburse District for use of Recreational Facilities (Pool)
based on a flat daily rate. Rate to be set by District and re-evaluated annually. Any
and all rate changes will be effective January 1. The District will notify the City in
writing of the rate change.
'...."
7. Indemnification
a. District shall indemnify and hold harmless City, its officers, agents, and employees
from any and all claims, demands, actions, causes of action, damages or liability
(including attorney's fees and court costs) for injury to or death of persons, or for
damage to property resulting from or arising out of any act or omission of the District,
its officers, agents, or employees in the use or maintenance of the Recreational
Facilities, or in the exercise of any other right or privilege by District pursuant to this
Agreement.
b. City shall indemnify and hold harmless District, its officers, agents, and employees
from any and all claims, demands, actions, causes of action, damages, or liability
(including attorney's fees and court costs) for injury to or death of persons, or for
damage to property resulting from or arising out of any act or omission of City, its
officers, agents, or employees, in the use or maintenance of the Recreational Facilities,
......"
-3-
AGENDA ITEM NO. "i:J..!'
PACE fp c;:. /3
I""""
",--...
I""""
or in the exercise of any other right or privilege granted to City pursuant to this
Agreement.
8.
Insurance
District and City shall at all times during the term of this Agreement, procure and maintain
public liability and property damage insurance with an insurance company licensed to do
business in California, which company must have a B+ excellent rating in the current issue of
Best Insurance Guide, to protect against loss from liability imposed by law for damages on
account of bodily injury, including death therefrom, suffered or alleged to be suffered by any
person or persons whomsoever, resulting directly or indirectly from any act or activities of
District and City on premises or any person acting for District or City or under District's or
City's control or direction on their respective premises. Such public liability and property
damage insurance shall be maintained in full force and effect during the entire term of this
Agreement, in the amount of not less than:
a. $1,000,000 (One Million Dollars) for injury to or death of one person and, subject to
the limitation for the injury or death of one person, of not less than $5,000,000 (Five
Million Dollars) for injury to or death of two or more persons as a result of anyone
accident or incident;
b.
$500,000 (Five Hundred Thousand Dollars) for property damage;
c. $1,000,000 (One Million Dollars) combined single limit per accident; and
d. Workers' Compensation Insurance. A program of Workers' Compensation Insurance
in an amount and form so as to meet all applicable requirements of the Labor Code of
the State of California, including Employer's Liability with Two Hundred Fifty
Thousand Dollars ($250,000) limits, covering all persons providing services on behalf
of District and City, except District volunteers, and all such risks to such persons under
this Agreement.
Each of the parties shall submit a policy of said insurance to the other party on or before the
commencement of this Agreement indicating full coverage of the contractual liability imposed
by this Agreement and stipulating that the insurance selected by each party shall not be subject
to cancellation, any change in coverage, reduction in limits or non-renewal, except after
written notice to each party by certified mail, return receipt requested, not less than thirty (30)
days prior to the effective date thereof. Each party shall name each other as additional insured
on all insurance policies procured pursuant to this Agreement. The adequacy of the amount of
insurance shall be reviewed by the parties every five (5) years and shall be increased or
decreased by mutual agreement of the parties.
-4-
ACENDA ITEM NO.
PACE 7
~
OF-13
Notwithstanding the foregoing, the District acknowledges that the City is a member of self-
insurance pool known as the California Joint Powers Insurance Authority. Accordingly,
District agrees that such coverage, as presently provided, satisfies the requirements set forth in
this section.
'-'"
9. City Employees
a. Employees of City. In performing their duties and responsibilities under this
Agreement, any and all City agents and/or employees shall be solely agents and/or
employees of the City and shall not be deemed in any manner whatsoever to be acting
as agents or employees of the District.
b. Staffing. City represents and warrants that all times during City's use of the
Recreational Facilities, City will staff the Recreational Facilities with sufficient trained
personnel employed by the City to supervise the Recreational Facilities and to assure
safe operation and use of the Recreational Facilities.
c Training. City represents and warrants that all persons employed by City in use of the
Recreational Facilities shall be properly trained and possess all appropriate
certifications of such training, including, but not limited to, all applicable CPR
certifications, Lifeguard/Life Safety Certifications, and certification to handle any
chemicals or hazardous materials.
10.
Alcohol. Tobacco and Drugs
"""
The City shall not allow alcohol, tobacco or illegal drugs to be sold, used or consumed at the
Recreational Facilities.
11. Notices
Any notice, demand, request, consent, approval, designation, or other communication which
either party is required or desires to give or make or communicate to the other party shall be in
writing and shall be personally delivered or sent by registered or certified mail, postage
prepaid, return receipt requested, at the following addresses:
District:
Lake Elsinore Unified School District
545 Chaney Street
Lake Elsinore, CA 92530
Attention: Assistant Superintendent, Business Services
.....""
-5-
AGENDA ITEM NO.
PACE ~
3tP
OF 13--"
---'
~
City:
City of Lake Elsinore
130 South Main Street
Lake Elsinore, CA 92530
Attention: City Manager
12. City Rights
This Agreement shall not be deemed or interpreted so as to modify, limit, or otherwise affect
any right or interest which City may have in the Recreational Facilities under any provision of
law or existing contractual agreement.
13. General Provisions
a. Representatives of both District and City shall regularly confer and keep minutes of
such meeting with regard to the development, use, and maintenance of the Recreational
Facilities. The representatives may establish procedures to administer this Agreement
and may provide from time to time for th~ proposed amendment of this Agreement or
proposed separate agreements to provide for the development, use, and maintenance of
other Recreational Facilities.
b.
After completion of any additions to the Recreational Facilities, nothing shall be done
by either District or City, or be authorized by them to be done by a third party which
would interfere with the intended use of the Recreational Facilities which have been
installed.
~
c. There shall be no additional development of the Recreational Facilities (Attachment
"A") or changing of the Recreational Facilities after they have been installed without
prior written consent of the District and City, which consent shall not be unreasonably
withheld.
d. Dispute Resolution. If, from time to time, disputes arise which are not resolved
through the efforts of the District's and City's representatives, then it is the intent of
both the District and City in this Agreement to provide the following procedures to
resolve disputes relative to maintenance and scheduling and other items of
interpretation of the provisions of this Agreement. In the event of such a dispute, a
representative of the District and a representative of the City, as appointed by the
Board of Education and the City Council, shall meet and agree upon the appointment
of a third person to assist in the resolution of the dispute. Such third party shall be any
person mutually agreed to by both the District and the City representatives. If the
dispute is not resolved through this procedure, then the matter shall be referred to a
joint meeting of the District and City for resolution.
~
-6-
zjp
ACENDA ITEM NO._
PACE 1 Of: _L3
e.
Binding on Successors. This Agreement shall be binding on and shall inure to the
benefit of the administrators, successors, and assigns of District and City, but nothing
contained in this section shall be construed as a consent by District to any assignment
of this Agreement or any interest in this Agreement by City.
~
f. Recitals. The Recitals are incorporated into this Agreement as though fully set forth
herein.
g. Entire Agreement! Amendment. This instrument contains the entire agreement
between the District and the City respecting the Recreational Facilities, and there are
no other promises, conditions or other agreements, whether oral or written, between
the parties. The Agreement may be modified or amended in writing, if the writing is
signed by the parties obligated under the amendment. Said amendment shall
subsequently become part of this Agreement for the remainder of term thereof.
h. Severability. IT any portion of this Agreement shall be held to be invalid or
unenforceable for any reason, the remaining provisions shall remain valid and
enforceable. IT the court finds that any provision in this Agreement is invalid or
unenforceable, but that by limiting such provisions would become valid and
enforceable, then such provision(s) should be deemed to be written, construed and
enforced as so limited.
i.
Waiver. The failure of either party to enforce any provision of this Agreement shall
not be constituted as a waiver or limitation to that party's right to subsequently enforce
and compel strict compliance with every provision of the Agreement.
~
J. Assignment. Neither District nor City shall sell, assign, or sublease its rights under
this Agreement without the prior written consent of the other party. Consent in one
instance shall not prevent this provision from applying to a subsequent instance.
k. Cumulative Rights. The parties under this Agreement shall not be construed as
exclusive unless otherwise required by law.
1. Governing Law. This Agreement shall be construed in accordance with the laws of the
State of California
14. Authorization
This Agreement has been approved and authorized to be executed by:
Action of the Board of Education taken at its meeting of
,2006.
.......,
-7-
ACENDA ITEM NO. CJ.-p
PAC:: yO OF _...i:!:>.
.r--
Action of the City Council taken at its meeting of
,2006.
Executed on the date set forth below at Lake Elsinore, California.
Attest:
LAKE ELSINORE UNIFIED SCHOOL
DISTRICT
By:
Secretary, Board of Education
President
Date:
r--
APPROVED AS TO FORM:
,,-.
-8-
7:J.-p
AGENDA \TEM NO.
. PACE-U- OF -L3.
Attest:
Frederick Ray, City Clerk
APPROVED AS TO FORM:
Barbara Leibold, City Attorney
CITY OF LAKE ELSINORE
By:
Date:
-9-
Robert E. Magee, Mayor
24
AGENDA \TEM NO._,
. . PAcedl ~ Of- -1-3
"wtt1II
"wtt1II
....,
~
~
,,--...
Attachment "A"
- Lakeside High School Swimming Pool
- Lakeside High School Shower/Restroom Area of Swimming Pool
- Adjacent On-site Parking Areas For Community/Patron Use
-10-
alp
AGENDA ITEM NO._r_
PACt:-1-3-C'~ /3